Documente Academic
Documente Profesional
Documente Cultură
C1 C2 C3 Cn
NPV C0
1 K 1
1 K 2
1 K
3
1 K
n
Year 1 2 3 4 5
Earnings before
• Company’s cost of
depreciation andcapital is 10%.
tax 70000 80000 120000 90000 60000
Advantage of NPV
• Time Value: It recognizes the time value of money – a rupee received
today is worth more than a rupee received tomorrow.
• Measure of true profitability: It uses all cash flows occurring over the
entire life of the project in calculating its worth. Hence, it is a measure
of true profitability. The NPV method relies on estimated cash flows
and the discount rate rather than any arbitrary assumptions or
subjective considerations.
• Value - additivity: NPV(A+B) = NPV(A) + NPV(B)
• Share-holder value maximization: It consider the share-holder value
maximization.
Limitations of NPV method
• Cash flow estimation: The NPV method is easy to use if we know the
cash-flow properly. In practice it is very difficult to predict the cash-flow.
• Discount rate: It is also difficult in practice to precisely measure the
discount rate.
• Mutually exclusive projects: Further caution needs to be applied in using
the NPV method when alternative (mutually exclusive) projects with
unequal lives, or under fund constrain are evaluated.
• Ranking of the project: It should be noted that ranking of the project
based on NPV are not independent of the discount rate.
Internal Rate of Return (IRR)
• The internal rate of return(IRR) is the rate that equates the
investment outlay with the present value of cash inflow received after
one period. This also implies that the rate of return is the discount
rate which makes NPV=0.
C1 C2 C3 Cn
NPV 1 C0 0
1 K1 1
1 K1 1 K1
2 3
1 K1 n
Year 1 2 3 4 5
PBDIT (Gross Yield) 80000 80000 90000 90000 83000
• Cost of Machinery to be installed amount to ₹200000 and the machine
is to be depreciated at 20% p.a. at W.D.V. basis. Income tax rate is 50%.
The salvage value of the machine is zero. If the average cost of raising
capital is 11%, would you recommend accepting the project under NPV
and IRR method?
Acceptance rule
• Accept the project when r > k
• Reject the project when r < k
• May accept the project when r = k
• In case of independent projects, IRR and NPV rules will give the same
results if the firm has no shortage of funds.
Evaluation of IRR method
• Advantages of IRR method
• Time value of money: Like NPV method it also takes into account the time value of
money and can be applied for even and uneven cash-flow methods.
• Profitability index: It contains the profitability for entire life of the project and hence
enables evaluation of true profitability.
• Acceptance rule: Acceptance rule are very easy to understand.
• Shareholder value
• Disadvantages
• Multiple rate can exist
• It is assumed that cash-flows are reinvested in the same IRR, which is not possible.
• Value additivity
Comparison between NPV vs IRR
• Both methods consider the time value of money and both are
discounted cash flow method. Still there are some differences
between these two:
• In NPV cash-flows are discounted by a determined or specified rate called the
cost of capital. But under internal rate of return the cash flows are discounted
by a suitable interest rate selected by hit and trial method. Hence in IRR the
discount rate is not predetermined.
• The NPV considered the market interest rate as a discount rate where as IRR
does not considered market interest rate for discounting.
• Under NPV method the cash-flows are reinvested in cost of capital but in IRR
it is reinvested at different rate.
Profitability Index
• Another time-adjusted method of evaluating the investment
proposals is the benefit – cost (b/C) ratio or profitability index (PI).
PV C j n
Ci
PI C0
i 1 1 K
i
C0
• The project with positive NPV will have PI greater than one. PI less
than means that the project’s NPV is negative.
Evaluation of PI method
• Time value: It recognizes the time value of money.
• Relative profitability: In the PI method, since the present value of cash in-flows is
divided by the initial cashout-flow, it is a relative measure of a project’s profitability.
• Like NPV method, PI criterion also requires calculation of cash-flows and estimate of the
discount rate. In practice, estimation of cash-flows and discount rate pose problems.
Pay back period
• The pay back sometimes called as pay out or pay off period method
represents the period in which the total investment is permanent
assets pays back itself. The method is based on the principle that
every capital expenditure pays itself back within a certain period out
of the additional earnings generated from the capital assets. Thus, it
measures the period of time for the original cost of a project to be
recovered from the additional earnings of the project itself.
Pay back period
• The pay back period can be ascertained in the following manner:
• 1. Calculate annual net earnings (profit) before depreciation and after
taxes, these are called annual cash inflows.
• 2. Divide the initial outlay (cost) of the project by the annual cash
inflow, where the project generates constant annual cash inflows.
• 3. Where the annual cash inflows (Profit before depreciation and after
taxes) are unequal, the payback period can be found by adding up the
cash inflows until the total is equal to the initial cash outlay of the
project or original cost of the asset.
Problems
• Determine the pay-back period for a project which requires a cash
outlay of ₹ 10,000 and generates cash inflows of ₹ 2,000, ₹ 4000,
₹3,000 and ₹ 2,000 in the first, second, third and fourth year
respectively.
• Suppose that a project requires a cash outlay of ₹ 20,000, and
generates cash inflows of ₹ 8,000, ₹ 7,000, ₹ 4,000 and ₹ 3,000 during
the next 4 years. What is the projects pay back period?
Problems
• There are two projects X and Y. Each projects requires an investment
of ₹20,000. You are required to rank these projects according to the
pay back method and discounted payback period method when
discount rate is 10% from the following information:
Project 1 2 3 4 5
X 1000 2000 4000 5000 8000
Y 2000 4000 6000 8000
Problems
• X Ltd is producing articles mostly by manual labour and is considering
to replace it by a new machine. There are two alternative models M
and N of the new machine. Prepare the statement of profitability
showing the pay-back period and discounted pay back period (when
discount rate is 12%)from the following information
M N
Estimated life of machine 4 years 5 years
Cost of Machine 90000 180000
Estimaed savings in Scrap 5000 8000
Estimated savings in direct wages 60000 80000
Additional cost of Maintenance 8000 10000
Additional cost of supervision 12000 18000
Acceptance rule
• Many firms use the payback period as an investment evaluation
criterion and a method of ranking projects. They compare the
project’s payback with a predetermined, standard payback. The
project would be accepted if its payback period is less than the
maximum or standard payback period set by management. As a
ranking method it gives highest ranking to the project, which has the
shortest payback period and lowest ranking to the project with
payback period.
Evaluation of payback process
• Advantages:
• Simplicity
• Cost effective
• Short-term effects: A company can have more favourable short-run effects on
earnings per share by setting up a shorter standard payback period.
• Risk shield: The risk of the project can be tackled by having a shorter standard
payback period as it may ensure guarantee against loss. A company has to
invest in many projects where the cash inflows and life expectancies are
highly uncertain. In this case payback period is more suitable.
• Liquidity
Evaluation of payback process
• Disadvantages of Payback period
• Cash flows after payback period are not considered
• This methods ignores time value of money
• It does not take into account the cost of the project which is very important
factor in making investment decision.
• It may be difficult to determine the minimum payback period because it is a
subjective matter.
• It does not take into account the discounted cash flow method.
Improvement of the pay-back period method
• For each of the following projects compute (i) pay-back period, (ii)
post-pay back profitability and (iii) post pay-back profitability index
a Initial outlay 50,000
Annual Cash inflow (After tax but before
depriciation) 10,000
Estimated life 8
b Initial outlay
Annual Cash inflow (After tax but before
depriciation)
First three years 15000
Next five years 5000
Estimated life 8
Salvage Value 8000
Problems
• Calculate discounted pay-back period from the information given
below
n
PATt / n
ARR t 1
I 0 I n / 2
Problem
• A project will cost ₹40,000. The projects Profit before Depreciation
and tax for first through five years is expected to be ₹10,000, ₹12,000,
₹14,000, ₹16,000 and ₹20,000. Assume a 50 percent tax rate and
depreciation on straight line basis. Calculate project’s ARR.
Problem
• Calculate the accounting rate of return for project A and B from the
following data. Calculate ARR for A and B. Which project should be
accepted if rate of return is 13%?
Project A Project B
Investment 20000 30000
Expected life (no salvage value) 4 5
Projected net income (after interest, depriciation and taxes)
Years Project A Project B
1 2000 3000
2 1500 3000
3 1500 2000
4 1000 1000
5 1000
Total 6000 10000
• X Ltd. considering the purchase of a machine. Two machines are
available E and F. The cost of each machine is ₹60,000. Each machine
has an expected life of 5 years. Net Profit before tax and after
depreciation during the expected life of the machines are given
below:
Year E F
1 15000 5000
2 20000 15000
3 25000 20000
4 15000 30000
5 10000 20000
Total 85000 90000
• Using Accounting Rate of Return ascertain which of the alternatives
will be more profitable. Average tax rate is 50%.
Evaluation of ARR
• Advantages:
• It is simple to calculate.
• It is accounting information which is readily available and familiar to
businessman.
• Disadvantages:
• It is based upon accounting rate of return not cash flow.
• It doesn’t consider the time value of money.
• The accounting rate of return can be manipulated.
• Accounting rate of return can not provide any guidance on what the target
return.
Problem
• A company is considering an investment proposal to purchase a
machine costing ₹250000. The machine has a life expectancy of 5
years and so salvage value. The company’s tax rate is 40%. The
company uses straight line method for providing depreciation. The
estimated cash flows before tax after depreciation (CFBT) from the
machine are provided.
Year CFBT
1 60000
2 70000
3 90000
4 100000
5 150000
Continued
• Calculate (a) Pay-back period, (b) Accounting rate of return (c) net
present value 10% discount rate and (d) profitability index at 10%
discount rate.
Problem
• A company has an investment opportunity costing ₹40000 with the
following expected net cash-flow after taxes and before depreciation.
Year Net Cash Flow
1 7000
2 7000
3 7000
4 7000
5 7000
6 8000
7 10000
8 15000
9 10000
10 4000
Continued
• Using 10% as the cost of capital, determine the following
• A. Payback period
• B. Net Present value.
• C. Profitability index.
• D. Internal rate of return with the help of 10% and 15% discount
factor.
Problem
• X Ltd. is considering the purchase of a machine. Two machines are
available, E and F. The cost of each machine is ₹60,000. Each machine
has an expected life of 5 years. Net profit before tax (after
depreciation) during the expected life of the machine are given below,
(depreciation on straight line basis) :
Year E F
1 15000 5000
2 20000 15000
3 25000 20000
4 15000 30000
• Tax rate is 50% 5 10000 20000
Continued
• Calculate
• Net present value if the expectation of the investors are 12%
• Internal Rate of Return of the project between 15% and 22%.
• Profitability index if the expectation of the investors are 12%.
• Pay-back period.
• Accounting Rate of Return.
• Discounted pay-back period if the expectation of the investors are 12%.
Problem
• An enterprise can make either of two investments at the beginning of 2008. Assuming
required rate of return of 10% per annum evaluate the investment proposals as under:
• Pay-back period
• Net Present value
• Discounted pay-back period
• Profitability index
• Internal rate of return assume discount rate between 10% and 14%
• The forecast particulars are given below. It is estimated that each of the alternative
projects will require an additional net working capital of Rs. 2000 at the starting of the
project, which will be received back in full after the expiry of each project life.
Depreciation is provided under the straight line method. For NPV calculation consider the
discount factor at 10% and IRR calculation consider the discount factor at 10% and 14%.
• It is estimated that each of the alternative projects will require an
additional net working capital of ₹2000, which will be received back
in full after the expiry of each project life. Depreciation is provided
under the straight line method.
A B
Cost of investment 20000 28000
Life 4 5
Scrap Value from working capital 2000 2000
Year 0 1 2 3 4 5 6
Cash-flow -120 -80 20 60 80 100 120
• Find out MIRR
Problem
• Phonix company is considering two mutually exclusive investments,
Project X and Project Y. The expected cash flows of these projects are
as follows interest rate is 10%:
Year 0 1 2 3 4 5
Project X -1000 -1200 -600 -250 2000 4000
Project Y -1600 200 400 600 800 100