Documente Academic
Documente Profesional
Documente Cultură
Cost Estimation
• Manufacturing cost
• General expenses
• Estimation of total product cost
• Direct production cost
GROSS PROFIT, NET PROFIT, AND CASH FLOW
• Gross profit
• The product sales revenue minus the total product cost gives the gross
profit, also called gross earnings (g).
• Gross profit is expressed both with and without depreciation included as
follows:
g = s – c0 ---------------------- (1)
where g is gross profit, depreciation not included,s-income from sales,
c0-cost
and G = s — c0 — d ----------------(2)
where G is gross profit, depreciation included,d-depreciation
GROSS PROFIT, NET PROFIT, AND CASH FLOW
• Net profit
• Net profit, also called net earnings, is the amount retained of the
profit after income taxes have been paid
N = G(l-ø) ---------------(3)
• Cash flow
The cash flow resulting from process operations is
A = N + d ----------------(4)
GROSS PROFIT, NET PROFIT, AND CASH FLOW
1. Problem.
The annual variable production costs for a plant operating at 70
percent capacity are $280,000. The sum of the annual fixed charges,
overhead costs, and general expenses is $200,000, and may be
considered not to change with production rate. The total annual sales
are $560,000, and the product sells for $4/kg. What is the breakeven
point in kilograms of product per year? What are the gross annual
profit g, Gj ,net annual profit N, and cumulative cash for this plant at
100 percent capacity if the income lax rate is 35 percent of gross
profit and depreciation is $2,000 per year?
GROSS PROFIT, NET PROFIT, AND CASH FLOW
Solution
Find the total quantity of product produced with its variable cost per unit.
total quantity of product produced=560,000/4=140,000 kg
variable cost of product per unit=280,000/140,000 = $ 2/kg
The breakeven point (BEP) occurs when the total annual product cost equals the total annual sales.
Let it occurs for x quantity of product
The total annual product cost = fixed charges(overhead and general expenses) + variable production costs.
= 200,000 + 2x
total annual sales = 4x
At BEP
total annual product cost= total annual sales
200,000 + 2x = 4x
x=100,000 kg
GROSS PROFIT, NET PROFIT, AND CASH FLOW
Ans.
1.kilograms of product produced=560,000/4=140,000 kg
2.Variable cost per kg =280,000/140,000=$ 2/ kg
3.BEP Cost = Sales
4.2x + 200,000 = 4x
5. X =100,000 kg—Quantity of product at BEP
6.70% ==140,000 kg
7.100%==140,000x100/70 =200,000 kg
8.BEP=100,000/200,000=50%
9.g= 4X200,000- (2X200,000 + 200,000) =800,000-600,000=$200,000
10.G=200,000-2,000 =$198,000
10.N=198,000(1-0.35) =$ 128,700
11. Cum.cash= 128,700+ 2,000 = $130,700
GROSS PROFIT, NET PROFIT, AND CASH FLOW
2.Problem.
For a plant operating at 75 percent plant capacity the sum of the
annual fixed charges, overhead costs, and general expenses is
$240,000, and may be considered not to change with production rate.
The annual variable production costs is $450,000.The total annual
sales are $750,000, and the product sells for $5/kg. What is the
breakeven point in kilograms of product per year? What are the gross
annual profit profit g,after depreciation G ,net annual profit after
taxes N, and cumulative cash for this plant at 100 percent capacity if
the income tax rate is 40 percent of gross profit and depreciation is
$4,000 per year?
GROSS PROFIT, NET PROFIT, AND CASH FLOW
• Ans.
• Kg=150,000
• V cost= $ 3/kg
• BEP=120,000 Kg
• BEP=60% Capacity
• g=160,000
• G=156,000
• N=93,600
• Cum.cash = 93,600+4000=97,600
GROSS PROFIT, NET PROFIT, AND CASH FLOW