Documente Academic
Documente Profesional
Documente Cultură
Cuota Saldo
Período Interés Amortización
Proporcional Insoluto
0 200
1 80 40 40 160
2 72 32 40 120
3 64 24 40 80
4 56 16 40 40
5 48 8 40
161.8 167.4 173 178.6 504.2
0 1 2 3 4 5 (Años)
400
VAN(22%)
= -400 + 161.8 (1+0.22+ 167.4
(1+0.22 + 173 (1+0.22 + 178.6 (1+0.22 +
504.2 (1+0.22
VAN(22%) = 207.54
TIR1 = (- 1 = 0.3536
TIR2 = - 1 = 0.5086
VAN(TIR
1)
VAN(TIR2)
VAN(0.5086) = -400 + 161.8 (1+0.5086 +
167.4 (1+0.5086 + 173 (1+0.5086 + 178.6
(1+0.5086 + 504.2 (1+0.5086
VAN(TIR2) = - 69.80
=
X
X = 0.060602
TIR = TIR1 + X
TIR = 0.3536 + 0.060602
TIR = 0.4142 ~ 41.42%
RBC = =
RBC = 1.52