Sunteți pe pagina 1din 63

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI

CHELTUIELI AGROTEHNICE LA CULTURA : MR zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 16.000 kg/ha

7 Administrat ingr. Chimice


8 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
9 Revizuit sistemul de susinere
10 Tieri de ntreinere n uscat
11 Adunat ramuri
12 ncrcat+ transport ramuri
13 Fertilizat cu azot
14 Prsit solul pe rnd (*2)
15 Transport ap
16
17
18
19
20
21
22
23
24
25
26
27
28
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (4x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat mere
Scos containere cu mere
ncrcat containere cu mere
Transport mere
TOTAL AN DE PLAN
TOTAL GENERAL

11

pomi

11

ha

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

2RM2

9400
11000
9400
2100000
9400
11000

94
550
94
735
5.6
33.0

1000
0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
4.0
20.0
1000
0.7
0.5

mii l
7 ha
7.8 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
2.0
15.0
15.0
10.0
4.0
1000

to

4.0

9
9
9
9

to
to
to
to
x
x

16.0
20.0
20.0
100.0
x
x

U-445

U-445

U650

U-445

SDU-4

RPV-2

RCU8

EEP600

1.60
9.31

0.50

0.112
0.484

4.00
22.16

2.20

0.65
1.4

330000

20000

116,000
180000

115.5
1627.14

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-445

FRPF600

Motostivuitor
U-650

2x RB5

x
x

x
x

156

Complex
16:16:16

4.0

130000

520 Ap

1.7

150000

255 Pesticide

12.0

150000

1800

9.6

130000

1248 Containere

57.1

130000

7423

75.0
68

440000
1200000

4400
4800

3.00
10.6
9.60
36.0
65.30
246
74.61 268.21

130000

5.9
130 Roundup

20.00
7.1

38.0

1.2

132000
130000

1740

12.50

156 Gunoi grajd

UM

to

10

kg sa

70

312
130
4500
130
130
156 Aotat de amoniu kg sa
1232

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180

3500
3680

30

13000

390

58.0

116000

20000

130000

0.045
63
1.0

400

2.2

12.0

1.2

130000
150000
130000
130000
130000
140000

5.60

6.40

Denumirea
materialului

0
2.4
1.0
30.0
1.0
1.0
1.2
8.8

APT50/60
U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

1.20
8.00
1.20
7.00
0.38
0.38

LUCRRI MANUALE

Tarif (Lei)

0.50
1.60
0.50
5.00
0.03
0.08

Tarif (Lei/UM)

Consum motorin (L)

10.0
50.0
10.0
0.35
0.60
3.00

Ore mecaniz.

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

80

Total cheltuieli
agrotehnice (mii
lei)

94
550
94
1071
5.6
33.0
3656
115.5
5619.14
130
4500
130
530
546
1232
58.0

mc

2800

455000

1820

1000

2800
16299.3

buc

25

100000

2500

5.9
2013
3320
1740
16554.3
4400
4800
1800
3828

1320

7423
1320

22000
440
20000
2000
x
15301
x
16928.14

440
2000
56770.24
62389.38

66000

128.4
130.8

x
x

17659.94
17971.94

x
x

x
x

x
x

x
x

23809.3
27489

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : MR zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km
ncrcat,+ transport+ descrcat,
7 ngr.chimice
1
2
3
4
5
6

8 Administrat ingr. Chimice


9 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
10 Revizuit sistemul de susinere
11 Tieri de ntreinere n uscat
12 Adunat ramuri
13 ncrcat+ transport ramuri
14 Fertilizat cu azot
15 Prsit solul pe rnd (*2)
16 Transport ap
17 Pregtit soluie pt. erbicidare
18
19
20
21
22
23
24
25
26
27

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat mere
Scos containere cu mere
ncrcat containere cu mere

28 Transport mere
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km
11
11

to

10.0
50.0
10.0
0.35
0.60
3.00
0.60

U650

2RM2

0.50
1.60
0.50
5.00
0.03
0.08

U-445

RPV-2

0.20

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

1.20
8.00
1.20
7.00
0.38
0.38

9400
11000
9400
2100000
9400
11000

94.0
550.0
94.0
735.0
5.6
33.0

0.60

59400

35.6

pomi 1000

11

ha

0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
4.0
20.0
1000
0.7
0.5

mii l
7 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
15.0
15.0
10.0
4.0
1000

U-445

U-445

U650

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

to

3.0

U-650

RB5

9
9
9

to
to
to

12.0
15.0
15.0

U-445

FRPF600

to
x
x

75.0
x
x

Motostivuitor
U-650

2x RB5

x
x

x
x

1.60
9.51

0.50

0.112

4.00
22.76

2.20

0.65

330000

20000

116,000

115.5
1,662.8

400.0

ZO
(nr)

MATERII I MATERIALE

Denumirea
materialului

1.2

130000

156.0 Gunoi grajd

1.0

140000

140.0

1.2

130000

Complex
156.0
16:16:16

3.4
1.0
30.0
1.0
1.0
1.2
8.8

130000
150000
130000
130000
130000
140000

UM

to

Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

Tractor

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

10

Pre
unitar
(Lei)

18000

Total
(mii lei)

180.0

Total cheltuieli
agrotehnice (mii
lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
175.6

kg sa

452.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu kg sa
1,232.0

70

50000

3,500.0
3,680.0

30

13000

390.0

58.0

3,656.0
115.5
5,794.8
130.0
4,500.0
130.0
530.0
546.0
1,232.0
58.0

0.045
63.0
1.0
1,740.0
1.7
4,400.0
4,800.0
12.0

132000
130000

5.9
130.0 Roundup

150000

255.0 Pesticide

3,308.0

20.00
7.1

75.0
68

440000
1200000

6.40

12.0

20000

60.0

12.50

38.0

66000

990.0

5,564.0
990.0

22000
330.0
20000 1,500.0
x
14,341.0
x
16,003.8

330.0
1,500.0
50,131.2
55,926.0

3.00
10.6
9.60
36.0
65.30
246
74.81 268.81

1,800.0

130000

1,248.0 Containere

42.8

130000

5,564.0

110.1
113.5

x
x

15,280.9
15,732.9

x
x

buc

x
x

20

x
x

455000

2,000.0

180000
116000

150000

16,299.3

1.4
2.2

9.6

5.9
2,013.0
1,740.0
16,554.3
4,400.0
4,800.0
1,800.0

0.484
5.60

100000

x
x

1,820.0

20,509.3
24,189.3

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : MR zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 20.000 kg/ha

8 Lucrarea adnc a solului pe rnd


TOTAL PROD. NETERMINATA
9 Revizuit sistemul de susinere
10 Tieri de ntreinere n uscat
11 Adunat ramuri
12 ncrcat+ transport ramuri
13 Fertilizat cu azot
14 Prsit solul pe rnd (*2)
15 Transport ap
16
17
18
19
20
21
22
23
24
25
26
27
28
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (2x500mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat mere
Scos containere cu mere
ncrcat containere cu mere
Transport mere
TOTAL AN DE PLAN
TOTAL GENERAL

11 pomi
11
ha

1000
0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
4.0
20.0
1000
0.7
0.5

mii l
7 ha
7.8 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
2.0
15.0
15.0
10.0
4.0
1000

to

4.0

9
9
9
9

to
to
to
to
x
x

20.0
24.0
24.0
120.0
x
x

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650
U-445

2RM2

SDU-4

RPV-2

RCU8
EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.50

0.112
0.484

1.20
9400
8.00
11000
1.20
9400
7.00 2100000
0.38
9400
0.38
11000

4.00
22.16

2.20

0.65
1.4

330000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-445

FRPF600

Motostivuitor
U-650

2x RB5

x
x

x
x

5.60
20.00
7.1

2.2

1.2

130000

1.2

130000

Denumirea
materialului

156.0 Gunoi grajd

156.0

Complex
16:16:16

2.4
1.0
30.0
1.0
1.0
1.2
8.8

130000
150000
130000
130000
130000
140000

116,000

58.0

180000

0.045
63.0
1.0

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.7

150000

255.0 Pesticide

12.0

150000

1,800.0

12.0

130000

1,560.0 Containere

71.4

130000

9,282.0

20000

400.0

APT50/60
U-650

ZO
(nr)

MATERII I MATERIALE

116000

1,740.0

75.0
440000
68
1200000

4,400.0

UM

Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Administrat ingr. Chimice

10.0
50.0
10.0
0.35
0.60
3.00

Ore mecaniz.

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

30

13000

390.0

9.6

20000

80.0

12.50

38.0

66000

1,584.0

3.00
9.60
65.30
74.61

10.6
36.0
244
265.81

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
530.0
546.0
1,232.0
58.0

mc

1000

455000

1,820.0

1000

1,000.0
16,299.3

4,800.0

6.40

Total
cheltuieli
agrotehnice
(mii lei)

22000
528.0
20000 2,400.0
x
16,053.0 143.1
x
17,680.1 145.5

x
x

19,570.9
19,882.9

buc

25

100000

2,500.0

5.9
2,013.0
1,260.0
1,740.0
16,554.3
4,400.0
4,800.0
1,800.0
4,140.0
9,282.0
1,584.0

x
x

x
x

x
x

x
x

22,009.3
25,689.3

528.0
2,400.0
57,633.2
63,252.4

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : MR zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 18.000 kg/ha

Administrat ingr. Chimice

7 Lucrarea adnc a solului pe rnd


TOTAL PROD. NETERMINATA
8 Revizuit sistemul de susinere
9 Tieri de ntreinere n uscat
10 Adunat ramuri
11 ncrcat+ transport ramuri
12 Fertilizat cu azot
13 Prsit solul pe rnd (*2)
15 Transport ap
16
14
16
17
18
19
20
21
22
23
24
25
x
x

10
10
10
10
10
10

to
to/km
to
ha
t
t/km

11

pomi

11

ha

2
2.3
3
3
5
5.6

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

2RM2

9400
11000
9400
2100000
9400
11000

94.0
550.0
94.0
735.0
5.6
33.0

mii l
ha
mii L
mii L
ha
ha
pomi

0.5
0.35
15.0
15.0
10.0
4.0
1000

to

4.0

9
9
9
9

to
to
to
to
x
x

18.0
22.0
22.0
110.0
x
x

U-445

U-445

U650

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

U-445

RB5

FRPF600

Motostivuitor
U-650

2x RB5

x
x

x
x

1.60
9.31

0.50

0.112

4.00
22.16

2.20

0.65

330000

20000

116,000

0.484
5.60

1.4
2.2

180000
116000

20.00
7.1

75.0
68

440000
1200000

6.40
12.50

9.6
38.0

3.00
10.6
9.60
36.0
65.30
244
74.61 265.81

20000

115.5
1,627.1

400.0

MATERII I MATERIALE

Denumirea
materialului

1.2

130000

156.0 Gunoi grajd

1.2

130000

156.0

2.4
1.0
30.0
1.0
1.0
1.2
8.8

130000
150000
130000
130000
130000
140000

Complex
16:16:16

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu
1,232.0

UM

Cantitatea total

ZO
(nr)

Tarif (Lei)

1.20
8.00
1.20
7.00
0.38
0.38

Total
(mii lei)

Tarif (Lei)

0.50
1.60
0.50
5.00
0.03
0.08

Tarif (Lei/UM)

Maina agricol

Tractor

Volumul lucrrii
0.35
1.0
1000
4.0
20.0
1000
0.7
0.5

TIH 445
U-650

LUCRRI MANUALE

1000

ha
pom
to
to
pomi
ha
t

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat mere
Scos containere cu mere
ncrcat containere cu mere
Transport mere
TOTAL AN DE PLAN
TOTAL GENERAL

10.0
50.0
10.0
0.35
0.60
3.00

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

UM

Ore mecaniz.

1
2
3
4
5
6

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

kg sa

30

13000

390.0

58.0

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
530.0
546.0
1,232.0
58.0

0.045
63.0
1.0
1,740.0
1.7
4,400.0
4,800.0
12.0

132000
130000

5.9
130.0 Roundup

150000

255.0 Pesticide

12.0

130000

64.2

130000

80.0

Total
cheltuieli
agrotehnice
(mii lei)

150000

455000

16,299.3

5.9
2,013.0
1,740.0
16,554.3
4,400.0
4,800.0
1,800.0

2,000.0

3,640.0

1,820.0

1,800.0
1,560.0
8,346.0

Containere

buc

20

100000

1,452.0

8,346.0
1,452.0

22000
484.0
20000 2,200.0
x
15,677.0
x
17,304.1

484.0
2,200.0
54,561.2
60180.38

66000

133.9
136.3

x
x

18,374.9
18,686.9

x
x

x
x

x
x

x
x

20,509.3
24189

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PR zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Revizuit sistemul de susinere
9 Tieri de ntreinere n uscat
10 Adunat ramuri
11 ncrcat+ transport ramuri
12 Fertilizat cu azot
13 Prsit solul pe rnd (*2)
15 Transport ap
16
14
15
16
17
18
19
20
21
22
23
24
25
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (4x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat pere
Scos containere cu pere
ncrcat containere cu pere
Transport pere
TOTAL AN DE PLAN
TOTAL GENERAL

11 pomi
11
ha

1000
0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
3.5
17.5
1000
0.7
0.5

mii l
7 ha
7.8 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
2.0
15.0
15.0
10.0
4.0
1000

to

9
to
9
to
9
to
9 to/km
x
x

3.0
12.0
15.0
15.0
75.0
x
x

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

U-445

2RM2

SDU-4

RPV-2

RCU8

EEP600

1.60
9.31

0.44

0.112
0.484

4.00
22.16

1.931

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-445

FRPF600

Motostivuitor
U-650

2x RB5

x
x

x
x

Complex
16:16:16

180000

132000
130000

5.9
130.0 Roundup

4.0

130000

520.0 Ap

1.7

150000

255.0 Pesticide

12.0

150000

7.2

130000

53.6

130000

20.00
7.1

75.0
68

440000
1200000

4,400.0
4,800.0

3.00
10.6
9.60
36.0
65.24
246
74.55 267.94

156.0

0.045
63.0
1.0
1,740.0

38.0

130000

58.0

350.0

116000

12.50

1.2

156.0 Gunoi grajd

116,000

20000

2.2

12.0

130000

130000
150000
130000
130000
130000
140000

5.60

6.40

1.2

Denumirea
materialului

2.4
1.0
30.0
1.0
1.0
1.2
8.8

APT50/60
U-650

ZO
(nr)

MATERII I MATERIALE

20000
66000

60.0

UM

Cantitatea total

Total
(mii lei)

Tarif (Lei)

1.20
8.00
1.20
7.00
0.38
0.38

LUCRRI MANUALE

Tarif (Lei)

0.50
1.60
0.50
5.00
0.03
0.08

Tarif (Lei/UM)

Consum motorin (L)

10.0
50.0
10.0
0.35
0.60
3.00

Ore mecaniz.

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

30

13000

390.0

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
480.0
546.0
1,232.0
58.0

mc

2800

455000

1,820.0

1000

2,800.0
14,381.1

1,800.0
936.0 Containere

buc

20

100000

2,000.0

6,968.0

0.0
122.5
124.9

x
x

16,892.9
17,204.9

5.9
2,013.0
3,320.0
1,740.0
14,636.1
4,400.0
4,800.0
1,800.0
2,996.0
6,968.0
990.0

990.0

22000
330.0
20000 1,500.0
x
14,291.0
x
15,918.1

Total
cheltuieli
agrotehnice
(mii lei)

x
x

x
x

x
x

x
x

21,391.1
25,071.1

330.0
1,500.0
52,575.0
58,194.2

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PR zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 10.000 kg/ha

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Revizuit sistemul de susinere
9 Tieri de ntreinere n uscat
10 Adunat ramuri
11 ncrcat+ transport ramuri
12 Fertilizat cu azot
13 Prsit solul pe rnd (*2)
15 Transport ap
16 Pregtit soluie pt. erbicidare
14
16
17
18
19
20
21
22
23
24

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat pere
Scos containere cu pere
ncrcat containere cu pere

25 Transport pere
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

10.0
50.0
10.0
0.35
0.60
3.00

11 pomi
11
ha

1000
0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
3.5
17.5
1000
0.7
0.5

mii l
7 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
15.0
15.0
10.0
4.0
1000

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

to

3.0

U-650

RB5

9
9
9

to
to
to

10.0
13.0
13.0

U-445

FRPF600

9 to/km
x
x

65.0
x
x

Motostivuitor
U-650

2x RB5

x
x

x
x

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.44

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.931

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

0.484
5.60

1.4
2.2

180000
116000

20.00
7.1

75.0
68

440000
1200000

6.40

12.0

20000

12.50

38.0

66000

3.00
9.60
65.24
74.55

10.6
36.0
246
267.94

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

350.0

1.2

130000

1.2

130000

2.4
1.0
30.0
1.0
1.0
1.2
8.8

130000
150000
130000
130000
130000
140000

MATERII I MATERIALE

Denumirea
materialului

156.0 Gunoi grajd

156.0

Complex
16:16:16

UM

Cantitatea total

ZO
(nr)

Tarif (Lei)

Total (mii
lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

30

13000

390.0

58.0

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
480.0
546.0
1,232.0
58.0

0.045
63.0
1.0
1,740.0
1.7
4,400.0
4,800.0
12.0

132000
130000

5.9
130.0 Roundup

150000

255.0 Pesticide

7.2

130000

44.7

130000

60.0

Total
cheltuieli
agrotehnice
(mii lei)

150000

455000

14,381.1

5.9
2,013.0
1,740.0
14,636.1
4,400.0
4,800.0
1,800.0

1,500.0

2,496.0

1,820.0

1,800.0
936.0
5,811.0

Containere

buc

15

100000

858.0

5,811.0
858.0

22000
286.0
20000 1,300.0
x
13,915.0
x
15,542.1

286.0
1,300.0
47,222.0
52,841.2

109.6
112.0

x
x

15,215.9
15,527.9

x
x

x
x

x
x

x
x

18,091.1
21,771.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PR zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 15.000 kg/ha

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Revizuit sistemul de susinere
9 Tieri de ntreinere n uscat
10 Adunat ramuri
11 ncrcat+ transport ramuri
12 Fertilizat cu azot
13 Prsit solul pe rnd (*2)
15 Transport ap
16
14
15
16
17
18
19
20
21
22
23
24
25
x
x

10
10
10
10
10
10

to
to/km
to
ha
t
t/km

10.0
50.0
10.0
0.35
0.60
3.00

11

pomi

1000

11

ha

2
2.3
3
3
5
5.6

ha
pom
to
to
pomi
ha
t

1.0
1000
3.5
17.5
1000
0.7
0.5

mii l
ha
ha
mii L
mii L
ha
ha
pomi

0.5
0.35
2.0
15.0
15.0
10.0
4.0
1000

to

3.0

9
9
9
9

to
to
to
to/km
x
x

15.0
18.0
18.0
90.0
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (2x500mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat pere
Scos containere cu pere
ncrcat containere cu pere
Transport pere
TOTAL AN DE PLAN
TOTAL GENERAL

0.35

7
7.8

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

U-445

2RM2

SDU-4

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.44

0.112
0.484

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.931

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-445

FRPF600

Motostivuitor
U-650

2x RB5

x
x

x
x

130000

156.0

Complex
16:16:16

180000

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.7

150000

255.0 Pesticide

12.0

150000

7.2

130000

53.6

130000

20.00
7.1

75.0
68

440000
1200000

4,400.0
4,800.0

3.00
10.6
9.60
36.0
65.24
246
74.55 267.94

1.2

0.045
63.0
1.0
1,740.0

38.0

156.0 Gunoi grajd

58.0

350.0

116000

12.50

130000

116,000

20000

2.2

12.0

1.2

130000
150000
130000
130000
130000
140000

5.60

6.40

Denumirea
materialului

2.4
1.0
30.0
1.0
1.0
1.2
8.8

APT50/60
U-650

ZO
(nr)

MATERII I MATERIALE

20000

60.0

UM

Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

30

13000

390.0

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
480.0
546.0
1,232.0
58.0

mc

1000

455000

1,820.0

1000

1,000.0
14,381.1

1,800.0
936.0 Containere

buc

20

100000

2,000.0

1,260.0
1,740.0
14,636.1
4,400.0
4,800.0
1,800.0
2,996.0

1,188.0

6,968.0
1,188.0

22000
396.0
20000 1,800.0
x
14,855.0
x
16,482.1

396.0
1,800.0
51,079.0
56,698.2

66000

120.5
122.9

x
x

6,968.0

5.9
2,013.0

16,632.9
16,944.9

x
x

x
x

x
x

x
x

19,591.1
23,271.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PR zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Revizuit sistemul de susinere
9 Tieri de ntreinere n uscat
10 Adunat ramuri
11 ncrcat+ transport ramuri
12 Fertilizat cu azot
13 Prsit solul pe rnd (*2)
15 Transport ap
16 Pregtit soluie pt. erbicidare
14
16
17
18
19
20
21
22
23
24

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
(containere)
Recoltat pere
Scos containere cu pere
ncrcat containere cu pere

25 Transport pere
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

10.0
50.0
10.0
0.35
0.60
3.00

11 pomi
11
ha

1000
0.35

2 ha
2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

1.0
1000
3.5
17.5
1000
0.7
0.5

mii l
7 ha
mii L
mii L
ha
ha
7 pomi

0.5
0.35
15.0
15.0
10.0
4.0
1000

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

to

3.0

U-650

RB5

9
9
9

to
to
to

12.0
15.0
15.0

U-445

FRPF600

9 to/km
x
x

75.0
x
x

Motostivuitor
U-650

2x RB5

x
x

x
x

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.44

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.931

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

0.484
5.60

1.4
2.2

180000
116000

20.00
7.1

75.0
68

440000
1200000

6.40

12.0

20000

12.50

38.0

66000

3.00
10.6
9.60
36.0
65.24
246
74.55 267.94

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

350.0

1.2

130000

1.2

130000

2.4
1.0
30.0
1.0
1.0
1.2
8.8

130000
150000
130000
130000
130000
140000

MATERII I MATERIALE

Denumirea
materialului

156.0 Gunoi grajd

156.0

Complex
16:16:16

312.0
130.0
4,500.0
130.0
130.0
156.0 Aotat de amoniu
1,232.0

UM

Cantitatea total

ZO
(nr)

Tarif (Lei)

Total (mii
lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

10

kg sa

70

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

kg sa

30

13000

390.0

58.0

94.0
550.0
94.0
1,071.0
5.6
33.0
3,656.0
115.5
5,619.1
130.0
4,500.0
130.0
480.0
546.0
1,232.0
58.0

0.045
63.0
1.0
1,740.0
1.7
4,400.0
4,800.0
12.0

132000
130000

5.9
130.0 Roundup

150000

255.0 Pesticide

7.2

130000

42.9

130000

60.0

Total
cheltuieli
agrotehnice
(mii lei)

150000

455000

14,381.1

5.9
2,013.0
1,740.0
14,636.1
4,400.0
4,800.0
1,800.0

1,500.0

2,496.0

1,820.0

1,800.0
936.0
5,577.0

Containere

buc

15

100000

990.0

5,577.0
990.0

22000
330.0
20000 1,500.0
x
14,291.0
x
15,918.1

330.0
1,500.0
47,364.0
52983.18

107.8
110.2

x
x

14,981.9
15,293.9

x
x

x
x

x
x

x
x

18,091.1
21771.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : GUTUI zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

7 Administrat ingr. Chimice


8 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
9 Revizuit sistemul de susinere
10 Tieri de ntreinere n uscat
11 Adunat ramuri
12 ncrcat+ transport ramuri
13 Fertilizat cu azot
14 Prsit solul pe rnd
15 Transport ap
16 Pregtit soluie pt. erbicidare

to
to/km
to
ha
t
t/km

10.0
50.0
10.0
0.35
0.60
3.00

11

pomi

1000

11

ha

2
2.3
3
3
5
5.6

0.35

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

1.60
9.31

to

3.0

to

12.0

26 Scos containere cu pere

to

15.0

27 ncrcat containere cu pere


28 Transport pere
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

9
9

to
to/km
x
x

15.0
75.0
x
x

U-650

U650

U-650

U-445

2RM2

RCU8

RB5

FRPF60
0

Motostivuitor
U-650

2x RB5

x
x

x
x

0.44

0.112

6.40

12.50

4.00
22.16

1.931

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

350.0

63.0

2.2

116000

1,740.0

75.0
68

440000
1200000

4,400.0
4,800.0

12.0

20000

60.0

38.0

3.00
10.6
9.60
36.0
65.24
246
74.55 267.94

66000

Denumirea
materialului

1.2

130000

156.0 Gunoi grajd

0.96

130000

124.8

Complex
16:16:16

0
2.2
1.0
24.0
1.0
1.0
1.0
8.8

130000
150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

4.0

130000

520.0 Ap

1.7

150000

255.0 Pesticide

9.6

150000

7.2

130000

53.6

130000

UM

to

10

kg sa

70

280.8
130.0
3,600.0
130.0
130.0
124.8 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,500.0
3,680.0

30

13000

390.0

58.0

180000

1.4

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

1.20
8.00
1.20
7.00
0.38
0.38

Tarif (Lei/UM)

Maina agricol
TIH 445

U-445

0.50
1.60
0.50
5.00
0.03
0.08

0.5
0.35 U-445 EEP600 0.484
APT50/60
2.0
RCU-4
5.60
15.0 U-650
15.0
10.0 U-445 MST 900 20.00
7.1
4.0 L445 DT MCP
1000

7
7.8

2x RB5

1.0
1000
3.5
17.5
1000
0.7
0.5

Erbicidat pe rnd
Irigat cultura (4x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
24
(containere)
25 Recoltat pere

TIH 445
U-650

ha
pom
to
to
pomi
ha
t
mii l
ha
ha
mii L
mii L
ha
ha
pomi

17
18
19
20
21
22
23

Tractor

Volumul lucrrii

10
10
10
10
10
10

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

UM

Ore mecaniz.

1
2
3
4
5
6

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,624.8
115.5
5,587.9
130.0
3,600.0
130.0
480.0
514.8
1,232.0
58.0

mc

2800

455000

1,820.0

1000

2,800.0
14,381.1

1,440.0
936.0 Containere

buc

20

100000

2,000.0

6,968.0

5.9
2,013.0
3,320.0
1,740.0
14,636.1
4,400.0
4,800.0
1,440.0
2,996.0
6,968.0

990.0

990.0

22000
330.0
20000 1,500.0
x
14,291.0
x
15918.1

330.0
1,500.0
51,283.8
56,871.8

113.9
116.1

x
x

15,601.7
15882.5

x
x

x
x

x
x

x
x

21391.1
25071.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : GUTUI zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

10.0
50.0
10.0
0.35
0.60
3.00

11

pomi

1000

11

ha

0.35

2
2.3
3
3
5
5.6

ha
pom
to
to
pomi
ha
t

1.0
1000
3.5
17.5
1000
0.7
0.5

mii l
ha
mii L
mii L
ha
ha
pomi

0.5
0.35 U-445 EEP600 0.484
RCU-4
5.60
15.0 U-650
15.0
10.0 U-445 MST 900 20.00
7.1
4.0 L445 DT MCP
1000

to

3.0

to

12.0

25 Scos containere cu pere

to

15.0

26 ncrcat containere cu pere


27 Transport pere
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

9
9

to
to/km
x
x

15.0
75.0
x
x

7 Administrat ingr. Chimice


8 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
9 Revizuit sistemul de susinere
10 Tieri de ntreinere n uscat
11 Adunat ramuri
12 ncrcat+ transport ramuri
13 Fertilizat cu azot
14 Prsit solul pe rnd
15 Transport ap
16
17
18
19
20
21
22

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Tieri n verde
Transport + repartizat ambalaje
23
(containere)
24 Recoltat pere

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-650

U650

U-650

U-445

2RM2

SDU-4

2RM2

RCU8

RB5

FRPF60
0

Motostivuitor
U-650

2x RB5

x
x

x
x

1.60
9.31

0.44

0.112

6.40

12.50

4.00
22.16

1.931

0.65

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

350.0

63.0
1,740.0

75.0 440000
68
1200000

4,400.0
4,800.0

12.0

38.0

3.00
10.6
9.60
36.0
65.24
246
74.55 267.94

20000

66000

Denumirea
materialului

1.2

130000

156.0 Gunoi grajd

0.96

130000

124.8

2.2
1.0
24.0
1.0
1.0
1.0
8.8

130000
150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.7

150000

255.0

Complex
16:16:16

280.8
130.0
3,600.0
130.0
130.0
124.8 Aotat de amoniu
1,232.0

UM

to

10

kg sa

70

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180

3500
3680

kg sa

30

13000

390

58.0

180000
116000

1.4
2.2

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

1.20
9400
8.00
11000
1.20
9400
7.00 2100000
0.38
9400
0.38
11000

to
to/km
to
ha
t
t/km

LUCRRI MANUALE

Tarif (Lei)

0.50
1.60
0.50
5.00
0.03
0.08

10
10
10
10
10
10

Tarif (Lei/UM)

Maina agricol

Tractor

Volumul lucrrii

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

UM

Ore mecaniz.

1
2
3
4
5
6

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

60.0

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,624.8
115.5
5,587.9
130.0
3,600.0
130.0
480.0
514.8
1,232.0
58.0

455000

Pesticide
9.6

150000

7.2

130000

53.6

130000

1820

14381.1

1,440.0
936.0 Containere

buc

20

100000

2000

6,968.0

990.0

22000
330.0
20000 1,500.0
0.0
x
14,291.0 109.9
x
15,918.1 112.1

5.9
2,013.0
1,740.0
255.0
18,781.1
4,800.0
1,440.0
2,996.0
6,968.0
990.0

x
x

15,081.7
15,362.5

x
x

x
x

x
x

x
x

18591.1
22271.1

330.0
1,500.0
47,963.8
53,551.8

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PRUN zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 15.000 kg/ha

10.0
50.0
10.0
0.35
0.60
3.00

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap

11 pomi
11
ha

500
0.35

16
13
14
15
16
17
18
19
20
21
22
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (4x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat prune
ncrcat + descrcat prune
Transport prune
TOTAL AN DE PLAN
TOTAL GENERAL

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
7 ha
7.8 ha
mii L
mii L
ha
ha

0.5
0.35
4.0
10.5
10.5
7.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

1.5

U-650

RB5

to

9
to
9
to
9 to/km
x
x

15.0
16.5
82.5
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

1.60
9.31

0.25

0.112
0.484

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

ZO
(nr)

1.2

130000

0.7

130000

180000

63.0

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0
3,600.0

6.40

12.0

20000

30.0

x
x

x
x

91.0

Complex
16:16:16

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

247.0
1,800.0
65.0
65.0
91.0 Aotat de amoniu
1,232.0

4.0

130000

520.0 Ap

1.2

150000

180.0 Pesticide

1.1

130000

143.0 Ambalaje

UM

to

10

kg sa

65

18000

50000

Total
cheltuieli
Total agrotehnic
(mii lei) e (mii lei)

180.0

3,250.0
3,430.0

kg sa

30

13000

390.0

20000 1,650.0
x
9,899.0
x
11,526.1

94.0
550.0
94.0
1,071.0
5.6
33.0
3,341.0
115.5
5,304.1
1,800.0
65.0
265.0
481.0
1,232.0
58.0

3.6
6.00
18.0
35.62
138
44.93 159.91

156.0 Gunoi grajd

1.9
12.0
0.5
0.5
0.7
8.8

115.4
RM2

Denumirea
materialului

Pre
unitar
(Lei)

58.0

APT50/60

U-650

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

1.20
8.00
1.20
7.00
0.38
0.38

LUCRRI MANUALE

Tarif (Lei)

0.50
1.60
0.50
5.00
0.03
0.08

Tarif (Lei/UM)

Maina agricol
TIH 445

U-650

Consum motorin (L)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Ore mecaniz.

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

1
2
3
4
5
6

Tractor

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

148.8
150.7

mc

2800

buc 1000

455000

1,365.0

1000

2,800.0

10000

5.9
1,558.0

14,795.8

3,320.0
1,218.0
14,975.8
3,080.0
3,600.0

10,000.0

10,173.0

130000 15,002.0

15,002.0

140000

504.0
1,650.0
58,987.7
64,291.9

x
x

504.0
19,737.9
19,984.9

x
x

x
x

x
x

x
x

29,350.8
32,780.8

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PRUN zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 13.000 kg/ha

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

10.0
50.0
10.0
0.35
0.60
3.00

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap
16 Pregtit soluie pt. erbicidare

11 pomi
11
ha

500
0.35

1
2
3
4
5
6

13
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat prune
ncrcat + descrcat prune
Transport prune
TOTAL AN DE PLAN
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
7 ha
mii L
mii L
ha
ha

0.5
0.35
10.5
10.5
7.0
3.0

to

9
to
9
to
9 to/km
x
x

1.3
13.0
14.3
71.5
x
x

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112
0.484
3.30
14.00
5.32
6.40

1.20
9400
8.00
11000
1.20
9400
7.00 2100000
0.38
9400
0.38
11000

4.00
22.16

1.10

0.65

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

63.0
1,218.0

52.5 440000
51.0 1200000

3,080.0

12.0

20000

1.2

130000

0.7

130000

x
x

x
x

6.00
18.0
35.62
138
44.93 159.91

91.0

Complex
16:16:16

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.2

150000

180.0 Pesticide

1.1

130000

143.0 Ambalaje

UM

to

10

kg sa

65

247.0
1,800.0
65.0
65.0
91.0 Aotat de amoniu kg sa
1,232.0

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

455000

1,365.0
14,795.8

3,600.0
26.0

20000 1,430.0
x
9,675.0
x
11,302.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,341.0
115.5
5,304.1
1,800.0
65.0
265.0
481.0
1,232.0
58.0

3.1
RM2

156.0 Gunoi grajd

1.9
12.0
0.5
0.5
0.7
8.8

100.0
U-650

Denumirea
materialului

Pre
unitar
(Lei)

58.0

180000
116000

1.4
1.1

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

Tractor

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

128.9
130.8

buc

800

10000

8,000.0

5.9
1,558.0
1,218.0
14,975.8
3,080.0
3,600.0
8,169.0

130000 13,000.0

13,000.0

140000

434.0
1,430.0
51,371.7
56,675.9

x
x

434.0
17,145.9
17,392.9

x
x

x
x

x
x

x
x

24,550.8
27,980.8

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PRUN zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

10.0
50.0
10.0
0.35
0.60
3.00

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap

11 pomi
11
ha

500
0.35

1
2
3
4
5
6

16
13
14
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Irigat cultura (2x500mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat prune
21 ncrcat + descrcat prune
22 Transport prune
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
7 ha
7.8 ha
mii L
mii L
ha
ha

0.5
0.35
2.0
10.5
10.5
7.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

to

1.2

to
to

12.0
13.2

9 to/km
x
x

66.0
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112
0.484

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

RM2

180000

63.0

x
x

x
x

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0

3,600.0

6.40

12.0

20000

24.0

4.80
14.4
34.42
134
43.73 156.31

1.2

130000

0.7

130000

Denumirea
materialului

156.0 Gunoi grajd

91.0

Complex
16:16:16

1.9
12.0
0.5
0.5
0.7
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.2

150000

180.0 Pesticide

UM

to

10

kg sa

65

247.0
1,800.0
65.0
65.0
91.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

58.0

APT50/60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

Tractor

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

20000 1,320.0
x
9,563.0
x
11,190.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,341.0
115.5
5,304.1
1,800.0
65.0
265.0
481.0
1,232.0
58.0

mc

1000

455000

1,365.0

1000

1,000.0
14,795.8

130000
130000

11,999.0

11,999.0

2.9

140000

406.0

406.0
1,320.0
51,477.7
56,781.9

16,363.9
16,610.9

x
x

x
x

800

x
x

10000

x
x

8,000.0

1,260.0
1,218.0
14,975.8
3,080.0
3,600.0

1.0

x
x

buc

5.9
1,558.0

92.3

122.9
124.8

130.0 Ambalaje

25,550.8
28,980.8

8,154.0

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : PRUN zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 10.000 kg/ha

500
0.35

16
13
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat prune
21 ncrcat + descrcat prune
22 Transport prune
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
5.6 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
7 ha
mii L
mii L
ha
ha

0.5
0.35
10.5
10.5
7.0
3.0

to

1.0

9
9

to
to

10.0
11.0

9 to/km
x
x

55.0
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

1.2

130000

0.7

130000

Denumirea
materialului

156.0 Gunoi grajd

91.0

Complex
16:16:16

UM

to

10

kg sa

65

247.0
1,800.0
65.0
65.0
91.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

1.4
1.1

180000
116000

63.0
1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0
3,600.0

6.40

12.0

20000

20.0

20000 1,100.0
x
9,339.0
x
10,966.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,341.0
115.5
5,304.1
1,800.0
65.0
265.0
481.0
1,232.0

1.9
12.0
0.5
0.5
0.7
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.2

150000

180.0 Pesticide

1.0

130000

130.0 Ambalaje

76.9

130000

9,997.0

9,997.0

2.4

140000

336.0

336.0
1,100.0
46,921.7
52,225.9

30

13000

390.0

58.0

0.484
3.30

4.80
14.4
34.42
134
43.73 156.31

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

58.0

105.0
106.9

x
x

14,031.9
14,278.9

x
x

455000

1,365.0
14,795.8

buc

x
x

700

x
x

10000

x
x

7,000.0

23,550.8
26,980.8

5.9
1,558.0
1,218.0
14,975.8
3,080.0
3,600.0
7,150.0

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : CIRES zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 8.000 kg/ha

400
0.35

13
14
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Irigat cultura (3x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat cirese
ncrcat + descrcat cirese
Transport cirese
TOTAL AN DE PLAN
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

400
2.0
10.0
400
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
3.0
9.0
9.0
6.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

0.8

U-650

RB5

to

9
to
9
to
9 to/km
x
x

8.0
8.8
44.0
x
x

U-445

U650
U-445

RPV-2

RCU8
EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

0.112
0.484

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

ZO
(nr)

1.2

130000

0.6

130000

180000

63.0

2.80

1.0

116000

1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

x
x

x
x

3.20
9.6
30.32
122
39.63 143.91

156.0 Gunoi grajd

78.0

Complex
16:16:16

1.8
4.2
0.5
0.5
0.6
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

3.0

130000

390.0 Ap

1.0

150000

150.0 Pesticide

0.7

130000

Ambalaje

UM

to

10

kg sa

65

234.0
630.0
65.0
65.0
78.0 Aotat de amoniu kg sa
1,232.0

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

16.0

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,328.0
115.5
5,291.1
630.0
65.0
265.0
468.0
1,232.0
58.0

114.2
RM2

Denumirea
materialului

Pre
unitar
(Lei)

58.0

APT50/60

U-650

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap
16 Pregtit soluie pt. erbicidare

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

1.9
20000
880.0
x
8,501.0 136.4
x
10128.1 138.2

91.0
130000 14,846.0
140000
x
x

mc

2100

455000

1,365.0

1000

2,100.0
9,187.4

buc

500

10000

5,000.0

2,490.0
1,044.0
9,337.4
2,640.0
3,600.0
5,107.0
14,846.0

266.0
17,948.9
18,182.9

5.9
1,558.0

x
x

x
x

x
x

x
x

18,042.4
21,472.4

266.0
880.0
44,492.3
49,783.5

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : CIRES zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 7.000 kg/ha

400
0.35

13
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat cirese
ncrcat + descrcat cirese
Transport cirese
TOTAL AN DE PLAN
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

400
2.0
10.0
400
0.7
0.5

mii l
6 ha
mii L
mii L
ha
ha

0.5
0.35
9.0
9.0
6.0
3.0

to

9
to
9
to
9 to/km
x
x

0.7
7.0
7.7
38.5
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

ZO
(nr)

1.2

130000

0.6

130000

x
x

x
x

78.0

Complex
16:16:16

234.0
630.0
65.0
65.0
78.0 Aotat de amoniu
1,232.0

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.0

150000

150.0 Pesticide

0.7

130000

91.0 Ambalaje

UM

to

10

kg sa

65

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

kg sa

30

13000

390.0

58.0

0.484
2.80

1.4
1.0

180000
116000

63.0
1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

14.0

3.20
9.6
30.32
122
39.63 143.91

156.0 Gunoi grajd

150000
130000
130000
130000
140000

20000
770.0
x
8,389.0
x
10,016.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,328.0
115.5
5,291.1
630.0
65.0
265.0
468.0
1,232.0
58.0

1.7
RM2

Denumirea
materialului

1.8
4.2
0.5
0.5
0.6
8.8

99.9
U-650

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap
16 Pregtit soluie pt. erbicidare

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

118.9
120.7

455000

1,365.0
9,187.4

buc

500

10000

5,000.0

5.9
1,558.0
1,044.0
9,337.4
2,640.0
3,600.0
5,105.0

130000 12,987.0

12,987.0

140000

238.0
770.0
40,003.3
45,294.5

x
x

238.0
15,671.9
15,905.9

x
x

x
x

x
x

x
x

15,942.4
19,372.4

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : CIRES zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 10.000 kg/ha

400
0.35

16
13
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat cirese
21 ncrcat + descrcat cirese
22 Transport cirese
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

400
2.0
10.0
400
0.7
0.5

mii l
6 ha
mii L
mii L
ha
ha

0.5
0.35
9.0
9.0
6.0
3.0

to

1.0

9
9

to
to

10.0
11.0

9 to/km
x
x

55.0
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

1.2

130000

0.6

130000

Denumirea
materialului

156.0 Gunoi grajd

78.0

Complex
16:16:16

UM

to

10

kg sa

65

234.0
960.0
65.0
65.0
78.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

1.4
1.0

180000
116000

63.0
1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

20.0

20000 1,100.0
x
8,725.0
x
10,352.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,328.0
115.5
5,291.1
960.0
65.0
265.0
468.0
1,232.0

1.8
6.4
0.5
0.5
0.6
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.0

150000

150.0 Pesticide

0.8

130000

104.0 Ambalaje

142.8

130000

18,564.0

18,564.0

2.4

140000

336.0

336.0
1,100.0
48,357.3
53,648.5

30

13000

390.0

58.0

0.484
2.80

4.00
12.0
31.12
124
40.43 146.31

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

58.0

164.8
166.6

x
x

21,689.9
21,923.9

x
x

455000

1,365.0
9,187.4

buc

x
x

700

x
x

10000

x
x

7,000.0

17,942.4
21,372.4

5.9
1,558.0
1,044.0
9,337.4
2,640.0
3,600.0
7,124.0

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : VISIN zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 8.000 kg/ha

500
0.35

16
13
14
15
16
17
18
19
20
21
22
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (3x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat visine
ncrcat + descrcat visine
Transport visine
TOTAL AN DE PLAN
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
3.0
9.0
9.0
6.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

0.8

U-650

RB5

to

9
to
9
to
9 to/km
x
x

8.0
8.8
44.0
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

0.112
0.484

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

RM2

180000

63.0

x
x

x
x

2.80

1.0

116000

1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

16.0

3.20
9.6
30.32
122
39.63 143.91

1.2

130000

0.8

130000

Denumirea
materialului

156.0 Gunoi grajd

104.0

Complex
16:16:16

UM

to

10

kg sa

65

260.0
1,200.0
65.0
65.0
104.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
cheltuieli

Total
agrotehnice
(mii lei)
(mii lei)

180.0

3,250.0
3,430.0

20000
880.0
x
8,501.0
x
10,128.1

94.0
550.0
94.0
1,071.0
5.6
33.0
3,354.0
115.5
5,317.1
1,200.0
65.0
265.0
494.0
1,232.0

2.0
8.0
0.5
0.5
0.8
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

3.0

130000

1.0

150000

390.0 Ap
0.0
150.0 Pesticide

0.7

130000

91.0 Ambalaje

114.2

130000

14,846.0

14,846.0

1.9

140000

266.0

266.0
880.0
45,088.3
50,405.5

30

13000

390.0

58.0

APT50/60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

58.0

140.4
142.4

x
x

18,544.9
18,804.9

x
x

mc

2100

buc

x
x

500

x
x

455000

1,365.0

1000

2,100.0

10000

x
x

5.9
1,558.0

9,187.4

2,490.0
1,044.0
9,337.4
2,640.0
3,600.0

5,000.0

5,107.0

18,042.4
21,472.4

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : VISIN zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 7.000 kg/ha

500
0.35

13
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat visine
ncrcat + descrcat visine
Transport visine
TOTAL AN DE PLAN
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
6 ha
mii L
mii L
ha
ha

0.5
0.35
9.0
9.0
6.0
3.0

to

9
to
9
to
9 to/km
x
x

0.7
7.0
7.7
38.5
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

ZO
(nr)

1.2

130000

0.8

130000

x
x

x
x

104.0

Complex
16:16:16

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.0

150000

150.0 Pesticide

0.7

130000

91.0 Ambalaje

UM

to

10

kg sa

65

260.0
1,200.0
65.0
65.0
104.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

58.0

0.484
2.80

1.4
1.0

180000
116000

63.0
1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

14.0

3.20
9.6
30.32
122
39.63 143.91

156.0 Gunoi grajd

150000
130000
130000
130000
140000

20000
770.0
x
8,389.0
x
10,016.1

Total cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,354.0
115.5
5,317.1
1,200.0
65.0
265.0
494.0
1,232.0
58.0

1.7
RM2

Denumirea
materialului

2.0
8.0
0.5
0.5
0.8
8.8

99.9
U-650

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap
16 Pregtit soluie pt. erbicidare

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

122.9
124.9

455000

1,365.0
9,187.4

buc

500

10000

5,000.0

5.9
1,558.0
1,044.0
9,337.4
2,640.0
3,600.0
5,105.0

130000 12,987.0

12,987.0

140000

238.0
770.0
40,599.3
45,916.5

x
x

238.0
16,267.9
16,527.9

x
x

x
x

x
x

x
x

15,942.4
19,372.4

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : VISIN zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 10.000 kg/ha

500
0.35

16
13
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat visine
21 ncrcat + descrcat visine
22 Transport visine
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
6 ha
mii L
mii L
ha
ha

0.5
0.35
9.0
9.0
6.0
3.0

to

1.0

9
9

to
to

10.0
11.0

9 to/km
x
x

55.0
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

2RM2

SDU-4

RPV-2

RCU8

U-445

EEP600

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

1.2

130000

0.8

130000

Denumirea
materialului

156.0 Gunoi grajd

104.0

Complex
16:16:16

260.0
1,200.0
65.0
65.0
104.0 Aotat de amoniu
1,232.0

UM

to

10

kg sa

65

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

1.4
1.0

180000
116000

63.0
1,044.0

12.00
5.32

45.0
51.0

440000
1200000

2,640.0
3,600.0

6.40

12.0

20000

20.0

20000 1,100.0
x
8,725.0
x
10,352.1

Total cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,354.0
115.5
5,317.1
1,200.0
65.0
265.0
494.0
1,232.0

2.0
8.0
0.5
0.5
0.8
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.0

150000

150.0 Pesticide

0.8

130000

104.0 Ambalaje

142.8

130000

18,564.0

18,564.0

2.4

140000

336.0

336.0
1,100.0
48,623.3
53,940.5

kg sa

30

13000

390.0

58.0

0.484
2.80

4.00
12.0
31.12
124
40.43 146.31

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

58.0

166.6
168.6

x
x

21,955.9
22,215.9

x
x

455000

1,365.0
9,187.4

buc

x
x

700

x
x

10000

x
x

7,000.0

17,942.4
21,372.4

5.9
1,558.0
1,044.0
9,337.4
2,640.0
3,600.0
7,124.0

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : CAIS zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 12.000 kg/ha

500
0.35

16
13
14
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Irigat cultura (4x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat caise
21 ncrcat + descrcat caise
22 Transport caise
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
4.0
10.5
10.5
7.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

to

1.2

to
to

12.0
13.2

9 to/km
x
x

66.0
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112
0.484

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

ZO
(nr)

1.2

130000

0.8

130000

180000

63.0

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0

3,600.0

6.40

12.0

20000

24.0

x
x

x
x

14.4
134
156.31

104.0

Complex
16:16:16

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

260.0
1,800.0
65.0
65.0
104.0 Aotat de amoniu
1,232.0

4.0

130000

520.0 Ap

1.2

150000

180.0 Pesticide

0.9

130000

117.0 Ambalaje

UM

to

10

kg sa

65

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

kg sa

30

13000

390.0

20000 1,320.0
x
9,563.0
x
11,190.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,354.0
115.5
5,317.1
1,800.0
65.0
265.0
494.0
1,232.0
58.0

2.9
4.80
34.42
43.73

156.0 Gunoi grajd

2.0
12.0
0.5
0.5
0.8
8.8

80.0
RM2

Denumirea
materialului

Pre
unitar
(Lei)

58.0

APT50/60

U-650

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

112.6
114.6

mc

2800

455000

1,365.0

1000

2,800.0
10,578.8

buc

800

10000

8,000.0

5.9
1,558.0
3,320.0
1,218.0
10,758.8
3,080.0
3,600.0
8,141.0

130000 10,400.0

10,400.0

140000

406.0
1,320.0
47,721.7
53,038.9

x
x

406.0
15,024.9
15,284.9

x
x

x
x

x
x

x
x

23,133.8
26,563.8

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : CAIS zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 8.000 kg/ha

500
0.35

13
14
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Irigat cultura (2x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat caise
ncrcat + descrcat caise
Transport caise
TOTAL AN DE PLAN
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

500
2.0
10.0
500
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
2.0
10.5
10.5
7.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

0.8

U-650

RB5

to

9
to
9
to
9 to/km
x
x

8.0
8.8
44.0
x
x

U-445

U650
U-445

RPV-2

RCU8
EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

0.112
0.484

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

RM2

180000

63.0

x
x

x
x

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0

3,600.0

6.40

12.0

20000

16.0

3.20
9.6
32.82
129
42.13 151.51

1.2

130000

0.8

130000

Denumirea
materialului

156.0 Gunoi grajd

104.0

Complex
16:16:16

2.0
12.0
0.5
0.5
0.8
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.2

150000

180.0 Pesticide

UM

to

10

kg sa

65

260.0
1,800.0
65.0
65.0
104.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

58.0

APT50/60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap
16 Pregtit soluie pt. erbicidare

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

20000
880.0
x
9,115.0
x
10,742.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,354.0
115.5
5,317.1
1,800.0
65.0
265.0
494.0
1,232.0
58.0

mc

1400

1000

1,400.0
10,578.8

1,660.0
1,218.0
10,758.8
3,080.0
3,600.0

5,000.0

5,107.0

130000

6,929.0

6,929.0

1.9

140000

266.0

266.0
880.0
38,976.7
44,293.9

x
x

x
x

x
x

10000

5.9
1,558.0

130000

11,127.9
11387.9

500

1,365.0

0.7

x
x

buc

455000

53.3

82.7
84.7

91.0 Ambalaje

x
x

18,733.8
22,163.8

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Piersic zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 15.000 kg/ha

666
0.35

13
14
15
16
17
18
19
20
21
22
x
x

Erbicidat pe rnd
Irigat cultura (4x800mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
(ldie)
Recoltat piersici
ncrcat + descrcat piersici
Transport piersici
TOTAL AN DE PLAN
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

666
2.0
10.0
666
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
2.0
13.5
13.5
9.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

1.5

U-650

RB5

to

9
to
9
to
9 to/km
x
x

15.0
16.5
82.5
x
x

U-445

U650
U-445

RPV-2

RCU8
EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112
0.484

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

RM2

180000

63.0

x
x

x
x

5.10

1.6

116000

1,566.0

18.00
5.32

67.5
51.0

440000
1200000

3,960.0

3,600.0

6.40

12.0

20000

30.0

6.00
18.0
41.42
153
50.73 175.41

1.2

130000

1.8

130000

Denumirea
materialului

156.0 Gunoi grajd

234.0

Complex
16:16:16

3.0
20.0
0.5
0.5
1.8
8.8

390.0
3,000.0
65.0
65.0
234.0 Aotat de amoniu
1,232.0

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.5

150000

225.0 Pesticide

UM

to

10

kg sa

65

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

kg sa

30

13000

390.0

58.0

APT50/60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
15 Transport ap
16 Pregtit soluie pt. erbicidare

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

20000 1,650.0
x
11,127.0
x
12,754.1

Total cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,484.0
115.5
5,447.1
3,000.0
65.0
265.0
624.0
1,232.0
58.0

mc

3200

1,820.0

1000

3,200.0
11,196.1

3,460.0
1,566.0
11,421.1
3,960.0
3,600.0

10,000.0

10,186.0

130000
130000

7,800.0

7,800.0

3.6

140000

504.0

504.0
1,650.0
51,410.0
56,857.2

13,676.9
14,066.9

x
x

x
x

x
x

10000

5.9
2,013.0

1.2

x
x

buc 1000

455000

60.0

100.9
103.9

156.0 Ambalaje

x
x

26,606.1
30,036.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Piersic zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 10.000 kg/ha

666
0.35

16
13
14
15
16
17
18

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Irigat cultura (2x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat piersici
21 ncrcat + descrcat piersici
22 Transport piersici
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

666
2.0
10.0
666
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
2.0
13.5
13.5
9.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

to

1.0

to
to

10.0
11.0

9 to/km
x
x

55.0
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.60
9.31

0.25

0.112
0.484

1.20
8.00
1.20
7.00
0.38
0.38

4.00
22.16

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

94.0
550.0
94.0
735.0
5.6
33.0

115.5
1,627.1

200.0

RM2

180000

63.0

x
x

x
x

5.10

1.6

116000

1,566.0

18.00
5.32

67.5
51.0

440000
1200000

3,960.0

3,600.0

6.40

12.0

20000

20.0

4.00
12.0
39.42
147
48.73 169.41

1.2

130000

1.8

130000

Denumirea
materialului

156.0 Gunoi grajd

234.0

Complex
16:16:16

3.0
20.0
0.5
0.5
1.8
8.8

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

2.0

130000

260.0 Ap

1.5

150000

225.0 Pesticide

UM

to

10

kg sa

65

390.0
3,000.0
65.0
65.0
234.0 Aotat de amoniu kg sa
1,232.0

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

3,250.0
3,430.0

30

13000

390.0

58.0

APT50/60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

10.0
50.0
10.0
0.35
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

20000 1,100.0
x
10,567.0
x
12,194.1

Total
cheltuieli
agrotehnice
(mii lei)

94.0
550.0
94.0
1,071.0
5.6
33.0
3,484.0
115.5
5,447.1
3,000.0
65.0
265.0
624.0
1,232.0
58.0

mc

1400

1000

1,400.0
11,196.1

1,660.0
1,566.0
11,421.1
3,960.0
3,600.0

7,000.0

7,124.0

130000

5,200.0

5,200.0

2.4

140000

336.0

336.0
1,100.0
42,775.0
48,222.2

x
x

x
x

x
x

10000

5.9
1,558.0

130000

10,856.9
11,246.9

700

1,365.0

0.8

x
x

buc

455000

40.0

79.3
82.3

104.0 Ambalaje

x
x

21,351.1
24,781.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Nuc zona de campie potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 1.800 kg/ha

138
0.70

21 ncrcat + descrcat nuci


22 Transport nuci
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
4.5 ha
mii L
mii L
ha
ha
9
9

to

to
9
to
9 to/km
x
x

138
2.0
10.0
138
1.4
2.0
10.5
10.5
7.0
3.0
0.7
1.8
2.5
12.5
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

2RM2

SDU-4

RPV-2

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

4.00
22.16

1.10

9400
11000
9400
2100000
9400
11000

330000

20000

188.0
1,100.0
188.0
1,470.0
5.6
33.0

231.0
3,215.6

200.0

APT50/60
U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000

3,080.0

1200000

3,600.0

0.60

1.3

20000

14.0

0.80
2.5
24.02
110
33.33 131.66

20000
250.0
x
8,362.0
x
11577.6

ZO
(nr)

1.2

130000

0.5

130000

MATERII I MATERIALE

Denumirea
materialului

156.0 Gunoi grajd

65.0

Complex
16:16:16

to

20

kg sa

65

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

360.0

3,250.0

188.0
1,100.0
188.0
1,986.0
5.6
33.0
3,315.0
231.0
7,046.6
705.0
65.0
265.0
455.0
2,464.0

150000
130000
130000
130000
140000

2.0

130000

260.0 Ap

1.2

150000

180.0 Pesticide

0.5

130000

65.0 Ambalaje

33.7

130000

4,381.0

4,381.0

0.5

140000

70.0

70.0
250.0
31,103.5
38,150.1

x
x

8,320.0
8,541.0

x
x

3,610.0

Total cheltuieli
agrotehnice
(mii lei)

1.7
4.7
0.5
0.5
0.5
17.6

61.7
63.4

221.0
705.0
65.0
65.0
65.0 Aotat de amoniu
2,464.0

UM

Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
14 Irigat cultura (4x1000mc)
15 Transport apa pentru stropit
16 Preparat soluie
17 Tratamente fitosanitare
18 Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat nuci

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

20.0
100.0
20.0
0.70
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

kg sa

30

13000

390.0

mc

4000

1000

4,000.0

buc

x
x

15

x
x

100000

x
x

8,531.5

4,260.0
1,218.0
8,711.5
3,080.0
3,600.0

1,500.0

1,579.0

14,421.5
18,031.5

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Nuc zona de campie potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 1.800 kg/ha

138
0.70

21 ncrcat + descrcat nuci


22 Transport nuci
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

2.3 pom
3
to
3
to
5 pomi
4.5 ha
4.5 ha
mii L
mii L
ha
ha
9
9

to

to
9
to
9 to/km
x
x

138
2.0
10.0
138
1.4
2.0
10.5
10.5
7.0
3.0
0.7
1.8
2.5
12.5
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

2RM2

SDU-4

RPV-2

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

4.00
22.16

1.10

9400
11000
9400
2100000
9400
11000

330000

20000

188.0
1,100.0
188.0
1,470.0
5.6
33.0

231.0
3,215.6

200.0

APT50/60
U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0

3,600.0

0.60

1.3

20000

14.0

0.80
2.5
24.02
110
33.33 131.66

20000
250.0
x
8,362.0
x
11,577.6

ZO
(nr)

1.2

130000

0.5

130000

MATERII I MATERIALE

Denumirea
materialului

156.0 Gunoi grajd

65.0

Complex
16:16:16

to

20

kg sa

65

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

360.0

3,250.0

188.0
1,100.0
188.0
1,986.0
5.6
33.0
3,315.0
231.0
7,046.6
705.0
65.0
265.0
455.0
2,464.0

150000
130000
130000
130000
140000

2.0

130000

1.2

150000

260.0
0.0
180.0 Pesticide

0.5

130000

65.0 Ambalaje

33.7

130000

4,381.0

4,381.0

0.5

140000

70.0

70.0
250.0
27,103.5
34,150.1

x
x

8,320.0
8,541.0

x
x

3,610.0

Total
cheltuieli
agrotehnice
(mii lei)

1.7
4.7
0.5
0.5
0.5
17.6

61.7
63.4

221.0
705.0
65.0
65.0
65.0 Aotat de amoniu
2,464.0

UM

Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd
14 Irigat cultura (4x1000mc)
15 Transport apa pentru stropit
16 Preparat soluie
17 Tratamente fitosanitare
18 Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat nuci

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

20.0
100.0
20.0
0.70
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

kg sa

buc

x
x

30

15

x
x

13000

100000

x
x

390.0

8,531.5

260.0
1,218.0
8,711.5
3,080.0
3,600.0

1,500.0

1,579.0

10,421.5
14,031.5

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Nuc zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 1.500 kg/ha

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km
ncrcat,+ transport+ descrcat,
5
ngr.chimice
1
2
3
4
5
6

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
14 Irigat cultura (2x800mc)
15 Transport apa pentru stropit
16 Preparat soluie
17 Tratamente fitosanitare
18 Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat nuci
21 ncrcat + descrcat nuci
22 Transport nuci
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km
11

to

11 pomi
11
ha
2.3 pom
3
to
3
to
5 pomi
4.5 ha
4.5 ha
mii L
mii L
ha
ha
9

to

9
to
9
to
9 to/km
x
x

20.0
100.0
20.0
0.70
0.60
3.00
0.40
138
0.70
138
2.0
10.0
138
1.4
2.0
10.5
10.5
7.0
3.0
0.6
1.5
2.1
10.5
x
x

U650

2RM2

0.50
1.60
0.50
5.00
0.03
0.08

U-445

RPV-2

0.20

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

1.20
9400
8.00
11000
1.20
9400
7.00 2100000
0.38
9400
0.38
11000
0.60

59400

188.0
1,100.0
188.0
1,470.0
5.6
33.0
23.8

ZO
(nr)

U-445

SDU-4

RPV-2

1.60
9.51

0.25

4.00
22.76

1.10

330000

20000

231.0
3,239.4

200.0

APT50/60
U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

3.30
14.00
5.32
0.60

1.1

116000

1,218.0

52.5
440000
51.0 1200000

3,080.0

1.3

0.70
2.1
23.92
109
33.43 131.86

20000

Denumirea
materialului

1.2

130000

156.0 Gunoi grajd

1.0

140000

140.0

0.5
U-445

MATERII I MATERIALE

130000

2.7
4.7
0.5
0.5
0.5
17.6

150000
130000
130000
130000
140000

2.0

130000

1.2

150000

65.0

UM

Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin (L)

Ore mecaniz.

Maina agricol

Tractor

UM

Volumul lucrrii

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

to

20

kg sa

65

Pre
unitar
(Lei)

18000

Total
(mii lei)

360.0

20000
210.0
x
8,320.0
x
11,559.4

188.0
1,100.0
188.0
1,986.0
5.6
33.0
163.8

Complex
16:16:16

361.0
705.0
65.0
65.0
65.0 Aotat de amoniu kg sa
2,464.0
260.0 Ap
0.0
180.0 Pesticide

mc

50000

3,250.0
3,610.0

30

13000

390.0

1600

1000

1,600.0
8,531.5

1,500.0

1,564.0

0.4

130000
130000

3,653.0

3,653.0

0.4

140000

56.0

56.0
210.0
27,906.5
35,116.9

x
x

7,565.0
7,926.0

x
x

buc

x
x

15

x
x

100000

231.0
7,210.4
705.0
65.0
265.0
455.0
2,464.0

28.1

55.9
58.6

52.0 Ambalaje

3,315.0

1,860.0
1,218.0
8,711.5
3,080.0
3,600.0

3,600.0
12.0

Total
cheltuieli
agrotehnice
(mii lei)

x
x

12,021.5
15,631.5

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Nuc zona de deal potential mediu neirigat

Recolta 2003/2004 - prognoz

Producie medie : 1.500 kg/ha

138
0.70

2.3 pom
3
to
3
to
5 pomi
4.5 ha
4.5 ha
mii L
mii L
ha
ha
9

to

9
to
9
to
9 to/km
x
x

138
2.0
10.0
138
1.4
2.0
10.5
10.5
7.0
3.0
0.6
1.5
2.1
10.5
x
x

TIH 445
U-445

RPV-2
TIH 445

U650

U-445

U-445

2RM2

SDU-4

RPV-2

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

1.60
9.31

0.25

4.00
22.16

1.10

9400
11000
9400
2100000
9400
11000

330000

20000

188.0
1,100.0
188.0
1,470.0
5.6
33.0

231.0
3,215.6

200.0

APT50/60
U-650

RCU-4

U-445

MST 900

U-445

MCP-2

U-650

RB5

U-650

RM2

x
x

x
x

3.30

1.1

116000

1,218.0

14.00
5.32

52.5
51.0

440000
1200000

3,080.0

3,600.0

0.60

1.3

20000

12.0

0.70
2.1
23.92
109
33.23 131.26

20000
210.0
x
8,320.0
x
11,535.6

ZO
(nr)

1.2

130000

0.5

130000

MATERII I MATERIALE

Denumirea
materialului

156.0 Gunoi grajd

65.0

Complex
16:16:16

UM

Cantitatea total

11 pomi
11
ha

2x RB5

Total
(mii lei)

Tarif (Lei)

6 Administrat ingr. Chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
14 Irigat cultura (2x800mc)
15 Transport apa pentru stropit
16 Preparat soluie
17 Tratamente fitosanitare
18 Tocat(cosit) iarba / interval
Transport + repartizat ambalaje
19
(ldie)
20 Recoltat nuci
21 ncrcat + descrcat nuci
22 Transport nuci
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

TIH 445
U-650

LUCRRI MANUALE

Tarif (Lei)

20.0
100.0
20.0
0.70
0.60
3.00

Tarif (Lei/UM)

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

Ore mecaniz.

1
2
3
4
5
6

UM

Maina agricol

Denumirea lucrrii

Tractor

Volumul lucrrii

Nr.crt.

Luna calendaristica

LUCRRI MECANIZATE

to

20

kg sa

65

18000

50000

Total
(mii lei)

360.0

3,250.0

188.0
1,100.0
188.0
1,986.0
5.6
33.0
3,315.0
231.0
7,046.6
705.0
65.0
265.0
455.0
2,464.0

150000
130000
130000
130000
140000

2.0

130000

1.2

150000

260.0
0.0
180.0 Pesticide

0.4

130000

52.0 Ambalaje

28.1

130000

3,653.0

3,653.0

0.4

140000

56.0

56.0
210.0
26,306.5
33,353.1

x
x

7,565.0
7,786.0

x
x

buc

x
x

3,610.0

Total cheltuieli
agrotehnice
(mii lei)

1.7
4.7
0.5
0.5
0.5
17.6

55.9
57.6

221.0
705.0
65.0
65.0
65.0 Aotat de amoniu kg sa
2,464.0

Pre
unitar
(Lei)

30

15

x
x

13000

100000

x
x

390.0

8,531.5

260.0
1,218.0
8,711.5
3,080.0
3,600.0

1,500.0

1,564.0

10,421.5
14,031.5

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : Migdal zona de deal potential mediu irigat

Recolta 2003/2004 - prognoz

Producie medie : 5.000 kg/ha

6 Administrat ingr. chimice


7 Lucrarea adnc a solului pe rnd
TOTAL PROD. NETERMINATA
8 Tieri de ntreinere n uscat (rarire)
9 Adunat ramuri
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit solul pe rnd (*2)
15 Transport ap
16
13
14
15
16
17
18

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (3x700mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Tocat(cosit) iarba / interval

19 Transport + repartizat ambalaje (ldie)


20
21
22
21
x
x

Recoltat migdale
ncrcat migdale
Transport migdale
Descrcat migdale
TOTAL AN DE PLAN
TOTAL GENERAL

8.0
40.0
8.0
0.35
0.60
3.00

11 pomi
11
ha

350
0.35

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

2.3 pom
3
to
3
to
5 pomi
4.5 ha
t

350
2.0
10.0
350
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha
ha

0.5
0.35
2.0
12.0
12.0
8.0
3.0

U-650

RCU-4

U-445

MST 900

U-445

MCP-2

0.5

U-650

RB5

to

9
to
9
to
9 to/km
9
to
x
x

5.0
5.5
27.5
5.5
x
x

U-445

U650

U-445

RPV-2

RCU8

EEP600

1.60
10.39

0.25

0.112
0.484

4.00
28.40

1.10

0.65
1.4

9400
11000
9400
2100000
9400
11000

330000

20000

116,000

75.2
440.0
75.2
735.0
5.6
33.0

115.5
1,479.5

200.0

1.44

130000

1.16

130000

180000

63.0

3.70

1.2

116000

1,392.0

16.00
5.32

60.0
51.0

440000
1200000

3,520.0
3,600.0

3.25

6.0

20000

x
x

x
x

26.5

31.12
41.51

148
176.25

20000
x
x

150.8

Complex
16:16:16

150000
130000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

3.0

130000

390.0 Ap

1.3

150000

195.0 Pesticide

0.3

130000

Ambalaje

UM

to

kg sa

65

338.0
1,350.0
65.0
65.0
143.0 Azotat de amoniu kg sa
1,232.0

18000

50000

Total
(mii lei)

144.0

3,250.0
3,394.0

60

13000

780.0

10.0

39.0
130000 13,650.0
140000

mc

2100

455000

1,365.0

1000

2,100.0
11,196.1

buc

190

10000

1,900.0

75.2
440.0
75.2
1,066.2
5.6
33.0
3,400.8
115.5
5,211.5
1,350.0
65.0
265.0
923.0
1,232.0

1.0
131.5
134.1

140000
140.0
x
17,404.9
x
17,742.9

5.9
1,558.0
2,490.0
1,392.0
11,391.1
3,520.0
3,600.0
1,949.0
13,650.0

140.0

550.0
9,393.0
10,872.5

Total
cheltuieli
agrotehnice
(mii lei)

58.0

1.0
2.25

187.2 Gunoi grajd

2.6
9.0
0.5
0.5
1.1
8.8

105.0
RM2

Denumirea
materialului

Pre
unitar
(Lei)

58.0

APT50/60

U-650

MATERII I MATERIALE
Cantitatea total

ZO
(nr)

Tarif total (mii lei)

1.92
12.80
1.92
7.00
0.38
0.38

Total (mii
lei)

Tarif (Lei)

0.40
2.88
0.40
5.00
0.03
0.08

LUCRRI MANUALE

Tarif (Lei/UM)

Maina agricol

Tractor

Volumul lucrrii

10
to
10 to/km
10
to
10 ha
10
t
10
t/km

Consum motorin (L)

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

UM

Ore mecaniz.

1
2
3
4
5
6

Denumirea lucrrii

Luna calendaristica

Nr.crt.

LUCRRI MECANIZATE

x
x

x
x

x
x

x
x

17,341.1
20,735.1

140.0
550.0
140.0
44,139.0
49,350.6

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : ZMEUR zona de campie potential mediu irigat

6 Administrat ingr. Chimice


7 Aratura de toamna pe interval
TOTAL PROD. NETERMINATA
8 Tieri de fructificare
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit manual pe rnd
15 Transport ap
16
12
14
12
12
12
12
12
12
12
x
x

Pregtit soluie pt. erbicidare


Erbicidat pe rnd
Irigat cultura (4x400mc)
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Transport + repartizat ambalaje
(ldie)
Recoltat zmeur
ncrcat + descrcat zmeur
Transport zmeur
TOTAL AN DE PLAN
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km
11
11

2.3
3
5
4.5

tufe
ha

10.0
50.0
10.0
0.35
0.60
3.00
8000
0.35

tufe
to
tufe
ha
t

8000
1.0
8000
0.7
0.5

mii l
6 ha
4.5 ha
mii L
mii L
ha

0.5
0.35
2.0
12.0
12.0
8.0

to

9
to
9
to
9 to/km
x
x

0.8
9.0
9.8
49.0
x
x

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

U-445

U650

U-445

2RM2

SDU-4

RPV-2

RCU8

EEP600

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

9400
11000
9400
2100000
9400
11000

1.60
9.31

4.00
22.16

330000

0.25

1.10

20000

0.112
0.484

0.65
1.4

116,000

93.5
525.0
93.5
735.0
5.6
33.0

115.5
1,601.1
20.0

RCU-4

U-445

MST 900

U-650

RB5

U-650

RM2

180000

63.0

x
x

x
x

5.60

1.8

116000

1,392.0

24.00

90

440000

3,520.0

5.20

4.2

20000

16.0

0.70
9.0
36.10
108
45.41 130.31

20000
x
x

1.2

130000

1.5

130000

Denumirea
materialului

156.0 Gunoi grajd

195.0

Complex
16:16:16

2.7
12.0
0.5
1.5
6.2

351.0
1,800.0
65.0
195.0 Aotat de amoniu
868.0

150000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

2.3

130000

299.0 Ap

1.3

150000

195.0 Pesticide

0.7

130000

172.0

130000

Ambalaje
91.0
22,360.0 Casolete

2.1

140000

UM

to

10

kg sa

55

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

2,750.0
2,930.0

kg sa

25

13000

325.0

58.0

APT50/60
U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin
(L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

LUCRRI MECANIZATE

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Producie medie : 9.000 kg/ha

Luna calendaristica

Nr.crt.

Recolta 2003/2004 - prognoz

93.5
525.0
93.5
1,071.0
5.6
33.0
2,945.0
115.5
4,882.1
1,800.0
85.0
520.0
868.0
58.0

mc

1600

455000

1,365.0

1000

1,600.0
8,962.0

buc
buc

199.7
202.4

x
x

x
x

x
x

1,899.0
1,392.0
9,157.0
3,520.0

10000

5,000.0

5,107.0

3500

1000

3,500.0

25,860.0

298.2
26,307.1
26,658.1

5.9
1,558.0

500

980.0
6,049.0
7,650.1

Total
cheltuieli
agrotehnice
(mii lei)

x
x

x
x

20,752.0
23,682.0

298.2
980.0
53,108.1
57,990.3

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : ZMEUR zona de deal potential mediu

6 Administrat ingr. Chimice


7 Aratura de toamna pe interval
TOTAL PROD. NETERMINATA
8 Tieri de fructificare
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit manual pe rnd
15 Transport ap
16
12
12
12
12

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Transport + repartizat ambalaje
12
(ldie)
12 Recoltat zmeur
12 ncrcat + descrcat zmeur
12 Transport zmeur
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km
11
11

2.3
3
5
4.5

tufe
ha

10.0
50.0
10.0
0.35
0.60
3.00
8000
0.35

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

tufe
to
tufe
ha
t

8000
1.0
8000
0.7
0.5

mii l
6 ha
mii L
mii L
ha

0.5
0.35
12.0
12.0
8.0

U-445

EEP600

U-650

to

0.8

to
to

7.0
7.8

9 to/km
x
x

39.0
x
x

U-445

U650

RPV-2

RCU8

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

9400
11000
9400
2100000
9400
11000

1.60
9.31

4.00
22.16

330000

0.25

1.10

20000

0.112

0.65

116,000

93.5
525.0
93.5
735.0
5.6
33.0

115.5
1,601.1
20.0

RCU-4

1.4
1.8

180000
116000

63.0
1,392.0

U-445

MST 900

24.00

90

440000

3,520.0

U-650

RB5

5.20

4.2

20000

16.0

RM2

x
x

x
x

0.70
9.0
36.10
108
45.41 130.31

20000
x
x

1.2

130000

1.5

130000

Denumirea
materialului

156.0 Gunoi grajd

195.0

Complex
16:16:16

2.7
12.0
0.5
1.5
6.2

351.0
1,800.0
65.0
195.0 Aotat de amoniu
868.0

150000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.3

150000

195.0 Pesticide

Ambalaje
91.0
22,360.0 Casolete

UM

to

10

kg sa

55

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

2,750.0
2,930.0

kg sa

25

13000

325.0

58.0

0.484
5.60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin
(L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

LUCRRI MECANIZATE

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Producie medie : 7.000 kg/ha

Luna calendaristica

Nr.crt.

Recolta 2003/2004 - prognoz

93.5
525.0
93.5
1,071.0
5.6
33.0
2,945.0
115.5
4,882.1
1,800.0
85.0
520.0
868.0
58.0

0.7

130000

172.0

130000

1.7

140000

455000

1,365.0
8,962.0

buc
buc

196.9
199.6

x
x

500

10000

5,000.0

5,107.0

1000

3,500.0

25,860.0

238.0
25,947.9
26,298.9

x
x

x
x

5.9
1,558.0
1,392.0
9,157.0
3,520.0

3500

780.0
5,849.0
7,450.1

Total
cheltuieli
agrotehnice
(mii lei)

x
x

x
x

19,152.0
22,082.0

238.0
780.0
50,948.9
55,831.1

INSTITUTUL DE CERCETARE DEZVOLTARE PENTRU POMICULTUR PITETI-MRCINENI


CHELTUIELI AGROTEHNICE LA CULTURA : ZMEUR zona de munte potential mediu

6 Administrat ingr. Chimice


7 Aratura de toamna pe interval
TOTAL PROD. NETERMINATA
8 Tieri de fructificare
10 ncrcat+ transport ramuri
11 Fertilizat cu azot
12 Prsit manual pe rnd
15 Transport ap
16
12
12
12
12

Pregtit soluie pt. erbicidare

Erbicidat pe rnd
Transport apa pentru stropit
Preparat soluie
Tratamente fitosanitare
Transport + repartizat ambalaje
12
(ldie)
12 Recoltat zmeur
12 ncrcat + descrcat zmeur
12 Transport zmeur
x
TOTAL AN DE PLAN
x
TOTAL GENERAL

10
to
10 to/km
10
to
10 ha
10
t
10
t/km
11
11

2.3
3
5
4.5

tufe
ha

10.0
50.0
10.0
0.35
0.60
3.00
8000
0.35

TIH 445
U-650

2x RB5
TIH 445

U-445

RPV-2
TIH 445

U650

U-445

2RM2

SDU-4

tufe
to
tufe
ha
t

8000
1.0
8000
0.7
0.5

mii l
6 ha
mii L
mii L
ha

0.5
0.35
12.0
12.0
8.0

U-445

EEP600

U-650

to

0.8

to
to

7.0
7.8

9 to/km
x
x

39.0
x
x

U-445

U650

RPV-2

RCU8

0.50
1.60
0.50
5.00
0.03
0.08

1.20
8.00
1.20
7.00
0.38
0.38

9400
11000
9400
2100000
9400
11000

1.60
9.31

4.00
22.16

330000

0.25

1.10

20000

0.112

0.65

116,000

93.5
525.0
93.5
735.0
5.6
33.0

115.5
1,601.1
20.0

RCU-4

1.4
1.8

180000
116000

63.0
1,392.0

U-445

MST 900

24.00

90

440000

3,520.0

U-650

RB5

5.20

4.2

20000

16.0

RM2

x
x

x
x

0.70
9.0
36.10
108
45.41 130.31

20000
x
x

1.2

130000

1.5

130000

Denumirea
materialului

156.0 Gunoi grajd

195.0

Complex
16:16:16

2.7
12.0
0.5
1.5
6.2

351.0
1,800.0
65.0
195.0 Aotat de amoniu
868.0

150000
130000
130000
140000

0.045
1.0

132000
130000

5.9
130.0 Roundup

1.3

150000

195.0 Pesticide

Ambalaje
91.0
22,360.0 Casolete

UM

to

10

kg sa

55

Pre
unitar
(Lei)

18000

50000

Total
(mii lei)

180.0

2,750.0
2,930.0

kg sa

25

13000

325.0

58.0

0.484
5.60

U-650

ZO
(nr)

MATERII I MATERIALE
Cantitatea total

Total
(mii lei)

Tarif (Lei)

LUCRRI MANUALE

Tarif (Lei)

Tarif (Lei/UM)

Consum motorin
(L)

Ore mecaniz.

Maina agricol

ncrcat ngr.organice
Transport ngr.organice
Alimentat ngr.organice
Administrat pe rnd ngr. org.
ncarcat ngr. chimice
Transp. ngr. chimice 5 km

LUCRRI MECANIZATE

Tractor

1
2
3
4
5
6

UM

Volumul lucrrii

Denumirea lucrrii

Producie medie : 7.000 kg/ha

Luna calendaristica

Nr.crt.

Recolta 2003/2004 - prognoz

93.5
525.0
93.5
1,071.0
5.6
33.0
2,945.0
115.5
4,882.1
1,800.0
85.0
520.0
868.0
58.0

0.7

130000

172.0

130000

1.7

140000

455000

1,365.0
8,962.0

buc
buc

196.9
199.6

x
x

500

10000

5,000.0

5,107.0

1000

3,500.0

25,860.0

238.0
25,947.9
26,298.9

x
x

x
x

5.9
1,558.0
1,392.0
9,157.0
3,520.0

3500

780.0
5,849.0
7,450.1

Total
cheltuieli
agrotehnice
(mii lei)

x
x

x
x

19,152.0
22,082.0

238.0
780.0
50,948.9
55,831.1

MR potential ridicat
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
pduche lnos
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
molii miniere, viermele fructelor
pduche din San Jose (larve),
acarieni
acarieni
acarieni
TOTAL

M3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Kumulus DF

L
kg

2.0
3.0

1076010
453375

13.35
3.75

Systhane C

3.0

1813500

15.00

Bumper Forte

1.0

820105

20.35

Shavit 72 WP

kg

2.0

1120340

13.90

Antracol 70 WP

kg

898690

11.15

Dithane M 45

kg

560170

6.95

Actelic 50 EC
Fastac 10 EC
Rimon 10 EC
Reldan 40 EC

L
L
L
L

1
0.5
1.5
1.5

1763125
779805
3364043
1296653

43.75
38.70
55.65
21.45

Pyrinex 25 ME

793910

9.85

Apollo Plus
Mitac 20 EC

L
L

1.5
0.5

770738
364715
19653303

12.75
18.10
291.7

MR potential mediu
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
pduche lnos
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
acarieni
acarieni
acarieni
TOTAL

M2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

10.0

1873950

4.65

Thionex 25 EC
Thiovit 80 WP

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Bumper Forte

1.0

820105

20.35

Shavit 72 WP

kg

3.0

1680510

13.90

Dithane M 45

kg

2.0

564200

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Pyrinex 25 ME
Cypermetrin 10 EC
Reldan 40 EC

L
L
L

1.0
0.5
3.0

396955
373783
2593305

9.85
18.55
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus
Mitac 20 EC

L
L

1.5
0.5

770738
364715
16299335

12.75
18.10
177.25

MR potential scazut
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
pduche lnos
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
acarieni
acarieni
TOTAL

M1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Thiovit

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Shavit 72 WP

kg

3.0

1680510

13.90

Dithane M 45

kg

2.0

564200

7.00

Alcupral 50 PU

kg

5.0

936975

4.65

Pyrinex 25 ME
Cypermetrin 10 EC
Reldan 40 EC

L
L
L

1.0
1.0
1.5

396955
747565
1296653

9.85
18.55
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus

1.5

770738
13631475

12.75
136.5

PR potential ridicat
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

P3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Kumulus DF
Systhane C
Aliette 50 WP

L
kg
L
L

2.0
3.0
2.0
1.2

1076010
453375
1209000
1160640

13.35
3.75
15.00
24.00

Shavit 72 WP

kg

2.0

1120340

13.90

Antracol 70 WP

kg

2.0

898690

11.15

Dithane M 45

kg

2.0

560170

6.95

Fastac 10 EC
Rimon 10 EC
Reldan 40 EC

L
L
L

0.5
1.5
1.5

779805
3364043
1296653

38.7
55.65
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus

1.5

770738
17261498

12.75
233.5

PR potential mediu
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

P2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Thiovit 80 WP

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Aliette 50 WP

kg

1.2

1160640

24.00

Shavit 72 WP

kg

2.0

1120340

13.90

Dithane M 45

kg

2.0

564200

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Cypermetrin 10 EC
Reldan 40 EC

L
L

0.5
3.0

373783
2593305

18.55
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus

1.5

770738
14381055

12.75
152.95

PR potential scazut
Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

P1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Thiovit

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Shavit 72 WP

kg

2.0

1120340

13.90

Dithane M 45

kg

2.0

564200

7.00

Aliette 50 WP

kg

1.2

1160640

24.00

Alcupral 50 PU

kg

3.0

562185

4.65

Cypermetrin 10 EC
Reldan 40 EC

L
L

1
2

747565
1728870

18.55
21.45

Pyrinex 25 ME

793910

9.85

Apollo Plus

1.5

770738
13892418

12.75
150.65

PRUN potential ridicat


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
ciuruire micotic i bacterian,
ptarea roie a frunzelor

P3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

9.0

1686555

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

6.0

1680510

6.95

Folpan 50 PU

kg

4.0

1313780

8.15

Ekalux 25 EC
Sinoratox 35 CE
Thionex 25 EC
Diazol 60 EC

L
L
L
L

0.2
1.5
2.0
2

311922
408038
1063920
773760

38.70
6.75
13.20
9.60

Rimon 10 EC

0.6

1345617

55.65

larve de pduchi estoi, acarieni

Aplaudus Super

30

3506100

2.90

acarieni

Mitac 20 EC

0.5

364715
16424467

18.10
174

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor
viespea prunelor
viespea smburilor
viespi, afide
viermele prunelor
viermele prunelor, minatoare, larve
de pduchi estoi

TOTAL

PRUN potential mediu


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor
viespea prunelor
viespea smburilor
viespi, afide
viermele prunelor
viermele prunelor, afide
larve de p. estoi, acarieni
acarieni
TOTAL

P2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

9.0

1686555

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

6.0

1680510

6.95

Folpan 50 PU

kg

2.0

656890

8.15

Ekalux 25 EC
Sinoratox 35 CE
Thionex 25 EC
Diazol 60 EC
Cipermetrin 10 EC
Aplaudus Super
Mitac 20 EC

L
L
L
L
L
L
L

0.2
1.5
2.0
2
0.5
30
0.5

311922
408038
1063920
773760
373783
3506100
364715
14795742

38.70
6.75
13.20
9.60
18.55
2.90
18.10
136.9

PRUN potential scazut


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor
viespea prunelor
viespea smburilor
viespi, afide
viermele prunelor
viermele prunelor, afide
larve de p. estoi, acarieni
acarieni
TOTAL

P1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Mancozeb 80 PU

kg

6.0

1680510

6.95

Folpan 50 PU

kg

4.0

1313780

8.15

Ekalux 25 EC
Sinoratox 35 CE
Thionex 25 EC
Diazol 60 EC
Cipermetrin 10 EC
Aplaudus Super
Mitac 20 EC

L
L
L
L
L
L
L

0.2
1.5
2.0
2
0.5
30
0.5

311922
408038
1063920
773760
373783
3506100
364715
13762047

38.70
6.75
13.20
9.60
18.55
2.90
18.10
129.9

CAIS potential ridicat


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor

C3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

ciuruire micotic i bacterian,


ptarea roie a frunzelor rapan,
fainare

Dithane M 45

kg

4.0

1128400

7.00

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz

Mancozeb 80 PU

kg

4.0

1120340

6.95

Folpan 50 PU

kg

4.0

1313780

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

1.0
0.7
0.2

608530
458413
311922

15.10
16.25
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Fastac 10 EC

L
L

2.0
0.5

1063920
780813

13.20
38.75

Rimon 10 EC

0.6

1345617

55.65

Mitac 20 EC

0.5

364715
12870007

18.10
231.6

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz
boli micotice (rapn, finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

CAIS potential mediu


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor

C2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

ciuruire micotic i bacterian,


ptarea roie a frunzelor, rapan,
fainare

Dithane M 45

kg

4.0

1128400

7.00

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz

Mancozeb 80 PU

kg

4.0

1120340

6.95

Folpan 50 PU

kg

2.0

656890

8.15

Systhane C
Thionex 25 EC
Cipermetrin 10 EC

L
L
L

1.0
2.0
0.5

608530
1063920
373783

15.10
13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
10578750

18.10
115.53

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz
boli micotice (rapn, finare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

CAIS potential scazut


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor

C1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz

Dithane M 45

kg

4.0

1128400

7.00

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz

Mancozeb 80 PU

kg

2.0

560170

6.95

Folpan 50 PU

kg

1.5

492668

8.15

Topsin M70 WP
Thionex 25 EC
Cipermetrin 10 EC

kg
L
L

0.7
2.0
1

458413
1063920
747565

16.25
13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
10078023

18.10
116.65

ciuruire micotic i bacterian,


ptarea roie a frunzelor +
monilioz
monilioza
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

PIERSIC potential ridicat


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

PI3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

4.0

1313780

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

0.5
0.7
0.2

304265
458413
311922

15.10
16.25
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Fastac 10 EC

L
L

2.0
0.5

1063920
780813

13.20
38.75

Rimon 10 EC

1.2

2691234

55.65

Mitac 20 EC

0.5

364715
13351189

18.10
231.6

PIERSIC potential mediu


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

PI2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

1.0
0.7
0.2

608530
457566
311922

15.10
16.22
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Cipermetrin 10 EC

L
L

2.0
0.5

1063920
373783

13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
11196106

18.10
177.20

PIERSIC potential scazut


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
fainare
monilioza
Grapholita molesta
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

PI1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Kumulus DF
Topsin M70 WP
Ekalux 25 EC
Thionex 25 EC
Cipermetrin 10 EC

kg
kg
L
L
L

4.0
0.7
0.2
2.0
0.5

596440
458413
311922
1063920
373783

3.70
16.25
38.70
13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
10776825

18.10
159.05

CIRES / VISIN potential ridicat


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
antracnoza
ciuruire micotic i bacterian,
ptarea roie a frunzelor , fainare
ciuruire micotic i bacterian,
monilioz
ciuruire micotic i bacterian,
antracnoza frunzelor, monilioz
boli micotice
viespi, afide
insecte defoliatoare, afide, viermele
cireselor
viermele cireselor, minatoare,
acarieni
afide, acarieni, cicade
(dupa recoltare)
TOTAL

C3 / V3
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Folpan 80 PU

kg

2.0

560170

6.95

Bavistin DF

kg

1.5

492668

8.15

Systhane C
Thionex 25 EC

L
L

0.5
2.0

304265
1063920

15.10
13.20

Fastac 10 EC

0.5

780813

38.75

Calypso
Apollo Plus

L
L

0.3
1.5

163215
770738

13.50
12.75

Carbetoxtox 37 CE

1.0

272025

6.75

9501733

129.15

CIRES / VISIN potential mediu


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
antracnoza
ciuruire micotic i bacterian,
ptarea roie a frunzelor rapan,
fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
antracnoza frunzelor + monilioz
boli micotice
viespi, afide
insecte defoliatoare, afide, viermele
cireselor
viermele cireselor, minatoare,
acarieni
afide, acarieni, cicade
(dupa recoltare)
TOTAL

C2 / V2
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Folpan 80 PU

kg

2.0

652860

8.10

Bavistin DF

kg

1.5

492668

8.15

Systhane C
Thionex 25 EC

L
L

0.5
2.0

304265
1063920

15.10
13.20

Cipermetrin 10 EC

0.5

373783

18.55

Calypso
Apollo Plus

L
L

0.3
1.5

163215
770738

13.50
12.75

Carbetoxtox 37 CE

1.0

272025

6.75

9187393

110.10

CIRES / VISIN potential scazut


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
antracnoza
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
basicarea + monilioz
boli micotice
paduchii testosi
viespi, afide
insecte defoliatoare, afide, viermele
cireselor
viermele cireselor, minatoare,
acarieni
afide, acarieni, cicade
(dupa recoltare)
TOTAL

C1 / V1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

15.0

1420575

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Folpan 80 PU

kg

2.0

652860

8.10

Systhane C
Reldan 40 EC
Thionex 25 EC

L
L
L

0.5
1
2.0

304265
864435
1063920

15.10
21.45
13.20

Fastac 10 EC

0.5

780813

38.75

Calypso
Apollo Plus

L
L

0.3
1.5

163215
770738

13.50
12.75

Carbetoxtox 37 CE

1.0

272025

6.75

8545615

143.60

NUC potential ridicat

N3

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
bacterioza si antracnoza
bacterioza si antracnoza
bacterioza si antracnoza
insecte defoliatoare, scoafobus

Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU
Dithane M 45
Funguran OH
Zolone 35 EC

kg
kg
kg
L

6.0
4.0
6.0
0.5

1124370
1128400
1958580
272025

4.65
7.00
8.10
13.50

viermele fructelor, larve de testosi

Rimon 10 EC

0.6

1345617

55.65

afide, viermele fructelor


viermele fructelor, acarieni
TOTAL

Fastac 10 EC
Talstar

0.5
0.6

780813
448539
9899494

38.75
18.55
148.55

NUC potential mediu

N2

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
boli micotice
bacterioza si antracnoza
bacterioza si antracnoza
insecte defoliatoare, scoafobus
afide, viermele fructelor
TOTAL

NUC potential scazut

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU
Dithane M 45
Funguran OH
Carbetox 37 EC
Fastac 10 EC

kg
kg
kg
L
L

9.0
4.0
6.0
0.5
0.5

1686555
1128400
1958580
136013
780813
8531510

4.65
7.00
8.1
6.75
38.75
67.6

N1

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
boli micotice
bacterioza si antracnoza
bacterioza si antracnoza
insecte defoliatoare, scoafobus
viermele fructelor, larve de testosi
afide, viermele fructelor
TOTAL

GUTUI potential scazut

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU
Dithane M 45
Funguran OH
Carbetox 37 EC

kg
kg
kg
L

3.0
4.0
6.0
0.5

562185
1128400
1958580
136013

4.65
7.00
8.1
6.75

Reldan 40 EC

864032

21.44

Fastac 10 EC

0.5

780813
8271172

38.75
89.04

P1

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

GUTUI potential mediu

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Thiovit

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Shavit 72 WP

kg

2.0

1120340

13.90

Dithane M 45

kg

2.0

564200

7.00

Aliette 50 WP

kg

1.2

1160640

24.00

Alcupral 50 PU

kg

3.0

562185

4.65

Cypermetrin 10 EC
Reldan 40 EC

L
L

1
2

747565
1728870

18.55
21.45

Pyrinex 25 ME

793910

9.85

Apollo Plus

1.5

770738
13892418

12.75
150.65

P2

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, finare,
monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

GUTUI potential ridicat

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Thiovit 80 WP

L
kg

2.0
3.0

1076010
380835

13.35
3.15

Systhane C

2.0

1209000

15.00

Aliette 50 WP

kg

1.2

1160640

24.00

Shavit 72 WP

kg

2.0

1120340

13.90

Dithane M 45

kg

2.0

564200

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Cypermetrin 10 EC
Reldan 40 EC

L
L

0.5
3.0

373783
2593305

18.55
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus

1.5

770738
14381055

12.75
152.95

P3

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de acarieni
boli micotice, arsura bacterian,
rapn
grgria florilor de mr, viespi
finare (rezerva biologic)
boli micotice (rapn, monilinia)
boli micotice (arsura bacterian)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia)
boli micotice (rapn, finare,
monilinia) preventiv
omizi defoliatoare, molii miniere
molii miniere, viermele fructelor
molii miniere, viermele fructelor
pduche din San Jose (larve),
Psylla sp., acarieni
acarieni
TOTAL

MIGDAL potential scazut

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

5.0

936975

4.65

Thionex 25 EC
Kumulus DF
Systhane C
Aliette 50 WP

L
kg
L
L

2.0
3.0
2.0
1.2

1076010
453375
1209000
1160640

13.35
3.75
15.00
24.00

Shavit 72 WP

kg

2.0

1120340

13.90

Antracol 70 WP

kg

2.0

898690

11.15

Dithane M 45

kg

2.0

560170

6.95

Fastac 10 EC
Rimon 10 EC
Reldan 40 EC

L
L
L

0.5
1.5
1.5

779805
3364043
1296653

38.7
55.65
21.45

Pyrinex 25 ME

2.0

793910

9.85

Apollo Plus

1.5

770738
17261498

12.75
233.5

PI1

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
fainare
monilioza
Grapholita molesta
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

MIGDAL potential mediu

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Kumulus DF
Topsin M70 WP
Ekalux 25 EC
Thionex 25 EC
Cipermetrin 10 EC

kg
kg
L
L
L

4.0
0.7
0.2
2.0
0.5

596440
458413
311922
1063920
373783

3.70
16.25
38.70
13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
10776825

18.10
159.05

PI2

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

MIGDAL potential ridicat

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

1.0
0.7
0.2

608530
457566
311922

15.10
16.22
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Cipermetrin 10 EC

L
L

2.0
0.5

1063920
373783

13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
11196106

18.10
177.20

PI3

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

4.0

1313780

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

0.5
0.7
0.2

304265
458413
311922

15.10
16.25
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Fastac 10 EC

L
L

2.0
0.5

1063920
780813

13.20
38.75

Rimon 10 EC

1.2

2691234

55.65

Mitac 20 EC

0.5

364715
13351189

18.10
231.6

NECTARIN potential scazut


Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
fainare
monilioza
Grapholita molesta
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

PI1
Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Kumulus DF
Topsin M70 WP
Ekalux 25 EC
Thionex 25 EC
Cipermetrin 10 EC

kg
kg
L
L
L

4.0
0.7
0.2
2.0
0.5

596440
458413
311922
1063920
373783

3.70
16.25
38.70
13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
10776825

18.10
159.05

NECTARIN potential mediu

PI2

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

NECTARIN potential ridicat

Produsul comercial

UM

1EURO=40300 Lei
Cantitate
Pre + TVA
Pre + TVA
total
(Lei)
(EUR/l,kg)
(kg, L)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

2.0

656890

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

1.0
0.7
0.2

608530
457566
311922

15.10
16.22
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Cipermetrin 10 EC

L
L

2.0
0.5

1063920
373783

13.20
18.55

Reldan 40 EC

1.5

1296653

21.45

Mitac 20 EC

0.5

364715
11196106

18.10
177.20

PI3

1EURO=40300 Lei

Aciune fitosanitar
Boli i duntori
forme hibernante de estoi,
ou de daunatori
ciuruire micotic i bacterian,
ptarea roie a frunzelor
ciuruire micotic i bacterian,
ptarea roie a frunzelor, fainare
ciuruire micotic i bacterian,
basicarea + monilioz
ciuruire micotic i bacterian,
ptarea roie a frunzelor +
monilioz
boli micotice (finare)
monilioza
Grapholita molesta
Grapholita molesta
(dupa recoltare)
viespi, afide
molii, viermele caiselor, afide
viermele caiselor, minatoare, larve
de pduchi estoi
acarieni
TOTAL

ZMEUR potential mediu

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

US-1-92

30.0

2841150

2.35

Alcupral 50 PU

kg

6.0

1124370

4.65

Dithane M 45

kg

4.0

1128400

7.00

Mancozeb 80 PU

kg

2.0

560170

6.95

Merpan 50 PU

kg

4.0

1313780

8.15

Systhane C
Topsin M70 WP
Ekalux 25 EC

L
kg
L

0.5
0.7
0.2

304265
458413
311922

15.10
16.25
38.70

Carbetoxtox 37 CE

1.5

408038

6.75

Thionex 25 EC
Fastac 10 EC

L
L

2.0
0.5

1063920
780813

13.20
38.75

Rimon 10 EC

1.2

2691234

55.65

Mitac 20 EC

0.5

364715
13351189

18.10
231.6

C2

1EURO=40000 Lei

Aciune fitosanitar
Boli i duntori
pduche din San Jose (larve), ou
de afide, acarieni
Antracnoza zmeurului, ptarea
brun a ramurilor
Afide, insecte defoliatoare
Finare, ptarea brun a ramurilor
Grgria florilor, gandacul
zmeurului, afide

Produsul comercial

UM

Cantitate
total
(kg, L)

Pre + TVA
(Lei)

Pre + TVA
(EUR/l,kg)

Oleodiazol

1.5

150000

2.50

Alcupral 50 PU

kg

3.0

558000

4.65

Pyrinex 25 ME

6.0

2040000

8.50

Systhane C

3.0

1800000

15.00

Thionex 25 EC

3.0

1470000

12.25

kg

2.0

1096000

13.70

3.0

1848000
8962000

15.40
72.03

Shavit 72 WP
Putregaiul fructelor, finarea, rugina
Acarieni, afide
Mitac 20 EC
TOTAL