Documente Academic
Documente Profesional
Documente Cultură
BOCSITAN BOGDAN
GRUPA 14
2013
CA
1.976.244.484
N
250
W
7.904.978
2007
2.747.244.484
275
9.989.980
2008
3.603.192.529
268
13.444.748
2009
4.406.839.150
273
16.142.268
2010
4.828.646.080
290
16.650.504
2011
6.051.829.824
299
20.240.234
2012
6.600.194.988
300
22.000.645
CIFRA DE AFACERI
Anii
CA
Mil. Lei
Modificarea
absoluta
Indice
Ritm
t/0
t/t-1
It/0
It/t-1
Rt/0
Rt/t-1
2006
1976.2
100.0
100.0
2007
2747.2
771
771
139.0
139.0
2008
3603.2
1627
856
182.3
131.1
+82.3
+31.1
2009
4406.8
2430.6
803.6
222.9
122.3
+122.9 +22.3
2010
4828.6
2852.4
421.8
244.3
109.5
+144.3
2011
6051.8
4075.6
1223.2
306.2
125.3
+206.2 +25.3
2012
6600.2
4624
548.4
333.9
109.0
+233.9
+9.5
+9.0
15
10
5
0
2006
2007
2008
2009
2010
2011
2012
=
=
=1.15
x 100
= - 100%
= 103.4 % - 100 % = 3.4
CA
mil. lei
2006
30.2
30.2
2007
32
31.5
+0.5
+0.25
+31.10
2008
33.4
32.5
+0.9
+0.81
+32.04
2009
31.1
33.65
-2.55
6.5
+33
2010
34.2
34.8
-0.6
0.36
+34
2011
35.2
35.95
-0.75
0.56
+35.01
2012
37.1
37.1
36.06
+kx
, k: 0 t
=
=
+kx
= 1.15
= 37.1 + 1 x 1.15 = 38.24
= 37.1 +2 x 1.15 = 39.4
= 37.1 + 3 x 1.15 = 40.55
= 37.1 + 4 x 1.15 = 41.7
= 1.03
Anii
CA
2006
30.2
30.2
2007
32
31.11
2008
33.4
32.04
2009
31.1
33
2010
34.2
34
2011
35.2
35
2012
37.1
37.1
Previziune:
= 37.1 x
= 38.21
= 37.1 x
= 39.36
= 37.1 x
= 41
= 37.1 x
= 41.76
EFECTIVUL DE SALARIATI
Tabel 5 Dinamica nr de salariati
Anii
Modificarea
absoluta
Indice
Ritm
t/0
t/t-1
It/0
It/t-1
Rt/0
Rt/t-1
2006
630
100.0
100.0
2007
543
-87
-87
86.19
86.19
-13.81
-13.81
2008
521
-109
-22
82.70
95.95
-17.3
-4.05
2009
488
-142
-33
77.46
93.67
-22.54
-4.05
2010
441
-189
-47
70
90.37
-22.54
-6.33
2011
450
-180
+9
71.43
102.04 -28.57
+2.04
2012
442
-188
-8
65.40
98.22
-1.78
-34.6
+kx
= -31.3
= 442 + 1 x (-31.3) = 411
= 442 + 2 x (-31.3) = 379
= 442 + 3 x (-31.3) = 348
= 442 + 4 x (-31.3) = 317
In cazul extrapolarii pe baza indicelui mediu, prima etapa este
ajustarea:
= 0.942
Anii
2006
630
630
2007
543
593
2008
521
559
2009
488
526
2010
441
496
2011
450
496
2012
442
442
Previziune:
= 442 x
= 416
= 442 x
= 392
= 442 x
= 370
= 442 x
= 348
PRODUCTIVITATEA MUNCII
Tabel 7 Dinamica productivitatii muncii
Anii W
Modificarea
Lei/sal absoluta
Indice
Ritm
200
6
48
100.0 100.0
200
7
58.9
10.9
10.9
122.7 122.7
+22.7 +22.7
200
8
64.2
16.2
5.3
133.8 109.0
+33.8 +9.0
200
9
63.8
15.8
-0.4
132.9 99.4
+32.9 -0.6
201
0
77.6
29.6
13.8
161.7 121.6
3
+61.7 +21.63
201
1
78.9
30.9
1.3
164.4 101.7
+64.4 +1.7
201
2
84
36
5.1
175
+75
106.5
+6.5