Documente Academic
Documente Profesional
Documente Cultură
OBIECTIV:
Autoliv Resita
OBIECTUL:
STADIUL FIZIC:
Beneficiar:
________________________________________
Proiectant:
________________________________________
Executant:
________________________________________
Nr.
Capitolul de lucrari
U.M. Cantitatea
Camera servare
1.1
1.2
1.3
1.4
SECTIUNEA FINANCIARA
5=3x4
1.12
0.13
29.73
material:
26.50
manopera:
0.97
25.59
utilaj:
0.00
0.00
transport:
26.50
0.02
0.66
5.11
135.43
material:
0.67
17.85
manopera:
3.80
100.65
utilaj:
0.00
0.00
transport:
0.64
16.92
2.92
0.00
106.76
material:
manopera:
2.92
106.76
utilaj:
0.00
0.00
transport:
223.00
0.00
0.00
0.45
99.39
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
mp
km
TOTALUL
(exclusiv TVA)
-euro-
mp
mp
Pretul unitar
(exclusiv TVA)
-euro-
36.52
transport:
1.5
mp
Tamplarie PVC
3.00
Cheltuieli directe:
0.00
0.45
99.39
84.93
254.80
81.11
243.34
manopera:
3.61
10.82
utilaj:
0.21
0.63
transport:
0.00
0.00
material:
procent
3.48
material
manopera
utilaj
transport
total
264.67
243.83
0.63
116.97
626.10
5.000 %
31.31
Profit
657.41
15.000 %
98.61
756.02
TOTAL GENERAL:
756.02
Pag 1