- 01 FORMULAR F2

OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: SEDIU ADMINISTRATIV
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| VLAD01 CONSTRUCTII REZISTENTA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| VLAD02 CONSTRUCTII ARHITECTURA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
4.2
| Lucrari de instalatii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190223 INSTALATII TERMICE
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190224 INSTALATII TERMOTEHNICE IN CT
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190225 INSTALATII SANITARE INTERIOARE
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190226 INSTALATII ELECTRICE INTERIOARE
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190227 INSTALATII VENTILATIE ALA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL I
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL II
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.3
| Utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 8 |
4.5
| Dotari
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
|
|
|
|
|
|
|
|

|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: SEDIU ADMINISTRATIV
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: RETELE ALIMENTARE CU APA
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190231 PUT H=18,00 M; D=1000CM
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
4.2
| Lucrari de instalatii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190230 RETEA APA INCINTA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190232 INSTALATII HIDRAULICE PUT
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190233 RETEA ELECTR.LA STATIA HIDROFOR
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL I
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL II
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.3
| Utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 8 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|

|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: RETELE ALIMENTARE CU APA
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: RETELE CANALIZARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190235 TERASAMENTE BAZIN VIDANJABIL 25 MC DIN POLIETILENA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
4.2
| Lucrari de instalatii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190234 RETEA CANALIZARE INCINTA
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL I
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL II
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.3
| Utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 8 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|

|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|

- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: RETELE CANALIZARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: ELECTRICE EXTERIOARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
4.2
| Lucrari de instalatii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| 190229 INSTALATII ELECTRICE EXTERIOARE
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL I
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL II
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.3
| Utilaje si echipamente tehnologice
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 8 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|

|
|
|
|
|
|
|
|
| TOTAL III
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|

- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: ELECTRICE EXTERIOARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: ALEI CAROSABILE, PIETONALE SI TROTUARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Drumuri si poduri
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| VLAD03 ALEI PIETONALE, CAROSABILE, PARCAJE
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL I
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL II
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
4.3
| Utilaje si echipamente tehnologice
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|

- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: ALEI CAROSABILE, PIETONALE SI TROTUARE
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: IMPREJMUIRE TEREN
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| VLAD04 IMPREJMUIRE TEREN
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL I
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL II
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
4.3
| Utilaje si echipamente tehnologice
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|

- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: IMPREJMUIRE TEREN
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI

- 01 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: SPATII VERZI
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 1 |
I
| Lucrari de constructii
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 2 |
4.1
| Terasamente
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| VLAD05 SPATII VERZI
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL I
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 3 |
II
| Montaj utilaje si echipamente tehnologice
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL II
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 4 |
III
| Procurare
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 5 |
4.3
| Utilaje si echipamente tehnologice
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 6 |
4.4
| Utilaje si echipamente de transport
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 7 |
4.5
| Dotari
|
0.000 |
0.000 |
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL III
|
0.000 |
0.000 |
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| TOTAL VALOARE (exclusiv TVA):
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|
|
|
| Taxa pe valoarea adaugata
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
|
|
|
|

- 02 FORMULAR F2
OBIECTIV
SEDIU ADMNINISTRATIV AL COMUNEI VLADENI, JUDETUL BOTOSANI

PROIECTANT
S.C. "CITY DRAFT" SRL BOTOSANI

CENTRALIZATORUL
cheltuielilor pe categorii de lucrari,pe obiecte
OBIECT: SPATII VERZI
-------------------------------------------------------------------------------------------------------------------------------------------|Nr. |Nr.cap./subcap.| Cheltuieli pe categoria de lucrari
|
Valoarea, exclusiv TVA
|
|Crt. |deviz pe obiect|
|---------------------------------|
|
|
|
|
Mii lei
|
Mii euro
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
| 0 |
1
|
2
|
3
|
4
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
|
|
| TOTAL VALOARE (inclusiv TVA) :
|
|
|
|
|
|
|
|
|
|-----|---------------|----------------------------------------------------------------------------------|----------------|----------------|
Cursul de referinta = 4.4715 lei/euro din data de 05.12.2013

Executant

Proiectant
S.C. "CITY DRAFT" SRL BOTOSANI