Documente Academic
Documente Profesional
Documente Cultură
&2678/),1$1
5,,,&25(/$
,$$&(678,$
CU
STRUCTURA
),1$1&,$5
$175(35
INDERII
-i
ILQDQ DUH
Dar costul
SUH]HQWkQG XQ FDUDFWHU WHKQLF 'DU SUREOHPHOH FHOH PDL GHOLFDWH SHQWUX GHFL]LD GH ILQDQ DUH SULYHVF JHVWLXQHD
fondurilor. (OHVHUHIHU
ULL
'(),1$1
$5(
ntr-RRSWLF
UH]XOWDWXOV X
Ea corespunde
XQHL UDWH GH DFWXDOL]DUH FDUH SRDWH IL H[SULPDW DWkW GLQ SXQFWXO GH YHGHUH DO vPSUXPXW WRUXOXL FkW L GLQ
WRUXOXL RSHUD LD FRQVW vQ D SXQH IRQGXUL OD GLVSR]L LD FHOXL FH
GRUHWH V VH vPSUXPXWH Q FRPSHQVD LD DFHVWXL DSRUW vPSUXPXW WRUXO EHQHILFLD] GH R SURPLVLXQH IHUP
GHUDPEXUVDUHDvPSUXPXWXOXLLGHRUHPXQHUDUHVXEIRUP GHGREkQ]LVDXVXEDOW IRUP PSUXPXW WRUXO
FDXW V RE LQ RUDW GHUDQGDPHQWSHQWUXRSHUD LDUHVSHFWLY $FHDVW UDW GHUDQGDPHQWFRUHVSXQGHWRFPDL
UDWHLGHDFWXDOL]DUHFDUHvLSHUPLWHV VWDELOHDVF HFKLYDOHQ
BSODWDLQL LDO RFD]LRQDW GHDFRUGDUHDvPS
vQWUH
rumutului;
monetare oca]LRQDWHGHXQvPSUXPXWGHOHLDFRUGDWFXRGREkQG
DQXDO GHLUDPEXUVDELOvQWU
-o
VLQJXU UDW SHVWHDQL$FHDVW RSHUD LHVHDQDOL]HD] FDRLQYHVWL LHSHQWUXvPSUXPXW WRUFDUHFDXW V RE LQ R
UDW GH UDQGDPHQW $FHDVW UDW FRQVWLWXLH WRFPDL UDWD GH DFWXDOL]DUH FDUH DVLJXU vPSUXPXW WRUXOXL HFKLYDOHQ D
vQWUHGRX SRVLELOLW
LSHFDUHOHSRDWHDYHD
ILH IRORVLUHD FDSLWDOXOXL GH OHL SHQWUX FXPS
XWLOL]DUHGLUHFW LFRQVHUYDUHDFDSLWDOXOXL
ILHvPSUXPXWDUHDOXLFRQWUDSURPLVLXQLLGHY
eFKLYDOHQ
10000000 =
5H]XOW F U
Q DSUHFLHUHD DFHOHLDL RSHUD LXQL SXQFWXO GH YHGHUH DO vPSUXPXWDWXOXL H VLPHWULF ID
LYLLWRDUH
Q FRQVHFLQ
GDF vPSUXPXWDWXO GHWHUPLQ UDWD GH DFWXDOL]DUH FDUH HFKLYDOHD] IOX[XO vQFDV ULORU
al datoriei sale.
Se obseUY
LSHQWUX
vPSUXPXWDW L LQYHUV &RVWXO DFWXDO VDX UDWD GH UHYHQLUH U SHQWUX vPSUXPXWDW VH RE LQH GH DVHPHQHD GLQ
IRUPXODGHFDOFXOGHMDXWLOL]DW vQP VXUDUHDUDWHLGHUDQGDPHQWSHQWUXvPSUXPXW WRU0 ULPHDUHVWHUDWDGH
DFWXDOL]DUHFDUHSHUPLWHV VHDVLJXUHHFKLYDOHQ D
10000000 =
5H]XOW F U
$FHVW UH]XOWDW H[SULP GH IDSW FDUDFWHUXO VLPHWULF DO UHOD LHL GLQWUH vPSUXPXW WRU L vPSUXPXWDW
subliniD]
Se
DVWIHO F RULFH FRVW GH ILQDQ DUH VXSRUWDW GH vPSUXPXWDW vL J VHWH MXVWLILFDUHD vQ H[LJHQ D GH
UDQGDPHQWDvPSUXPXW WRUXOXL
VH REOLJ V OH IDF WHU LORU SHQWUX DSRUWXO ORU FX UHVXUVH UHDOH VDX ILQDQFLDUH
FKLULLORUVDXDGREkQ]LORUDSDUHFDRFRQWUDSDUWLG
GHPXQF DEXQXULORUVDXDFDSLWDOXULORU
-XULGLF L FRQWDELO FDSLWDOXULOH SURSULL QX DSDU FD JHQHUDWRDUH GH FRVWXUL SHQWUX F QX GDX QDWHUH
QLFL XQHL REOLJD LL MXULGLFH GH UHPXQHUDUH D SURILWXOXL vQ IRORVXO DVRFLD LORU vQWUHSULQGHULL (VWH UD LXQHD
SHQWUX FDUH Y UVDUHD GLYLGHQGHORU QX HVWH FRQVLGHUDW GH FRQWDELOLWDWH FD R FKHOWXLDO E QHDVF GHGXFWLELO
DQVDPEOXOXLYHQLWXULORULFKHOWXLHOLORU
'DU GDF UHFXUJHUHD OD FDSLWDOXUL SURSULL QX DQWUHQHD] SHQWUX vQWUHSULQGHUH QLFL R FRQVWUkQJHUH
MXULGLF GH UHPXQHUDUHHD DQWUHQHD] WRWXLRFRQVWUkQJHUHHFRQRPLF FDUHvLLPSXQHV DVLJXUHRDQXPLW
UHPXQHUDUH D DVRFLD LORU V L SHQWUX D QX VH SULYD GH RULFH SRVLELOLWDWH YLLWRDUH GH ILQDQ DUH SULQ IRQGXUL
proprii.
Q IDSW R vQWUHSULQGHUH FDUH DU DVLJXUD DVRFLD LORU V L R UHPXQHUDUH LQVXILFLHQW QX PDL SRDWH IL vQ
P VXU V VROLFLWHQRLDSRUWXULODFDSLWDOXOSURSULX
ntr-R VRFLHWDWH SH DF LXQL GH H[HPSOX DF LRQDULL FDUH QX SULPHVF GLYLGHQGH VDWLVI
FRQW GH SRVLELOLW
F WRDUH LQkQG
LOH RIHULWH GH DOWH SODVDPHQWH YRU UHIX]D V VXEVFULH OD FUHWHULOH YLLWRDUH GH FDSLWDO
Mai
PXOW HL YRU IL WHQWD L V FHGH]H DF LXQLOH ORU L SRW DVWIHO GHWHUPLQD R GHSUHFLHUH D WLWOXULORU FDUH YD IDFH
LPSUDFWLFDELO RULFHGHFL]LHGHFUHWHUHDFDSLWDOXOXL
QLYHOXUL IRDUWH VF ]XWH L FKLDU V ILH QXO WLPS GH PXO L DQL 7RWXL DFHDVW REVHUYD LH QX DQXOHD] DQDOL]D
SUHFHGHQW QIDSWDFHVWHvQWUHSULQGHULDVLJXU SURSULHWDULORUVDXDVRFLD LORURUHPXQHUDUHFDUHvQHVHQ
QX
apare sub forma dividendelor. $VWIHO vQ DFHVWH vQWUHSULQGHUL H IUHFYHQW IDSWXO F UHPX-nerarea
proprietarilor-FRQGXF WRUL VH HIHFWXHD] SULQ VXEWHUIXJLXO PDMRU ULL VDODULLORU vQ UDSRUW FX QLYHOXO DFHVWRUD
SHQWUX VDODULD LL FDUH QX VXQW DVRFLD L GH FRPSHWHQ
IUHFYHQW V HIHFWXH]H SUHOHY UL PLFL GLQ UH]XOWDWH SHQWUX F VSHU vQWU R DFXPXODUH SDWULPRQLDO L GHFL vQ
UHDOL]DUHD XQHL FUHWHUL GH DYHUH vQ YLLWRU ,QWHUHVHOH IDF V VH UHQXQ H OD XQ YHQLW SUH]HQW vQ IDYRDUHD XQXL
YHQLWYLLWRUFDUHVHVSHU V ILHPDLDWUDFWLYGDUQXVHUHQXQ
ODRULFHUHPXQHUDUH
GHSURSULHWDULVXQW
IRUPDOHFHHDFHIDFHP VXUDUHDFRVWXULORUGHVWXOGHGLILFLO
n continuare vom pune problema costului capitalurilor proprii pentru un caz general, apoi vom
SUHFL]DPRGXOGHFDOFXOvQGRX FD]XULVLPSOHFHODOXQHLVRFLHW
XQHLVRFLHW
a) Formularea costului capitalurilor proprii ntr-un caz general. 8QLQYHVWLWRUFDUHLQWHQ LRQHD] V FXPSHUH
DF LXQLDOHXQHLVRFLHW
LODFXUVXO3 HVWHFRQIUXQWDWFXRSUREOHP GHLQYHVWL LL
0
n fapt, oSHUD LDFRQVLGHUDW DQWUHQHD]
RSODW LPHGLDW 30;
vQFDV ULYLLWRDUHVXEIRUPDGHGLYLGHQGH'1, D2, ..., DnLHYHQWXDOVXEIRUPDXQXLSUH 3QGH
UHYkQ]DUHDDF LXQLORUvQYLLWRU
'DF DQWLFLS P DFHVWH IOX[XUL GH vQFDV UL YLLWRDUH VDX FHO SX LQ IRUPXO P LSRWH]H DVXSUD HYROX LHL
ORU LQYHVWLWRUXO YD SXWHD V GHWHUPLQH UDWD UDQGDPHQWXOXL DFWXDO DIHUHQW RSHUD LHL UHVSHFWLYH $FHDVWD HVWH
UDWD GH DFWXDOL]DUH U FDUH DQXOHD] YDORDUHD DFWXDO QHW D DFHVWXL SURLHFW L YHULILF DVWIHO H[SUHVLD
XUP WRDUH
P0
5H]XOW
P0
D1
=
(1+r)1
D1
(1+ r) 1
D2
(1+r) 2
+...+
D2
(1+ r) 2
Dn
(1+r) n
+...+
Dn
(1+ r) n
Pn
(1+ r) n
=0
Pn
(1+r) n
&XPSUH XO3
nYDILGHWHUPLQDWSULQDQWLFLSDUHDGLYLGHQGHORUSHQWUXFXPS
U WRUXOYLLWRUDOWLWOXOXLVH
poate scrie:
Po =
Dj
D1
D2
Dn
+
+...+
+...+
+...
2
j
(1+ r) (1+ r)
(1+ r)
(1+ r)n
P0 =
j=1
Dj
(1+ r ) j
LL (D FRUHVSXQGH GHFL XQHL FHULQ H GH UDQGDPHQW IRUPXODW GH DF LRQDULLDFWXDOL VDX
LL DOH F URU WLWOXUL VXQW VXSXVH FRPSDUD LHL L FRQFXUHQ HL FX WLWOXULOH HPLVH GH DOWH
LOH VDOH YLLWRDUH GH ILQDQ DUH SULQ FDSLWDOXUL SURSULL YRU
E &RVWXO FDSLWDOXULORU SURSULL SHQWUX R VRFLHWDWH FDUH DVLJXU GLYLGHQGH VWDELOH Q FD]XO XQHL VRFLHW
pe
L
DF LXQL FDUH DU DVLJXUD DF LRQDULORU V L GLYLGHQGH VWDELOH SH R SHULRDG OXQJ VDX PHGLH GH WLPS XQ QRX
- P0 +
P0
D
D
D
+
+...+
+... = 0
(1+ r) (1+ r) 2
(1+ r)n
D
D
D
=
+
+...
+...
(1+ r) (1+ r)2
(1+ r)n
P0 = D[
Deci,
1
1
1
+...+
+...]
+
2
1+ r (1+ r )
(1+ r ) n
QWUHSDUDQWH]HvQUHOD LDGHPDLVXVDYHPVXPDSULPLORUQWHUPHQLDLXQHLSURJUHVLLJHRPHWULFHFXQ
(1+ r)-n =
1
(1+ r)n
3XWHPVSXQHF
Sn = C
Rn - 1
1- Rn
=C
R-1
1- R
QDFHVWHFRQGL LLVHSRDWHVFULH
P0 = D[(1+ r ) -n
(1+ r ) n - 1
(1+ r ) n - 1
] = D[(1+ r ) -n
]
(1+ r ) - 1
r
'H]YROWkQGWHUPHQXOGLQSDUDQWH] DYHP
P0 = D
Dar, (1+r)-n(1+r)n = 1
5H]XOW F
P0 = D
1- (1+ r ) -n
r
D
P0 =
r
3
0ODOLPLW
YDIL
$FHDVW H[SUHVLH DSDUH FD R IRUPXO GH HYDOXDUH (D VHPQLILF IDSWXO F FXPS U WRULLHYHQWXDOLGH
DF LXQL FRQVLGHU GHWHUPLQDW SUH XO 3
0 SH FDUH VXQW GLVSXL V -O RIHUH SHQWUX XQ LU LQILQLW GH GLYLGHQGH
FRWDW L GDF VH SRDWH IRUPXOD R LSRWH] FUHGLELO DVXSUD QLYHOXOXL GLYLGHQGHORU VWDELOH DWHSWDWH GH
FXPS U WRULL WLWOXULORU VH SRDWH GHGXFH U UDWD GH UDQGDPHQW LQWHUQ FHUXW GH LQYHVWL LD vQ DF LXQL $FHDVW
UDW DSDUHFDUDW GHUDQGDPHQWQHFHVDU SHQWUXIXUQL]RULLGHFDSLWDOXULSURSULLV
F&RVWXOFDSLWDOXULORUSURSULLSHQWUXRVRFLHWDWHFDUHDVLJXU
'DF DF LRQDULL SRWHQ LDOL DL XQHL VRFLHW
GLYLGHQGHFUHVF
WRDUHFXUDW
FRQVWDQW
L DQWLFLS GLYLGHQGH FUHVF WRDUH FX UDWD VWDELO J UDWD LQWHUQ GH
-P0 +
UH]XOW
P0 =
D1
D2
Dn
+
+...+
+... = 0
2
(1+ r ) (1+ r )
(1+ r )n
D1
D2
Dn
+
+...+
+...
(1+ r) (1+ r)2
(1+ r)n
'DF '
Sn = C
Rn - 1
R-1
Vom avea:
1
(1+ g) n / (1+ r ) n - 1
]
1+ r
(1+ g) / (1+ r ) - 1
1
(1+ g)n / (1+ r ) n - 1
P0 = D 1 [
]
1+ r (1+ g - r - 1) / (1+ r )
(1+ g) n / (1+ r ) n - 1
P0 = D 1
g-r
P0 = D 1 [
avem:
g < r P0 =
D1
r-g
$FHDVW IRUPXO SHUPLWH XQXL VXEVFULLWRU LQWHUHVDW vQ FXPS UDUHD GH DF LXQL V HYDOXH]H FXUVXO SH
FRQVWDQW J
,QYHUVUDWDUFDUHYHULILF DFHDVW HJDOLWDWHUHSUH]LQW UDWDGHUDQGDPHQWLQWHUQFHUXW GHLQYHVWLWRUXO
FDUH
SO WHWH
XQHL
r=
DF LXQL
GH
OD
FDUH
DWHDSW
vQ
YLLWRU
GLYLGHQGHOH
D1
+g .
P0
$FHDVW UDW GH UDQGDPHQW FHUXW GH DF LRQDULL SRWHQ LDOL GHILQHWH FRQVWUkQJHUHD GH UHPXQHUDUH
FDUHDSDV DVXSUDvQWUHSULQGHULLL LSHUPLWHV GHWHUPLQHFRVWXOFDSLWDOXULORUSURSULL
r=
2000 + 2000x5%
+ 5% = 0,105 + 0.05 = 0,155 s au 15,5%
20000
5,,
/D SULPD YHGHUH SDUH XRU V VH VWDELOHDVF XQ FRVW JOREDO DO ILQDQ
coPSOH[H SHQWUX F
resurse utilizate.
'HWHUPLQDUHDFRVWXOXLPHGLXSRQGHUDWDOILQDQ
ULL
L
QX
DVXSUDFRVWXOXLILHF UHLUHVXUVHPRGXOGHFRPELQDUHDDFHVWRUD
QFD]XOXQHLvQWUHSULQGHULFDUHIRORVHWHDFWLYHvQVXPD$ILQDQ DWHSULQFDSLWDOXULSURSULLvQVXPD6
LSULQvQGDWRUDUHvQVXPD'VHYDS
utea scrie:
K0 = Kp
S
D
+Kd
S+D
S+D
Unde:
K0 -UHSUH]LQW
Kp -UHSUH]LQW
Kd -UHSUH]LQW
FRVWXOPHGLXSRQGHUDW
FRVWXOFDSLWDOXULORUSURSULL6
FRVWXOGDWRULLORU'
Prima prREOHP
SULYHWH VLVWHPXO GH SRQGHUDUH XWLOL]DW 3HQWUX P VXUDUHD FRHILFLHQ LORU 66' L
DWLWOXULORUHPLVHGHvQWUHSULQGHUH"
Q FDGUXO JHQHUDO DGRSWDW GH WHRULD GHFL]LHL ILQDQFLDUH HVWH HYLGHQW UHIHULUHD OD YDORDUHD
FDSLWDOXULORUSURSULLLDGDWRULLORUSHSLD
Valorile contabile sunt prea riguroDVH DYkQG vQ YHGHUH PDL DOHV HYDOXDUHD GXS
FRVWXO LVWRULF
DW
itlurilor
HPLVH GH R vQWUHSULQGHUH QX HVWH XRU GH VWDELOLW Q SULPXO UkQG R PDUH SDUWH D UHVXUVHORU RE LQXWH GH
vQWUHSULQGHULQXVHUHDOL]HD] SULQHPLVLXQHGHWLWOXULQHJRFLDELOHvQUHDOLWDWH9DORDUHDE QHDVF DS U LORUGH
SUREOHPH GH P VXUDUH DSURDSH LQVROXELOH Q SOXV UHIHULUHD OD YDORULOH SH FDUH OH SXWHP DSUHFLD SH SLH HOH
ILQDQFLDUH UHDOH FD]XO DF LXQLORU VDX REOLJD LXQLORU QHJRFLDWH OD EXUV U PkQH DGHVHD SUREOHPDWLF GLQ
FDX]DYRODWLOLW
LLFXUVXULORUSHQWUXWLWOXULOHILQDQFLDUH
9.2.2. DiILFXOW
GDWRULLOHGHH[SORDWDUH
LvQWkPSLQDWHvQGHWHUPLQDUHDFRVWXOXLPHGLXSRQGHUDW
&HUFHWDUHDFRVWXOXLPHGLXSRQGHUDWDOFDSLWDOXOXLSUHVXSXQHF
ILH GHWHUPLQDW SHQWUX ILHFDUH SRVLELOLWDWH GH ILQDQ DUH DYXW vQ
vedere;
diferitele coVWXUL VSHFLILFH SRW DSRL V
costul global.
$FHDVW DERUGDUH VH VSULMLQ SH LSRWH]D FRQIRUP F UHLD FRVWXO ILHF UHL VXUVH GH IRQGXUL U PkQH
LQGHSHQGHQWID
GHVWUXFWXUDGHILQDQ DUHGHDQVDPEOXDvQWUHSU
inderii.
'DU QH SXWHP vQWUHED GDF XWLOL]DUHD XQHL VXUVH GH ILQDQ DUH QX DQWUHQHD] XQ FRVW VDX HFRQRPLH
LPSOLFLW DGLF R PRGLILFDUH D FRVWXOXL XQHL DOWH VXUVH GH ILQDQ DUH PRGLILFDUH FDUH V
mediu ponderat.
n mod evident, aborGDUHDSULQFRVWXOPHGLXSRQGHUDWQXG
SRVLELOLWDWHDGHDLQWHJUDDFHVWHFRVWXUL
LPSOLFLWHvQWUXFkWFRVWXULOHVSHFLILFHVXQWSUHVXSXVHLQGHSHQGHQWHGHVWUXFWXUDILQDQFLDU 7UHEXLHGHFLV
VHO UJHDVF FDGUXODQDOL]HLGDF YUHPV OX PvQFRQVLGHUDUHH
costului capitalului.
2 DVHPHQHD UHPDUF QX vQVHDPQ F DU IL LPSRVLELO FDOFXODUHD XQXL FRVW PHGLX SRQGHUDW
VHPQLILFDWLY 8QDVHPHQHDFDOFXOU PkQHSRVLELO'DUHO HVWHSHUWLQHQWQXPDLGDF LQH FRQWvQSUHDO
abil de
IRUPXO
UL
LPSOLFLW DO IRQGXULORU PRELOL]DWH L LQYHVWLWH SRDWH IL GHILQLW FD UDWD GH UHQWDELOLWDWH D SURLHFWXOXL FHO PDL
ULGLFDW Q DFHVWH FRQGL LL FRVWXO XQHL UHVXUVH QX SRDWHILGHWHUPLQDWGHFkWGDF VHLDvQ FRQVLGHUDUH FRPELQDUHD
VXUVHORU GH ILQDQ DUH XWLOL]DWH (VWH GHFL QHFHVDU V VH VWXGLH]H FRPSR]L LD FRVWXULORU VSHFLILFH H[SOLFLWH L
LPSOLFLWHDOHGLIHULWHORUUHVXUVHSHQWUXGHWHUPLQDUHDFRVWXOXLJOREDODOILQDQ
&25(/$
ULL
,$ ',175
&2678/),1$1
E STRUCTURA FINANCIA5
$ 175(35,1'(5,, ,
5,,
6WUXFWXUDILQDQFLDU
DvQWUHSULQGHULLLFULWHULLGHRSWLPL]DUHD
acesteia
'H]YROWDUHD vQ PHGLXO V X ILQDQFLDU SXQH vQWUHSULQGHUHD vQ ID D XQXL DQVDPEOX GLYHUVLILFDW GH
PLMORDFH ILQDQFLDUH D F URU IRORVLUH LPSOLF LQWHUYHQ LD SH SLH H FD]XO HPLVLXQLL GH DF LXQL GH REOLJD LXQL
VDXDOWHFDWHJRULLGHWLWOXULLVDXFRQWDFWXOFXLQVWLWX LLVSHFLDOL]DWHE QFLVDXDOWHRUJDQLVPHILQDQFLDUH
3HQWUX WHRULD GHFL]LHL ILQDQFLDUH GH]YROWDUHD SXQH vQWUHSULQGHULL SUREOHPD XQHL FRPELQ UL D
PLMORDFHORU GH ILQDQ DUH DGLF DOHJHUHD XQHL VWUXFWXUL ILQDQFLDUH Q DFHVW FRQWH[W VWUXFWXUD ILQDQFLDU D
FD ILLQG FRQILJXUD LD SDVLYXOXL GLQ ELODQ VDX FD R FRPELQDUH D UHVXUVHORU
DFXPXODWHODRDQXPLW GDW
6WUXFWXUDILQDQFLDU SRDWHILFDUDFWHUL]DW FXDMXWRUXOUDWHORUUHODWLYHODFRPSR]L LDSDVLYHORU
'HH[HPSOXVHSRWGLVWLQJHvQFDGUXOSDVLYXOXL3XUP WRDUHOH
LXQGH
S, capitalurile proprii;
Dl, datoriile pe termen lung;
Dse, datoriile pe termen scurt pentru activitatea de exploatare;
DsaGDWRULLOHSHWHUPHQVFXUWGLQDIDUDH[SORDW ULL
Se poateFDUDFWHUL]DVWUXFWXUDILQDQFLDU FXDMXWRUXOUDWHORU31, P2, P3, P4 astfel nct
P1 + P2 + P3 + P4 = 1,
P1 =
S
D
D
D
; P2 = l ; P3 = se ; P4 = sa
P
P
P
P
Q JHQHUDO SUREOHPD VWUXFWXULL ILQDQFLDUH HVWH DERUGDW SH ED]D XQHL GHOLPLW UL JOREDOH vQWUH
DQVDPEOXOGDWRULLORU'LFDSLWDOXULOHSURSULL65DWD'6HVWHXQLQGLFDWRUVLQWHWLFFDUHH[SULP UDSRUWXO
vQWUH IRQGXULOH vPSUXPXWDWH L IRQGXULOH SURSULL Q DFHVWH FRQGL LL SUREOHPD VWUXFWXULL ILQDQFLDUH VH UHGXFH
OD DOHJHUHD FRPELQD LHL GDWRULLFDSLWDOXUL SURSULL FHD PDL DYDQWDMRDV SHQWUX vQWUHSULQGHUH 7RWXL DFHDVW
DOHJHUHFHUHFDFULWHULLOHGHRSWLPL]DUHV ILIRVWvQSUHDODELOGHILQLWHSHQWUXDRULHQWDGHFL]LLOHvQWUHSULQGHULL
vQPDWHULHGHILQDQ DUH
Q JHQHUDO WHRULD ILQDQFLDU VSXQH F VWUXFWXUD ILQDQFLDU RSWLP HVWH DFHHD FDUH FRUHVSXQGH XQHL
FRPELQ ULDUHVXUVHORUDVWIHOvQFkWV VHPLQLPL]H]HFRVWXOFDSLWDOXOXL7UHEXLHWRWXLV VXEOLQLHPFDUDFWHUXO
relativ al acestui criteriu de optimizare. n fapt, costul nu constituie dect unul din determinantele luate n
FDOFXOvQSUDFWLF vQ FDGUXOGHFL]LLORUILQDQFLDUH3ULQWUHDOWH FULWHULLFDUHVXQWGHRSRWULY OXDWHvQVHDP VH
SRWPHQ LRQDLDXWRQRPLDvQWUHSULQGHULLPHQ LQHUHDvQGDWRU ULLODXQQLYHOFRUHODWFXULVFXULOHILQDQFLDUHSH
FDUH FRQGXF WRULL vQ HOHJ V L OH DVXPH DVLJXUDUHD XQHL IOH[LELOLW
costului finDQ
ULL
(QXQ DUHDWHRULLORU
'LVFX LLOH WHRUHWLFH UHODWLYH OD VWUXFWXUD ILQDQFLDU YL]HD] vQGHRVHEL GHWHUPLQDUHD XQHL FRPELQ UL D
UHVXUVHORU L PDL DOHV R FRPELQDUH vQWUH FDSLWDOXUL SURSULLLGDWRULLFDUHV PLQLPL]H]HFRVWXOILQDQ
carHV
ULLL
WLSXULGHU
VSXQVXUL
trei
'XS WHRULD EHQHILFLXOXL QHW QHW LQFRPH ILHFDUH VXUV GH ILQDQ DUH DQWUHQHD] XQ FRVW VSHFLILF
JOREDO D vQWUHSULQGHULL $FHDVWD QX VXSRUW GHFL GHFkW FRVWXULOH GH ILQDQ DUH
H[SOLFLWH Q DFHVWH FRQGL LL GDF GLIHULWHOH UHVXUVH DFFHVLELOH LPSOLF FRVWXUL LQHJDOH vQWUHSULQGHUHD YD WUHEXL V
FDXWHV PD[LPL]H]HSDUWHDUHVXUVHORUFXFRVWPDLUHGXVSHQWUXDUHGXFHFRVWXOJOREDODOILQDQ
ULLVDOHQDFHVWH
FRQGL LL QXH[LVW VWUXFWXU ILQDQFLDU RSWLP GHFkW GDF ILQDQ DUHD HVWHLQWHJUDODVLJXUDW SULQ UHVXUVHOHFHOHPDL
SX LQ RQHURDVH &KLDU GDF vQWUHSULQGHUHD QX UHXHWH R DVHPHQHD VLWXD LH OLPLW HD DU SXWHD V DGRSWH XQ
FRPSRUWDPHQWWLQ]kQGVSUHRSWLPP ULQGSULQWRDWHP VXULOHSRVLELOHSDUWHDUHVXUVHORUFXFRVWUHGXV
Contrar acestui prim curent prezentat, teoria beneficiului din exploatare (net operating income)
FRQWHVW H[LVWHQ D XQHL VWUXFWXUL ILQDQFLDUHRSWLPH$FHDVW WHRULHLOXVWUDW PDLDOHVGH)0RGLJOLDQLL0
Miller1 F
LQIOXHQ
XWD GH IDSW V DUDWH QHXWUDOLWDWHD VWUXFWXULL ILQDQFLDUH FRQVLGHUkQG F DFHDVWD QX H[HUFLW QLFL R
DVXSUDFRVWXOXLILQDQ
ate.
DOH vQGDWRU ULL 3HQWUX R vQGDWRUDUH VF ]XW FRVWXO GDWRULLORU H IDYRUDELO L vQWUHSULQGHUHD SRDWH V UHGXF
DVWIHO FRVWXOILQDQ
SURSULL 'DU SHQWUX QLYHOXUL GH vQGDWRUDUH LQWHUPHGLDUH VWUXFWXUD ILQDQFLDU DU IL UHODWLY QHXWU
conform
FkQGUDWDvQGDWRU ULL/
DWXQFL
'6YDULD]
s Kd FRPSRUWDPHQWXO UD LRQDO YD FRQVWD vQ FUHWHUHD S U LL UHVXUVHORU PDL SX LQ
d H LQIHULRDU P ULPLL.s GLQ FDX]D SRVLELOLW LL
deducerii din rezultate a cheOWXLHOLORUILQDQFLDUHGHWHUPLQDWHGHvQGDWRUDUHvQDLQWHDLPSR]LW ULLSURILWXOXLQ
'DF DYHP .
DFHVWHFRQGL LL.
0DSDUHFDRIXQF LHGHVFUHVF
WRDUHDP ULPLL/
2 DVHPHQHD DQDOL] SRDWH IL SUH]HQWDW FD R VLPSO SUHOXQJLUH D PHWRGHORU GH FDOFXODUH D FRVWXOXL
mediXSRQGHUDWvQFDUHVHIRORVHWHUHOD LD
K0 =
D
S
Kd +
Ks
D+S
D+S
1Franco Modigliani and Merton Miller: The cost of capital, Corporation Finance and the Theory of Investment,
American Economic Review, no.48, 1958.
D/S
S/ S
+K s
D / S+ S / S
D / S+ S / S
D/S
1
K0 = Kd
+Ks
D / S+1
D / S+1
K0 = Kd
$YkQGvQYHGHUHF /
'6YRPDYHD
K0 = Kd
L
1
+Ks
1+ L
1+L
WRDUHGH/DWXQFLFkQG.
d < K s.
.
O
asemenea
s
d
LQYDULDEOLOLWDWH VHPQLILF GH IDSW F FHL FDUH RIHU IRQGXUL QX DX QLFL R UHDF LH DWXnci cnd structura
ILQDQFLDU YDULD] L QX-L PRGLILF GHORF FHULQ HOH ORU vQ IXQF LH GH DFHVWH VFKLP-E UL $VWIHO R PDMRUDUH D
3DUWLFXODULWDWHD DFHVWHL DQDOL]H UH]LG vQ LSRWH]D LQYDULDELOLW
LL SHQWUX . L .
LORU GH
ILQDQ DUH
,QYHUVRPLFRUDUHDvQGDWRU ULLDUWUHEXLV SHUPLW vQWUHSULQGHULLDPHOLRUDUHDLPDJLQLLVDOHvQRFKLL
IXUQL]RULORU GH FDSLWDOXUL L V RE LQ DVWIHO ILQDQ
UL PDL SX LQ RQHURDVH 'DU R DVHPHQHD UHOD LH QX HVWH
ULPLLQGHSHQGHQWHID
dFDILLQGP
GHVWUXFWXUDILQDQFLDU
5HFXUJHUHD OD DFHDVW LSRWH] DSDUH GHFL FD XQ SXQFW VODE DO WHRULHL EHQHILFLXOXL QHW $F
esta nu
UHFXQRDWH GHFL PRGLILFDUHD ULVFXOXL ILQDQFLDU VXSRUWDW GH vQWUHSULQGHUH DWXQFL FkQG HD FDXW V RE LQ PDL
PXOWSOHFkQGGHODHIHFWXOPRGLILF ULLVWUXFWXULLILQDQFLDUH
7HRULD EHQHILFLXOXL QHW DILUP F FRVWXO SHQWUX FDSLWDOXULOH SURSULL VDX U
ata de capitalizare a
EHQHILFLXOXL QHW U PkQH FRQVWDQW DWXQFL FkQG / UDSRUWXO GDWRULL FDSLWDOXUL SURSULL YDULD] 6H DGPLWH SULQ
DFHDVWDF SLD DUHDF LRQHD] QXPDL ODYDULD LD EHQHILFLXOXLQHWGHXQGHQXPHOHWHRULHLI U DVHSUHRFXSD
YDORDUHD JOREDO
cnd
FRVWXOJOREDODOFDSLWDOXOXLHLQGHSHQGHQWGHVWUXFWXUDILQDQFLDU
ULLFDUHV PLQLPL]H]
FRVWXOJOREDOLV PD[LPL]H]HYDORDUHDvQWUHSULQGHULL
D 3UREOHPD WHRUHWLF
H[SOLFD LH SDUDGR[XOXL DSDUHQW FDUH GHMD VH GHVSULQGH GLQ FHOH VSXVH PDL vQDLQWH $FHVW SDU
adox poate fi
DUDWHLGHFDSLWDOL]DUHDEHQHILFLLORUQHWHLDUDWHLGREkQ]LORUFDUHVXQWODUkQGXO
-capitaluri proprii) ?
n termenii costului global avem:
K0 =
'DF P ULPHD .
LQGHSHQGHQW GH/"
d = Kd/ L GDF
L
1
Kd +
Ks
1+ L
1+L
P ULPHD .
QFHHDFHSULYHWHYDORDUHDvQWUHSULQGHULLDYHPGHDVHPHQHD
V0 = Vs + Vd
unde,
V0 = constant
Vs = Vs(L)
Vd = Vd(L)
ULPHD .
0 V
ILH
(JDOLWDWHD QX SRDWH IL DFFHSWDW GHFkWGDF SHQWUXRULFH YDULD LH /YDULD LDP ULPLL9
FRPSHQVDW GHYDULD LDP ULPLL9
s este exact
d n sens invers.
3HQWUXRULFHYDULD LHDVWUXFWXULLILQDQFLDUHYRPDYHD
QDFHVWHFRQGL LL9
Vs = -Vd Vs+Vd = V0 = 0
stul
ULLVDOH
3HQWUX D vQO WXUD DSDUHQWXO SDUDGR[ FRQ LQXW vQ DILUPD LD LQYDULD LHL FRVWXOXL JOREDO DO ILQDQ
ULL WHRULD
valoarea vQWUHSULQGHULLFDXQWRWLvQFRQVHFLQ
2
FUHWHUH D vQGDWRU ULL SUHVXSXV PDL SX LQ VFXPS HVWH H[DFW FRPSHQVDW GH FUHWHUHD UDWHL GH FDSLWDOL]DUH D
vQGDWRU ULL
Q DFHVWH FRQGL LL QLYHOXO vQGDWRU ULL L VWUXFWXUD ILQDQFLDU QX DX HIHFWLY QLFL R LQFLGHQ
FRVWXOXL ILQDQ
DVXSUD
ULL 1X H[LVW FRPELQD LH vQWUH FDSLWDOXULOH SURSULL L GDWRULL FDUH PD[LPL]HD] YDORDUHD
ntreprin-GHULLLQXH[LVW
2ULFH PRGLILFDUH LQWHUYHQLW vQ VWUXFWXUD ILQDQFLDU D vQWUHSULQGHULL YD DQWUHQD SHQWUX FRVWXO
FDSLWDOXULORU SURSULL L GDWRULLORU HYROX LL FRQWUDGLFWRULL FDUH WLQG V VH QHXWUDOL]H]H UHFLSURF $VWIHO GDF
vQWUHSULQGHUHD YUHD V EHQHILFLH]H GLQ MRFXO PRGLILF ULL VWUXFWXULL P ULQG SDUWHD GDWRULLORU FRQVLGHUDWH PDL
SX LQ FRVWLVLWRDUH vQ ILQDQ DUHD VD VF GHUHD DWHSWDW D FRVWXOXL YD IL FRPSOHW QHXWUDOL]DW GH HYROX LD
FRVWXOXL SHQWUX FDSLWDOXULOH SURSULL 'H IDSW DQDOL]kQG PDMRUDUHD vQGDWRU ULL FD R DJUDYDUH D ULVFXOXL SHQWUX
vQWUHSULQGHUH DF LRQDULL YRU WLQGH V FHDU R UDW D UDQGDPHQWXOXL PDL ULGLFDW SHQWUX SDUWLFLSDUHD ORU FX
fonduri n ntreprindere.
0HFDQLVPHOHFRPSHQVDWRDUHFDUHDUH[SOLFDVWDELOLWDWHDFRVWXOXLJOREDODOFDSLWDOXOXLH[SULP DVWIHO
H[LVWHQ DFRVWXULORULPSOLFLWHSHQWUXGLIHULWHOHPLMORDFHGHILQDQ DUH
$YDQWDMHOHDWHSWDWHSULQFUHWHUHDvQGDWRU ULLQXSRWILOXDWHvQFRQVLGHUDUHGHFkWGDF QHOLPLW PV
OX PvQFDOFXOQXPDLFRVWXULOHH[SOLFLWHDOHGLIHULWHORUPLMORDFHGHILQDQ DUHDQDOL]DWHLQXLFRVWXOLPSOLFLW
OHJDWGHLPSDFWXOILHF UHLUHVXUVHDVXSUDFRVWXOXLDOWRUUHVXUVH
'DUH[LVWHQ DXQXLFRVWLPSOLFLWQXIDFHGHFkWV H[SULPHSHUFHSHUHDGHF WUHIXUQL]RULLGHIRQGXULD
XQHL DJUDY UL D ULVFXOXL ILQDQFLDU FDUH DSDV DVXSUD vQWUHSULQGHULL L D LQFHUWLWXGLQLL FDUH DSDV DVXSUD
randamentului titlurilor sale. Apare deci, ca un subterfugiu, modificarea nivelului riscului perceput de
IXUQL]RULL GH IRQGXUL FDUH SRW V VH WHDP GH MRFXO PHFDQLVPHORU FRPSHQVDWRDUH D F URU LQWHUYHQ LH VH
SUHVXSXQHF DVLJXU FRQVWDQ DFRVWXOXLJOREDODOFDSLWDOXOXLLYDORDUHDvQWUHSULQGHULL
b) Tezele Modigliani-Miller
L
lor identic,
FKLDU GDF HOH DX R VWUXFWXU ILQDQFLDU GLIHULW 'DF DFHVW DVSHFW DU IL
ULJXURV VWDELOLW DU IL DWXQFL SRVLELO V VH DILUPH F FRVWXO PHGLX DO FDSLWDOXOXL SHQWUX WRDWH vQWUHSULQGHULOH
este independent de
VWUXFWXUD FDSLWDOXOXL 3HQWUX D IDFH DFHDVW DILUPD LH 0RGLJOLDQL L 0LOOHU LDXFDSXQFW
L LGHQWLFH FH IDF RELHFWXO HYDOX ULORU GLYHUJHQWH SH DFHHDL SLD
ILQDQFLDU
6H FDXW V VH DUDWH FXP R DVWIHO GH GLYHUJHQ
ULVF L RE LQkQG DFHHDL UDW GH UDQGDPHQW SHQWUX DFWLYHOH ORU HJDOH FD YDORDUH $FHVWH GRX VRFLHW
L
evaluDWHFXDFHHDLVXP
JOREDO SHSLD
DGLF
V1 = V2 .
0RGLJOLDQL L 0LOOHU LDX vQ FRQVLGHUDUH R VLWXD LH LQL LDO vQ FDUH 9
PHFDQLVPHOHGHDUELWUDMGDWRULW F URUDV
)LHXQDF LRQDUDO6RFLHW
GLQFDSLWDOXULOHSURSULLDOHDFHVWHLDDGLF
s2 = S2
'DF EHQHILFLXOGLQH[SORDWDUH%(HVWHUH]XOWDWXORE LQXWGHILHFDUHVRFLHWDWHvQDLQWHDFKHOWXLHOLORU
LL ,, 3H GH DOW SDUWH VH SUHVXSXQH F DFHVW LQYHVWLWRU SRDWH V RE LQ SHUVRQDO XQ vPSUXPXW vQ
ULL'
2/S2 va fi evaluat n
PRG LGHQWLF GH DFHVW LQYHVWLWRU VDX GH XQ DOW vPSUXPXW WRU ILH HO vQWUHSULQGHUH VDX SHUVRDQ SDUWLFXODU Q
DFHVWHFRQGL LLRSHUDWRUXO FRQVLGHUDWYDSXWHD XWLOL]DVXPDRE LQXW SHQWUXDFKL]L LDGHDF LXQLDOH6RFLHW
I, peQWUXRVXP
V
1DVWIHOF
LL
s1 = s2 + D2
unde
s2 YHQLWXOGLQYkQ]DUHDGHWLWOXULDOH6RFLHW
D2 = suma mprumutului personal.
LL,,
S2;
5H]XOW F
s1 = (S2+D2)
care-LYRUUHYHQL LQkQGFRQWGHFRWDVDGHSDUWLFLSDUHODFDSLWDOXODFHVWHLVRFLHW
BE(S2+D2) / S1
'XS Y UVDUHDGREkQ]LORUGDWRUDWHSHQWUXvPSUXPXWXOSHUVRQDODGLF .
S + D2
Y1 = 2
BE - K d D 2
S1
Dar valoarHDFHORUGRX vQWUHSULQGHULHVWHHJDO
V1 = S1
V2 = S2 + D2
Y1 = (
( 2)
LL,
LDGLF
FXYDORDUHDWLWOXULORUORU
V2
BE - K d D 2 )
V1
'LQLSRWH]HOHLQL LDOH
PkQH VXSUDHYDOXDW
un aseme-QHDDUELWUDMOHYDSHUPLWHV
RE LQ XQYHQLW<
LL,GHRDUHFH
V1 = V2
Y1 = Y2
unei
HYDOX UL LGHQWLFH SH SLD D ILQDQFLDU (L SRW DVWIHO V GHGXF GLQ DFHVWH SULPH UH]XOWDWH R D GRXD FRQFOX]LH
BE
V=
= constant
K0
Dar,
K0 = Kd
D
S
+Ks
S +D
S+D
D S +D
)
S +D S
S D
D S+D
Ks = K0 + K0 -Kd
S S
S+D S
K s = K 0 + (K 0 - K d ) D / S
K s = (K 0 - K d
(3)
K s = K 0 + (K 0 - K d )L
Astfel, pentru K0>Kd, costul capitalurilor proprii KsHVWHRIXQF LHFUHVF
WRDUHDUDWHLGHvQGDWRUDUH
L.
,QWHUSUHWDUHD ILQDQFLDU D DFHVWRU UH]XOWDWH DSDUH FRHUHQW &RVWXO JOREDO DO FDSLWDOXOXL HVWH
LQGHSHQGHQW GH VWUXFWXUD ILQDQFLDU 'DU VWDELOLWDWHD VD FkQG / YDULD] UH]XOW GLQ FRPSHQVD
rea ntre
YDULD LLOH FRQWUDGLFWRULL DOH FRVWXOXL GDWRULLORU L FRVWXOXL FDSLWDOXULORU SURSULL $WXQFL FkQG / FUHWH R
GLPLQXDUH D FRVWXOXL OHJDW GH FUHWHUHD S U LL GDWRULLORU PDL SX LQ RQHURDVH YLQH V FRPSHQVH]H FUHWHUHD
P ULPLL .
U PkQkQG DVWIHO QHVFKLPEDW 1X H[LVW GHFL VWUXFWXU ILQDQFLDU RSWLP FDUH V PD[LPL]H]H YDORDUHD
vQWUHSULQGHULLVDXFDUHV PLQLPL]H]HFRVWXOILQDQ
ULLVDOH
YDULHWDWHDORUVSUHUHSXQHUHDvQGLVFX LHDUHDOLVPXOXLPRGHOXOXL
QSULPXOUkQGODLSRWH]DWHRUHWLF DSHUIHF LXQLLSLH HORUFULWLFLOHRSXQLPSHUIHF LXQHDGHIDSWDSLH HORU
ILQDQFLDUH 'DU LSRWH]D SUHIHF LXQLL MRDF HYLGHQW XQ URO FHQWUDO vQ MXVWLILFDUHD FRQFOX]LLORU 0RGLJOLDQL
-Miller,
substituirHvQWUHWLWOXULSUH]HQWkQGFDUDFWHULVWLFLDVHP Q WRDUHGHULVFLGHUDQGDPHQWDWHSWDW
3H GH DOW SDUWH PRGHOXO 0RGLJOLDQL-0LOOHU SUHVXSXQH DEVHQ D RULF UHL LPSR]LW UL 2UL IDSWXO F
dobnzile sunt deductibile nainte de impozitarea beneficiilor, n tiPS FH DF LRQDULL Q-au dreptul dect la
EHQHILFLXO GXS LPSR]LWDUH QX SRDWH V QX DLE R LQFLGHQ
SDWULPRQLXOXL V X Q DO GRLOHD FD] ULVFXO QX SULYHWH GHFkW VXPD IRQGXULORU SODVDWH vQ vQWUHSULQGHUHD
vPSUXPXWDW &kW GHVSUHFRVWXO FUHGLWHORUHVWHFHUWF RUJDQLVPHOH ILQDQFLDUH vQ SDUWLFXODULvQJHQHUDOWR L
vPSUXPXW WRULL QXVHOLPLWHD] V DSOLFHR UDW DSLH HLvQPRPHQWXOFkQGQHJRFLD] FUHGLWXOLGREkQGDFL
UDWHOHHIHFWLYHDOHGREkQ]LLVXQWvQIXQF LHGHSHUVRQDOLWDWHDLJUHXWDWHDHFRQRPLF DvPSUXPXWDWXOXL
(VWH GHFL FODU F LSRWH]HOH 0RGLJOLDQL 0LOOHU QX SRW SUHWLQGH F VXQW UHDOLVWH 7UHEXLH WRWXL VXEOLQLDW
UHPDUFDELODFRHUHQ
e,
0LOOHU RIHU DVWIHO LPDJLQHD XQHL FRQVWUXF LL QHRFODVLFH ULJXURDVH FDUH GH]YROW SkQ vQ LPSOLFD LLOH ORU XOWLP
DVWUXFWXU
ii financiare a ntreprinderii
7HRULD WUDGL LRQDO GDWRUHD] DFHDVW GHQXPLUH PDL PXOWRU UD LXQL QSULPXO UkQGHDEHQHILFLD] GHR
DQWHULRULWDWHLVWRULF DVXSUDDQDOL]HORULQVSLUDWHGHSXQFWHOHGHYHGHUHDOHWHRULHLEHQHILFLXOXLQHWVDXDOHWHRULH
datoriilor,
SHUFHSHUHD XQXL ULVF ILQDQFLDU VSRULW GH F WUH IXUQL]RULL GH IRQGXUL GHFL LQH FRQW GH LQIOXHQ D
VWUXFWXULLILQDQFLDUHDVXSUDFRVWXOXLVSHFLILFDOILHF UHLUHVXUVH
$FHDVW WHRULH VH GLIHUHQ LD] SH GH DOW SDUWH GH WHRULD 0RGLJOLDQL
H[FOXGH LGHHD
FRPSHQV ULL WRWDOH vQWUH YDULD LD FRVWXOXL FDSLWDOXULORU SURSULL L YDULD LD FRVWXOXL GDWRULLORU L FRQWHVW GHFL WHRULD
QHXWUDOLW
LLVWUXFWXULLILQDQFLDUHDYDQVDW GH0RGLJOLDQL
-Miller.
datoriilor ntreprinderii.
n general, costul datoriilor Kd H SUHVXSXV D VH VFKLPED GXS
JUDILFXOFDUHXUPHD]
D
s = Ks/ DU IL GHFL FRQVWDQW SHQWUX WRDWH YDORULOH / LQIHULRDUH XQXL SUDJ
LUHD OXL / DU DQWUHQD R FUHWHUH SHQWUX . Q DFHVWH FRQGL LL IXQF LD .
2
s
s = Ks(L) ar
SXWHDILUHSUH]HQWDW DVWIHO
2ULHQWDUHD FRQYH[LW
FDSLWDOXULORU SURSULL vQ P VXUD vQ FDUH SDUWHD vQGDWRU ULL VSRUHWH vQ ILQDQ DUHD vQWUHSULQGHULL GXS FXP VH
YHGHvQILJXUDXUP WRDUH
Q VIkULW GXS R D WUHLD IRUPXODUH IXQF LD FRVWXOXL FDSLWDOXULORU SURSULL FXQRDWH
YDULD LH
trei zone de
PkQHFRQVWDQW$P
2) Pentru L2 < L < L'2 DF LRQDULL DU vQFHSH V UHDF LRQH]H OD R FUHWHUH D vQGDWRU ULL L DU FHUH R
s(L) = a, cu a>0.
3) n sfULW SHQWUX / ! /
2 DF LRQDULL FRQVLGHUkQG F XQ SUDJ FULWLF D IRVW GHMD WUHFXW YRU FUHWH I U
vQFHWDUHH[LJHQ HOHvQP VXUDvQFDUH/VHULGLF 9RPDYHDDWXQFL.
=K' (L) cu K" (L) mai mare dect zero.
s s
s
'HXQGHIRUPDFXUEDW DJUDILFXOXLUHSUH]HQWativ pentru K :
s
F(YROX LDFRVWXOXLJOREDODOILQDQ
DWXQFL FkQG / FUHWH WHRULD FODVLF DQDOL]HD] UHOD LD GLQWUH GLIHULWHOH FRPELQD LL GH ILQDQ DUH SRVLELOH L
FRVWXOJOREDODOILQDQ
ULLSHQWUXvQWUHSULQGHUH
ULLSHQWUXvQWUHSULQGHUH
PkQ FRQVWDQWH .
re de L.
2) Pentru L > L1, K0 YD FXQRDWH PDL PXOWH GRPHQLL GH YDULD LH 3RUQLQG GH OD /1 costul
FDSLWDOXULORU SURSULL FXQRDWH R FUHWHUH DFFHOHUDW 2 FUHWHUH D OXL / YD SURGXFH GHFL GRX HIHFWH
e[LJHQ HGHUDQGDPHQWLDFHDVWDVHYDUHJ
VLvQFUHWHUHDFRVWXOXLJOREDODOILQDQ
ULLvQWUHSULQGHULL
$FHDVW SUH]HQWDUH D IXQF LHL FRVWXOXL JOREDO DO FDSLWDOXOXL SHUPL WH V VH GHILQHDVF R VWUXFWXU
/
ULLHVWHPLQLP
'DF YRP DGRSWD UHSUH]HQWDUHD FRVWXOXL FDSLWDOXULORU SURSULL SULQWU XQ JUDILF FDUH GHYLQH FUHVF WRU
GXS R XRDU FUHWHUH D OXL / YRP RE LQH UH]XOWDWH VHQVLELO GLIHULWH ID
JOREDO GLQ VLWXD LD SUHFHGHQW &XUED UHSUH]HQWDWLY D FRVWXOXL WRWDO QX PDL SHUPLWH V VH HYLGHQ LH]H XQ
minim.
'H IDSW DYkQG vQ YHGHUH DFHDVW DQDOL] FXUED FRVWXOXL FDSLWDOXULORU SURSULL VXIHU YDULD LL
GLIHUHQ LDWHSH
trei intervale.
1) Cnd L<L2, Ks HVWH FRQVWDQW 'DWRULW DFHVWXL IDSW GDF / FUHWH HIHFWXO VWUXFWXULL VH H[HUFLW
antrennd diminuarea costului global al capitalului ntruct Kd este inferior lui Ks pe tot acest interval.
2) Cnd L2<L<L'2, Ks HVWH FUHVF WRU FX R UDW PRGHUDW Q DFHVW FD] FUHWHUHD SHQWUX .s poate fi
QHXWUDOL]DW GH HIHctul structurii pentru toate valorile L pe acest interval. K U PkQH FRQVWDQW GDWRULW
0
FRPSHQV ULLvQWUHUHGXFHUHDFDSLWDOXULORUSURSULLLUHGXFHUHDFRVWXOXLOHJDWGHDSHOXOFUHVFXWODGDWRULLFDUH
VXQWPDLSX LQRQHURDVH
DOXL.
RULGLFDUHSHQWUX
K0.
Reprezentarea K0 = K0(L) printr-RFXUE vQIRUP GH8GHILQHWHQXQXPDLRFRPELQD LHRSWLP
L 2 - L2 GLQILJXUDXUP WRDUH
costul marginal real al capita-lurilor proprii. n general, pentru niveluri de ndatorare inferioare acestui
RSWLPFRVWXOPDUJLQDOUHDODOGDWRULLORUWLQGHV GHS HDVF SHFHODOFDSLWDOXULORUSURSULLvQP VXUDvQFDUe
XUFDUHDULVFXULORUILQDQFLDUHYDDQWUHQDRFUHWHUHUDSLG DFRVWXULORUH[SOLFLWHLLPSOLFLWHDOHvQGDWRU ULL
&RQFOX]LL SULYLQG WHRULLOH UHIHULWRDUH OD LQIOXHQ D VWUXFWXULL ILQDQFLDUH D vQWUHSULQGHULL DVXSUD
FRVWXOXLILQDQ
ULL
LQIOXHQ
DVXSUDFRVWXOXLILQDQ
ILQDQFLDUHDvQWUHSULQGHULLLPDLDOHVSHQWUXSROLWLFDVDGHLQYHVWL LL
3HQWUX vQWUHSULQGHULOH URPkQHWL QX D H[LVWDW SUHRFXSDUH vQ FHHD FH SULYHWH FRVWXO ILQDQ
ULL $WkWD
WLPS FkW SURSULHWDUXO HUD XQXO VLQJXU UHVSHFWLY VWDWXO QX SXWHD V H[LVWH SUHRFXSDUHD GH D SODVD FDSLWDOXO
ntr-RvQWUHSULQGHUHVDXDOWDDVWIHOvQFkWIUXFWLILFDUHDV
ILHFkWPDLEXQ &DSLWDOXOSURSULXDOvQWUHSULQGHULORU
L FRPHUFLDOH
ndeosebi marile ntreprinderi, sunt cu capital de stat n cea mai mare parte.
$X DS UXW vQV XQHOH DVSHFWH FDUDFWHULVWLFH SHQWUX SHULRDGD DFWXDO SH FDUH R SDUFXUJH HFRQRPLD QRDVWU
WLP F vQ JHQHUDO FRVWXO SHQWUX FDSLWDOXULOH SURSULL WUHEXLH V ILH PDL PDUH GHFkW FRVWXO GDWRULLORU GDU
GHRFDPGDW OXFUXULOHVWDXLQYHUV3HQWUXPXOWHGLQPDULO
ntre mai multe ntreprinderi, el este n fostele ntreprinderi ale statului. Statul va primi dividende conform
UH]XOWDWHORU vQWUHSULQGHULORU 'DU FDSLWDOXO vQWUHSULQGHULORU HVWH L FDSLWDO vPSUXPXWDW GH OD E QFL 'REkQGD
SHQWUX vPSUXPXWXULOH EDQFDUH HVWH PXOW PDL ULGLFDW GHFkW UHQWDELOLWDWHD FDSLWDOXULORU SURSULL FRVWXO SHQWUX
QFL HVWH PXOW PDL ULGLFDW GHFkW FRVWXO FDSLWDOXULORU SURSULL FDUH DSDU LQ
VWDWXOXL 'DU L E QFLOH VXQW FX FDSLWDO GH VWDW L SH DFHDVW FDOH SURILWXULOH U PkQ vQ VIHUD SURSULHW
LL GH
D
FDSLWDOXULORUVWDWXOQHILLQGXQEXQDF LRQDUvQvQWUHSULQGHUL
6LWXD LDDFWXDO FkQGFRVWXOGDWRULLORUHVWHPDLULGLFDWGHFk
GH]YROWDUHD SLH HL ILQDQFLDUH D FDSLWDOXULORU SH FDUH V FLUFXOH WLWOXUL UHSUH]HQWkQG FDSLWDOXUL SURSULL 6H YD
RE LQH DVWIHO SHQWUX vQFHSXW UHGXFHUHD FRVWXOXL GDWRULLORU LDU vQ WLPS VH YD DMXQJH OD VLWXD LD G
e a fi mai
-l
ULGLFDW FRVWXO FDSLWDOXULORU SURSULL GHFkW FRVWXO GDWRULLORU $FHVWD HVWH VHQVXO HYROX LHL LDU QRL WUHEXLH V
JU ELP
Costul ridicat al caSLWDOXULORU HVWH H[SUHVLD HILFLHQ HL HFRQRPLFH 'DU LQGLIHUHQW GH FRVWXO JOREDO DO
ILQDQ
ULGLFDW DO FDSLWDOXULORU vPSUXPXWDWH HVWH GDW GH IDSWXO F E QFLOH DX GHYHQLW VRFLHW
L FRPHUFLDOH ILHFDUH
XUP ULQGX L LQWHUHVXO GH D RE LQH SURILW vQ WLPS FH VWDWXO GH LQ WRUXO FDSLWDOXULORU SURSULL DO PXOWRU
GHE QFL
ilor