Obiectiv :

Beneficiar:

FORMULAR F3 - Lista cu cantitati de lucrari pe categorii de lucrari, COD PPBIE01

Obiect : 1 LOCUINTA
Categoria de lucrari: 1.E01 Rezistenta (eligibil)
Cantitate stadiu fizic: 1,00 - lei -
---------------------------------------------------------------------------------------------------------------------------------
Nr. Capitol de lucrari Unit.masura Cantitate|PU Material M m U t
crt ----------------------------------------------|PU Manopera Materiale Manopera Utilaj Transport Total
Denumire articol de deviz Lista anexa-pozitie|PU Utilaj (3*4a) (3*4b) (3*4b) (3*4d) (3*4)
Majorare/Diminuare Procentuala |PU Transport
Greutate Material/manopera/Utilaj/Transport|4a+4b+4c+4d
---------------------------------------------------------------------------------------------------------------------------------
SECTIUNE TEHNICA | SECTIUNE FINANCIARA
---------------------------------------------------------------------------------------------------------------------------------
0 1 2 3 | 4 5 6 7 8 9
---------------------------------------------------------------------------------------------------------------------------------
1 TSC03C1 |
100 MC 1,720|
SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITAT|
E.NATURAL DESC.DEP.TEREN CAT 3 |
|
---------------------------------------------------------------------------------------------------------------------------------
2 TSA02C1 |
MC 25,839|
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ VERT.NESPR|
.IN PAM.NECOEZ.SI SL.COEZ.ADINC.<0,75M T.TARE |
|
---------------------------------------------------------------------------------------------------------------------------------
3 TSD01B1 |
MC 113,157|
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,STRAT UNIFO|
RM 10-30CM.GROS CU SFARIM.BULG.TEREN MIJL. |
|
---------------------------------------------------------------------------------------------------------------------------------
4 TSD05B1 |
100 MC 1,132|
COMPACTARE CU MAI.MEC.DE 150-200KG A UMPL.IN STRAT|
.DE 20-30CM EXCLUSIV UDARE STRAT DIN PAM.COEZIV |
|
---------------------------------------------------------------------------------------------------------------------------------
5 TRB01C15 |
TONE 204,146|
TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC AR|
UNCARE DESC RASTURNARE GRUP1-3 DISTANTA 50M $|
|
---------------------------------------------------------------------------------------------------------------------------------
6 TRA01A25P |
TONE 152,361|
TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU |
AUTOBASCULANTA DIST.=25 KM $|
|
---------------------------------------------------------------------------------------------------------------------------------
7 TSD16B1 |
MC 14,211|
STRAT DE REPART.DIN BALAST.SUB PRIZMA DE BALAST.CO|
MPACT.CU PLACA VIBR.DE 0,7T CU MOT.ARD.INT.<10CP |
|
---------------------------------------------------------------------------------------------------------------------------------
8 TRA01A25 |
TONE 144,422|
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO|
R CU AUTOBASCULANTA PE DIST.= 25 KM. $|
|
---------------------------------------------------------------------------------------------------------------------------------
9 CB02B1 |
MP 232,729|
COFRAJE PT.BETON IN ELEVATIE DIN PANOURI REFOL.DIN|
SCINDURI LA ZIDURI DREPTE INCL.SPRIJINIRILE.3-6M.|
|
---------------------------------------------------------------------------------------------------------------------------------
10 CC01C1 |
KG 828,630|
MONTARE ARMATURI DIN OTEL BETON IN FUNDATII CONTI |
NUE,PLACI DE RADIERE,CU DIST DIN MASE PLASTICE |
|
---------------------------------------------------------------------------------------------------------------------------------
11 CZ0301A1 |
KG 828,630|
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII IZOL.CONTI|
NUI SI RADIERE IN ATEL.CENT.OB 37 D=6-8MM $|
|
---------------------------------------------------------------------------------------------------------------------------------
12 CC01C1 |
KG 1.261,656|
MONTARE ARMATURI DIN OTEL BETON IN FUNDATII CONTI |
NUE,PLACI DE RADIERE,CU DIST DIN MASE PLASTICE |
|
---------------------------------------------------------------------------------------------------------------------------------
13 CZ0301E1 |
KG 1.261,656|
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII IZOL.CONTI|
NUI SI RADIERE IN ATEL.CENT.PC 52 D=10- 16 MM $|
|
---------------------------------------------------------------------------------------------------------------------------------
14 CA01A1 10173- |
MC 2,673|
TURNARE BETON SIMPLU IN FUNDATII(CONTINUE,IZOLATE)|
SI SOCLURI CU VOLUM <3MC |
|
---------------------------------------------------------------------------------------------------------------------------------
15 2100933 |
MC 2,673|
BETON DE CIMENT B 100 (C6/7.5) |
|
|
---------------------------------------------------------------------------------------------------------------------------------
16 CA02J1 10173- |
MC 46,332|
TURNARE BETON ARMAT LA CONSTRUCTII CU H<35M,IN PLA|
NSEE(GRINZI,STILPI,PLACI)CU GROS.PLACII>10CM |
|
---------------------------------------------------------------------------------------------------------------------------------
17 2100957 |
MC 46,332|
BETON DE CIMENT B 200 (C12/15) |
|
|
---------------------------------------------------------------------------------------------------------------------------------
18 CA02J1 10173- |
MC 9,801|
TURNARE BETON ARMAT LA CONSTRUCTII CU H<35M,IN PLA|
NSEE(GRINZI,STILPI,PLACI)CU GROS.PLACII>10CM |
|
---------------------------------------------------------------------------------------------------------------------------------
19 2100945 |
MC 9,801|
BETON DE CIMENT B 150 (C8/10) |
|
|
---------------------------------------------------------------------------------------------------------------------------------
20 CC02G1 10175-0032 |
KG 1.814,967|
MONTARE ARMATURI LA CONSTRUCTII H<35M DIN PLASE CU|
G=3-6KG/MP IN PERETI DIAFRAGME CU DIST DIN PLASTI |
|
---------------------------------------------------------------------------------------------------------------------------------
21 IZF12H1 11232- |
MP 94,624|
IZOLATII TERM.IN CAMERE FRIG.LA PARDOSELI CU PLACI|
POLISTIREN CELULAR TIP 1 IN 2 STRATURI |
|
---------------------------------------------------------------------------------------------------------------------------------
22 YC01 |
LEI |
PROCURARE MATERIAL polistiren extridat 5 cm gros. |
|
|
---------------------------------------------------------------------------------------------------------------------------------
23 7324962 |
KG 13,543|
HIRTIE REZISTENTA DE AMBALAJ KRAFT TIP1 160G/MP-S|
ULURI |
|
---------------------------------------------------------------------------------------------------------------------------------
24 CD05B1 10174-0019 |
MC 67,181|
ZIDARIE DIN CARAMIDA TIP GVP LA CONSTR.H<35M, FO|
RMAT 290X140X 88MM,CAL.A |
|
---------------------------------------------------------------------------------------------------------------------------------
24 CZ0203E1 |
MC 13,436|
PREPARARE MORTAR CIM -VAR PT ZID M50-Z CU CIM F25 |
MANUAL CU VAR PASTA $|
|
---------------------------------------------------------------------------------------------------------------------------------
25 CC02C1 |
KG 3.690,522|
MONTARE ARMAT LA CONSTR H<35M DIN BARE IN GRINZI |
SI STILPI D<18MM PLACI D<10MM CU DIST DIN PLASTIC |
|
---------------------------------------------------------------------------------------------------------------------------------
26 CZ0302A1 |
KG 2.201,661|
CONFECT ARMAT PT PERETI GRINZI STILPI DIAFRAGME LA|
CONST OBIS IN ATELIERE CENTRALIZATE OB 37 D=6-8MM$|
|
---------------------------------------------------------------------------------------------------------------------------------
27 CZ0302B1 |
KG 1.488,861|
CONFECT ARMAT PT PERETI GRINZI STILPI DIAFRAGME LA|
CONST OBIS IN ATEL CENTRALIZ OB 37 D=10-16MM $|
|
---------------------------------------------------------------------------------------------------------------------------------
28 CA02J1 10173- |
MC 31,185|
TURNARE BETON ARMAT LA CONSTRUCTII CU H<35M,IN PLA|
NSEE(GRINZI,STILPI,PLACI)CU GROS.PLACII>10CM |
|
---------------------------------------------------------------------------------------------------------------------------------
29 2100995 |
MC 31,185|
BETON DE CIMENT B 350 (C20/25) |
|
|
---------------------------------------------------------------------------------------------------------------------------------
30 CB13J1 |
MP 87,541|
COFRAJE DIN PANOURI REFOLOSIBILE LA CONSTRUCTII CU|
H<20M LA STILPI SI CADRE CU PLACAJ DE 15MM |
|
---------------------------------------------------------------------------------------------------------------------------------
31 CB13I1 |
MP 184,793|
COFRAJE DIN PANOURI REFOLOSIBILE LA CONSTRUCTII CU|
H<20M LA PLACI SI GRINZI CU PLACAJ DE 15MM |
|
---------------------------------------------------------------------------------------------------------------------------------
32 CB44A1 |
BUC 923,967|
SUST CU POPI EXTENS PE3100R PT MONT PLACI,PREDALE |
TURN PLANSEE MONOL CU GR SAU GR MONOL PL PREF |
|
---------------------------------------------------------------------------------------------------------------------------------
33 CE17B1 10165-0003 |
MP 182,655|
SARPANTA DIN LEMN EXECUTATA PE SCAUNE LA INVELITOR|
I GRELE |
|
---------------------------------------------------------------------------------------------------------------------------------
34 CB47A1 |
MP 200,475|
MONTAREA SI DEMONTARE SCHELEI MET TUBULARE PT LUCR|
ARI PE SUPRAFETE VERTICALE H<30,0M |
|
---------------------------------------------------------------------------------------------------------------------------------
35 CO22A1 10165-0003 |
MC 2,700|
GRINZI PLANSEE CONSTRUCTII RURALE,DIN LEMN BRUT RO|
TUND |
|
---------------------------------------------------------------------------------------------------------------------------------
36 RPCK07C1 |
MP 96,763|
Dusumele oarbe in OSB 18 mm asezate peste grinzi |
planseu; inchideri timplarie cu placi OSB |
-100,0%M |
---------------------------------------------------------------------------------------------------------------------------------
37 2924303 |
MP 139,887|
Placa OSB 18 mm |
|
|
---------------------------------------------------------------------------------------------------------------------------------
38 CD09E1 10172-0006 |
MP 79,700|
PLACARE TAVAN MANSARDA CU PLACI RIGIPS |
|
|
---------------------------------------------------------------------------------------------------------------------------------
39 IZF10F1 11226-0015 |
MP 96,763|
STRAT TERMOIZOL.LA TERASE.ETC.CU PLACI VATA MINERA|
LA (intre grinzi planseu) |
|
---------------------------------------------------------------------------------------------------------------------------------
40 TRA06A15 |
TONE 216,513|
TRANSPORTUL RUTIER AL BETONULUI-MORTARULUI CU AUTO|
BETONIERA DE 5,5MC DIST. =15KM $|
|
---------------------------------------------------------------------------------------------------------------------------------
41 TRA01A15 |
TONE 196,911|
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO|
R CU AUTOBASCULANTA PE DIST.= 15 KM. $|
|
---------------------------------------------------------------------------------------------------------------------------------

A)CHELTUIELI DIRECTE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

B)ALTE CHELTUIELI DIRECTE M m U t T
- C.A.S.
- Fond risc
- Somaj
- Sanatate
- alte cheltuieli conform prevederilor legale, nominalizate
---------------------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE M0 m0 U0 t0 T0

C)CHELT.INDIRECTE = T0 x % I0
D)PROFIT = (T0 + I0) x % P0
---------------------------------------------------------------------------------------------------------------------------------
TOTAL GENERAL V0= T0 + I0 + P0