Sunteți pe pagina 1din 11

ANEXA 1

    la normele metodologice

                              TABEL-ANEXA
la Normele metodologice de aplicare a Legii nr. 15/1994 privind amortizarea
capitalului imobilizat in active corporale si necorporale, modificata si
completata prin Ordonanta Guvernului nr. 54/1997
_____________________________________________________________________________
Durata    | Cota medie  |Durata de   |Durata de   |   din care   |Durata     |
normala   | anuala de   |utilizare   |utilizare   |--------------|de         |
de        | amortizare  |aferenta    |in cadrul   |   C   |  D   |utilizare  |
utilizare |_____________|regimului   |careia se   |       |      |aferenta   |
conform   |   A  |  B   |liniar,     |realizeaza  |       |      |uzurii     |
Catalog   |      |      |recalculata |amortizarea |       |      |morale     |
          |      |      |in functie  |integrala   |       |      |pentru     |
          |      |      |de cota     |            |       |      |care nu    |
          |      |      |medie       |            |       |      |se mai     |
          |      |      |anuala de   |            |       |      |calculeaza |
          |      |      |amortizare  |            |       |      |amortizare |
          |      |      |degresiva   |            |       |      |           |
- in ani -|  %   |  %   | - in ani - | - in ani - |- in   |- in  |- in ani - |
          |      |      |            |            |  ani- | ani- |           |
__________|______|______|____________|____________|_______|______|___________|
          |  a   |  b   |      c     |     d      |   e   |   f  |     g     |
__________|______|______|____________|____________|_______|______|___________|
     1.   |  2.  |  3.  |      4.    |     5.     |   6.  |  7.  |    8.     |
__________|______|______|____________|____________|_______|______|___________|
     2    | 50   | 75   |      2     |     2      |   0   |   0  |    0      |
__________|______|______|____________|____________|_______|______|___________|
     3    | 33,3 | 50,0 |      2     |     3      |   1   |   2  |    0      |
__________|______|______|____________|____________|_______|______|___________|
     4    | 25,0 | 37,5 |      3     |     4      |   1   |   3  |    0      |
__________|______|______|____________|____________|_______|______|___________|
     5    | 20,0 | 30,0 |      3     |     5      |   2   |   3  |    0      |
__________|______|______|____________|____________|_______|______|___________|
     6    | 16,7 | 33,4 |      3     |     3      |   0   |   3  |    3      |
__________|______|______|____________|____________|_______|______|___________|
     7    | 14,3 | 28,6 |      3     |     4      |   1   |   3  |    3      |
__________|______|______|____________|____________|_______|______|___________|
     8    | 12,5 | 25,0 |      4     |     4      |   0   |   4  |    4      |
__________|______|______|____________|____________|_______|______|___________|
     9    | 11,1 | 22,2 |      4     |     5      |   1   |   4  |    4      |
__________|______|______|____________|____________|_______|______|___________|
    10    | 10,0 | 20,0 |      5     |     5      |   0   |   5  |    5      |
__________|______|______|____________|____________|_______|______|___________|
    11    |  9,1 | 22,7 |      4     |     7      |   3   |   4  |    4      |
__________|______|______|____________|____________|_______|______|___________|
    12    |  8,3 | 20,7 |      5     |     7      |   2   |   5  |    5      |
__________|______|______|____________|____________|_______|______|___________|
    13    |  7,7 | 19,2 |      5     |     8      |   3   |   5  |    5      |
__________|______|______|____________|____________|_______|______|___________|
    14    |  7,1 | 17,7 |      6     |     8      |   2   |   6  |    6      |
__________|______|______|____________|____________|_______|______|___________|
    15    |  6,7 | 16,7 |      6     |     9      |   3   |   6  |    6      |
__________|______|______|____________|____________|_______|______|___________|
    Semnificatia coloanelor din tabelul de mai sus este urmatoarea:
    A = pentru regimul de amortizare liniara
    B = pentru regimul de amortizare degresiva
    C = in regim de amortizare degresiva
    D = in regim de amortizare liniara
    a = (100/col. 1)
    b = (100/col. 1 x 1,5;2;2,5)
    c = (100/col. 3)
    d = (col. 1 - col. 4)
    e = (col. 5 - col. 4)
    f = (col. 5 - col. 6)
    g = (col. 1 - col. 5)

_____________________________________________________________________________
Durata    | Cota medie  |Durata de   |Durata de   |   din care   |Durata     |
normala   | anuala de   |utilizare   |utilizare   |--------------|de         |
de        | amortizare  |aferenta    |in cadrul   |   C   |  D   |utilizare  |
utilizare |_____________|regimului   |careia se   |       |      |aferenta   |
conform   |   A  |  B   |liniar,     |realizeaza  |       |      |uzurii     |
Catalog   |      |      |recalculata |amortizarea |       |      |morale     |
          |      |      |in functie  |integrala   |       |      |pentru     |
          |      |      |de cota     |            |       |      |care nu    |
          |      |      |medie       |            |       |      |se mai     |
          |      |      |anuala de   |            |       |      |calculeaza |
          |      |      |amortizare  |            |       |      |amortizare |
          |      |      |degresiva   |            |       |      |           |
- in ani -|  %   |  %   | - in ani - | - in ani - |- in   |- in  |- in ani - |
          |      |      |            |            |  ani- | ani- |           |
__________|______|______|____________|____________|_______|______|___________|
          |  a   |  b   |      c     |     d      |   e   |   f  |     g     |
__________|______|______|____________|____________|_______|______|___________|
    1.    |  2.  |  3.  |      4.    |     5.     |   6.  |  7.  |    8.     |
__________|______|______|____________|____________|_______|______|___________|
   16     |  6,3 | 15,7 |      6     |     10     |   4   |   6  |    6      |
__________|______|______|____________|____________|_______|______|___________|
   17     |  5,9 | 14,7 |      7     |     10     |   3   |   7  |    7      |
__________|______|______|____________|____________|_______|______|___________|
   18     |  5,6 | 14,0 |      7     |     11     |   4   |   7  |    7      |
__________|______|______|____________|____________|_______|______|___________|
   19     |  5,3 | 13,2 |      8     |     11     |   3   |   8  |    8      |
__________|______|______|____________|____________|_______|______|___________|
   20     |  5,0 | 12,5 |      8     |     12     |   4   |   8  |    8      |
__________|______|______|____________|____________|_______|______|___________|
   21     |  4,8 | 12,0 |      8     |     13     |   5   |   8  |    8      |
__________|______|______|____________|____________|_______|______|___________|
   22     |  4,5 | 11,2 |      9     |     13     |   4   |   9  |    9      |
__________|______|______|____________|____________|_______|______|___________|
   23     |  4,3 | 10,7 |      9     |     14     |   5   |   9  |    9      |
__________|______|______|____________|____________|_______|______|___________|
   24     |  4,2 | 10,5 |      9     |     15     |   6   |   9  |    9      |
__________|______|______|____________|____________|_______|______|___________|
   25     |  4,0 | 10,0 |     10     |     15     |   5   |  10  |   10      |
__________|______|______|____________|____________|_______|______|___________|
   26     |  3,8 |  9,5 |     10     |     16     |   6   |  10  |   10      |
__________|______|______|____________|____________|_______|______|___________|
   27     |  3,7 |  9,2 |     11     |     16     |   5   |  11  |   11      |
__________|______|______|____________|____________|_______|______|___________|
   28     |  3,6 |  9,0 |     11     |     17     |   6   |  11  |   11      |
__________|______|______|____________|____________|_______|______|___________|
   29     |  3,4 |  8,5 |     12     |     17     |   5   |  12  |   12      |
__________|______|______|____________|____________|_______|______|___________|
   30     |  3,3 |  8,2 |     12     |     18     |   6   |  12  |   12      |
__________|______|______|____________|____________|_______|______|___________|
   31     |  3,2 |  8,0 |     12     |     19     |   7   |  12  |   12      |
__________|______|______|____________|____________|_______|______|___________|
    Semnificatia coloanelor din tabelul de mai sus este urmatoarea:
    A = pentru regimul de amortizare liniara
    B = pentru regimul de amortizare degresiva
    C = in regim de amortizare degresiva
    D = in regim de amortizare liniara
    a = (100/col. 1)
    b = (100/ col. 1 x 1,5;2;2,5)
    c = (100/col. 3)
    d = (col. 1 - col. 4)
    e = (col. 5 - col. 4)
    f = (col. 5 - col. 6)
    g = (col. 1 - col. 5)

_____________________________________________________________________________
Durata    | Cota medie  |Durata de   |Durata de   |   din care   |Durata     |
normala   | anuala de   |utilizare   |utilizare   |--------------|de         |
de        | amortizare  |aferenta    |in cadrul   |   C   |  D   |utilizare  |
utilizare |_____________|regimului   |careia se   |       |      |aferenta   |
conform   |   A  |  B   |liniar,     |realizeaza  |       |      |uzurii     |
Catalog   |      |      |recalculata |amortizarea |       |      |morale     |
          |      |      |in functie  |integrala   |       |      |pentru     |
          |      |      |de cota     |            |       |      |care nu    |
          |      |      |medie       |            |       |      |se mai     |
          |      |      |anuala de   |            |       |      |calculeaza |
          |      |      |amortizare  |            |       |      |amortizare |
          |      |      |degresiva   |            |       |      |           |
- in ani -|  %   |  %   | - in ani - | - in ani - |- in   |- in  |- in ani - |
          |      |      |            |            |  ani- | ani- |           |
__________|______|______|____________|____________|_______|______|___________|
          |  a   |  b   |      c     |     d      |   e   |   f  |     g     |
__________|______|______|____________|____________|_______|______|___________|
    1.    |  2.  |  3.  |      4.    |     5.     |   6.  |  7.  |    8.     |
__________|______|______|____________|____________|_______|______|___________|
   32     | 3,1  | 7,7  |     13     |    19      |   6   |  13  |   13      |
__________|______|______|____________|____________|_______|______|___________|
   33     | 3,0  | 7,5  |     13     |    20      |   7   |  13  |   13      |
__________|______|______|____________|____________|_______|______|___________|
   34     | 2,9  | 7,2  |     14     |    20      |   6   |  14  |   14      |
__________|______|______|____________|____________|_______|______|___________|
   35     | 2,9  | 7,2  |     14     |    21      |   7   |  14  |   14      |
__________|______|______|____________|____________|_______|______|___________|
   36     | 2,7  | 6,7  |     15     |    21      |   6   |  15  |   15      |
__________|______|______|____________|____________|_______|______|___________|
   37     | 2,7  | 6,7  |     15     |    22      |   7   |  15  |   15      |
__________|______|______|____________|____________|_______|______|___________|
   38     | 2,6  | 6,5  |     15     |    23      |   8   |  15  |   15      |
__________|______|______|____________|____________|_______|______|___________|
   39     | 2,6  | 6,5  |     15     |    24      |   9   |  15  |   15      |
__________|______|______|____________|____________|_______|______|___________|
   40     | 2,5  | 6,2  |     16     |    24      |   8   |  16  |   16      |
__________|______|______|____________|____________|_______|______|___________|
   41     | 2,4  | 6,0  |     17     |    24      |   7   |  17  |   17      |
__________|______|______|____________|____________|_______|______|___________|
   42     | 2,4  | 6,0  |     17     |    25      |   8   |  17  |   17      |
__________|______|______|____________|____________|_______|______|___________|
   43     | 2,3  | 5,7  |     17     |    26      |   9   |  17  |   17      |
__________|______|______|____________|____________|_______|______|___________|
   44     | 2,3  | 5,7  |     17     |    27      |  10   |  17  |   17      |
__________|______|______|____________|____________|_______|______|___________|
   45     | 2,2  | 5,5  |     18     |    27      |   9   |  18  |   18      |
__________|______|______|____________|____________|_______|______|___________|
   46     | 2,2  | 5,5  |     18     |    28      |  10   |  18  |   18      |
__________|______|______|____________|____________|_______|______|___________|
   47     | 2,1  | 5,2  |     19     |    28      |   9   |  19  |   19      |
__________|______|______|____________|____________|_______|______|___________|
    Semnificatia coloanelor din tabelul de mai sus este urmatoarea:
    A = pentru regimul de amortizare liniara
    B = pentru regimul de amortizare degresiva
    C = in regim de amortizare degresiva
    D = in regim de amortizare liniara
    a = (100/col. 1)
    b = (100/ col. 1 x 1,5;2;2,5)
    c = (100/col. 3)
    d = (col. 1 - col. 4)
    e = (col. 5 - col. 4)
    f = (col. 5 - col. 6)
    g = (col. 1 - col. 5)

_____________________________________________________________________________
Durata    | Cota medie  |Durata de   |Durata de   |   din care   |Durata     |
normala   | anuala de   |utilizare   |utilizare   |--------------|de         |
de        | amortizare  |aferenta    |in cadrul   |   C   |  D   |utilizare  |
utilizare |_____________|regimului   |careia se   |       |      |aferenta   |
conform   |   A  |  B   |liniar,     |realizeaza  |       |      |uzurii     |
Catalog   |      |      |recalculata |amortizarea |       |      |morale     |
          |      |      |in functie  |integrala   |       |      |pentru     |
          |      |      |de cota     |            |       |      |care nu    |
          |      |      |medie       |            |       |      |se mai     |
          |      |      |anuala de   |            |       |      |calculeaza |
          |      |      |amortizare  |            |       |      |amortizare |
          |      |      |degresiva   |            |       |      |           |
- in ani -|  %   |  %   | - in ani - | - in ani - |- in   |- in  |- in ani - |
          |      |      |            |            |  ani- | ani- |           |
__________|______|______|____________|____________|_______|______|___________|
          |  a   |  b   |      c     |     d      |   e   |   f  |     g     |
__________|______|______|____________|____________|_______|______|___________|
    1.    |  2.  |  3.  |      4.    |     5.     |   6.  |  7.  |    8.     |
__________|______|______|____________|____________|_______|______|___________|
   48     | 2,1  | 5,2  |     19     |    29      |  10   |  19  |   19      |
__________|______|______|____________|____________|_______|______|___________|
   49     | 2,0  | 5,0  |     20     |    29      |   9   |  20  |   20      |
__________|______|______|____________|____________|_______|______|___________|
   50     | 2,0  | 5,0  |     20     |    30      |  10   |  20  |   20      |
__________|______|______|____________|____________|_______|______|___________|
   55     | 1,8  | 4,5  |     22     |    33      |  11   |  22  |   22      |
__________|______|______|____________|____________|_______|______|___________|
   60     | 1,7  | 4,2  |     24     |    36      |  12   |  24  |   24      |
__________|______|______|____________|____________|_______|______|___________|
   65     | 1,5  | 3,7  |     27     |    38      |  11   |  27  |   27      |
__________|______|______|____________|____________|_______|______|___________|
   70     | 1,4  | 3,5  |     28     |    42      |  14   |  28  |   28      |
__________|______|______|____________|____________|_______|______|___________|
   75     | 1,3  | 3,2  |     31     |    44      |  13   |  31  |   31      |
__________|______|______|____________|____________|_______|______|___________|
   80     | 1,2  | 3,0  |     33     |    47      |  14   |  33  |   33      |
__________|______|______|____________|____________|_______|______|___________|
   85     | 1,2  | 3,0  |     33     |    52      |  19   |  33  |   33      |
__________|______|______|____________|____________|_______|______|___________|
   90     | 1,1  | 2,7  |     37     |    53      |  16   |  37  |   37      |
__________|______|______|____________|____________|_______|______|___________|
   95     | 1,1  | 2,7  |     37     |    58      |  21   |  37  |   37      |
__________|______|______|____________|____________|_______|______|___________|
  100     | 1,0  | 2,5  |     40     |    60      |  20   |  40  |   40      |
__________|______|______|____________|____________|_______|______|___________|

    ANEXA 2
    la normele metodologice

                                TABEL - ANEXA


la Normele metodologice de aplicare a Legii nr. 15/1994 privind amortizarea
capitalului imobilizat in active corporale si necorporale, modificata si completata
prin Ordonanta Guvernului nr. 54/1997
____________________________________________________________________________
|Nr. | Specificatie        | Rezultate |       Punctaj           | Nivel de |
|crt.|                     |           |-------------------------| reducere |
|    |                     |           | fara       | cu         | admis %  |
|    |                     |           | amortizare | amortizare |          |
|    |                     |           | accelerata | accelerata |          |
|____|_____________________|___________|____________|____________|__________|
| 0  |          1          |     2     |      3     |      4     |     5    |
|____|_____________________|___________|____________|____________|__________|
|                                                                           |
|                         A. Date de prezentare                             |
|___________________________________________________________________________|
| 1. | Venituri din        |           |            |            |     *    |
|    | exploatare - total  |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|
| 2. | Cifra de afaceri    |           |            |            |     *    |
|____|_____________________|___________|____________|____________|__________|
| 3. | Capitalul propriu   |           |            |            |     *    |
|____|_____________________|___________|____________|____________|__________|
| 4. | Capitalul permanent |           |            |            |     *    |
|____|_____________________|___________|____________|____________|__________|
| 5. | Active fixe         |           |            |            |     *    |
|    | (active corporale)  |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|
| 6. | Active circulante   |           |            |            |     *    |
|____|_____________________|___________|____________|____________|__________|
| 7. | Cheltuieli de       |           |            |            |     *    |
|    | exploatare - total  |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|
| 8. | Cheltuieli de       |           |            |            |          |
|    | exploatare aferente |           |            |            |          |
|    | cifrei de afaceri   |           |            |            |          |
|    | din care:           |           |            |            |          |
|    | - fara amortizare   |           |            |            |          |
|    | accelerata          |           |            |            |          |
|    | - cu amortizare     |           |            |            |          |
|    | accelerata          |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|
| 9. | Profit brut         |           |            |            |          |
|    | - fara amortizare   |           |            |            |          |
|    | accelerata          |           |            |            |          |
|    | - cu amortizare     |           |            |            |          |
|    | accelerata          |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|
| 10.| Profit net          |           |            |            |          |
|    | - fara amortizare   |           |            |            |          |
|    | accelerata          |           |            |            |          |
|    | - cu amortizare     |           |            |            |          |
|    | accelerata          |           |            |            |          |
|____|_____________________|___________|____________|____________|__________|

____________________________________________________________________________
|Nr. | Specificatie        | Rezultate |       Punctaj           | Nivel de |
|crt.|                     |           |-------------------------| reducere |
|    |                     |           | fara       | cu         | admis %  |
|    |                     |           | amortizare | amortizare |          |
|    |                     |           | accelerata | accelerata |          |
|____|_____________________|___________|____________|____________|__________|
| 0  |          1          |     2     |      3     |      4     |     5    |
|____|_____________________|___________|____________|____________|__________|
|                                                                           |
|                     B. Indicatori de eficienta economica                  |
|___________________________________________________________________________|
| 11.|                 Capital         |            |            |          |
|    |                 propriu         |            |            |          |
|    | Rata        = ----------- x 100 |    10      |      10    |          |
|    | capitalului   Active fixe       |            |            |          |
|    | fata de                         |            |            |          |
|    | activele                        |            |            |          |
|    | fixe                            |            |            |          |
|____|_________________________________|____________|____________|__________|
| 12.|                 Capital         |            |            |          |
|    |                permanent        |            |            |          |
|    | Rata        = ----------- x 100 |     5      |       5    |          |
|    | capitalului   Active fixe       |            |            |          |
|    | permanent                       |            |            |          |
|    | fata de                         |            |            |          |
|    | activele                        |            |            |          |
|    | fixe                            |            |            |          |
|____|_________________________________|____________|____________|__________|
| 13.|               Active fixe       |            |            |          |
|    | Rata de     = ----------- x 100 |     5      |       5    |          |
|    | imobilizare     Active          |            |            |          |
|    | a activelor     totale          |            |            |          |
|    | fixe                            |            |            |          |
|    |              (Act. fixe +       |            |            |          |
|    |              act. circulante)   |            |            |          |
|____|_________________________________|____________|____________|__________|
| 14.| Rata activelor fixe, din care:  |            |            |          |
|    |             Profitul brut       |            |            |          |
|    | - fara    = ------------- x 100 |    20      |      -     |      -   |
|    | amortizare  Active fixe         |            |            |          |
|    | accelerata                      |            |            |          |
|    |                                 |     -      |      10    |     10   |
|    |             Profitul brut       |            |            |          |
|    | - cu      = ------------- x 100 |            |            |          |
|    | amortizare  Active fixe         |            |            |          |
|    | accelerata                      |            |            |          |
|____|_________________________________|____________|____________|__________|
| 15.|             Cifra de afaceri    |            |            |          |
|    | Roata     = ------------------  |    24      |      24    |      -   |
|    | activului   Active circulante   |            |            |          |
|____|_________________________________|____________|____________|__________|
|                C. Indicatori de eficienta financiara                      |
|___________________________________________________________________________|
| 16. | Rata rentabilitatii            |            |            |          |
|     | financiare, din care:          |            |            |          |
|     |             Profitul net       |            |            |          |
|     | - fara    = ------------ x 100 |    16      |       -    |      -   |
|     | amortizare    Capital          |            |            |          |
|     | accelerata    propriu          |            |            |          |
|     |                                |     -      |       8    |     50   |
|     |             Profitul net       |            |            |          |
|     | - cu      = ------------ x 100 |            |            |          |
|     | amortizare    Capital          |            |            |          |
|     | accelerata    propriu          |            |            |          |
|_____|________________________________|____________|____________|__________|

____________________________________________________________________________
|Nr. | Specificatie        | Rezultate |       Punctaj           | Nivel de |
|crt.|                     |           |-------------------------| reducere |
|    |                     |           | fara       | cu         | admis %  |
|    |                     |           | amortizare | amortizare |          |
|    |                     |           | accelerata | accelerata |          |
|____|_____________________|___________|____________|____________|__________|
| 0  |          1          |     2     |      3     |      4     |     5    |
|____|_____________________|___________|____________|____________|__________|
| 17.| Rata rentabilitatii veniturilor,|            |            |          |
|    | din care:                       |            |            |          |
|    |             Profitul brut       |            |            |          |
|    | - fara    = ------------- x 100 |    10      |      -     |      -   |
|    | amortizare     Cifra de         |            |            |          |
|    | accelerata     afaceri          |            |            |          |
|    |                                 |     -      |       5    |     20   |
|    |             Profitul brut       |            |            |          |
|    | - cu      = ------------- x 100 |            |            |          |
|    | amortizare     Cifra de         |            |            |          |
|    | accelerata     afaceri          |            |            |          |
|____|_________________________________|____________|____________|__________|
| 18.| Rata rentabilitatii resurselor  |            |            |          |
|    | din care:                       |            |            |          |
|    | - fara amortizare =             |            |            |          |
|    |   accelerata                    |            |            |          |
|    |       Profitul brut             |            |            |          |
|    | -------------------------- x 100|            |            |          |
|    | Cheltuieli de exploatare        |            |            |          |
|    | aferente cifrei de afaceri      |            |            |          |
|    |                                 |            |            |          |
|    | - cu amortizare =               |            |            |          |
|    |   accelerata                    |            |            |          |
|    |       Profitul brut             |            |            |          |
|    | -------------------------- x 100|            |            |          |
|    | Cheltuieli de exploatare        |            |            |          |
|    | aferente cifrei de afaceri      |            |            |          |
|____|_________________________________|____________|____________|__________|
|    |      Total punctaj:             |   100      |      72    |     28   |
|____|_________________________________|____________|____________|__________|

____________________________________________________________________________
Specificatie  |Punctaj| Agentul economic A       |  Agentul economic B      |
              |etalon |--------------------------|--------------------------|
              |       |Rezultate| Gradul |Punctaj|Rezultate|Gradul  |Punctaj|
              |       |         |  de    |       |         |  de    |       |
              |       |         |reducere|       |         |reducere|       |
______________|_______|_________|________|_______|_________|________|_______|
    1             2        3        4        5        6         7       8   |
____________________________________________________________________________|
 A. Date de prezentare                                                      |
____________________________________________________________________________|
1. Venituri   |   *   |  3500   |   *    |   *   |  2800   |   *    |   *   |
   din        |       |         |        |       |         |        |       |
   exploatare |       |         |        |       |         |        |       |
   - total    |       |         |        |       |         |        |       |
   (mil. lei) |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
2. Cifra de   |   *   |  3000   |   *    |   *   |  2000   |   *    |   *   |
   afaceri    |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
3. Capitalul  |   *   |  1500   |   *    |   *   |  1500   |   *    |   *   |
   propriu    |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
4. Capitalul  |   *   |   700   |   *    |   *   |   700   |   *    |   *   |
   permanent  |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
5. Active     |   *   |   800   |   *    |   *   |   800   |   *    |   *   |
   fixe       |       |         |        |       |         |        |       |
   (active    |       |         |        |       |         |        |       |
   corporale) |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
6. Active     |   *   |  1000   |   *    |   *   |  1000   |   *    |   *   |
   circulante |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
7. Cheltuieli |   *   |  2500   |   *    |   *   |  1800   |   *    |   *   |
   exploatare |       |         |        |       |         |        |       |
   total      |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
8. Cheltuieli |   *   |  2000   |   *    |   *   |  1500   |   *    |   *   |
   exploatare |       |         |        |       |         |        |       |
   aferente   |       |         |        |       |         |        |       |
   cifrei de  |       |         |        |       |         |        |       |
   afaceri    |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
9. Profit     |       |         |        |       |         |        |       |
   brut, din  |       |         |        |       |         |        |       |
   care:      |       |         |        |       |         |        |       |
   - fara     |   *   |  1000   |   *    |   *   |   500   |   *    |   *   |
   amortizare |       |         |        |       |         |        |       |
   accelerata |       |         |        |       |         |        |       |
   mil. lei   |       |         |        |       |         |        |       |
   - cu       |   *   |   700   |   *    |   *   |   200   |   *    |   *   |
   amortizare |       |         |        |       |         |        |       |
   accelerata |       |         |        |       |         |        |       |
   - mil. lei |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
10. Profit    |   *   |         |        |       |         |        |       |
   net, din   |       |         |        |       |         |        |       |
   care:      |       |         |        |       |         |        |       |
   - fara     |   *   |   550   |   *    |   *   |   275   |   *    |   *   |
   amortizare |       |         |        |       |         |        |       |
   accelerata |       |         |        |       |         |        |       |
   mil. lei   |       |         |        |       |         |        |       |
   - cu       |   *   |   385   |   *    |   *   |   110   |   *    |   *   |
   amortizare |       |         |        |       |         |        |       |
   accelerata |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|

____________________________________________________________________________
Specificatie  |Punctaj| Agentul economic A       |  Agentul economic B      |
              |etalon |--------------------------|--------------------------|
              |       |Rezultate| Gradul |Punctaj|Rezultate| Gradul |Punctaj|
              |       |         |  de    |       |         |  de    |       |
              |       |         |reducere|       |         |reducere|       |
______________|_______|_________|________|_______|_________|________|_______|
    1             2        3        4        5        6         7       8   |
____________________________________________________________________________|
 B. Indicatori de eficienta economica                                       |
____________________________________________________________________________|
11. Rata      |   10  |  187.5  |    *   |  10   |  187.5  |    *   |  10   |
  capitalului |       |         |        |       |         |        |       |
  propriu     |       |         |        |       |         |        |       |
  fata de     |       |         |        |       |         |        |       |
  activele    |       |         |        |       |         |        |       |
  fixe (%)    |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
12. Rata      |    5  |   87.5  |    *   |   5   |   87.5  |    *   |   5   |
  capitalului |       |         |        |       |         |        |       |
  permanent   |       |         |        |       |         |        |       |
  fata de     |       |         |        |       |         |        |       |
  activele    |       |         |        |       |         |        |       |
  fixe (%)    |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
13. Rata de   |    5  |   44    |    *   |   5   |   44    |    *   |    5  |
  imobilizare |       |         |        |       |         |        |       |
  a activelor |       |         |        |       |         |        |       |
  fixe (%)    |       |         |        |       |         |        |       |
______________|_______|_________|________|_______|_________|________|_______|
14. Rata      |       |         |        |       |         |        |       |
  activelor   |       |         |        |       |         |        |       |
  fixe, din   |       |         |        |       |         |        |       |
  care:       |       |         |        |       |         |        |       |
  - fara      |       |         |        |       |         |        |       |
  amortizare  |       |         |        |       |         |        |       |
  accelerata  |       |         |        |       |         |        |       |
  (%)         |   20  |  125    |    *   |   *   |   62.5  |    *   |    *  |
  - cu        |       |         |        |       |         |        |       |
  amortizarea |       |         |        |       |         |        |       |
  accelerata  |       |         |        |       |         |        |       |
  (%)         |    *  |   87.5  |   30   |  14   |   25    |   60   |    8  |
______________|_______|_________|________|_______|_________|________|_______|
15. Rotatia   |       |         |        |       |         |        |       |
  activului   |       |         |        |       |         |        |       |
  circulant   |       |         |        |       |         |        |       |
  - numar de  |       |         |        |       |         |        |       |
  rotatii     |   24  |    3    |    *   |  24   |    2    |    *   |   24  |
______________|_______|_________|________|_______|_________|________|_______|
 C. Indicatori de eficienta financiara                                      |
____________________________________________________________________________|
16. Rata      |       |         |        |       |         |        |       |
rentabilitatii|       |         |        |       |         |        |       |
financiare    |       |         |        |       |         |        |       |
din care:     |       |         |        |       |         |        |       |
- fara        |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
  (%)         |   16  |   36.7  |    *   |    *  |   18.3  |    *   |    *  |
- cu          |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
(%)           |    *  |   25.7  |   30   | 11.2  |    7.3  |   60   |   6.4 |
______________|_______|_________|________|_______|_________|________|_______|
17. Rata      |       |         |        |       |         |        |       |
rentabilitatii|       |         |        |       |         |        |       |
veniturilor,  |       |         |        |       |         |        |       |
din care:     |       |         |        |       |         |        |       |
- fara        |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
(%)           |   10  |   33.3  |    *   |    *  |   25    |    *   |    *  |
- cu          |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
(%)           |    *  |   23.3  |   30   |    7  |   10    |   60   |    4  |
______________|_______|_________|________|_______|_________|________|_______|
18. Rata      |       |         |        |       |         |        |       |
rentabilitatii|       |         |        |       |         |        |       |
resurselor,   |       |         |        |       |         |        |       |
din care:     |       |         |        |       |         |        |       |
- fara        |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
(%)           |   10  |   50    |    *   |    *  |    33.3 |    *   |    *  |
- cu          |       |         |        |       |         |        |       |
amortizare    |       |         |        |       |         |        |       |
accelerata    |       |         |        |       |         |        |       |
(%)           |    *  |   35    |   30   |    7  |    13.3 |   60   |   40  |
______________|_______|_________|________|_______|_________|________|_______|
Total punctaj |  100  |    *    |    *   |  83.2 |     *   |    *   |  66.4 |
______________|_______|_________|________|_______|_________|________|_______|

S-ar putea să vă placă și