Documente Academic
Documente Profesional
Documente Cultură
OBIECTIV:
Proiect
OBIECTUL:
BLOC P+2
STADIUL FIZIC:
Pardoseli
Beneficiar:
________________________________________
Proiectant:
________________________________________
Executant:
________________________________________
Proiect:
Plansa:
Faza:
__________________
__________________
__________________
nr: ___
nr: ___
12.07.2012
SECTIUNEA TEHNICA
Nr.
SECTIUNEA FINANCIARA
Capitolul de lucrari
U.M. Cantitatea
1
Pretul unitar
(exclusiv TVA)
-lei-
TOTALUL
(exclusiv TVA)
-lei-
5=3x4
Pardoseli
CG01D1
ore
manopera
CG03E1
tone
manopera
ore
tone
22.69
manopera
ore
391.95
tone
manopera
ore
CZ0209A1
1,117.53
0.00
0.00
manopera:
3.69
988.45
utilaj:
0.48
129.08
transport:
0.00
0.00
13.89
3,723.73
material:
268.00
6.69
1,792.60
manopera:
7.09
1,898.86
utilaj:
0.12
32.27
transport:
0.00
0.00
195.64
greutate materiale
268.00
1.17
greutate materiale
CG16A1
4.17
material:
101.84
greutate materiale
CG06C1
mp
47.26
9,500.11
material:
201.00
27.62
5,550.67
manopera:
18.93
3,804.22
utilaj:
0.72
145.21
transport:
0.00
0.00
5.33
1,337.86
251.00
material:
0.89
223.45
manopera:
4.37
1,096.28
utilaj:
0.07
18.13
transport:
0.00
0.00
250.15
2,073.74
212.38
1,760.60
1.61
112.95
mc
8.29
material:
manopera:
utilaj:
transport:
greutate materiale
tone
19.96
manopera
ore
4.31
TRA06A15
tona
18.30
Cheltuieli directe:
41.84
32.73
271.30
0.00
0.00
12.12
221.85
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
12.12
221.85
transport:
procent
5.05
material
manopera
utilaj
transport
total
9,327.32
7,829.65
596.00
221.85
17,974.81
Pag 2
STADIUL FIZIC: Pardoseli
0
Recapitulatia:
CAS
Fond de risc
Concedii si indemnizatii
Somaj
Fond de garantare
Sanatate
Comision ITM
1
Recapitulatie 2010
20,800 %
0,694 %
0,850 %
0,500 %
0,250 %
5,200 %
0,750 %
Cheltuieli indirecte
10,000 %
Profit
Total Inclusiv Profit:
5,000 %
5=3x4
0.00
1,628.57
0.00
0.00
1,628.57
0.00
54.34
0.00
0.00
54.34
0.00
66.55
0.00
0.00
66.55
0.00
39.15
0.00
0.00
39.15
0.00
19.57
0.00
0.00
19.57
0.00
407.14
0.00
0.00
407.14
0.00
58.72
0.00
0.00
58.72
9,327.32
10,103.69
596.00
221.85
20,248.85
932.73
1,010.37
59.60
22.18
2,024.89
10,260.05
11,114.06
655.60
244.03
22,273.74
513.00
555.70
32.78
12.20
1,113.69
256.23
23,387.43
10,773.06
11,669.76
688.38
Executant,
Director General,
Raport generat cu ISDP GRATUIT , www.devize.ro, e-mail: suport@intelsoftdeviz.ro, tel.: 0236 477.007
23,387.43
24.00 %
5,612.98
29,000.41