Documente Academic
Documente Profesional
Documente Cultură
Nr.
crt.
Cod
1.
C 3.1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
Descriere
Unitatea
de
Cantitate
masura
Pret unitar
(lei/UM)
sute mc
0.27
612,612.65
165,405.0
t
t
sute mc
mc
155.0
155.0
1.1
70.0
18,497.29
23,978.00
674,515.00
16,171.92
2,867,080.0
3,716,590.0
741,967.0
1,132,034.0
sute mc
0.70
3,233,866.57
2,263,707.0
mc
sute mc
21.0
0.7
306,835.57
1,611,200.92
6,443,547.0
1,162,841.0
mc
7.0
21,633.00
151,431.0
t
sute mc
7.0
1.0
39,963.33
2,396,173.00
279,743.0
2,396,173.0
TOTAL
INVESTITOR
257337373.xls
TOTAL
21,320,517.0
CONTRACTANT (OFERTANT)
17
18
19
20
21
22
23
24
25
26
27
Cod
Descriere
TOTAL
257337373.xls
Unitatea
de
Cantitate
masura
Pret unitar
(lei/UM)
TOTAL
mc
2.5
2,294,561.20
5,736,403.0
mc
6.0
1,988,735.00
11,932,410.0
mp
mp
mp
ore
buc set.
kg
kg
kg
kg
mp
kg
t
50.0
8.0
5.0
3110.0
0.5
500.0
475.0
25.0
100.0
1.0
70.0
20.0
203,132.31
83,075.34
55,075.70
29.69
1,665,429.48
2,307.55
18,287.92
19,323.67
64,307.37
1,400,600.45
38,232.15
55,607.09
10,156,616.0
664,603.0
275,379.0
92,326.0
832,715.0
1,153,774.0
8,686,761.0
483,092.0
6,430,737.0
1,400,600.0
2,676,251.0
1,112,142.0
mp
26.0
18,137.35
471,571.0
mp
90.0
336,835.08
30,315,158.0
buc
2.0
139,710.58
279,421.0
buc
1.0
273,304.21
273,304.0
mc
4.0
4,241,696.75
16,966,787.0
mc
0.4
1,411,624.95
564,650.0
mc
0.5
1,844,203.62
922,102.0
3.5
55,607.09
194,625.0
mc
0.3
2,289,973.33
686,992.0
8.0
195,010.42
1,560,083.0
7.0
41,190.44
288,333.0
0.15
529,535.52
79,430.0
0.15
581,221.81
87,183.0
104,323,448.0
INVESTITOR
257337373.xls
CONTRACTANT (OFERTANT)
Nr.
crt.
Cod
1.
C 2.1.
2.
3.
C 2.2.
C 2.3.
Unitatea
de
Cantitate
masura
Pret unitar
TOTAL
sute me
0.35
612,612.65
214,414.00
mc
70.0
156,754.05
10,972,783.00
mp
125.0
55,435.02
6,929,377.00
95.0
18,497.29
1,757,242.00
95.0
23,978.00
2,277,910.00
72.0
22,884.60
1,647,692.00
0.70
3,233,866.57
2,263,707.00
22.00
306,835.57
6,750,382.00
0.72
1,661,200.92
1,196,065.00
7.20
21,633.00
155,758.00
8.50
39,963.33
339,688.00
2.00
440,837.31
881,675.00
11.00
36.30
1,084,767.09
6,741.82
11,932,438.00
244,728.00
0.010
189,200.87
1,892.00
t
t
0.010
35.00
39,963.33
18,497.29
400.00
647,405.00
35.00
23,978.00
839,230.00
Descriere
Sapatura mecanica cu buldozerul pe
senile de 68-80 CP, inclusiv pamntul
pe 10 m
4.
C 2.4.
5.
6.
C 2.5.
C 2.6.
7.
C 2.7.
8.
9.
C 2.8.
C 2.9.
10.
C 2.10.
11.
12.
C 2.11.
C 2.12.
13.
14.
15.
C 2.13.
C 2.14.
C 2.15.
16.
17.
18.
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
49,052,786.00
VERIFICAT
ing. D. Ivascu
257337373.xls
Nr.
crt.
1.
2.
3.
Cod
Descriere
4.
5.
6.
7.
8.
9.
Unitatea
de
Cantitate
masura
Pret unitar
TOTAL
mc
25.00
1,300,768.68
32,519,217.00
mc
7.00
1,656,224.57
11,593,572.00
mc
15.00
2,296,127.36
25,257,401.00
mp
85.00
90,964.24
7,731,961.00
kg
1850.00
2,182.86
4,038,291.00
kg
345.00
19,017.48
6,561,030.00
kg
1505.00
19,401.25
29,198,881.00
mp
28.00
16,366.83
458,271.00
mp
30.00
336,831.10
10,105,053.00
10.
11.
100.00
55,607.09
5,560,709.00
2.25
195,010.42
438,773.00
12.
1.96
41,190.44
80,733.00
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
133,543,892.00
VERIFICAT
ing. D. Ivascu
Nr.
crt.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Cod
Descriere
Unitatea
de
Cantitate
masura
Pret unitar
mc
12.00
2,263,158.35
27,157,900.00
mc
1.00
2,408,118.00
2,408,118.00
mp
85.00
71,096.25
6,043,181.00
mp
10.00
94,319.92
943,919.00
mp
60.00
69,238.47
4,154,303.00
43200.0
29.69
0.5
1,665,429.48
15.00
34,637.23
10800.0
59.37
1235.0
2,762.81
480.00
19,151.61
1,282,470.00
832,715.00
519,558.00
641,235.00
3,412,068.00
9,192,774.00
ore
seturi
buc
ore
kg
kg
kg
755.00
19,323.67
14,589,372.00
mc
32.00
2,979,797.55
95,353,522.00
mc
7.00
1,411,624.95
7,058,125.00
37.00
55,607.09
2,279,891.00
14.00
195,010.41
10,335,553.00
t
buc
1.25
15.00
41,190.44
6,362.87
1,729,998.00
95,443.00
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
TOTAL
188,030,145.00
VERIFICAT
ing. D. Ivascu
Nr.
crt.
Cod
Descriere
1.
C 4.1.
2.
C 4.2.
3.
4.
C 4.3.
C 4.4.
5.
C 4.5.
6.
C 4.6.
7.
C 4.7.
8.
C 4.8.
9.
C 4.9.
10.
11.
12.
13.
14.
C 4.10.
C 4.11.
C 4.12.
C 4.13.
C 4.14.
15.
C 4.15.
16.
17.
18.
C 4.16.
C 4.17.
C 4.18.
19.
Unitatea
de
Cantitate
masura
Pret unitar
sute mc
1.00
612,612.65
430.0
18,497.29
430.0
23,978.00
sute mc
1.35
773,220.83
mc
60.00
399,252.87
mc
120.00
494,800.93
ore
1000.00
52,996.42
mc
235.00
16,171.92
sute mc
2.35
3,233,866.57
mc
sute mc
mc
t
70.00
2.35
24.00
420.00
306,835.57
1,611,200.92
21,633.00
46,084.68
mp
13.00
86,781.03
mp
40.00
86,781.03
mc
kg
1.00
3.00
440,837.31
22,909.89
0.003
189,200.87
0.003
39,963.33
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
257337373.xls
Nr.
crt.
Cod
Descriere
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
257337373.xls
Unitatea
de
Cantitate
masura
Pret unitar
mc
2.50
1,671,953.60
mc
0.70
1,528,552.86
mc
9.50
2,183,683.16
mc
80.00
1,952,713.31
mc
1.50
2,002,542.00
mc
5.50
1,931,897.46
t
mp
mp
mp
mp
ore
seturi
buc
ore
kg
kg
kg
247.00
55,607.09
85.00
7,196.25
6.00
94,391.92
310.00
142,000.53
40.00
69,238.47
27200.00
29.69
0.50
1,665,429.48
6.00
34,634.23
4350.00
59.37
1361.0
1,473.89
5960.0
2,877.33
7.0
19,017.48
kg
18.00
18,508.21
kg
1290.0
19,331.05
kg
kg
46.00
2410.00
19,401.25
18,287.92
kg
3420.00
19,323.67
kg
130.00
19,214.73
kg
1360.00
49,888.37
kg
180.00
38,232.15
kg
250.00
64,307.37
28
29
30
31
32
33
34
C 4.50.
C 4.51.
C 4.52.
C 4.53.
Tencuiala hidrofuga
Spoiala cu bitum cald n 2 straturi
Strat suport pentru spoiala cu bitum
Vopsire confectii metalice cu un strat
de miniu si 2 straturi vopsea alchidica
mp
t
3.60
10.00
768,783.33
41,190.44
14.00
195,010.42
mp
mp
mp
135.00
170.00
170.00
324,890.18
475,139.95
67,318.81
1.62
1,110,757.40
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
RARI
TOTAL
612,613.00
7,953,835.00
10,310,539.00
1,043,848.00
23,955,172.00
59,376,112.00
52,996,416.00
3,800,401.00
7,599,586.00
21,478,490.00
3,903,822.00
519,192.00
19,355,566.00
1,128,153.00
3,471,241.00
440,837.00
68,730.00
568.00
120.00
218,015,241.00
257337373.xls
257337373.xls
RARI
TOTAL
4,179,884.00
1,069,987.00
20,744,990.00
156,217,065.00
3,003,813.00
10,625,436.00
13,734,951.00
6,043,181.00
566,352.00
44,020,164.00
2,769,539.00
807,481.00
832,715.00
207,823.00
258,275.00
2,005,961.00
17,148,894.00
133,122.00
333,148.00
24,937,828.00
892,457.00
44,073,881.00
66,086,956.00
2,497,914.00
67,848,171.00
6,881,788.00
16,076,842.00
257337373.xls
2,767,260.00
411,904.00
2,730,146.00
43,860,174.00
80,773,451.00
11,444,198.00
1,799,427.00
657,785,178.00
257337373.xls
Nr.
crt.
Cod
C 1.1.
C 1.2.
3
4
5
C 1.3.
C 1.4.
C 1.5.
C 1.6.
7
8
9
C 1.7.
C 1.8.
C 1.9.
10
C 1.10.
11
12
13
14
C 1.11.
C 1.12.
C 1.13.
15
16
C 1.15.
C 1.16.
17
18
C 1.14.
Descriere
Sapatura mecanica cu buldozerul pe
senile
Sapatura mecanica cu excavatorul de
0,4 - 0,7 mc cu descarcare n auto
Unitatea
Cantitate
de
masura
Pret unitar
sute mc
1.80
612,612.65
sute mc
12.0
855,478.08
2756.0
2756.0
18,497.29
23,978.00
6.60
317,976.00
6.60
1,782,861.06
66.00
66.00
21,633.00
39,963.33
151.00
217,739.54
201.00
73,910.86
251.00
20.00
225.00
795,990.66
440,837.31
6,274.79
t
Incarcare manuala n mijloace auto
t
Transport pamnt cu mijloace auto
Imprastierea pamntului cu buldozerul sute mc
pe senile
Compactarea cu maiul mecanic de 150
sute mc
- 200 kg
mc
Udarea mecanica a umpluturii
t
Transport apa cu autocisterna
Sapatura manuala pentru finisarea
mc
taluzurilor
Imprastierea pietrei sparte cu
mc
buldozerul pe senile
mc
Procurare piatra sparta
mc
Strat repartitie nisip 5C
mp
Asternere hrtie Kraft + procurare
Amestecare cu autogrederul a
sute mc
pamntului cu nisip grauntos
mc
Procurare nisip grauntos
Transport materiale prin purtare directa
t
6.60
3,233,866.57
198.00
306,835.57
0.045
189,200.87
0.045
39,963.33
ore
10000.0
52,996.42
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
Nr.
crt.
Cod
Descriere
Unitatea
Cantitate
de
masura
Pret unitar
mc
25.00
1,671,953.40
mc
8.00
1,617,832.13
mc
35.00
1,591,119.10
mp
105.00
124,604.00
mc
210.00
2,021,158.60
mc
15.00
2,132,338.73
mc
45.00
2,052,580.33
852.00
55,607.09
mp
960.00
82,396.35
mp
350.00
77,328.16
mp
250.00
85,399.86
ml
25.00
200,676.72
ml
80.00
164,671.70
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
257337373.xls
mp
buc
kg
kg
40.00
113,913.13
2.00 12,258,781.42
43111.0
3,422.05
4050.00
18,590.60
kg
680.00
18,045.73
kg
kg
8665.0
29716.0
20,149.57
19,113.76
kg
2000.00
49,888.37
0.80
mp
170.00
1,110,756.25
18,137.34
24
25
26
27
28
29
30
mp
340.00
336,835.09
mc
50.00
1,814,343.16
mc
t
mp
3.00
42.00
460.00
1,411,624.95
55,607.09
324,890.18
88.00
195,010.42
88.00
41,190.44
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
ARI
TOTAL
1,102,703.00
10,265,737.00
50,978,531.00
66,083,368.00
2,098,642.00
11,766,883.00
1,427,778.00
2,637,580.00
32,878,671.00
14,856,083.00
199,793,655.00
8,816,746.00
1,411,828.00
21,343,520.00
60,753,443.00
8,514.00
1,798.00
529,964,200.00
1,016,189,680.00
257337373.xls
ARI
TOTAL
41,798,835.00
12,942,657.00
55,689,169.00
13,083,420.00
424,443,306.00
31,985,081.00
92,366,115.00
47,377,238.00
79,100,493.00
27,064,856.00
21,439,990.00
5,016,918.00
13,173,736.00
4,556,525.00
24,517,563.00
147,527,998.00
75,291,350.00
12,271,100.00
174,596,024.00
567,984,492.00
99,776,731.00
888,605.00
3,083,347.00
257337373.xls
114,523,931.00
90,717,158.00
4,234,875.00
2,335,498.00
149,449,481.00
17,160,917.00
3,624,758.00
2,358,022,167.00
257337373.xls
Nr.
crt.
Cod
Descriere
C 6.1.
C 6.2.
3
4
5
6
C 6.3.
C 6.4.
C 6.5.
C 6.6.
7
8
9
10
C 6.7.
C 6.8.
C 6.9.
C 6.10.
11
C 6.11.
12
13
14
15
C 6.12.
C 6.13.
C 6.14.
C 6.15.
16
17
C 6.16.
C 6.17.
18
19
Unitatea
de
Cantitate
masura
Pret unitar
sute mc
0.80
612,612.65
sute mc
5.65
855,487.08
mc
t
t
26.00
144.00
2044.00
118,911.16
18,497.29
23,978.00
sute mc
4.15
317,976.10
sute mc
mc
t
4.15
42.00
42.00
1,782,861.06
21,633.00
39,963.33
mc
170.00
217,739.54
mc
26.00
73,910.86
mc
mc
mp
39.00
3.00
40.00
794,907.85
440,837.31
57,990.75
sute mc
4.15
3,233,866.57
mc
125.00
306,835.57
0.008
189,200.87
0.008
39,963.33
ore
8000.00
52,996.42
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
Nr.
crt.
Cod
Descriere
3
4
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
NTOCMIT
257337373.xls
Unitatea
de
Cantitate
masura
Pret unitar
mc
4.00
1,671,953.25
mc
28.50
1,300,768.67
mc
24.00
2,021,158.08
mc
7.50
2,052,580.40
mc
5.50
1,964,866.55
175.00
55,607.09
mp
260.00
82,396.35
mp
35.00
77,328.16
mp
35.00
113,386.97
ml
25.00
164,672.48
mp
8.00
117,081.38
buc
kg
2.00
12,258,781.42
5890.00
3,422.05
kg
270.00
18,590.46
kg
1300.00
20,149.57
kg
4320.00
19,113.76
kg
1500.00
64,307.37
mp
125.00
18,137.33
mp
mp
250.00
100.00
336,835.09
324,890.18
61.50
195,010.42
t
t
61.50
7.50
41,190.44
55,607.09
VERIFICAT
ing. I. Blat
257337373.xls
ing. D. Ivascu
ARI
TOTAL
490,090.00
4,833,451.00
3,091,690.00
2,663,610.00
49,011,028.00
1,319,601.00
7,398,873.00
908,586.00
1,678,460.00
37,015,722.00
1,921,682.00
31,001,406.00
1,322,512.00
2,319,630.00
13,420,546.00
38,354,446.00
1,514.00
320.00
423,971,328.00
620,724,495.00
257337373.xls
ARI
TOTAL
6,687,813.00
37,071,907.00
48,507,794.00
15,394,353.00
10,806,766.00
9,731,240.00
21,423,050.00
2,706,486.00
3,968,544.00
4,116,812.00
936,651.00
24,517,563.00
20,155,893.00
5,019,423.00
26,194,442.00
82,571,447.00
96,461,052.00
2,267,166.00
84,208,773.00
32,489,018.00
11,993,141.00
2,533,212.00
417,053.00
550,179,599.00
257337373.xls
257337373.xls
Nr.
crt.
Cod
1.
C 7.1.
2.
C 7.2.
3.
4.
C 7.3.
C 7.4.
Descriere
Sapatura mecanica cu buldozerul pe
senile
Incarcare manuala a pamntului n
mijloace auto
Transport pamnt cu mijloace auto
Sapatura manuala
Unitatea
de
Cantitate
masura
Pret unitar
sute mc
0.01
612,612.65
6,160.00
6.0
18,497.29
110,984.00
t
mc
6.0
2.50
23,978.00
118,911.16
143,868.00
297,278.00
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
TOTAL
558,290.00
VERIFICAT
ing. D. Ivascu
Nr.
crt.
Cod
C 7.5.
Descriere
3
4
5
6
7
8
Unitatea
de
Cantitate
masura
Pret unitar
mc
3.00
1,367,928.67
4,103,786.00
mc
1.00
1,964,867.00
1,964,867.00
mp
kg
kg
3.00
55.00
55.00
82,396.35
3,143.28
19,386.96
247,189.00
172,880.00
1,066,283.00
0.70
195,010.42
13,651.00
t
t
0.700
10.50
41,190.44
55,607.09
2,883.00
583,874.00
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
TOTAL
8,155,413.00
VERIFICAT
ing. D. Ivascu
Nr.
crt.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Cod
Descriere
Unitatea
de
Cantitate
masura
Pret unitar
0.18
631,423.39
100.00
326,652.43
253.00
216.00
216.00
216.00
232,000.75
19,065.26
31,484.92
24,714.26
120.00
30,995.51
3.00
41,190.44
6.00
179,128.48
6.00
1,146,357.88
69.00
231,276.25
mc
mp
to
kg
kg
kg
69.00
230.00
203.00
7939.00
7731.00
208.00
2,088,719.60
101,070.19
55,607.09
2,762.81
18,287.92
19,214.73
kg
656.00
49,888.36
buc
mp
to
20.00
230.00
12.00
1,525,043.48
324,890.18
41,190.44
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
ARI
TOTAL
113,656
32,665,243
58,696,191
4,118,097
6,800,743
5,338,280
3,719,461
123,571
1,074,771
6,878,147
15,958,061
144,121,652
23,246,143
11,288,239
21,933,935
141,383,889
3,996,663
32,726,768
30,500,870
74,724,740
494,285
619,903,405
257337373.xls
Nr.
crt.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Cod
Descriere
Unitatea
de
Cantitate
masura
Pret unitar
mc
17.00
99,684.10
mc
84.50
124,741.31
to
181.50
19,065.26
to
181.50
24,714.26
mc
3.00
205,705.56
mc
3.00
1,636,609.01
mc
34.00
231,276.25
mc
34.00
2,088,719.60
mp
142.00
101,070.19
to
kg
kg
buc
to
91.00
9000.00
9000.00
20.00
20.50
55,607.09
2,762.81
18,287.92
4,993,480.73
41,190.44
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
ARI
TOTAL
1,694,630
10,540,641
3,460,345
4,485,638
617,117
4,909,827
7,863,393
71,016,466
14,351,967
5,060,245
24,865,290
164,591,280
99,869,615
844,404
414,170,857
257337373.xls
Nr.
crt.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Cod
Descriere
Unitatea
de
Cantitate
masura
Pret unitar
0.02
631,423.39
18.00
326,652.43
40.00
34.20
34.20
34.20
232,000.75
19,065.26
31,484.92
24,714.26
19.00
30,995.51
0.36
0.36
179,128.48
1,636,609.01
8.10
231,276.25
mc
8.10
2,088,719.60
mp
to
kg
kg
kg
31.00
24.00
1021.30
991.30
30.00
buc
1.00
1,525,043.48
kg
32.80
49,888.35
mp
to
31.00
2.00
324,890.18
41,190.44
101,070.19
55,607.09
2,762.81
18,287.92
19,214.73
TOTAL
NTOCMIT
ing. I. Blat
257337373.xls
VERIFICAT
ing. D. Ivascu
ARI
TOTAL
12,628
5,879,744
9,280,030
652,032
1,076,784
845,228
588,915
64,486
589,179
1,873,338
16,918,629
3,133,176
1,334,570
2,821,658
18,128,815
576,442
1,525,043
1,636,338
10,071,596
82,381
77,091,011
257337373.xls