Rata

Vnzr
Cantiti aprovizionate Cantiti vndute Cheltuieli totale Profit profitului
i totale
Luna (%)
Materie Cantitate Cantitate Cantitate Cantitate Cheltuieli cu Alte cheltuieli Cheltuieli
Pre/buc. Produs finit Pre/buc.
prim comandat aprovizionat ofertat vndut materiile prime (15%) totale
A 2 2 43 Alfa 0 0 0 86 12.9 98.9 0 (98.9) 0
1 B 3 0 0 Beta 0 0 0
C 4 0 0 Gama 0 0 0
A 3 3 44 Alfa 2 2 144 264 39.6 303.6 410 106.4 35.04
2 B 3 3 36 Beta 1 1 121
C 1 1 24 Gama 0 0 0
A 3 0 0 Alfa 0 0 0 180 27 207 108 (99) 0
3 B 3 3 36 Beta 0 0 0
C 3 3 24 Gama 1 1 109
A 3 3 49 Alfa 1 1 156 203 30.45 233.45 405 171.5 42.35
4 B 1 1 36 Beta 1 1 139 5
C 2 2 25 Gama 1 1 110
A 3 0 0 Alfa 0 0 0 174 26.1 200.1 226 25.9 11.46
5 B 3 3 34 Beta 0 0 0
C 3 3 24 Gama 2 2 113
A 3 0 0 Alfa 0 0 0 168 25.2 193.2 228 34.8 14.91
6 B 3 3 34 Beta 0 0 0
C 3 3 22 Gama 2 2 114
47 33 11 11 1075 161.25 1236.25 1377 140.7 193.85
TOTAL
5