Cantiti

Cantiti Cheltuieli Vnzri P Rata profitului (%)

Luna aprovizio Profit
nate
vndute totale totale e
Cantitate Cantitate r
Cantitate Cheltuieli cu Alte Cheltui
Materie Cantitate
prim comandat
aproviziona Pre/buc. Produs finit ofertat i
vndut Pre/buc. materiile cheltuieli eli
t prime (15%) totale
A 2 2 43 Alfa 0
o0 0 86 12.9 98.9 0 (98.9) 0
1 B 3 0 0 Beta 0 a0 0
C 4 0 0 Gama 0 d0 0
A 3 3 44 Alfa 2
2 B 3 3 36 Beta 1
a21 144
121
264 39.6 303.6 409 105.4 25.77

C 1 1 24 Gama 0 0 0
A 3 0 0 Alfa 0 d0 0 180 27 207 109 (98) 0
3 B 3 3 36 Beta 0
C 3 3 24 Gama 1
e 01 0
109
A 3 3 49 Alfa 1 1 156 233 34.95 267.95 405 137.0 33.83
4 B 1 1 36 Beta 1 r1 139 5
C 2 2 25 Gama 1
A 3 0 0 Alfa 0
e 10 110
0 174 26.1 200.1 226 25.9 11.46
5 B 3 3 34 Beta 0 f0 0
C 3 3 24 Gama 2 e2 113
A 3 0 0 Alfa 0
6 B 3 3 34 Beta 0
r 00 0
0
168 25.2 193.2 228 34.8 14.91

C 3 3 22 Gama 2 i2 114
TOTA 47 33 11 11 n 1105 165.75 1270.75 1422 106.2 85.97
L t 5