Dividend 5%

Rate lunare a 10% castig in din suma

ANI Suma initiala 1000 lei x12 medie Castig total totala
1 10000 12000 2200.00 24200.00
2 24200 12000 3620.00 39820.00 1210.00
3 39820.00 12000 5182.00 57002.00 1991.00
4 57002.00 12000 6900.20 75902.20 2850.10
5 75902.20 12000 8790.22 96692.42 3795.11
6 96692.42 12000 10869.24 119561.66 4834.62
7 119561.66 12000 13156.17 144717.83 5978.08
8 144717.83 12000 15671.78 172389.61 7235.89
9 172389.61 12000 18438.96 202828.57 8619.48
10 202828.57 12000 21482.86 236311.43 10141.43
11 236311.43 12000 24831.14 273142.57 11815.57
12 273142.57 12000 28514.26 313656.83 13657.13
13 313656.83 12000 32565.68 358222.51 15682.84
14 358222.51 12000 37022.25 407244.76 17911.13
15 407244.76 12000 41924.48 461169.24 20362.24
16 461169.24 12000 47316.92 520486.16 23058.46
17 520486.16 12000 53248.62 585734.78 26024.31
18 585734.78 12000 59773.48 657508.26 29286.74
19 657508.26 12000 66950.83 736459.08 32875.41
20 736459.08 12000 74845.91 823304.99 36822.95
21 823304.99 12000 83530.50 918835.49 41165.25
22 918835.49 12000 93083.55 1023919.04 45941.77
23 1023919.04 12000 103591.90 1139510.95 51195.95
24 1139510.95 12000 115151.09 1266662.04 56975.55
25 1266662.04 12000 127866.20 1406528.24 63333.10
26 1406528.24 12000 141852.82 1560381.07 70326.41
27 1560381.07 12000 157238.11 1729619.18 78019.05
28 1729619.18 12000 174161.92 1915781.09 86480.96
29 1915781.09 12000 192778.11 2120559.20 95789.05
30 2120559.20 12000 213255.92 2345815.12 106027.96

TOTAL: 2451843.08