Paine 400g

Materii prime Pret

cs u.m. cantitate lei lei/u.m. lei/buc.
Faina de grau 250 g 1,000 3.6 0.0036 0.90
Drojdie uscata 2.5 g 400 28.3 0.07075 0.18
Sare 2.5 g 25,000 10 0.0004 0.00
Zahar 1.75 g 1,000,000 2500 0.0025 0.00
Ulei fl. soarelui 12.5 ml 10,000 161 0.0161 0.20
Apa 162.5 ml 1,000,000 9 0.000009 0.00
Punga ambalare etichetata 1 buc. 10,000 600 0.06 0.06
1.34 lei/buc.

Energie
Consum
nt (h/buc) Putere (W) (Wh/buc)
Malaxor 0.002703 9600 25.94595
Cuptor 0.004348 48000 208.6957
Celula dospire 0.005 2000 10
244.64 Wh 0.24 lei/buc.

Capacitat
e
Capacitat (buc/ciclu Productie
e aluat (g) ) timp (h) (buc/h) nt (h/buc)
Malaxor 80 Kg 80,000 185 0.5 370 0.002703
Cuptor 100 Kg 100,000 230 1 230 0.004348
Celula dospire 100 0.5 200 0.005

Personal
Salariu Salariu Chelt. Timp de
Capacitat net pe brut pe salariale lucru pe
e pe ora nt (h/buc) luna luna pe luna luna (h) Cost pe h
Amestec + Formare 100 0.010 1900 3249 3322 160 20.76314
Dospire + Coacere 200 0.005 1700 2907 2972 160 18.57755
Ambalare 300 0.003 1300 2223 2273 160 14.20636

=net+71% =brut+2,25%

cv
1 kWh 1 lei
1 Wh 0.001 lei

Cost/buc
0.207631
0.092888
0.047355
0.35 lei/buc.

1.94 lei/buc.