Liste Cu Cantitati de Lucrari, Drum PNDL, Baita-Semnat

SC EPUROM SA
Baia Mare, Str. Oltului, nr. 15

Tel/fax : 0262-21.21.40 ; 21.21.41
e-mail: office@epurom.ro
J 24/1416/2007; CUI RO22222377
IBAN nr: RO 20 RNCB 0182 0891 1087 0001,BCR Baia Mare
Modernizare si reabilitare strazi

in comuna Baita de Sub Codru,
judetul Maramures
Proiect Tehnic de Executie

Sectiunea V
Liste cu cantitati de lucrari
elaborate conform
HG 907/29.11.2016
Beneficiar:
Comuna Baita de Sub Codru
judetul Maramures
octombrie 2017
1
OPIS
pagina
Antemasuratori................................................................................................................................3
Anexa nr.101 la HG 907/29.11.2016 Formularul F1 Centralizatorul cheltuielilor pe obiectiv

............................................................................................................................................ ........48
Anexa nr.102 la HG 907/29.11.2016 Formularul F2 Centralizatorul cheltuielilor pe obiect si

categorii de lucrari ..................................................................................................................... 49
Anexa nr.103 la HG 907/29.11.2016 Formularul F3 Listele cu cantitatile de lucrari ................... 50
Formular C6 Lista consumurilor de resurse materiale .............................................................. 101
Formular C7 Lista consumurilor cu mana de lucru ................................................................... 104
Formular C8 Lista consumurilor privind orele de functionare a utilajelor de constructii ............ 105
Formular C9 Lista consumurilor privind transporturile .............................................................. 106
Anexa nr. 106 la HG 907/29.11.2016 Formularul F6 Graficul general de realizare a investitiei

publice ............................................................................................................................... 108-109
2
A N T E M A S U R A T O A R E
Deviz 187008 Amenaj prot mediu
================================================================
Nr. Simbol articol UM CANTITATEA
crt.
================================================================
001 TSH04A1 MP. 500.000
MOBILIZAREA MAN.TEREN PT.PRIZA STRAT
VEGET.NIVELARE SI FINISARE TEREN
MOBILIZAT T.MIJL.ADINC.10C
001 TSH06A1 MP. 500.000

IMBRACARE TALUZ CU PAM.VEGET.EXECUTATA
PE TALUZ CU INALT.PINA LA 4M,GROS.STRAT.
PAM.VEGET.DE 10CM
001 7214552 M.C. 50.000

pamant vegetal
001 TRA01A01P TONA 90.000

TRANSPORTUL RUTIER AL PAMINTULUI SAU
MOLOZULUI CU AUTOBASCULANTA DIST.= 1 KM
001 TSH09B1 100 MP. 0.500

SEMANAREA GAZONULUI PE SUPRAFETE IN
PANTA PESTE 30%
Intocmit, Verificat,
3
187058 pag 1
=================================================================
Deviz 187058 tronson 1 L=2341,90 m
================================================================
crt.
================================================================
001 DA06A1 M.C. 53.992
STRAT AGREG NAT(BALAST)CILINDR CU FUNCT
REZIST FILTRANT IZOL AERISIRE ANTCAP CU
ASTERNERE MANUAL
umplutura cu balast pentru fundare
001 DA06B1 M.C. 485.928

STRAT AGREG NAT CILINDRATE CU FUNC
REZIST FILTRANTIZOLAT AERISIRE SI
ANTICAP CU ASTER MEC BALAST
001 TRA01A05 TONA 1203.320

TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 5 KM.
002 TSC03C1 100 MC. 21.597

SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.
CU UMIDITATE.NATURAL DESC.DEP.TEREN CAT
3
002 TRA01A05P TONA 3887.460

002 TSD03D1 100 MC. 21.597

IMPRAST.PAM.AFINAT CU BULD.PE SENILE DE
81-180 CP IN STRAT.CU GROS.DE 21-30 CM
TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 21.597

COMPACTAREA UMPLUT.CU RULOU COMPRESOR 10
-12T.EXCL.UDAREA PAM.NECOEZ.GRAD.
COMPACT.95-96 %
003 TSE05C1 100 MP. 108.362

NIVELAREA CU AUTOGREDER PINA 175 CP A
SUPR.TEREN SI PLATF.DE TERASAMENTE
EXECUTATA IN TEREN CAT
004 DA06A1 M.C. 254.674

ASTERNERE MANUAL
004 DA06B1 M.C. 2292.066

4
187058 pag 2
=================================================================
004 TRA01A05 TONA 5675.920
DIST.= 5 KM.
005 DA11B1 M.C. 197.429

STRAT FUND REPROF P SPARTA PT DRUM CU
ASTERNERE MANUALA EXEC CU IMPANARE FARA
INNOROIRE
005 DA12B1 M.C. 1776.861

ASTERNERE MECANICA EXEC CU IMPANARE FARA
INNOROIRE
005 TRA01A05 TONA 4211.160

DIST.= 5 KM.
006 DB01D1 MP. 8638.650

CURATIREA PT APLIC IMBRAC SAU TRATAM
BITUM A STRATSUPORT DIN MACAD SAU PAVAJE
NEBITUM EXEC MECA
006 DB02D1 100 MP. 86.387

AMORS SUPRAF STRAT BAZA SAU IMBRAC EXIST
IN VEDER APLIC STRAT UZ MIX ASF CU
EMULSIE CATIONICA
006 TRA05A05 TONA 3.931

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON.
ETC)PE DIST.DE 5
006 DB12B1 TONA 1036.638

STRAT LEGAT BINDER DE CRIB EXEC LA CALD
CU ASTERNERE MECANICA
006 5001105 TONA 1036.638

beton asfaltic deschis BAD20
006 TRA01A05 TONA 1036.638

DIST.= 5 KM.
007 DB16H1 MP. 8638.650

IMBRAC BET ASF CU AGREGAT MARUNT EXEC LA
CALD IN GROS DE 4,0 CM ASTERN MECANICA
007 5000104 TONA 812.033

beton asfaltic BA16
007 TRA01A05 TONA 812.033

DIST.= 5 KM.
5
187058 pag 3
=================================================================
008 TSA19C1 M.C. 3734.650
SAP.MAN.SANTURI SI RIGOLE PT.SCURGEREA
APELOR SANT.TRAPEZ.CU ADINC.<0,50M T.
TARE
sant trapezoidal betonat L=4478 m
008 TRA01A05P TONA 6722.370

008 TSD01C1 M.C. 3734.650

IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,
STRAT UNIFORM 10-30CM.GROS CU SFARIM.
BULG.TEREN TARE
008 TSD04B1 M.C. 3734.650

COMPACTAREA CU MAI.DE MINA A UMPLUT.
EXECUT.PE STRAT.CU UDAREA FIEC.STRAT DE
10CM GROS.T.COEZIV
008 CA01L1 M.C. 1167.480

TURNARE BETON SIMPLU IN CONSTRUCTII
EDILITARE(APEDUCTE,CANALE,ANEXE,ETC.)
008 2100928 M.C. 1167.480

beton C25/30
008 TRA06A05 TONA 2918.700

TRANSPORTUL RUTIER AL BETONULUI-
MORTARULUI CU AUTOBETONIERA DE 5,5MC
DIST. =5 KM
008 PC01A1 MP. 2606.140

COFRAJE PT. BETOANE FUNDATII,RADIERE
EXECUT. DIN PANOURI CU PLACAJ TIP P
008 ACE08A1 [ 1]M.C. 850.820

UMPLUTURA CU NISIP
008 TRA01A05 TONA 1177.322

DIST.= 5 KM.
009 TSC03C1 100 MC. 1.260

3
podete tubulare din teava corugata D=670 mm L=6 m 6 bucati
009 TRA01A05P TONA 226.800

009 TSD03D1 100 MC. 1.260

TER.CAT.3 SAU 4
6
187058 pag 4
=================================================================
009 TSD07B1 100 MC. 1.260
COMPACT.95-96 %
009 PC02B1 MP. 209.100

COFRAJE PT.BETON ELEVATIE SI ZIDURI
SPRIJ.DIN PANOURI CU PLACAJ P CU
SUPRAFETE CURBE
009 PB12B1 M.C. 77.100

TURN.BET.ARMAT B200 IN BOLTI,ARCE,CADRE,
GRINZI CU SECT.PLINA,PODETE TUBULARE CU
POMPA
009 2100928 M.C. 77.100

beton C25/30
009 TRA06A05 TONA 192.750

DIST. =5 KM
009 ACE08E1 [ 1]M.C. 106.200

UMPLUTURA CU BALAST
009 TRA01A05 TONA 185.054

DIST.= 5 KM.
009 ACE08A1 [ 1]M.C. 10.200

UMPLUTURA CU NISIP
009 TRA01A06 TONA 14.114

DIST.= 6 KM.
009 ACA15B1 [ 1]M 36.000

MONTARE TUB PE
009 6429889 M 36.000

teava corugata din PE SN8 D678 mm
010 TSC03C1 100 MC. 1.362

3
zid de sprijin din beton L=95,70 m
010 TRA01A05P TONA 245.160

010 TSD03D1 100 MC. 1.362

TER.CAT.3 SAU 4
7
187058 pag 5
=================================================================
010 TSD07B1 100 MC. 1.362
COMPACT.95-96 %
010 PC02A1 MP. 583.740

SUPRAFETE PLANE
010 CA01B1 M.C. 225.480

TURNARE BETON SIMPLU IN FUNDATII
(CONTINUE,IZOLATE)SI SOCLURI CU VOLUM >
3MC,SI IN ZIDURI DE SPRIJ
010 2100905 M.C. 225.480

beton C16/20
010 TRA06A05 TONA 541.520

DIST. =5 KM
010 PK13B1 [ 1]M 95.700

TUB PVC
010 6700333 M 95.700

@TEVI PVC-U MUFA+GAR CAUC DN160X3.6 L=1M
COD KGEM160/1M
011 TSC03C1 100 MC. 3.002

3
drumuri laterale L=20 m l=3,5 m 9 bucati Stotal=630 mp
011 TRA01A05P TONA 540.360

011 TSD03D1 100 MC. 3.002

TER.CAT.3 SAU 4
011 TSD07D1 100 MC. 3.002

COMPACT. 100 %
011 DA06A1 M.C. 17.640

ASTERNERE MANUAL
011 DA06B1 M.C. 158.760

8
187058 pag 6
=================================================================
011 TRA01A05 TONA 393.143
DIST.= 5 KM.
011 DA11B1 M.C. 14.490

INNOROIRE
011 DA12B1 M.C. 130.000

INNOROIRE
011 TRA01A07 TONA 308.197

DIST.= 7 KM.
011 DB01D1 MP. 630.000

NEBITUM EXEC MECA
011 DB02D1 100 MP. 6.300

EMULSIE CATIONICA
011 TRA05A05 TONA 0.287

ETC)PE DIST.DE 5
011 DB12B1 TONA 75.600

011 5001105 TONA 75.600

011 TRA01A08 TONA 75.600

DIST.= 8 KM.
011 DB16H1 MP. 630.000

011 5000104 TONA 59.220

beton asfaltic BA16
011 TRA01A09 TONA 59.220

DIST.= 9 KM.
9
187058 pag 7
=================================================================
012 TSA19C1 M.C. 122.400
TARE
drumuri laterale sant trapezoidal betonat L=360 m
012 TRA01A05P TONA 220.320

012 TSD01C1 M.C. 122.400

BULG.TEREN TARE
012 TSD04B1 M.C. 122.400

10CM GROS.T.COEZIV
012 CA01L1 M.C. 122.400

012 2100928 M.C. 122.400

beton C25/30
012 TRA06A05 TONA 306.000

DIST. =5 KM
012 PC01A1 MP. 210.960

012 ACE08A1 [ 1]M.C. 68.400

UMPLUTURA CU NISIP
012 TRA01A05 TONA 94.650

DIST.= 5 KM.
013 TSC03C1 100 MC. 0.259

3
drumuri laterale podete tubulare din teava corugata D=400 mm
L=6 m 2 bucati
013 TRA01A05P TONA 46.620

013 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
10
187058 pag 8
=================================================================
013 TSD07B1 100 MC. 0.259
COMPACT.95-96 %
013 ACA15B1 [ 1]M 12.000

MONTARE TUB PE
013 6429891 M 12.000

teava corugata din PE SN8 D400mm
013 PC02B1 MP. 64.620

SUPRAFETE CURBE
013 PB12B1 M.C. 18.700

POMPA
013 2100928 M.C. 18.700

beton C25/30
013 TRA06A05 TONA 46.750

DIST. =5 KM
013 ACE08E1 [ 1]M.C. 35.400

UMPLUTURA CU BALAST
013 TRA01A05 TONA 61.685

DIST.= 5 KM.
013 ACE08A1 [ 1]M.C. 3.400

UMPLUTURA CU NISIP
013 TRA01A06 TONA 4.705

DIST.= 6 KM.
014 DF18A1 BUC. 12.000

PLANTARE STILPI PENTRU INDICATOARE DE
CIRCULATIE RUTIERA DIN METAL CONFECTIONA
TI INDUSTRIAL
014 6301793 BUC. 12.000

STILP METALIC CONFECTIONAT INDUSTRIAL
015 DF19A1 BUC. 12.000

MONTAREA INDICATOARELOR PTR CIRC RUT DIN
TABL OTELSAU ALUM PE UN STILP GATA
PLANTAT
015 7101164 BUC. 12.000

INDICATOR CIRCULATIE TABLA OTEL+FOLIE R.
CERC D= 600 MM F60A S1848
11
187058 pag 9
=================================================================
016 CA01A1 M.C. 1.500

(CONTINUE,IZOLATE)SI SOCLURI CU VOLUM
<3MC
016 2100905 M.C. 1.500

beton C16/20
016 TRA06A05 TONA 3.600

DIST. =5 KM
017 DF16A1 KM. 2.522

MARCAJE RUTIERE LONGIT SIMPLE DUBLE CU
INTRERUPERISAU CONTINUE EXEC MEC VOP
EMAIL,MICROBILE STIC
018 DF17A1 MP. 27.750

MARCAJE LONGIT TRANSV SI DIVERSE
EXECUTATE MECANIZCU VOPSEA PE SUPRAFETE
CAROSABILE
12
187068 pag 1
=================================================================
================================================================
crt.
================================================================
001 DA06A1 M.C. 11.473
ASTERNERE MANUAL
001 DA06B1 M.C. 103.257

001 TRA01A05 TONA 255.700

DIST.= 5 KM.
002 TSC03C1 100 MC. 4.589

3
002 TRA01A05P TONA 826.020

002 TSD03D1 100 MC. 4.589

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 4.589

COMPACT.95-96 %
003 TSE05C1 100 MP. 23.363

004 DA06A1 M.C. 58.073

ASTERNERE MANUAL
004 DA06B1 M.C. 522.657

13
187068 pag 2
=================================================================
004 TRA01A05 TONA 1294.273
DIST.= 5 KM.
005 DA11B1 M.C. 44.889

INNOROIRE
005 DA12B1 M.C. 404.000

INNOROIRE
005 TRA01A05 TONA 957.483

DIST.= 5 KM.
006 DB01D1 MP. 1835.630

NEBITUM EXEC MECA
006 DB02D1 100 MP. 18.356

EMULSIE CATIONICA
006 TRA05A05 TONA 0.835

ETC)PE DIST.DE 5
006 DB12B1 TONA 220.275

006 5001105 TONA 220.275

006 TRA01A05 TONA 220.275

DIST.= 5 KM.
007 DB16H1 MP. 1835.630

007 5000104 TONA 172.549

beton asfaltic BA16
007 TRA01A05 TONA 172.549

DIST.= 5 KM.
14
187068 pag 3
=================================================================
008 TSA19C1 M.C. 1100.890
TARE
008 TRA01A05P TONA 1981.602

008 TSD01C1 M.C. 1100.890

BULG.TEREN TARE
008 TSD04B1 M.C. 1100.890

10CM GROS.T.COEZIV
008 CA01L1 M.C. 448.800

008 2100928 M.C. 448.800

beton C25/30
008 TRA06A05 TONA 1122.000

DIST. =5 KM
008 ACE08A1 [ 1]M.C. 250.810

UMPLUTURA CU NISIP
008 TRA01A05 TONA 347.000

DIST.= 5 KM.
008 PC01A1 MP. 768.120

009 TSC03C1 100 MC. 0.630

3
009 TRA01A05P TONA 113.400

009 TSD03D1 100 MC. 0.630

TER.CAT.3 SAU 4
15
187068 pag 4
=================================================================
009 TSD07B1 100 MC. 0.630
COMPACT.95-96 %
009 PC02B1 MP. 104.550

SUPRAFETE CURBE
009 PB12B1 M.C. 38.550

POMPA
009 2100928 M.C. 38.550

beton C25/30
009 TRA06A05 TONA 96.375

DIST. =5 KM
009 ACE08E1 [ 1]M.C. 53.100

UMPLUTURA CU BALAST
009 TRA01A05 TONA 92.527

DIST.= 5 KM.
009 ACE08A1 [ 1]M.C. 5.100

UMPLUTURA CU NISIP
009 TRA01A06 TONA 7.060

DIST.= 6 KM.
009 ACA15B1 [ 1]M 18.000

MONTARE TUB PE
009 6429889 M 18.000

010 TSC03C1 100 MC. 0.334

3
drum lateral L=20 m l=3,5 m 1 bucata S=70 mp
010 TRA01A05P TONA 60.120

010 TSD03D1 100 MC. 0.334

TER.CAT.3 SAU 4
16
187068 pag 5
=================================================================
010 TSD07D1 100 MC. 0.334
COMPACT. 100 %
010 DA06A1 M.C. 1.960

ASTERNERE MANUAL
010 DA06B1 M.C. 17.640

010 TRA01A06 TONA 43.683

DIST.= 6 KM.
010 DA11B1 M.C. 1.610

INNOROIRE
010 DA12B1 M.C. 14.490

INNOROIRE
010 TRA01A07 TONA 34.341

DIST.= 7 KM.
010 DB01D1 MP. 70.000

NEBITUM EXEC MECA
010 DB02D1 100 MP. 0.700

EMULSIE CATIONICA
010 TRA05A05 TONA 0.032

ETC)PE DIST.DE 5
010 DB12B1 TONA 8.400

010 5001105 TONA 8.400

010 TRA01A08 TONA 8.400

DIST.= 8 KM.
17
187068 pag 6
=================================================================
010 DB16H1 MP. 70.000

010 5000104 TONA 6.580

beton asfaltic BA16
010 TRA01A09 TONA 6.580

DIST.= 9 KM.
011 TSA19C1 M.C. 13.600

TARE
011 TRA01A05P TONA 24.480

011 TSD01C1 M.C. 13.600

BULG.TEREN TARE
011 TSD04B1 M.C. 13.600

10CM GROS.T.COEZIV
011 CA01L1 M.C. 13.600

011 2100928 M.C. 13.600

beton C25/30
011 TRA06A05 TONA 34.000

DIST. =5 KM
011 PC01A1 MP. 23.440

011 ACE08A1 [ 1]M.C. 7.600

UMPLUTURA CU NISIP
011 TRA01A05 TONA 10.517

DIST.= 5 KM.
012 DF18A1 BUC. 2.000

TI INDUSTRIAL
18
187068 pag 7
=================================================================
012 6301793 BUC. 2.000

013 DF19A1 BUC. 2.000

PLANTAT
013 7101164 BUC. 2.000

014 CA01A1 M.C. 0.250

<3MC
014 2100905 M.C. 0.250

beton C16/20
014 TRA06A05 TONA 0.600

DIST. =5 KM
015 DF16A1 KM. 0.688

016 DF17A1 MP. 7.250

CAROSABILE
19
187078 pag 1
=================================================================
================================================================
crt.
================================================================
001 DA06A1 M.C. 17.307
ASTERNERE MANUAL
001 DA06B1 M.C. 155.763

001 TRA01A05 TONA 385.721

DIST.= 5 KM.
002 TSC03C1 100 MC. 6.923

3
002 TRA01A05P TONA 1246.140

002 TSD03D1 100 MC. 6.923

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 6.923

COMPACT.95-96 %
003 TSE05C1 100 MP. 34.616

004 DA06A1 M.C. 73.318

ASTERNERE MANUAL
004 DA06B1 M.C. 659.862

20
187078 pag 2
=================================================================
004 TRA01A05 TONA 1634.038
DIST.= 5 KM.
005 DA11B1 M.C. 56.483

INNOROIRE
005 DA12B1 M.C. 508.347

INNOROIRE
005 TRA01A05 TONA 1204.782

DIST.= 5 KM.
006 DB01D1 MP. 2769.160

NEBITUM EXEC MECA
006 DB02D1 100 MP. 27.692

EMULSIE CATIONICA
006 TRA05A05 TONA 1.260

ETC)PE DIST.DE 5
006 DB12B1 TONA 332.300

006 5001105 TONA 332.300

006 TRA01A05 TONA 332.300

DIST.= 5 KM.
007 DB16H1 MP. 2769.160

007 5000104 TONA 260.301

beton asfaltic BA16
007 TRA01A05 TONA 260.301

DIST.= 5 KM.
21
187078 pag 3
=================================================================
008 TSA19C1 M.C. 755.600
TARE
008 TRA01A05P TONA 1360.080

008 TSD01C1 M.C. 755.600

BULG.TEREN TARE
008 TSD04B1 M.C. 755.600

10CM GROS.T.COEZIV
008 CA01L1 M.C. 308.040

008 2100928 M.C. 308.040

beton C25/30
008 TRA06A05 TONA 770.100

DIST. =5 KM
008 PC01A1 MP. 528.290

008 ACE08A1 [ 1]M.C. 172.140

UMPLUTURA CU NISIP
008 TRA01A05 TONA 238.200

DIST.= 5 KM.
009 TSA19C1 M.C. 159.600

TARE
rigola carosabila L=380 m
009 TRA01A05P TONA 287.280

009 TSD01C1 M.C. 159.600

BULG.TEREN TARE
22
187078 pag 4
=================================================================
009 TSD04D1 M.C. 159.600
20CM GROS.T.COEZIV
009 PC02A1 MP. 1330.000

SUPRAFETE PLANE
009 CA01L1 M.C. 210.520

009 2100928 M.C. 210.520

beton C25/30
009 TRA06A05 TONA 526.300

DIST. =5 KM
009 DE16A1 [ 2]BUC. 1266.000

PLACUTE CAROSABILE
009 7334987 BUC. 1266.000

placa rigola carosabila dublu armata
Lxlxh=490mmx300mmx150mm
009 TRA01A06 TONA 58.300

DIST.= 6 KM.
010 TSC03C1 100 MC. 4.104

3
zid de sprijin din beton L=380 m
010 TRA01A05P TONA 738.720

010 TSD03D1 100 MC. 4.104

TER.CAT.3 SAU 4
010 TSD07B1 100 MC. 4.104

COMPACT.95-96 %
010 PC02A1 MP. 1794.320

SUPRAFETE PLANE
23
187078 pag 5
=================================================================
010 CA01B1 M.C. 782.800
010 2100905 M.C. 782.800

beton C16/20
010 TRA06A05 TONA 1878.720

DIST. =5 KM
010 PK13B1 [ 1]M 380.000

TUB PVC
010 6700333 M 380.000

COD KGEM160/1M
011 TSC03C1 100 MC. 0.667

3
011 TRA01A05P TONA 120.060

011 TSD03D1 100 MC. 0.667

TER.CAT.3 SAU 4
011 TSD07D1 100 MC. 0.667

COMPACT. 100 %
011 DA06A1 M.C. 3.920

ASTERNERE MANUAL
011 DA06B1 M.C. 35.280

011 TRA01A05 TONA 87.365

DIST.= 5 KM.
011 DA11B1 M.C. 3.220

INNOROIRE
24
187078 pag 6
=================================================================
011 DA12B1 M.C. 28.980
INNOROIRE
011 TRA01A07 TONA 68.683

DIST.= 7 KM.
011 DB01D1 MP. 140.000

NEBITUM EXEC MECA
011 DB02D1 100 MP. 1.400

EMULSIE CATIONICA
011 TRA05A05 TONA 0.064

ETC)PE DIST.DE 5
011 DB12B1 TONA 16.800

011 5001105 TONA 16.800

011 TRA01A08 TONA 16.800

DIST.= 8 KM.
011 DB16H1 MP. 140.000

011 5000104 TONA 13.160

beton asfaltic BA16
011 TRA01A09 TONA 13.160

DIST.= 9 KM.
012 TSA19C1 M.C. 27.200

TARE
012 TRA01A05P TONA 48.960

25
187078 pag 7
=================================================================
012 TSD01C1 M.C. 27.200
BULG.TEREN TARE
012 TSD04B1 M.C. 27.200

10CM GROS.T.COEZIV
012 CA01L1 M.C. 27.200

012 2100928 M.C. 27.200

beton C25/30
012 TRA06A05 TONA 68.000

DIST. =5 KM
012 PC01A1 MP. 46.880

012 ACE08A1 [ 1]M.C. 15.200

UMPLUTURA CU NISIP
012 TRA01A05 TONA 21.033

DIST.= 5 KM.
013 TSC03C1 100 MC. 0.259

3
L=6 m 2 bucati
013 TRA01A05P TONA 46.620

013 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
013 TSD07B1 100 MC. 0.259

COMPACT.95-96 %
013 ACA15B1 [ 1]M 12.000

MONTARE TUB PE
013 6429891 M 12.000

26
187078 pag 8
=================================================================
013 PC02B1 MP. 64.620
SUPRAFETE CURBE
013 PB12B1 M.C. 18.700

POMPA
013 2100931 M.C. 18.700

beton C20/25
013 TRA06A05 TONA 46.750

DIST. =5 KM
013 ACE08E1 [ 1]M.C. 35.400

UMPLUTURA CU BALAST
013 TRA01A05 TONA 61.685

DIST.= 5 KM.
013 ACE08A1 [ 1]M.C. 3.400

UMPLUTURA CU NISIP
013 TRA01A06 TONA 4.705

DIST.= 6 KM.
014 DF18A1 BUC. 4.000

TI INDUSTRIAL
014 6301793 BUC. 4.000

015 DF19A1 BUC. 4.000

PLANTAT
015 7101164 BUC. 4.000

016 CA01A1 M.C. 0.500

<3MC
016 2100905 M.C. 0.500

beton C16/20
27
187078 pag 9
=================================================================
016 TRA06A05 TONA 1.200
DIST. =5 KM
017 DF16A1 KM. 0.728

018 DF17A1 MP. 14.500

CAROSABILE
28
187088 pag 1
=================================================================
================================================================
crt.
================================================================
001 DA06A1 M.C. 29.595
ASTERNERE MANUAL
001 DA06B1 M.C. 266.355

001 TRA01A05 TONA 659.584

DIST.= 5 KM.
002 TSC03C1 100 MC. 11.838

3
002 TRA01A05P TONA 2130.840

002 TSD03D1 100 MC. 11.838

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 11.838

COMPACT.95-96 %
003 TSE05C1 100 MP. 60.526

004 DA06A1 M.C. 135.935

ASTERNERE MANUAL
004 DA06B1 M.C. 1223.415

29
187088 pag 2
=================================================================
004 TRA01A05 TONA 3029.583
DIST.= 5 KM.
005 DA11B1 M.C. 105.387

INNOROIRE
005 DA12B1 M.C. 948.483

INNOROIRE
005 TRA01A05 TONA 2247.905

DIST.= 5 KM.
006 DB01D1 MP. 4735.200

NEBITUM EXEC MECA
006 DB02D1 100 MP. 47.352

EMULSIE CATIONICA
006 TRA05A05 TONA 2.154

ETC)PE DIST.DE 5
006 DB12B1 TONA 568.224

006 5001105 TONA 568.224

006 TRA01A05 TONA 568.224

DIST.= 5 KM.
007 DB16H1 MP. 4735.200

007 5000104 TONA 445.109

beton asfaltic BA16
007 TRA01A05 TONA 445.109

DIST.= 5 KM.
30
187088 pag 3
=================================================================
008 TSA19C1 M.C. 1945.390
TARE
sant trapezoidal betonat L=2332,60 m
008 TRA01A05P TONA 3501.702

008 TSD01C1 M.C. 1945.390

BULG.TEREN TARE
008 TSD04B1 M.C. 1945.390

10CM GROS.T.COEZIV
008 CA01L1 M.C. 793.080

008 2100928 M.C. 793.080

beton C25/30
008 TRA06A05 TONA 1982.700

DIST. =5 KM
008 PC01A1 MP. 1357.320

008 ACE08A1 [ 1]M.C. 443.190

UMPLUTURA CU NISIP
008 TRA01A05 TONA 613.264

DIST.= 5 KM.
009 TSC03C1 100 MC. 0.294

3
podet tubular din teava corugata D==800 mm L=8 m 1 buc
009 TRA01A05P TONA 52.920

009 TSD03D1 100 MC. 0.294

TER.CAT.3 SAU 4
31
187088 pag 4
=================================================================
009 TSD07B1 100 MC. 0.294
COMPACT.95-96 %
009 PC02B1 MP. 34.850

SUPRAFETE CURBE
009 PB12B1 M.C. 12.850

POMPA
009 2100928 M.C. 12.850

beton C25/30
009 TRA06A05 TONA 32.125

DIST. =5 KM
009 ACE08E1 [ 1]M.C. 29.500

UMPLUTURA CU BALAST
009 TRA01A05 TONA 51.404

DIST.= 5 KM.
009 ACE08A1 [ 1]M.C. 2.400

UMPLUTURA CU NISIP
009 TRA01A06 TONA 3.321

DIST.= 6 KM.
009 ACA15B1 [ 1]M 8.000

MONTARE TUB PE
009 6429892 M 8.000

teava corugata din PE SN 8 D800mm
010 TSA19C1 M.C. 32.340

TARE
010 TRA01A05P TONA 58.212

010 TSD01C1 M.C. 32.340

BULG.TEREN TARE
32
187088 pag 5
=================================================================
010 TSD04D1 M.C. 32.340
20CM GROS.T.COEZIV
010 PC02A1 MP. 269.500

SUPRAFETE PLANE
010 CA01L1 M.C. 42.660

010 2100928 M.C. 42.660

beton C25/30
010 TRA06A05 TONA 106.650

DIST. =5 KM
010 DE16A1 [ 2]BUC. 257.000

PLACUTE CAROSABILE
010 7334987 BUC. 257.000

010 TRA01A06 TONA 11.822

DIST.= 6 KM.
011 TSC03C1 100 MC. 1.296

3
011 TRA01A05P TONA 233.280

011 TSD03D1 100 MC. 1.296

TER.CAT.3 SAU 4
011 TSD07B1 100 MC. 1.296

COMPACT.95-96 %
011 PC02A1 MP. 572.320

SUPRAFETE PLANE
33
187088 pag 6
=================================================================
011 CA01B1 M.C. 247.200
011 2100905 M.C. 247.200

beton C16/20
011 TRA06A05 TONA 593.280

DIST. =5 KM
011 PK13B1 [ 1]M 120.000

TUB PVC
011 6700333 M 120.000

COD KGEM160/1M
012 TSC03C1 100 MC. 0.667

3
drumuri laterale L=20 m l=3,5m 2 bucati Stotal=140 mp
012 TRA01A05P TONA 120.060

012 TSD03D1 100 MC. 0.667

TER.CAT.3 SAU 4
012 TSD07D1 100 MC. 0.667

COMPACT. 100 %
012 DA06A1 M.C. 3.920

ASTERNERE MANUAL
012 DA06B1 M.C. 35.280

012 TRA01A05 TONA 87.365

DIST.= 5 KM.
012 DA11B1 M.C. 3.220

INNOROIRE
34
187088 pag 7
=================================================================
012 DA12B1 M.C. 28.980
INNOROIRE
012 TRA01A07 TONA 68.683

DIST.= 7 KM.
012 DB01D1 MP. 140.000

NEBITUM EXEC MECA
012 DB02D1 100 MP. 1.400

EMULSIE CATIONICA
012 TRA05A05 TONA 0.064

ETC)PE DIST.DE 5
012 DB12B1 TONA 16.800

012 5001105 TONA 16.800

012 TRA01A08 TONA 16.800

DIST.= 8 KM.
012 DB16H1 MP. 140.000

012 5000104 TONA 13.160

beton asfaltic BA16
012 TRA01A09 TONA 13.160

DIST.= 9 KM.
013 TSA19C1 M.C. 27.200

TARE
013 TRA01A05P TONA 48.960

35
187088 pag 8
=================================================================
013 TSD01C1 M.C. 27.200
BULG.TEREN TARE
013 TSD04B1 M.C. 27.200

10CM GROS.T.COEZIV
013 CA01L1 M.C. 27.200

013 2100928 M.C. 27.200

beton C25/30
013 TRA06A05 TONA 68.000

DIST. =5 KM
013 PC01A1 MP. 46.880

013 ACE08A1 [ 1]M.C. 15.200

UMPLUTURA CU NISIP
013 TRA01A05 TONA 21.033

DIST.= 5 KM.
014 TSC03C1 100 MC. 0.259

3
drmuri laterale podete tubulare din teava corugata D=400 mm
L=6 m 2 bucati
014 TRA01A05P TONA 46.620

014 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
014 TSD07B1 100 MC. 0.259

COMPACT.95-96 %
014 ACA15B1 [ 1]M 12.000

MONTARE TUB PE
014 6429891 M 12.000

36
187088 pag 9
=================================================================
014 PC02B1 MP. 64.620
SUPRAFETE CURBE
014 PB12B1 M.C. 18.700

POMPA
014 2100931 M.C. 18.700

beton C20/25
014 TRA06A05 TONA 46.750

DIST. =5 KM
014 ACE08E1 [ 1]M.C. 35.400

UMPLUTURA CU BALAST
014 TRA01A05 TONA 61.685

DIST.= 5 KM.
014 ACE08A1 [ 1]M.C. 3.400

UMPLUTURA CU NISIP
014 TRA01A06 TONA 4.705

DIST.= 6 KM.
015 DA06A1 M.C. 46.083

ASTERNERE MANUAL
platforme de incrucisare L=40 m l=2 m 2 bucati S total=160
mp cu: balast 20 cm grosime, piatra sparta 15 cm grosime,
BAD20 5 cm grosime, BA16 4 cm grosime
015 DA06B1 M.C. 414.747

015 TRA01A05 TONA 1027.052

DIST.= 5 KM.
015 DA11B1 M.C. 5.760

INNOROIRE
015 DA12B1 M.C. 51.840

INNOROIRE
37
187088 pag 10
=================================================================
015 TRA01A07 TONA 122.861

DIST.= 7 KM.
015 DB01D1 MP. 120.000

NEBITUM EXEC MECA
015 DB02D1 100 MP. 1.200

EMULSIE CATIONICA
015 TRA05A05 TONA 0.055

ETC)PE DIST.DE 5
015 DB12B1 TONA 14.400

015 5001105 TONA 14.400

015 TRA01A08 TONA 14.400

DIST.= 8 KM.
015 DB16H1 MP. 120.000

015 5000104 TONA 11.280

beton asfaltic BA16
015 TRA01A09 TONA 11.280

DIST.= 9 KM.
016 DF18A1 BUC. 8.000

TI INDUSTRIAL
016 6301793 BUC. 8.000

017 DF19A1 BUC. 8.000

PLANTAT
017 7101164 BUC. 8.000

38
187088 pag 11
=================================================================
018 CA01A1 M.C. 1.000

<3MC
018 2100905 M.C. 1.000

beton C16/20
018 TRA06A05 TONA 2.400

DIST. =5 KM
019 DF16A1 KM. 1.304

020 DF17A1 MP. 27.000

CAROSABILE
39
187098 pag 1
=================================================================
================================================================
crt.
================================================================
001 DA06A1 M.C. 4.356
ASTERNERE MANUAL
001 DA06B1 M.C. 39.204

001 TRA01A05 TONA 97.082

DIST.= 5 KM.
002 TSC03C1 100 MC. 1.742

3
002 TRA01A05P TONA 313.560

002 TSD03D1 100 MC. 1.742

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 1.742

COMPACT.95-96 %
003 TSE05C1 100 MP. 8.887

004 DA06A1 M.C. 22.045

ASTERNERE MANUAL
004 DA06B1 M.C. 198.405

40
187098 pag 2
=================================================================
004 TRA01A05 TONA 491.317
DIST.= 5 KM.
005 DA11B1 M.C. 17.041

INNOROIRE
005 DA12B1 M.C. 153.369

INNOROIRE
005 TRA01A05 TONA 363.485

DIST.= 5 KM.
006 DB01D1 MP. 696.970

NEBITUM EXEC MECA
006 DB02D1 100 MP. 6.970

EMULSIE CATIONICA
006 TRA05A05 TONA 0.317

ETC)PE DIST.DE 5
006 DB12B1 TONA 83.637

006 5001105 TONA 83.637

006 TRA01A05 TONA 83.637

DIST.= 5 KM.
007 DB16H1 MP. 696.970

007 5000104 TONA 65.515

beton asfaltic BA16
007 TRA01A05 TONA 65.515

DIST.= 5 KM.
41
187098 pag 3
=================================================================
008 TSA19C1 M.C. 409.490
TARE
008 TRA01A05P TONA 737.082

008 TSD01C1 M.C. 409.490

BULG.TEREN TARE
008 TSD04B1 M.C. 409.490

10CM GROS.T.COEZIV
008 CA01L1 M.C. 166.940

008 2100928 M.C. 166.940

beton C25/30
008 TRA06A05 TONA 417.350

DIST. =5 KM
008 PC01A1 MP. 285.880

008 ACE08A1 [ 1]M.C. 93.290

UMPLUTURA CU NISIP
008 TRA01A05 TONA 129.090

DIST.= 5 KM.
009 TSC03C1 100 MC. 0.420

3
009 TRA01A05P TONA 75.600

009 TSD03D1 100 MC. 0.420

TER.CAT.3 SAU 4
42
187098 pag 4
=================================================================
009 TSD07B1 100 MC. 0.420
COMPACT.95-96 %
009 PC02B1 MP. 69.700

SUPRAFETE CURBE
009 PB12B1 M.C. 25.700

POMPA
009 2100928 M.C. 25.700

beton C25/30
009 TRA06A05 TONA 64.250

DIST. =5 KM
009 ACE08E1 [ 1]M.C. 35.400

UMPLUTURA CU BALAST
009 TRA01A05 TONA 61.685

DIST.= 5 KM.
009 ACE08A1 [ 1]M.C. 3.400

UMPLUTURA CU NISIP
009 TRA01A06 TONA 4.705

DIST.= 6 KM.
009 ACA15B1 [ 1]M 12.000

MONTARE TUB PE
009 6429889 M 12.000

010 DF18A1 BUC. 1.000

TI INDUSTRIAL
010 6301793 BUC. 1.000

011 DF19A1 BUC. 1.000

PLANTAT
011 7101164 BUC. 1.000

43
187098 pag 5
=================================================================
012 CA01A1 M.C. 0.125

<3MC
012 2100905 M.C. 0.125

beton C16/20
012 TRA06A05 TONA 0.300

DIST. =5 KM
013 DF16A1 KM. 0.253

014 DF17A1 MP. 6.250

CAROSABILE
44
187108 pag 1
=================================================================
Deviz 187108 Accese la proprietati 217 buc
================================================================
crt.
================================================================
001 TSC03C1 100 MC. 28.080
3
001 TRA01A05P TONA 5054.400

001 TSD03D1 100 MC. 28.080

TER.CAT.3 SAU 4
001 TSD07B1 100 MC. 28.080

COMPACT.95-96 %
001 PC02B1 MP. 4452.840

SUPRAFETE CURBE
001 PB12B1 M.C. 941.780

POMPA
001 2100931 M.C. 941.780

beton C20/25
001 TRA06A01 TONA 2354.450

DIST. =1 KM
001 ACE08E1 [ 1]M.C. 3840.900

UMPLUTURA CU BALAST
001 TRA01A01 TONA 6692.770

DIST.= 1 KM.
001 ACE08A1 [ 1]M.C. 368.900

UMPLUTURA CU NISIP
45
187108 pag 2
=================================================================
001 TRA01A02 TONA 51.465
DIST.= 2 KM.
001 ACA15B1 [ 1]M 1302.000

MONTARE TUB PE
001 6429891 M 1302.000

46
187118 pag 1
=================================================================
Deviz 187118 Organizare de santier
================================================================
crt.
================================================================
001 CO05A-24# M 100.000
Imprejmuiri H=2 m,din stalpi rotunzi
lemn brut foioase D=15 cm, 3 m interax,
cu 5+4 randuri sarma ghimpata orizontale
si 2 randuri
001 2900668 M.C. 2.000

LEMN ROTUND CONSTRUCTII RURALE NECOJIT
FAG LUNGIME MINIMA 1M D SUB MINIM 18CM
S4342
001 3803207 KG 42.000

SIRMA MOALE OBISNUITA D= 2 OL32 S 889
002 EF02A1 BUC. 1.000

TABLOU ELECTRIC PE SCHELET MET.CU MASCA
MONT.PERETE SAU IN NISA,TABLOUL CU SUPR.
<0,30MP
002 7349003 BUC. 1.000

TABLOU DISTRIBUTIE TIP INCHIS C2S STAS
5358-56
003 W2F04A01 BUC. 2.000

CORP DE ILUM.PUBL.CU LAMPA VAPORI MERCUR
MONTAT CU AUTOTELESCOP TIP HRF 40 PE
STILP BETON MONTAT
004 EC05B1 M 50.000

CABLU ENERGIE TRAS PRIN TUB PROT METAL
PT RACORD MOTOARE TABLOURI APARATE
CONDUCTE 25 SAU 35 MMP
004 4801933 M 50.000

CABLU ENERGIE CYY 0,6/ 1KV 3X 10 U S.
8778
47
Anexa nr.101 la HG 907/29.11.2016
FORMULAR F1
OBIECTIV
Modernizare si reabilitare strazi in comuna Baita de Sub Codru
CENTRALIZATORUL
cheltuielilor pe obiectiv
--------------------------------------------------------------------------------------------------------------------------------------------
|Nr. cap./| | Valoarea | Din care: |
| subcap. | | cheltuielilor | C+M |
| deviz | Denumirea capitolelor de cheltuieli | pe obiect | |
| general | | (exclusiv TVA) | |
| | |----------------|----------------|
| | | lei | lei |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1 | 2 | 3 | 4 |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.2 | Amenajarea terenului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.3 | Amenajari pentru protectia mediului si aducerea terenului la starea initiala | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 0.001 Amenaj pt prot mediu | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.4 | Cheltuieli pentru relocarea/protectia utilitatilor | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 2 | Realizarea utilitatilor necesare obiectivului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 3.5 | Proiectare | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 4 | Investitia de baza | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.1 Constructii si instalatiile aferente acestora | | |
| | 0.001 Mod str Baita de Sub Codru L=5134,7 m | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.2 Montaj utilaje, echipamente tehnologice si functionale | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.3 Utilaje, echipamente tehnologice si functionale care necesita montaj | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.4 Utilaje, echipamente tehnologice si functionale care nu necesita montaj si echipamente | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.5 Dotari | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.6 Active necorporale | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 5.1 | Organizare de santier | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 5.1.1 Lucrari de constructii si instalatii aferente organizarii de santier | | |
| | 0.001 Organizare de santier | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 5.1.2 Cheltuieli conexe organizarii santierului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 6.2 | Probe tehnologice si teste | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|TOTAL VALOARE (exclusiv TVA) : | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|Taxa pe valoarea adaugata | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|TOTAL VALOARE (inclusiv TVA) : | | |
--------------------------------------------------------------------------------------------------------------------------------------------
Executant Proiectant
48
Anexa nr.102 la HG 907/29.11.2016
FORMULAR F2
OBIECTIV
Modernizare si reabilitare strazi in comuna Baita de Sub Codru
Conform HG 907/29.11.2016 Formularul F2 Devizul pe obiect se
completeaza numai pentru investitia de baza
CENTRALIZATORUL
cheltuielilor pe obiect si categorii de lucrari
OBIECT: Mod str Baita de Sub Codru L=5134,7 m
--------------------------------------------------------------------------------------------------------------------------------------------
| Nr. | | |
|cap./subcap. | | Valoarea |
|deviz general| Cheltuieli pe categoria de lucrari | (exclusiv TVA) |
| | |----------------|
| | | lei |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 1 | 2 | 3 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1 | Constructii si instalatiile aferente acestora | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.1 | Terasamente,sistematizare pe verticala si amenajari exterioare | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 187058 tronson 1 L=2341,90 m | |
| | 187068 tronson 2 L=667,50 m | |
| | 187078 tronson 3 L=688,20 m | |
| | 187088 tronson 4 L=1183,80 m | |
| | 187098 tronson 5 L=253,30 m | |
| | 187108 Accese la proprietati 217 buc | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.2 | Rezistenta | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.3 | Arhitectura | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.4 | Instalatii | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.1 Instalatii electrice | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.2 Instalatii sanitare | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.3 Instalatii termice | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL I | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.2 | Montaj utilaje si echipamente tehnologice | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL II | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | Procurare | |
| 4.3 | Utilaje, echipamente tehnologice si functionale care necesita montaj | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.4 | Utilaje, echipamente tehnologice si functionale care nu necesita montaj si echipamente de transport | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.5 | Dotari | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.6 | Active necorporale | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL III | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 6.2 | Probe tehnologice si teste | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL IV | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL VALOARE (exclusiv TVA): | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | Taxa pe valoarea adaugata | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | TOTAL (inclusiv TVA) : | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
Executant Proiectant
49
Anexa nr. 103 la HG 907/29.11.2016
Formularul F3
Obiectivul: 0187 45000000 Mod str Baita de Sub Codru
Obiectul: 0001 45000000 Amenaj pt prot mediu
Lista cu cantitatile de lucrari

Deviz oferta 187008 Amenaj prot mediu
Categoria de lucrari: 0187

======================================================================================================================
Nr. Capitol de lucr. UM CANTITATEA PU MATERIAL MANOPERA UTILAJ TRANSPORT TOTAL
crt. sau a)Material (col.3x (col.3x (col.3x (col.3x (col.5+
Subcapitol(norma comasata) b)Manopera col.4a) col.4b) col.4c) col.4d) 6+7+8)
Denumire c)Utilaj
d)Transport
( RON /UM) ( RON ) ( RON ) ( RON ) ( RON ) ( RON )
----------------------------------------------------------------------------------------------------------------------
Sectiunea tehnica Sectiunea financiara
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 TSH04A1 MP. 500.000
MOBILIZAREA MAN.TEREN PT.PRIZA STRAT
VEGET.NIVELARE SI FINISARE TEREN
MOBILIZAT T.MIJL.ADINC.10C
001 TSH06A1 MP. 500.000

IMBRACARE TALUZ CU PAM.VEGET.EXECUTATA
PE TALUZ CU INALT.PINA LA 4M,GROS.STRAT.
PAM.VEGET.DE 10CM
001 7214552 M.C. 50.000

pamant vegetal
001 TRA01A01P TONA 90.000

001 TSH09B1 100 MP. 0.500

SEMANAREA GAZONULUI PE SUPRAFETE IN
PANTA PESTE 30%
Cheltuieli directe din articole:
GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL
Detaliere transporturi:
-Articole TRA
Alte cheltuieli directe:
-CAS:
-SOMAJ:
-sanatate
-garantare plata creante salariale
-concedii si indemnizatii
-fond de risc si accidente
Total cheltuieli directe:
Cheltuieli indirecte:
Profit:
TOTAL GENERAL DEVIZ:

TVA
TOTAL cu TVA
PROIECTANT CONTRACTANT (OFERTANT)
DEVIZIER
50
187058 pag 1
======================================================================================================================
Formularul F3

Obiectul: 0002 45230000 Mod str Baita de Sub Codru L=
5134,7 m

Deviz oferta 187058 tronson 1 L=2341,90 m

======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 DA06A1 M.C. 53.992
ASTERNERE MANUAL
001 DA06B1 M.C. 485.928

001 TRA01A05 TONA 1203.320

DIST.= 5 KM.
002 TSC03C1 100 MC. 21.597

3
002 TRA01A05P TONA 3887.460

002 TSD03D1 100 MC. 21.597

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 21.597

COMPACT.95-96 %
003 TSE05C1 100 MP. 108.362

51
187058 pag 2
======================================================================================================================
004 DA06A1 M.C. 254.674

ASTERNERE MANUAL
004 DA06B1 M.C. 2292.066

004 TRA01A05 TONA 5675.920

DIST.= 5 KM.
005 DA11B1 M.C. 197.429

INNOROIRE
005 DA12B1 M.C. 1776.861

INNOROIRE
005 TRA01A05 TONA 4211.160

DIST.= 5 KM.
006 DB01D1 MP. 8638.650

NEBITUM EXEC MECA
006 DB02D1 100 MP. 86.387

EMULSIE CATIONICA
006 TRA05A05 TONA 3.931

ETC)PE DIST.DE 5
006 DB12B1 TONA 1036.638

006 5001105 TONA 1036.638

006 TRA01A05 TONA 1036.638

DIST.= 5 KM.
52
187058 pag 3
======================================================================================================================
007 DB16H1 MP. 8638.650
007 5000104 TONA 812.033

beton asfaltic BA16
007 TRA01A05 TONA 812.033

DIST.= 5 KM.
008 TSA19C1 M.C. 3734.650

TARE
008 TRA01A05P TONA 6722.370

008 TSD01C1 M.C. 3734.650

BULG.TEREN TARE
008 TSD04B1 M.C. 3734.650

10CM GROS.T.COEZIV
008 CA01L1 M.C. 1167.480

008 2100928 M.C. 1167.480

beton C25/30
008 TRA06A05 TONA 2918.700

DIST. =5 KM
008 PC01A1 MP. 2606.140

008 ACE08A1 [ 1] M.C. 850.820

UMPLUTURA CU NISIP
53
187058 pag 4
======================================================================================================================
008 TRA01A05 TONA 1177.322
DIST.= 5 KM.
009 TSC03C1 100 MC. 1.260

3
009 TRA01A05P TONA 226.800

009 TSD03D1 100 MC. 1.260

TER.CAT.3 SAU 4
009 TSD07B1 100 MC. 1.260

COMPACT.95-96 %
009 PC02B1 MP. 209.100

SUPRAFETE CURBE
009 PB12B1 M.C. 77.100

POMPA
009 2100928 M.C. 77.100

beton C25/30
009 TRA06A05 TONA 192.750

DIST. =5 KM
009 ACE08E1 [ 1] M.C. 106.200

UMPLUTURA CU BALAST
009 TRA01A05 TONA 185.054

DIST.= 5 KM.
009 ACE08A1 [ 1] M.C. 10.200

UMPLUTURA CU NISIP
54
187058 pag 5
======================================================================================================================
009 TRA01A06 TONA 14.114
DIST.= 6 KM.
009 ACA15B1 [ 1] M 36.000

MONTARE TUB PE
009 6429889 M 36.000

010 TSC03C1 100 MC. 1.362

3
zid de sprijin din beton L=95,70 m
010 TRA01A05P TONA 245.160

010 TSD03D1 100 MC. 1.362

TER.CAT.3 SAU 4
010 TSD07B1 100 MC. 1.362

COMPACT.95-96 %
010 PC02A1 MP. 583.740

SUPRAFETE PLANE
010 CA01B1 M.C. 225.480

010 2100905 M.C. 225.480

beton C16/20
010 TRA06A05 TONA 541.520

DIST. =5 KM
010 PK13B1 [ 1] M 95.700

TUB PVC
** SPORURI ** MAT.: -100.0% MAN.: 0.0% UTI.: 0.0%
55
187058 pag 6
======================================================================================================================
010 6700333 M 95.700

COD KGEM160/1M
011 TSC03C1 100 MC. 3.002

3
011 TRA01A05P TONA 540.360

011 TSD03D1 100 MC. 3.002

TER.CAT.3 SAU 4
011 TSD07D1 100 MC. 3.002

COMPACT. 100 %
011 DA06A1 M.C. 17.640

ASTERNERE MANUAL
011 DA06B1 M.C. 158.760

011 TRA01A05 TONA 393.143

DIST.= 5 KM.
011 DA11B1 M.C. 14.490

INNOROIRE
011 DA12B1 M.C. 130.000

INNOROIRE
011 TRA01A07 TONA 308.197

DIST.= 7 KM.
011 DB01D1 MP. 630.000

NEBITUM EXEC MECA
56
187058 pag 7
======================================================================================================================
011 DB02D1 100 MP. 6.300

EMULSIE CATIONICA
011 TRA05A05 TONA 0.287

ETC)PE DIST.DE 5
011 DB12B1 TONA 75.600

011 5001105 TONA 75.600

011 TRA01A08 TONA 75.600

DIST.= 8 KM.
011 DB16H1 MP. 630.000

011 5000104 TONA 59.220

beton asfaltic BA16
011 TRA01A09 TONA 59.220

DIST.= 9 KM.
012 TSA19C1 M.C. 122.400

TARE
012 TRA01A05P TONA 220.320

012 TSD01C1 M.C. 122.400

BULG.TEREN TARE
012 TSD04B1 M.C. 122.400

10CM GROS.T.COEZIV
57
187058 pag 8
======================================================================================================================
012 CA01L1 M.C. 122.400

012 2100928 M.C. 122.400

beton C25/30
012 TRA06A05 TONA 306.000

DIST. =5 KM
012 PC01A1 MP. 210.960

012 ACE08A1 [ 1] M.C. 68.400

UMPLUTURA CU NISIP
012 TRA01A05 TONA 94.650

DIST.= 5 KM.
013 TSC03C1 100 MC. 0.259

3
L=6 m 2 bucati
013 TRA01A05P TONA 46.620

013 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
013 TSD07B1 100 MC. 0.259

COMPACT.95-96 %
013 ACA15B1 [ 1] M 12.000

MONTARE TUB PE
58
187058 pag 9
======================================================================================================================
013 6429891 M 12.000
013 PC02B1 MP. 64.620

SUPRAFETE CURBE
013 PB12B1 M.C. 18.700

POMPA
013 2100928 M.C. 18.700

beton C25/30
013 TRA06A05 TONA 46.750

DIST. =5 KM
013 ACE08E1 [ 1] M.C. 35.400

UMPLUTURA CU BALAST
013 TRA01A05 TONA 61.685

DIST.= 5 KM.
013 ACE08A1 [ 1] M.C. 3.400

UMPLUTURA CU NISIP
013 TRA01A06 TONA 4.705

DIST.= 6 KM.
014 DF18A1 BUC. 12.000

TI INDUSTRIAL
014 6301793 BUC. 12.000

015 DF19A1 BUC. 12.000

PLANTAT
59
187058 pag 10
======================================================================================================================
015 7101164 BUC. 12.000
016 CA01A1 M.C. 1.500

<3MC
016 2100905 M.C. 1.500

beton C16/20
016 TRA06A05 TONA 3.600

DIST. =5 KM
017 DF16A1 KM. 2.522

018 DF17A1 MP. 27.750

CAROSABILE

Din care:
Valoare aferenta utilaje termice =
Valoare aferenta utilaje electrice =
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
60
187068 pag 1
======================================================================================================================
Formularul F3

5134,7 m


======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 DA06A1 M.C. 11.473
ASTERNERE MANUAL
001 DA06B1 M.C. 103.257

001 TRA01A05 TONA 255.700

DIST.= 5 KM.
002 TSC03C1 100 MC. 4.589

3
002 TRA01A05P TONA 826.020

002 TSD03D1 100 MC. 4.589

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 4.589

COMPACT.95-96 %
003 TSE05C1 100 MP. 23.363

61
187068 pag 2
======================================================================================================================
004 DA06A1 M.C. 58.073

ASTERNERE MANUAL
004 DA06B1 M.C. 522.657

004 TRA01A05 TONA 1294.273

DIST.= 5 KM.
005 DA11B1 M.C. 44.889

INNOROIRE
005 DA12B1 M.C. 404.000

INNOROIRE
005 TRA01A05 TONA 957.483

DIST.= 5 KM.
006 DB01D1 MP. 1835.630

NEBITUM EXEC MECA
006 DB02D1 100 MP. 18.356

EMULSIE CATIONICA
006 TRA05A05 TONA 0.835

ETC)PE DIST.DE 5
006 DB12B1 TONA 220.275

006 5001105 TONA 220.275

006 TRA01A05 TONA 220.275

DIST.= 5 KM.
62
187068 pag 3
======================================================================================================================
007 DB16H1 MP. 1835.630
007 5000104 TONA 172.549

beton asfaltic BA16
007 TRA01A05 TONA 172.549

DIST.= 5 KM.
008 TSA19C1 M.C. 1100.890

TARE
008 TRA01A05P TONA 1981.602

008 TSD01C1 M.C. 1100.890

BULG.TEREN TARE
008 TSD04B1 M.C. 1100.890

10CM GROS.T.COEZIV
008 CA01L1 M.C. 448.800

008 2100928 M.C. 448.800

beton C25/30
008 TRA06A05 TONA 1122.000

DIST. =5 KM
008 ACE08A1 [ 1] M.C. 250.810

UMPLUTURA CU NISIP
008 TRA01A05 TONA 347.000

DIST.= 5 KM.
63
187068 pag 4
======================================================================================================================
008 PC01A1 MP. 768.120
009 TSC03C1 100 MC. 0.630

3
009 TRA01A05P TONA 113.400

009 TSD03D1 100 MC. 0.630

TER.CAT.3 SAU 4
009 TSD07B1 100 MC. 0.630

COMPACT.95-96 %
009 PC02B1 MP. 104.550

SUPRAFETE CURBE
009 PB12B1 M.C. 38.550

POMPA
009 2100928 M.C. 38.550

beton C25/30
009 TRA06A05 TONA 96.375

DIST. =5 KM
009 ACE08E1 [ 1] M.C. 53.100

UMPLUTURA CU BALAST
009 TRA01A05 TONA 92.527

DIST.= 5 KM.
009 ACE08A1 [ 1] M.C. 5.100

UMPLUTURA CU NISIP
64
187068 pag 5
======================================================================================================================
009 TRA01A06 TONA 7.060
DIST.= 6 KM.
009 ACA15B1 [ 1] M 18.000

MONTARE TUB PE
009 6429889 M 18.000

010 TSC03C1 100 MC. 0.334

3
drum lateral L=20 m l=3,5 m 1 bucata S=70 mp
010 TRA01A05P TONA 60.120

010 TSD03D1 100 MC. 0.334

TER.CAT.3 SAU 4
010 TSD07D1 100 MC. 0.334

COMPACT. 100 %
010 DA06A1 M.C. 1.960

ASTERNERE MANUAL
010 DA06B1 M.C. 17.640

010 TRA01A06 TONA 43.683

DIST.= 6 KM.
010 DA11B1 M.C. 1.610

INNOROIRE
010 DA12B1 M.C. 14.490

INNOROIRE
65
187068 pag 6
======================================================================================================================
010 TRA01A07 TONA 34.341
DIST.= 7 KM.
010 DB01D1 MP. 70.000

NEBITUM EXEC MECA
010 DB02D1 100 MP. 0.700

EMULSIE CATIONICA
010 TRA05A05 TONA 0.032

ETC)PE DIST.DE 5
010 DB12B1 TONA 8.400

010 5001105 TONA 8.400

010 TRA01A08 TONA 8.400

DIST.= 8 KM.
010 DB16H1 MP. 70.000

010 5000104 TONA 6.580

beton asfaltic BA16
010 TRA01A09 TONA 6.580

DIST.= 9 KM.
011 TSA19C1 M.C. 13.600

TARE
011 TRA01A05P TONA 24.480

66
187068 pag 7
======================================================================================================================
011 TSD01C1 M.C. 13.600
BULG.TEREN TARE
011 TSD04B1 M.C. 13.600

10CM GROS.T.COEZIV
011 CA01L1 M.C. 13.600

011 2100928 M.C. 13.600

beton C25/30
011 TRA06A05 TONA 34.000

DIST. =5 KM
011 PC01A1 MP. 23.440

011 ACE08A1 [ 1] M.C. 7.600

UMPLUTURA CU NISIP
011 TRA01A05 TONA 10.517

DIST.= 5 KM.
012 DF18A1 BUC. 2.000

TI INDUSTRIAL
012 6301793 BUC. 2.000

013 DF19A1 BUC. 2.000

PLANTAT
013 7101164 BUC. 2.000

67
187068 pag 8
======================================================================================================================
014 CA01A1 M.C. 0.250
<3MC
014 2100905 M.C. 0.250

beton C16/20
014 TRA06A05 TONA 0.600

DIST. =5 KM
015 DF16A1 KM. 0.688

016 DF17A1 MP. 7.250

CAROSABILE

Din care:
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
68
187078 pag 1
======================================================================================================================
Formularul F3

5134,7 m


======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 DA06A1 M.C. 17.307
ASTERNERE MANUAL
001 DA06B1 M.C. 155.763

001 TRA01A05 TONA 385.721

DIST.= 5 KM.
002 TSC03C1 100 MC. 6.923

3
002 TRA01A05P TONA 1246.140

002 TSD03D1 100 MC. 6.923

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 6.923

COMPACT.95-96 %
003 TSE05C1 100 MP. 34.616

69
187078 pag 2
======================================================================================================================
004 DA06A1 M.C. 73.318

ASTERNERE MANUAL
004 DA06B1 M.C. 659.862

004 TRA01A05 TONA 1634.038

DIST.= 5 KM.
005 DA11B1 M.C. 56.483

INNOROIRE
005 DA12B1 M.C. 508.347

INNOROIRE
005 TRA01A05 TONA 1204.782

DIST.= 5 KM.
006 DB01D1 MP. 2769.160

NEBITUM EXEC MECA
006 DB02D1 100 MP. 27.692

EMULSIE CATIONICA
006 TRA05A05 TONA 1.260

ETC)PE DIST.DE 5
006 DB12B1 TONA 332.300

006 5001105 TONA 332.300

006 TRA01A05 TONA 332.300

DIST.= 5 KM.
70
187078 pag 3
======================================================================================================================
007 DB16H1 MP. 2769.160
007 5000104 TONA 260.301

beton asfaltic BA16
007 TRA01A05 TONA 260.301

DIST.= 5 KM.
008 TSA19C1 M.C. 755.600

TARE
008 TRA01A05P TONA 1360.080

008 TSD01C1 M.C. 755.600

BULG.TEREN TARE
008 TSD04B1 M.C. 755.600

10CM GROS.T.COEZIV
008 CA01L1 M.C. 308.040

008 2100928 M.C. 308.040

beton C25/30
008 TRA06A05 TONA 770.100

DIST. =5 KM
008 PC01A1 MP. 528.290

008 ACE08A1 [ 1] M.C. 172.140

UMPLUTURA CU NISIP
71
187078 pag 4
======================================================================================================================
008 TRA01A05 TONA 238.200
DIST.= 5 KM.
009 TSA19C1 M.C. 159.600

TARE
009 TRA01A05P TONA 287.280

009 TSD01C1 M.C. 159.600

BULG.TEREN TARE
009 TSD04D1 M.C. 159.600

20CM GROS.T.COEZIV
009 PC02A1 MP. 1330.000

SUPRAFETE PLANE
009 CA01L1 M.C. 210.520

009 2100928 M.C. 210.520

beton C25/30
009 TRA06A05 TONA 526.300

DIST. =5 KM
009 DE16A1 [ 2] BUC. 1266.000

PLACUTE CAROSABILE
009 7334987 BUC. 1266.000

009 TRA01A06 TONA 58.300

DIST.= 6 KM.
72
187078 pag 5
======================================================================================================================
010 TSC03C1 100 MC. 4.104
3
010 TRA01A05P TONA 738.720

010 TSD03D1 100 MC. 4.104

TER.CAT.3 SAU 4
010 TSD07B1 100 MC. 4.104

COMPACT.95-96 %
010 PC02A1 MP. 1794.320

SUPRAFETE PLANE
010 CA01B1 M.C. 782.800

010 2100905 M.C. 782.800

beton C16/20
010 TRA06A05 TONA 1878.720

DIST. =5 KM
010 PK13B1 [ 1] M 380.000

TUB PVC
010 6700333 M 380.000

COD KGEM160/1M
011 TSC03C1 100 MC. 0.667

3
73
187078 pag 6
======================================================================================================================
011 TRA01A05P TONA 120.060
011 TSD03D1 100 MC. 0.667

TER.CAT.3 SAU 4
011 TSD07D1 100 MC. 0.667

COMPACT. 100 %
011 DA06A1 M.C. 3.920

ASTERNERE MANUAL
011 DA06B1 M.C. 35.280

011 TRA01A05 TONA 87.365

DIST.= 5 KM.
011 DA11B1 M.C. 3.220

INNOROIRE
011 DA12B1 M.C. 28.980

INNOROIRE
011 TRA01A07 TONA 68.683

DIST.= 7 KM.
011 DB01D1 MP. 140.000

NEBITUM EXEC MECA
011 DB02D1 100 MP. 1.400

EMULSIE CATIONICA
011 TRA05A05 TONA 0.064

ETC)PE DIST.DE 5
74
187078 pag 7
======================================================================================================================
011 DB12B1 TONA 16.800
011 5001105 TONA 16.800

011 TRA01A08 TONA 16.800

DIST.= 8 KM.
011 DB16H1 MP. 140.000

011 5000104 TONA 13.160

beton asfaltic BA16
011 TRA01A09 TONA 13.160

DIST.= 9 KM.
012 TSA19C1 M.C. 27.200

TARE
012 TRA01A05P TONA 48.960

012 TSD01C1 M.C. 27.200

BULG.TEREN TARE
012 TSD04B1 M.C. 27.200

10CM GROS.T.COEZIV
012 CA01L1 M.C. 27.200

012 2100928 M.C. 27.200

beton C25/30
75
187078 pag 8
======================================================================================================================
012 TRA06A05 TONA 68.000
DIST. =5 KM
012 PC01A1 MP. 46.880

012 ACE08A1 [ 1] M.C. 15.200

UMPLUTURA CU NISIP
012 TRA01A05 TONA 21.033

DIST.= 5 KM.
013 TSC03C1 100 MC. 0.259

3
L=6 m 2 bucati
013 TRA01A05P TONA 46.620

013 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
013 TSD07B1 100 MC. 0.259

COMPACT.95-96 %
013 ACA15B1 [ 1] M 12.000

MONTARE TUB PE
013 6429891 M 12.000

013 PC02B1 MP. 64.620

SUPRAFETE CURBE
013 PB12B1 M.C. 18.700

POMPA
76
187078 pag 9
======================================================================================================================
013 2100931 M.C. 18.700

beton C20/25
013 TRA06A05 TONA 46.750

DIST. =5 KM
013 ACE08E1 [ 1] M.C. 35.400

UMPLUTURA CU BALAST
013 TRA01A05 TONA 61.685

DIST.= 5 KM.
013 ACE08A1 [ 1] M.C. 3.400

UMPLUTURA CU NISIP
013 TRA01A06 TONA 4.705

DIST.= 6 KM.
014 DF18A1 BUC. 4.000

TI INDUSTRIAL
014 6301793 BUC. 4.000

015 DF19A1 BUC. 4.000

PLANTAT
015 7101164 BUC. 4.000

016 CA01A1 M.C. 0.500

<3MC
016 2100905 M.C. 0.500

beton C16/20
77
187078 pag 10
======================================================================================================================
016 TRA06A05 TONA 1.200
DIST. =5 KM
017 DF16A1 KM. 0.728

018 DF17A1 MP. 14.500

CAROSABILE

Din care:
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
78
187088 pag 1
======================================================================================================================
Formularul F3

5134,7 m


======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 DA06A1 M.C. 29.595
ASTERNERE MANUAL
001 DA06B1 M.C. 266.355

001 TRA01A05 TONA 659.584

DIST.= 5 KM.
002 TSC03C1 100 MC. 11.838

3
002 TRA01A05P TONA 2130.840

002 TSD03D1 100 MC. 11.838

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 11.838

COMPACT.95-96 %
003 TSE05C1 100 MP. 60.526

79
187088 pag 2
======================================================================================================================
004 DA06A1 M.C. 135.935

ASTERNERE MANUAL
004 DA06B1 M.C. 1223.415

004 TRA01A05 TONA 3029.583

DIST.= 5 KM.
005 DA11B1 M.C. 105.387

INNOROIRE
005 DA12B1 M.C. 948.483

INNOROIRE
005 TRA01A05 TONA 2247.905

DIST.= 5 KM.
006 DB01D1 MP. 4735.200

NEBITUM EXEC MECA
006 DB02D1 100 MP. 47.352

EMULSIE CATIONICA
006 TRA05A05 TONA 2.154

ETC)PE DIST.DE 5
006 DB12B1 TONA 568.224

006 5001105 TONA 568.224

006 TRA01A05 TONA 568.224

DIST.= 5 KM.
80
187088 pag 3
======================================================================================================================
007 DB16H1 MP. 4735.200
007 5000104 TONA 445.109

beton asfaltic BA16
007 TRA01A05 TONA 445.109

DIST.= 5 KM.
008 TSA19C1 M.C. 1945.390

TARE
sant trapezoidal betonat L=2332,60 m
008 TRA01A05P TONA 3501.702

008 TSD01C1 M.C. 1945.390

BULG.TEREN TARE
008 TSD04B1 M.C. 1945.390

10CM GROS.T.COEZIV
008 CA01L1 M.C. 793.080

008 2100928 M.C. 793.080

beton C25/30
008 TRA06A05 TONA 1982.700

DIST. =5 KM
008 PC01A1 MP. 1357.320

008 ACE08A1 [ 1] M.C. 443.190

UMPLUTURA CU NISIP
81
187088 pag 4
======================================================================================================================
008 TRA01A05 TONA 613.264
DIST.= 5 KM.
009 TSC03C1 100 MC. 0.294

3
podet tubular din teava corugata D==800 mm L=8 m 1 buc
009 TRA01A05P TONA 52.920

009 TSD03D1 100 MC. 0.294

TER.CAT.3 SAU 4
009 TSD07B1 100 MC. 0.294

COMPACT.95-96 %
009 PC02B1 MP. 34.850

SUPRAFETE CURBE
009 PB12B1 M.C. 12.850

POMPA
009 2100928 M.C. 12.850

beton C25/30
009 TRA06A05 TONA 32.125

DIST. =5 KM
009 ACE08E1 [ 1] M.C. 29.500

UMPLUTURA CU BALAST
009 TRA01A05 TONA 51.404

DIST.= 5 KM.
009 ACE08A1 [ 1] M.C. 2.400

UMPLUTURA CU NISIP
82
187088 pag 5
======================================================================================================================
009 TRA01A06 TONA 3.321
DIST.= 6 KM.
009 ACA15B1 [ 1] M 8.000

MONTARE TUB PE
009 6429892 M 8.000

teava corugata din PE SN 8 D800mm
010 TSA19C1 M.C. 32.340

TARE
010 TRA01A05P TONA 58.212

010 TSD01C1 M.C. 32.340

BULG.TEREN TARE
010 TSD04D1 M.C. 32.340

20CM GROS.T.COEZIV
010 PC02A1 MP. 269.500

SUPRAFETE PLANE
010 CA01L1 M.C. 42.660

010 2100928 M.C. 42.660

beton C25/30
010 TRA06A05 TONA 106.650

DIST. =5 KM
010 DE16A1 [ 2] BUC. 257.000

PLACUTE CAROSABILE
83
187088 pag 6
======================================================================================================================
010 7334987 BUC. 257.000
010 TRA01A06 TONA 11.822

DIST.= 6 KM.
011 TSC03C1 100 MC. 1.296

3
011 TRA01A05P TONA 233.280

011 TSD03D1 100 MC. 1.296

TER.CAT.3 SAU 4
011 TSD07B1 100 MC. 1.296

COMPACT.95-96 %
011 PC02A1 MP. 572.320

SUPRAFETE PLANE
011 CA01B1 M.C. 247.200

011 2100905 M.C. 247.200

beton C16/20
011 TRA06A05 TONA 593.280

DIST. =5 KM
011 PK13B1 [ 1] M 120.000

TUB PVC
011 6700333 M 120.000

COD KGEM160/1M
84
187088 pag 7
======================================================================================================================
012 TSC03C1 100 MC. 0.667

3
drumuri laterale L=20 m l=3,5m 2 bucati Stotal=140 mp
012 TRA01A05P TONA 120.060

012 TSD03D1 100 MC. 0.667

TER.CAT.3 SAU 4
012 TSD07D1 100 MC. 0.667

COMPACT. 100 %
012 DA06A1 M.C. 3.920

ASTERNERE MANUAL
012 DA06B1 M.C. 35.280

012 TRA01A05 TONA 87.365

DIST.= 5 KM.
012 DA11B1 M.C. 3.220

INNOROIRE
012 DA12B1 M.C. 28.980

INNOROIRE
012 TRA01A07 TONA 68.683

DIST.= 7 KM.
012 DB01D1 MP. 140.000

NEBITUM EXEC MECA
012 DB02D1 100 MP. 1.400

EMULSIE CATIONICA
85
187088 pag 8
======================================================================================================================
012 TRA05A05 TONA 0.064

ETC)PE DIST.DE 5
012 DB12B1 TONA 16.800

012 5001105 TONA 16.800

012 TRA01A08 TONA 16.800

DIST.= 8 KM.
012 DB16H1 MP. 140.000

012 5000104 TONA 13.160

beton asfaltic BA16
012 TRA01A09 TONA 13.160

DIST.= 9 KM.
013 TSA19C1 M.C. 27.200

TARE
013 TRA01A05P TONA 48.960

013 TSD01C1 M.C. 27.200

BULG.TEREN TARE
013 TSD04B1 M.C. 27.200

10CM GROS.T.COEZIV
013 CA01L1 M.C. 27.200

86
187088 pag 9
======================================================================================================================
013 2100928 M.C. 27.200

beton C25/30
013 TRA06A05 TONA 68.000

DIST. =5 KM
013 PC01A1 MP. 46.880

013 ACE08A1 [ 1] M.C. 15.200

UMPLUTURA CU NISIP
013 TRA01A05 TONA 21.033

DIST.= 5 KM.
014 TSC03C1 100 MC. 0.259

3
drmuri laterale podete tubulare din teava corugata D=400 mm
L=6 m 2 bucati
014 TRA01A05P TONA 46.620

014 TSD03D1 100 MC. 0.259

TER.CAT.3 SAU 4
014 TSD07B1 100 MC. 0.259

COMPACT.95-96 %
014 ACA15B1 [ 1] M 12.000

MONTARE TUB PE
014 6429891 M 12.000

87
187088 pag 10
======================================================================================================================
014 PC02B1 MP. 64.620
SUPRAFETE CURBE
014 PB12B1 M.C. 18.700

POMPA
014 2100931 M.C. 18.700

beton C20/25
014 TRA06A05 TONA 46.750

DIST. =5 KM
014 ACE08E1 [ 1] M.C. 35.400

UMPLUTURA CU BALAST
014 TRA01A05 TONA 61.685

DIST.= 5 KM.
014 ACE08A1 [ 1] M.C. 3.400

UMPLUTURA CU NISIP
014 TRA01A06 TONA 4.705

DIST.= 6 KM.
015 DA06A1 M.C. 46.083

ASTERNERE MANUAL
platforme de incrucisare L=40 m l=2 m 2 bucati S total=160
mp cu: balast 20 cm grosime, piatra sparta 15 cm grosime,
BAD20 5 cm grosime, BA16 4 cm grosime
015 DA06B1 M.C. 414.747

015 TRA01A05 TONA 1027.052

DIST.= 5 KM.
88
187088 pag 11
======================================================================================================================
015 DA11B1 M.C. 5.760
INNOROIRE
015 DA12B1 M.C. 51.840

INNOROIRE
015 TRA01A07 TONA 122.861

DIST.= 7 KM.
015 DB01D1 MP. 120.000

NEBITUM EXEC MECA
015 DB02D1 100 MP. 1.200

EMULSIE CATIONICA
015 TRA05A05 TONA 0.055

ETC)PE DIST.DE 5
015 DB12B1 TONA 14.400

015 5001105 TONA 14.400

015 TRA01A08 TONA 14.400

DIST.= 8 KM.
015 DB16H1 MP. 120.000

015 5000104 TONA 11.280

beton asfaltic BA16
015 TRA01A09 TONA 11.280

DIST.= 9 KM.
89
187088 pag 12
======================================================================================================================
016 DF18A1 BUC. 8.000
TI INDUSTRIAL
016 6301793 BUC. 8.000

017 DF19A1 BUC. 8.000

PLANTAT
017 7101164 BUC. 8.000

018 CA01A1 M.C. 1.000

<3MC
018 2100905 M.C. 1.000

beton C16/20
018 TRA06A05 TONA 2.400

DIST. =5 KM
019 DF16A1 KM. 1.304

020 DF17A1 MP. 27.000

CAROSABILE

Din care:
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
90
187098 pag 1
======================================================================================================================
Formularul F3

5134,7 m


======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 DA06A1 M.C. 4.356
ASTERNERE MANUAL
001 DA06B1 M.C. 39.204

001 TRA01A05 TONA 97.082

DIST.= 5 KM.
002 TSC03C1 100 MC. 1.742

3
002 TRA01A05P TONA 313.560

002 TSD03D1 100 MC. 1.742

TER.CAT.3 SAU 4
002 TSD07B1 100 MC. 1.742

COMPACT.95-96 %
003 TSE05C1 100 MP. 8.887

91
187098 pag 2
======================================================================================================================
004 DA06A1 M.C. 22.045

ASTERNERE MANUAL
004 DA06B1 M.C. 198.405

004 TRA01A05 TONA 491.317

DIST.= 5 KM.
005 DA11B1 M.C. 17.041

INNOROIRE
005 DA12B1 M.C. 153.369

INNOROIRE
005 TRA01A05 TONA 363.485

DIST.= 5 KM.
006 DB01D1 MP. 696.970

NEBITUM EXEC MECA
006 DB02D1 100 MP. 6.970

EMULSIE CATIONICA
006 TRA05A05 TONA 0.317

ETC)PE DIST.DE 5
006 DB12B1 TONA 83.637

006 5001105 TONA 83.637

006 TRA01A05 TONA 83.637

DIST.= 5 KM.
92
187098 pag 3
======================================================================================================================
007 DB16H1 MP. 696.970
007 5000104 TONA 65.515

beton asfaltic BA16
007 TRA01A05 TONA 65.515

DIST.= 5 KM.
008 TSA19C1 M.C. 409.490

TARE
008 TRA01A05P TONA 737.082

008 TSD01C1 M.C. 409.490

BULG.TEREN TARE
008 TSD04B1 M.C. 409.490

10CM GROS.T.COEZIV
008 CA01L1 M.C. 166.940

008 2100928 M.C. 166.940

beton C25/30
008 TRA06A05 TONA 417.350

DIST. =5 KM
008 PC01A1 MP. 285.880

008 ACE08A1 [ 1] M.C. 93.290

UMPLUTURA CU NISIP
93
187098 pag 4
======================================================================================================================
008 TRA01A05 TONA 129.090
DIST.= 5 KM.
009 TSC03C1 100 MC. 0.420

3
009 TRA01A05P TONA 75.600

009 TSD03D1 100 MC. 0.420

TER.CAT.3 SAU 4
009 TSD07B1 100 MC. 0.420

COMPACT.95-96 %
009 PC02B1 MP. 69.700

SUPRAFETE CURBE
009 PB12B1 M.C. 25.700

POMPA
009 2100928 M.C. 25.700

beton C25/30
009 TRA06A05 TONA 64.250

DIST. =5 KM
009 ACE08E1 [ 1] M.C. 35.400

UMPLUTURA CU BALAST
009 TRA01A05 TONA 61.685

DIST.= 5 KM.
009 ACE08A1 [ 1] M.C. 3.400

UMPLUTURA CU NISIP
94
187098 pag 5
======================================================================================================================
009 TRA01A06 TONA 4.705
DIST.= 6 KM.
009 ACA15B1 [ 1] M 12.000

MONTARE TUB PE
009 6429889 M 12.000

010 DF18A1 BUC. 1.000

TI INDUSTRIAL
010 6301793 BUC. 1.000

011 DF19A1 BUC. 1.000

PLANTAT
011 7101164 BUC. 1.000

012 CA01A1 M.C. 0.125

<3MC
012 2100905 M.C. 0.125

beton C16/20
012 TRA06A05 TONA 0.300

DIST. =5 KM
013 DF16A1 KM. 0.253

014 DF17A1 MP. 6.250

CAROSABILE
95
187098 pag 6
======================================================================================================================

Din care:
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
96
187108 pag 1
======================================================================================================================
Formularul F3

5134,7 m

Deviz oferta 187108 Accese la proprietati 217 buc

======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 TSC03C1 100 MC. 28.080
3
001 TRA01A05P TONA 5054.400

001 TSD03D1 100 MC. 28.080

TER.CAT.3 SAU 4
001 TSD07B1 100 MC. 28.080

COMPACT.95-96 %
001 PC02B1 MP. 4452.840

SUPRAFETE CURBE
001 PB12B1 M.C. 941.780

POMPA
001 2100931 M.C. 941.780

beton C20/25
001 TRA06A01 TONA 2354.450

DIST. =1 KM
97
187108 pag 2
======================================================================================================================
001 ACE08E1 [ 1] M.C. 3840.900

UMPLUTURA CU BALAST
001 TRA01A01 TONA 6692.770

DIST.= 1 KM.
001 ACE08A1 [ 1] M.C. 368.900

UMPLUTURA CU NISIP
001 TRA01A02 TONA 51.465

DIST.= 2 KM.
001 ACA15B1 [ 1] M 1302.000

MONTARE TUB PE
001 6429891 M 1302.000


Din care:
-Articole TRA
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
98
187118 pag 1
======================================================================================================================
Formularul F3

Obiectul: 0003 45100000 Organizare de santier

Deviz oferta 187118 Organizare de santier

======================================================================================================================
Denumire c)Utilaj
d)Transport
----------------------------------------------------------------------------------------------------------------------
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 CO05A-24# M 100.000
Imprejmuiri H=2 m,din stalpi rotunzi
lemn brut foioase D=15 cm, 3 m interax,
cu 5+4 randuri sarma ghimpata orizontale
si 2 randuri
001 2900668 M.C. 2.000

LEMN ROTUND CONSTRUCTII RURALE NECOJIT
FAG LUNGIME MINIMA 1M D SUB MINIM 18CM
S4342
001 3803207 KG 42.000

SIRMA MOALE OBISNUITA D= 2 OL32 S 889
002 EF02A1 BUC. 1.000

TABLOU ELECTRIC PE SCHELET MET.CU MASCA
MONT.PERETE SAU IN NISA,TABLOUL CU SUPR.
<0,30MP
002 7349003 BUC. 1.000

TABLOU DISTRIBUTIE TIP INCHIS C2S STAS
5358-56
003 W2F04A01 BUC. 2.000

CORP DE ILUM.PUBL.CU LAMPA VAPORI MERCUR
MONTAT CU AUTOTELESCOP TIP HRF 40 PE
STILP BETON MONTAT
004 EC05B1 M 50.000

CABLU ENERGIE TRAS PRIN TUB PROT METAL
PT RACORD MOTOARE TABLOURI APARATE
CONDUCTE 25 SAU 35 MMP
004 4801933 M 50.000

CABLU ENERGIE CYY 0,6/ 1KV 3X 10 U S.
8778
99
187118 pag 2
======================================================================================================================

Din care:
-CAS:
-SOMAJ:
-sanatate
Profit:

TVA
TOTAL cu TVA
DEVIZIER
100
FORMULAR C6
Lista consumurilor de resurse materiale (cantitati totale)
----------------------------------------------------------
Lucrarea: Mod str Baita de Sub Codru
Devize: 187008 187058 187068 187078 187088 187098 187108 187118

-------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea resursei materiale | U.M. |Consumuri | Pret unitar | Valoare | Furnizor |Greutate|
|Crt.| | |cuprinse |exclusiv TVA | exclusiv TVA | | (tone) |
| | | |in oferta | RON | RON | | |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
|0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| 1| 2100830 IPSOS PENTRU CONSTRUCTII TIP A |KG | 0.40| | | | 0.000|
| | SACI S 545/1 | | | | | | |
| 2| 2100905 beton C16/20 |M.C. | 1258.86| | | |3021.252|
| 3| 2100928 beton C25/30 |M.C. | 3500.82| | | |8752.050|
| 4| 2100931 beton C20/25 |M.C. | 979.18| | | |2447.950|
| 5| 2200393 BALAST NESPALAT DE RIU 0-70 MM |M.C. | 9626.56| | | |16365.14|
| 6| 2200408 BALAST SORTAT NESPALAT DE RIU 0- |M.C. | 4275.54| | | |7268.419|
| | 30 MM | | | | | | |
| 7| 2200525 NISIP SORTAT NESPALAT DE RIU SI |M.C. | 2374.78| | | |3205.949|
| | LACURI 0,0-7,0 MM | | | | | | |
| 8| 2201658 PIATRA SPARTA PENTRU DRUMURI ROCI|M.C. | 912.46| | | |1368.691|
| | MAGMATICE 15-25 MM. | | | | | | |
| 9| 2201672 PIATRA SPARTA PENTRU DRUMURI ROCI|M.C. | 5479.26| | | |8218.886|
| | MAGMATICE 40-63 MM. | | | | | | |
| 10| 2600206 BITUM PENTRU DRUMURI TIP D 80/120|KG | 6.59| | | | 0.007|
| | STAS 754 | | | | | | |
| 11| 2600323 EMULSIE DE BITUM CATIONICA CU |KG | 8997.94| | | | 9.898|
| | RUPERE RAPIDA S8877 | | | | | | |
| 12| 2900668 LEMN ROTUND CONSTRUCTII RURALE |M.C. | 2.00| | | | 1.600|
| | NECOJIT FAG LUNGIME MINIMA 1M D | | | | | | |
| | SUB MINIM 18CM S4342 | | | | | | |
| 13| 2901167 MANELE D=7-11CM L=2-6M RASINOASE |M.C. | 29.44| | | | 17.665|
| | S.1040 | | | | | | |
| 14| 2903969 SCANDURA RASINOASE LUNGA TIVITA |M.C. | 7.37| | | | 3.685|
| | CLASA D GR=18MM L=6,00M S 942 | | | | | | |
| 15| 2908737 GRINZI RASINOASE CU 2 FETE PLANE |M.C. | 5.91| | | | 2.957|
| | GROSIME=10/12-35/35 LUNGIME=4-6M | | | | | | |
| 16| 2914229 SCANDURI FAG LUNGI NEABURITE |M.C. | 15.19| | | | 12.156|
| | CLASA A GR=40MM L=1,8-4M LT=6 | | | | | | |
| | ST8689 | | | | | | |
| 17| 2914255 SCANDURI FAG SCURTE NEABURITE |M.C. | 3.55| | | | 2.836|
| | CLASA C GR=32MM L=1-1,7M LT=6 | | | | | | |
| | ST8689 | | | | | | |
| 18| 2928335 PANOU DE COFRAJ TIP P FAG G 8MM |MP. | 272.99| | | | 6.279|
| | PENTRU PERETI | | | | | | |
| 19| 2928347 PANOU DE COFRAJ TIP P FAG G 15MM |MP. | 352.43| | | | 8.811|
| | PENTRU PERETI | | | | | | |
| 20| 2928397 PLACAJ LEMN PENTRU COFRAJ 8MM |M.C. | 4.05| | | | 3.242|
| | GROSIME STAS 7004-79 | | | | | | |
| 21| 3421097 OTEL PATRAT LAMINAT LA CALD S 334|KG | 217.53| | | | 0.218|
| | OL37-1N LT= 30 | | | | | | |
| 22| 3421358 OTEL PATRAT LAMINAT LA CALD S 334|KG | 272.90| | | | 0.273|
| | OL37-1N LT= 36 | | | | | | |
| 23| 3803207 SIRMA MOALE OBISNUITA D= 2 OL32 S|KG | 42.00| | | | 0.042|
| | 889 | | | | | | |
| 24| 3803269 SIRMA MOALE OBISNUITA D= 3 OL32 S|KG | 1037.19| | | | 1.037|
| | 889 | | | | | | |
101
pag. 2
-------------------------------------------------------------------------------------------------------------------------
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
|0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| 25| 4801933 CABLU ENERGIE CYY 0,6/ 1KV 3X 10 |M | 50.00| | | | 0.028|
| | U S.8778 | | | | | | |
| 26| 4826581 CONDUCTOR FCTI -750 1X 1,5 S 526 |M | 1.60| | | | 0.000|
| 27| 5000104 beton asfaltic BA16 |TONA | 1858.91| | | |1858.907|
| 28| 5001105 beton asfaltic deschis BAD20 |TONA | 2373.07| | | |5695.378|
| 29| 5103895 CORP ILUMINAT MERCUR EXTERIOR |BUC. | 2.00| | | | 0.017|
| | REFLECTOR DISPERSOR ETANS E40 | | | | | | |
| | VIRFUL STALPULUI IMPERMEABIL 1 | | | | | | |
| | BEC 250W | | | | | | |
| 30| 5800376 SURUB CAP HEXAGONAL PRECIS M 6 X |BUC. | 108.00| | | | 0.009|
| | 25 GR. 5.8 S4272 | | | | | | |
| 31| 5817446 SURUB CAP HEXAGONAL SEMIPRECIS M |BUC. | 54.00| | | | 0.001|
| | 8X 30 GR. 5.8 S 6220 | | | | | | |
| 32| 5827532 SURUB PENTRU FUNDATII GROSOLAN A |BUC. | 4.00| | | | 0.001|
| | M 12X 160 GR. 4.8 S 2350 | | | | | | |
| 33| 5840405 PIULITE HEXAGONALE GROSOLANE A M |BUC. | 108.00| | | | 0.001|
| | 6 GR. 5 S 922 | | | | | | |
| 34| 5840479 PIULITE HEXAGONALE GROSOLANE A M |BUC. | 4.00| | | | 0.000|
| | 12 GR. 5 S 922 | | | | | | |
| 35| 5840766 PIULITE HEXAGONALE GROSOLANE B M |BUC. | 54.00| | | | 0.001|
| | 8 GR. 5 S 922 | | | | | | |
| 36| 5881291 SAIBA GROSIERA PLATA PENTRU METAL|KG | 0.02| | | | 0.000|
| | M 14 OL34 S 1388 | | | | | | |
| 37| 5882142 SAIBA PRECISA PLATA PENTRU METAL |KG | 0.54| | | | 0.001|
| | A M 8 OL34 S 5200 | | | | | | |
| 38| 5882489 SAIBA PRECISA PLATA PENTRU METAL |KG | 1.08| | | | 0.001|
| | B M 6 OL34 S 5200 | | | | | | |
| 39| 5886954 CUIE CU CAP CONIC TIP A1 3 X 80 |KG | 137.14| | | | 0.159|
| | OL34 S 2111 | | | | | | |
| 40| 6108804 EMAIL ALB II E.109-5 NI 1707-61 |KG | 337.52| | | | 0.365|
| 41| 6109418 DILUANT PENTRU PRODUSE DE MARCARE|KG | 42.54| | | | 0.053|
| | D009-3 NI 1708-61 A9 | | | | | | |
| 42| 6200535 BENZINA DE EXTRACTIE TIP 80/120 S|L | 0.01| | | | 0.000|
| | 45 | | | | | | |
| 43| 6200676 WHITE SPIRIT RAFINAT TIP A STAS |KG | 4.40| | | | 0.005|
| | 44 | | | | | | |
| 44| 6202612 UNSORI CONSISTENTE DE UZ GENERAL |KG | 0.00| | | | 0.000|
| | U100 CA 4 S 562 | | | | | | |
| 45| 6202806 APA INDUSTRIALA PENTRU LUCRARI |M.C. | 3318.40| | | |3318.400|
| | DRUMURI SI TERASAMENTE IN | | | | | | |
| | CISTERNE | | | | | | |
| 46| 6202818 APA INDUSTRIALA PENTRU MORTARE SI|M.C. | 458.75| | | | 458.745|
| | BETOANE DELA RETEA | | | | | | |
| 47| 6301793 STILP METALIC CONFECTIONAT |BUC. | 27.00| | | | 0.405|
| | INDUSTRIAL | | | | | | |
| 48| 6311528 SCOABE OTEL PENTRU CONSTRUCTII |KG | 771.84| | | | 0.895|
| | DIN LEMN LAT,65-90MM,L.200-300MM | | | | | | |
| 49| 6429889 teava corugata din PE SN8 D678 mm|M | 66.00| | | | 0.007|
| 50| 6429891 teava corugata din PE SN8 D400mm |M | 1338.00| | | | 0.134|
| 51| 6429892 teava corugata din PE SN 8 D800mm|M | 8.00| | | | 0.001|
| 52| 6621727 PLACI TEHNICE CAUCIUC GARNITURI |KG | 9.43| | | | 0.009|
| | FARA INSERTIE TEXTILA REZISTENTE | | | | | | |
| | PETROL TIP.PA 5 MM | | | | | | |
| 53| 6700333 @TEVI PVC-U MUFA+GAR CAUC |M | 595.70| | | | 1.751|
| | DN160X3.6 L=1M COD KGEM160/1M | | | | | | |
102
pag. 3
-------------------------------------------------------------------------------------------------------------------------
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
|0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| 54| 6719392 TILA PVC (CABLOPROT) TIP 33 |BUC. | 2.50| | | | 0.000|
| 55| 7101164 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 27.00| | | | 0.089|
| | FOLIE R. CERC D= 600 MM F60A | | | | | | |
| | S1848 | | | | | | |
| 56| 7204435 SEMINTE DE PLANTE GRAMINEE PERENE|KG | 1.98| | | | 0.002|
| | (PM) | | | | | | |
| 57| 7214552 pamant vegetal |M.C. | 50.00| | | | 90.000|
| 58| 7306661 BUMBAC DE STERS |KG | 0.02| | | | 0.000|
| 59| 7315789 DECOFROL |KG | 2323.30| | | | 2.556|
| 60| 7329912 MICROBILE STICLA SEMNALIZARE |KG | 92.87| | | | 0.092|
| | ORIZONT ALBE D=02-05 MM. | | | | | | |
| 61| 7334987 placa rigola carosabila dublu |BUC. | 1523.00| | | | 70.058|
| | armata Lxlxh=490mmx300mmx150mm | | | | | | |
| 62| 7349003 TABLOU DISTRIBUTIE TIP INCHIS C2S|BUC. | 1.00| | | | 0.010|
| | STAS 5358-56 | | | | | | |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| | TOTAL | | |RON | | |62217.13|
| | | | |-------------|--------------|----------------|--------|
| | | | |EURO | | | |
--------------------------------------------------------------------------------------------------------------------------
Ofertant
103
FORMULAR C7
Lista consumurilor cu mana de lucru (cantitati totale)
------------------------------------------------------
Devize: 187008 187058 187068 187078 187088 187098 187108 187118

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea meseriei |Consumuri (om-ore) |Tarif mediu |Valoare(exclusiv TVA)| Procent |
|Crt.| |cu manopera directa | RON/ora | RON | 100% |
| | | | | (2 x 3) | |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
|0 | 1 | 2 | 3 | 4 | 5 |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
| 1| 10111 ASFALTATOR CAT.1 | 1139.792 | | | |
| 2| 10121 ASFALTATOR CAT.2 | 408.851 | | | |
| 3| 10131 ASFALTATOR CAT.3 | 668.455 | | | |
| 4| 10151 ASFALTATOR CAT.5 | 208.807 | | | |
| 5| 10211 BETONIST CAT.1 | 675.447 | | | |
| 6| 10221 BETONIST CAT.2 | 1772.854 | | | |
| 7| 10231 BETONIST CAT.3 | 2660.273 | | | |
| 8| 10241 BETONIST CAT.4 | 57.592 | | | |
| 9| 10251 BETONIST CAT.5 | 106.729 | | | |
| 10| 10711 DULGHER CONSTRUCTII CAT.1 | 4591.877 | | | |
| 14| 10811 DULGHER PODURI CAT.1 | 166.790 | | | |
| 15| 10821 DULGHER PODURI CAT.2 | 190.601 | | | |
| 16| 11321 FINISOR TERASAMENTE CAT.2 | 8828.062 | | | |
| 17| 11511 INSTALATOR ELECTRICIAN CAT.1 | 4.160 | | | |
| 21| 12041 INSTALATOR ALIMENTARE CU APA CAT.4 | 1412.000 | | | |
| 22| 12221 IZOLATOR HIDROFUG CAT.2 | 202.532 | | | |
| 23| 12241 IZOLATOR HIDROFUG CAT.4 | 202.532 | | | |
| 24| 12511 MONTATOR PREFABRICATE BETON CAT.1 | 1523.000 | | | |
| 25| 12531 MONTATOR PREFABRICATE BETON CAT.3 | 1523.000 | | | |
| 26| 12811 PAVATOR CAT.1 | 4443.400 | | | |
| 27| 12821 PAVATOR CAT.2 | 2009.412 | | | |
| 28| 13331 ZUGRAV VOPSITOR CAT.3 | 3.971 | | | |
| 29| 13351 ZUGRAV VOPSITOR CAT.5 | 3.971 | | | |
| 30| 19621 SAPATOR CAT.2 | 13380.157 | | | |
| 31| 19911 MUNCITOR DESERVIRE C-TII.MONTAJ | 33.742 | | | |
| | CAT.1 | | | | |
| 32| 19921 MUNCITOR DESERVIRE CONSTRUCTII- | 29905.196 | | | |
| | MONTAJ CAT.2 | | | | |
| 33| 19931 MUNCITOR DESERVIRE CONSTRUCTII | 1415.821 | | | |
| | MONTAJ CAT.3 | | | | |
| 34| 20121 ELECTRICIAN LINII ELECTRICE AERIENE| 0.698 | | | |
| | CAT.2 | | | | |
| | CAT.3 | | | | |
| | CAT.4 | | | | |
| | CAT.5 | | | | |
| 38| 90311 PEISAGIST CAT.1 | 170.000 | | | |
| 39| 90321 PEISAGIST CAT.2 | 12.600 | | | |
| 40| 90341 PEISAGIST CAT.4 | 35.000 | | | |
| 41| 99921 MUNCITOR DESERVIRE GOSPODARIE | 30.000 | | | |
| | COMUNALA CAT.2 | | | | |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
| | TOTAL | 94550.788 | RON | | |
| | | |------------|---------------------|--------------|
| | | | EURO | | |
--------------------------------------------------------------------------------------------------------------------------
Ofertant
104
FORMULAR C8
Lista consumurilor de ore de functionare a utilajelor de constructii (cantitati totale)
---------------------------------------------------------------------------------------
Devize: 187008 187058 187068 187078 187088 187098 187108 187118

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea utilajului de constructii | Consumuri | Tarif orar | Valoare (exclusiv TVA)|
|Crt.| | ore de functionare | RON/ | RON |
| | | | ora functionare | (2 x 3) |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
|0 | 1 | 2 | 3 | 4 |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
| 1| 3336 POMPA HIDRAULICA DE BETON CU 100M | 105.991 | | |
| | CONDUCTA,PINA LA 40 MC/H | | | |
| 2| 3501 EXCAVATOR PE SENILE CU O CUPA CU | 210.517 | | |
| | MOTOR TERMIC 0,40-0,70MC | | | |
| 3| 3546 AUTOGREDER PINA LA 175CP | 560.674 | | |
| 4| 3554 BULDOZER PE SENILE 81-180CP | 51.958 | | |
| 5| 3716 VIBRATOR DE INTERIOR PT.BETON | 629.428 | | |
| | ACTIONAT,ELECTRIC 0,9-1,5KW | | | |
| 6| 3719 VIBRATOR DE EXT ACT.ELECTRIC 0,25-1, | 798.701 | | |
| | 1KW | | | |
| 7| 3720 VIBRATOR UNIVERSAL CU MOTOR TERMIC | 616.363 | | |
| | 2,9-4CP | | | |
| 8| 4004 COMPACTOR AUTOPROP.CU RULOUR. | 823.839 | | |
| | (VALTURI) PINA LA 12TF | | | |
| 9| 4005 COMPACTOR STATIC AUTOPROP.,CU | 2469.444 | | |
| | RULOURI(VALTURI),R8-14;DE 14TF | | | |
| 10| 4008 COMPACTOR STATIC AUTOPROP.PE | 209.226 | | |
| | PNEURI10,1-16TF | | | |
| 11| 4046 REPARTIZATORFINISORMIXTURIASFALTICEM | 209.226 | | |
| | OT.TERM.FARAPALPATOR92CP | | | |
| 12| 4047 AUTOGUDRONATOR 3500-3600L | 10.481 | | |
| 13| 4062 MASINADETRASATBENZIDECIRCULATIEMOTOR | 5.566 | | |
| | AEDERE INTERNA 40-45CP | | | |
| 14| 4063 MATURA MECANICA PE TRACTOR 65CP | 11.865 | | |
| 15| 5603 AUTOCISTERNA CU DISP.DE STROP CU M. | 246.198 | | |
| | A.J. 5-8T | | | |
| 16| 5703 AUTOTELESCOP TB-26 MONTAT PE AUTO | 0.660 | | |
| | ZIL-157 9T | | | |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
| | TOTAL | 6960.136 | RON | |
| | | |-----------------------|-----------------------|
| | | | EURO | |
--------------------------------------------------------------------------------------------------------------------------
Ofertant
105
FORMULAR C9
Lista consumurilor privind transporturile (cantitati totale)
------------------------------------------------------------
Devize: 187008 187058 187068 187078 187088 187098 187108 187118

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Tip de transport |Elemente rezultate din analiza lucrarilor| Tarif unitar |Valoare(exclusiv TVA)|
|Crt.| | ce urmeaza a fi executate | RON/ | RON |
| | |-----------------------------------------| tona | |
| | | tone | km. | ore de | | |
| | | transportate | parcursi | functionare | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
|0 | 1 | 2 | 3 | 4 | 5 | 6 |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 1. | Transport auto (total) din care,pe | 85706.640 | | | | |
| | categorii | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| | 1.001 TRA01A01 | 6692.770 | | | | |
| | TRANSPORTUL RUTIER AL | | | | | |
| | MATERIALELOR,SEMIFABRICATELOR| | | | | |
| | CU AUTOBASCULANTA PE DIST.= 1| | | | | |
| | KM. | | | | | |
| | 1.002 TRA01A01P | 90.000 | | | | |
| | PAMINTULUI SAU MOLOZULUI CU | | | | | |
| | AUTOBASCULANTA DIST.= 1 KM | | | | | |
| | 1.003 TRA01A02 | 51.465 | | | | |
| | KM. | | | | | |
| | 1.004 TRA01A05 | 32530.693 | | | | |
| | KM. | | | | | |
| | 1.005 TRA01A05P | 31115.808 | | | | |
| | PAMINTULUI SAU MOLOZULUI CU | | | | | |
| | AUTOBASCULANTA DIST.= 5 KM | | | | | |
| | 1.006 TRA01A06 | 157.120 | | | | |
| | KM. | | | | | |
| | 1.007 TRA01A07 | 602.765 | | | | |
| | KM. | | | | | |
| | 1.008 TRA01A08 | 132.000 | | | | |
| | KM. | | | | | |
| | 1.009 TRA01A09 | 103.400 | | | | |
| | KM. | | | | | |
106
pag. 2
--------------------------------------------------------------------------------------------------------------------------
|Nr. | Tip de transport |Elemente rezultate din analiza lucrarilor| Tarif unitar |Valoare(exclusiv TVA)|
|Crt.| | ce urmeaza a fi executate | RON/ | RON |
| | |-----------------------------------------| tona | |
| | | tone | km. | ore de | | |
| | | transportate | parcursi | functionare | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
|0 | 1 | 2 | 3 | 4 | 5 | 6 |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| | 1.010 TRA05A05 | 8.999 | | | | |
| | TRANSPORT RUTIER MATERIALE, | | | | | |
| | SEMIFABRICATE CU AUTOVEHIC. | | | | | |
| | SPECIALE(CISTERNA,BETON.ETC) | | | | | |
| | PE DIST.DE 5 | | | | | |
| | 1.011 TRA06A01 | 2354.450 | | | | |
| | BETONULUI-MORTARULUI CU | | | | | |
| | AUTOBETONIERA DE 5,5MC DIST. | | | | | |
| | =1 KM | | | | | |
| | 1.012 TRA06A05 | 11867.170 | | | | |
| | BETONULUI-MORTARULUI CU | | | | | |
| | AUTOBETONIERA DE 5,5MC DIST. | | | | | |
| | =5 KM | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 2. | Transport pe cale ferata (total) | | | | | |
| | din care,pe categorii | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 3. | Alte transporturi (total) | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| |TOTAL | 85706.640 | | | RON | |
| | | | | | EURO | |
--------------------------------------------------------------------------------------------------------------------------
Ofertant
107
6
Anexa nr. 10 la
HG 907/29.11.2016
Formularul F6
Graficul general
de realizare
a investitiei publice
108
Anexa nr.106 la HG 907/29.11.2016
FORMULARUL F6
OBIECTIV:Modernizare si reabilitare strazi in comuna Baita de Sub Codru, judetul Maramures
Proiectant(denumirea persoanei juridice si datele de identificare):
S.C.EPUROM S.A. Baia Mare,Strada Oltului nr.15, telefon:0262212140, fax:0262212141,e-
mail:office@epurom.ro,J24/1416/2007,C.U.I. RO22222377
Persoana juridică achizitoare(Investitor):Comuna Baita de Sub Codru,judetul Maramures
GRAFICUL GENERAL de realizare a investitiei publice
Nr Denumirea Anul 1 Anul 2 Anul 3

crt obiectului/
categoriei de luna
lucrari
10
11
12
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
13
1
9
Tronson 1
1
L=2341,90 m
Tronson 2
2
L=667,50 m
Tronson 3
3
L=688,20 m
Tronson 4
4
L=1183,80 m
Tronson 5
5
L=253,30 m
Organizare de
6
santier
Proiectant
109

Liste Cu Cantitati de Lucrari, Drum PNDL, Baita-Semnat

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Liste Cu Cantitati de Lucrari, Drum PNDL, Baita-Semnat

Încărcat de

Drepturi de autor:

Formate disponibile

SC EPUROM SA

Baia Mare, Str. Oltului, nr. 15

Modernizare si reabilitare strazi

Proiect Tehnic de Executie

Anexa nr.101 la HG 907/29.11.2016 Formularul F1 Centralizatorul cheltuielilor pe obiectiv

Anexa nr.102 la HG 907/29.11.2016 Formularul F2 Centralizatorul cheltuielilor pe obiect si

Anexa nr.103 la HG 907/29.11.2016 Formularul F3 Listele cu cantitatile de lucrari ................... 50

Formular C6 Lista consumurilor de resurse materiale .............................................................. 101

Formular C7 Lista consumurilor cu mana de lucru ................................................................... 104

Formular C9 Lista consumurilor privind transporturile .............................................................. 106

Anexa nr. 106 la HG 907/29.11.2016 Formularul F6 Graficul general de realizare a investitiei

Deviz 187008 Amenaj prot mediu

001 TSH06A1 MP. 500.000

001 7214552 M.C. 50.000

001 TRA01A01P TONA 90.000

001 TSH09B1 100 MP. 0.500

Deviz 187058 tronson 1 L=2341,90 m

001 DA06B1 M.C. 485.928

001 TRA01A05 TONA 1203.320

002 TSC03C1 100 MC. 21.597

002 TRA01A05P TONA 3887.460

002 TSD03D1 100 MC. 21.597

002 TSD07B1 100 MC. 21.597

003 TSE05C1 100 MP. 108.362

004 DA06A1 M.C. 254.674

004 DA06B1 M.C. 2292.066

005 DA11B1 M.C. 197.429

005 DA12B1 M.C. 1776.861

005 TRA01A05 TONA 4211.160

006 DB01D1 MP. 8638.650

006 DB02D1 100 MP. 86.387

006 TRA05A05 TONA 3.931

006 DB12B1 TONA 1036.638

006 5001105 TONA 1036.638

006 TRA01A05 TONA 1036.638

007 DB16H1 MP. 8638.650

007 5000104 TONA 812.033

007 TRA01A05 TONA 812.033

008 TRA01A05P TONA 6722.370

008 TSD01C1 M.C. 3734.650

008 TSD04B1 M.C. 3734.650

008 CA01L1 M.C. 1167.480

008 2100928 M.C. 1167.480

008 TRA06A05 TONA 2918.700

008 PC01A1 MP. 2606.140

008 ACE08A1 [ 1]M.C. 850.820

008 TRA01A05 TONA 1177.322

009 TSC03C1 100 MC. 1.260

009 TRA01A05P TONA 226.800

009 TSD03D1 100 MC. 1.260

009 PC02B1 MP. 209.100

009 PB12B1 M.C. 77.100

009 2100928 M.C. 77.100

009 TRA06A05 TONA 192.750

009 ACE08E1 [ 1]M.C. 106.200

009 TRA01A05 TONA 185.054

009 ACE08A1 [ 1]M.C. 10.200

009 TRA01A06 TONA 14.114

009 ACA15B1 [ 1]M 36.000

009 6429889 M 36.000

010 TSC03C1 100 MC. 1.362

010 TRA01A05P TONA 245.160

010 TSD03D1 100 MC. 1.362