Sunteți pe pagina 1din 26

Consum personal

TOTAL produse consumate


Camera A 400 VP
Clienti noi /Recomandari
VP
PR

TOTAL
Camera B
Clienti Permanenti

0.00

0.00

400 VP
VP

PR

Camera C 500 VP
Clienti cu 25 % discount

TOTAL
Camera D
Clienti cu 35%
discount/Distribuitori

500 VP

TOTAL
CAMERA E 500 VP
PRODUCATORI CALIFICATI

TOTAL

0.00

0.00

TOTAL

Total luna VP

0.00

Total profit din vanzari clienti & distribuitori

CURS VALUTAR

2.9163

Profit distribuitori in Lei


ro

VP

0.00

0.00

VP

PR

0.00

0.00

VP

PR

0.00

0.00

VP

PR

0.00

0.00

00 VP

500 VP

00 VP

ribuitori

0.00

0
0.00

PC
Profit Indirect
de la DS

de laCS

###

###

Pro
DS

436.37 lei
Discount

25%

VP

338.40
1547.63

RON
SKU
0141
0142
0143
0144
0146
1171
3118
2791
2653
2669
2670
3122
0242
0065
0111
3114
0117
0050
0022
0003
0124
0104
0139
0259
0258
0260
3143
1065
0025
0105
0106
0255
0257
0020
3151

DENUMIRE
F1 VANILIE
F1 CIOCOLATA
F1 CAPSUNA
F1 FRUCTE TROPICAL
F1 BISCUITI SI FRI
F1 CAPUCINO
F1 ALERGEN FREE
F1 AROMA DE SARBATOARE
F1 VANILIE PACHET (SET 7 BUC)
F1 EXPRESS BAR CIOCOLATA
F1 EXPRESS BAR FRUCTE DE PADURE
F2 VITAMINE SI MIN
PUDRA PROTEICA
HERBALIFELINE
CELL-U-LOSS
FIBRE SI IERBURI
THERMO. YELLOW
THERMO COMPLETE
SCHIZANDRA PLUS
TANG KUEI
N.R.G.
ACTIVATOR CELULAR
ROSE OX
BAT. PROTEIC ALUNE
BAT. PROTEIC VANILIE
BAT. PROTEIC LAMAIE
BOABE DE SOIA PRAJITE
ALOE MANGO
ALOE CONCENTRAT
THERMO CEAI 50G
THERMO CEAI 100G
TH CEAI LAMAIE 50G
TH CEAI PIERSI 50G
XTRA-CAL
LIFTOFF PORTOCALA

CANT
5

5
1
1

1
5

VP

25%
NUTRITIE INTERNA
23.95
110.05
23.95
110.05
23.95
110.05
23.95
110.05
23.95
110.05
23.95
110.05
26.35
121.05
23.95
110.05
9.17
42.20
14.00
52.15
14.00
52.15
10.00
56.14
17.95
88.50
25.75
97.83
15.75
63.69
9.00
58.64
20.50
69.64
30.95
122.45
15.50
62.26
12.50
57.88
14.15
62.57
20.50
81.80
23.75
84.99
61.68
7.70
61.68
7.70
61.68
7.70
59.08
10.95
24.95
100.74
24.95
100.74
19.95
97.61
34.95
140.46
19.95
97.61
19.95
97.61
10.25
47.49
15.95
96.10

3152
0155

LIFTOFF LAMAIE
SUPA DE ROSII

0901
0902
2510
2511
2512
2513
2514
2515
2516
2517
2518
2519
2520
2521

NRF SET N/USCAT


NRF SET N/GRAS
NRF CLEAN. N/USCAT
NRF CLEAN. N/GRAS
NRF TONER N/USCAT
NRF TONER N/GRAS
NRF CREMA HID SPF 15 N/USCAT
NRF CREMA HID SPF 15 N/GRAS
NRF CREMA DE NOAPTE
NRF CREMA DE OCHI
NRF GEL DE OCHI
NRF M. CURATARE
NRF M. HIDRATANTA
NRF M. EXFOLIANTA

0862
0863
0864
0865
0866

SKA CREMA ZI
SKA CREMA OCHI
SKA CREMA DECOLT.
SKA CREMA REGENERATOARE
SKA BALSAM BUZE

2564
2565
2563
2562
2561
2566
0736
0737
0738
0739
0740
0741

SAMPON PT INTARIRE PAR 250ml


BALSAM PT INTARIRE PAR 250ml
LOTIUNE PT MAINI SI CORP 200ml
GEL CALMANT 200ml
GEL DE CURATARE 200ml
SAPUN DE BAIE 125g
SET MINI SAMPON HERBAL ALOE
SET MINI BALSAM HERBAL ALOE
SET MINI GEL DE CURATARE H
SET MINI LOTIUNE PT MAINI SI CORP
SET MINI GEL CALMANT HERBAL AL
SET MIX MINI HERBAL ALOE

2890
2997

R.C. CREMA
R.C. SPRAY

0353
0354

LOT. EXFOL. CORP


LOT. CONTUR CORP

0343
0344
2328
2329

PARFUM WOMAN
PARFUM MAN
PARFUM SOUL
PARFUM HEART

8697
8124

SUPER SHAKER
CENTIMETRE(SET 10)

0
0
0

15.95
96.10
23.00
110.05
NUTRITIE EXTERNA
0000
46.00
180.35
46.00
180.35
14.00
54.88
14.00
54.88
14.00
54.88
14.00
54.88
18.00
70.59
18.00
70.59
34.00
133.03
22.00
86.00
22.00
86.00
20.00
77.85
20.00
77.85
20.00
77.85
SKIN ACTIVATOR
45.00
173.52
0.00
0.00
45.00
173.51
40.00
153.35
19.00
73.76
ALOE VERA
8.30
33.26
8.30
33.26
8.30
32.46
8.30
32.46
8.30
33.81
5.95
21.93
27.60
118.72
27.60
118.72
27.60
120.63
27.60
115.72
27.60
115.72
23.00
96.26
RADIANT C
22.50
82.51
6.50
26.76
INGRIJIREA CORPULUI
17.00
57.25
28.00
79.26
PARFUMURI
25.00
86.75
25.00
86.75
32.00
112.98
30.00
107.18
PROMOTIONALE
1.65
0.75

38.80
17.76

8125
8128
8478
8262
8346
8347
8627
8634
8638
8788
8569
8573
8597
8639

PISATOR PASTILE
MINI MIXER
SHAKER(SET 5)
I LOVE "HRBL"(SET 5)
INSIGNE AURII(SET 5)
INSIGNE ARG.(SET 5)
TABLETIERE(SET 10)
LINGURITE(SET 10)
STICLE SPORT
STICLA VERDE HERBALIFE
PERIE CU DOUA FETE
FLOARE PENTRU BAIE
GENTUTA DE VOIAJ
CONTAINERE(SET 10)

S897
6240
8601
8602
5001
6700
5944
5380

NOURIFUSION DISPLAY CARTON


BROSURA PRODUSELOR (SET 10)
PUNGI DE PLASTIC MICI (SET 25)
PUNGI DE PLASTIC MARI (SET 25)
FORMULAR DE COMANDA
PUNGA DE HARTIE NOURIFUSION
BROSURA SKIN ACTIVATOR
MINI SPORTS BROCHURE

5422

KITUL DISTRIBUITORULUI RO

0
0

0.45
0.60
1.65
1.85
1.40
1.40
1.15
1.20
0.90
0.95
1.55
0.47
0.52
0.90

10.62
14.16
38.99
48.56
41.17
41,17
26.38
28.38
21.30
21.67
53.86
16.44
16.44
21.67

LITERATURA

0909
9909

PREL CONTR SV
PREL CONTR DS

0
0

72.33
24.56
8.40
32.19
3.40
3.50
0.65

KITUL DISTRIBUITORULUI
229.12
TAXA ANUALA DE PROCESARE COMPUTERIZATA
276.00
41.70

creat de Andrei Morosan

SUPERVIZORI
Profit Indirect
de la DS

de la CS

de la PC

357.17 lei

214.30 lei

###

Profit Direct
CS

PC

SV

620.64 lei

749.64 lei

897.03 lei

35%

42%

50%

CLIENT

338.40
1363.36

338.40
1234.36

338.40
1086.97

1984

35%

42%

50%

CLIENT

96.94
96.94
96.94
96.94
96.94
96.94
106.64
96.94
37.17
45.94
45.94
49.46
77.97
86.18
56.11
51.66
61.62
107.87
54.84
50.99
55.12
72.06
74.88
58.26
58.26
58.26
52.05
85.34
88.75
85.99
123.74
85.99
85.99
41.83
84.66

87.77
87.77
87.77
87.77
87.77
87.77
96.56
87.77
33.66
41.60
41.60
44.78
70.59
78.03
50.80
46.77
55.79
97.67
49.66
46.17
49.91
65.24
67.79
55.87
55.87
55.87
47.12
77.27
80.35
77.85
112.03
77.85
77.85
37.88
76.65

77.29
77.29
77.29
77.29
77.29
77.29
85.03
77.29
29.64
36.63
36.63
39.43
62.16
68.71
44.74
41.19
49.13
86.01
43.73
40.66
43.95
57.45
59.70
53.14
53.14
53.14
39.91
70.76
70.76
68.56
98.66
68.56
68.56
33.35
67.50

141
141
141
141
141
141
155
141
54
67
67
72
113
125
82
75
90
156
80
74
80
105
109
69
69
69
76
129
129
125
179
125
125
61
123

RNA

84.66
96.94

76.65
87.77

67.50
77.29

123
141

158.88
158.88
48.35
48.35
48.35
48.35
62.19
62.19
117.19
75.77
75.77
68.58
68.58
68.58

143.85
143.85
43.77
43.77
43.77
43.77
56.30
56.30
106.10
68.60
68.60
62.09
62.09
62.09

126.68
126.68
38.55
38.55
38.55
38.55
49.58
49.58
93.43
60.41
60.41
54.68
54.68
54.68

230
230
70
70
70
70
90
90
170
110
110
100
100
100

152.85
0.00
152.85
135.10
64.98

138.39
0.00
138.39
122.32
58.83

121.87
0.00
121.87
107.71
51.80

222
0
222
196
94

29.30
29.30
28.59
28.59
29.79
19.32
104.59
104.59
106.27
101.95
101.95
86.57

26.53
26.53
25.89
25.89
26.97
17.49
94.69
94.69
96.21
92.30
92.30
78.38

23.36
23.36
22.80
22.80
23.75
15.40
83.39
83.39
84.73
81.28
81.28
69.02

43
43
42
42
44
28
152
152
154
148
148
126

72.68
23.57

65.81
21.34

57.95
18.79

106
35

50.43
68.82

45.66
63.22

40.21
55.67

73
101

76.43
76.43
99.53
94.42

69.20
69.20
90.12
85.49

60.93
60.93
79.36
75.28

111
111
144
137

38.80
17.76

38.80
17.76

38.80
17.76

ERNA

TOR

PULUI

10.62
14.16
38.99
48.56
41.17
41.17
26.38
28.38
21.30
21.67
53.86
16.44
17.56
21.67

10.62
14.16
38.99
48.56
41.17
41.17
26.38
28.38
21.30
21.67
53.86
16.44
17.56
21.67

10.62
14.16
38.99
48.56
41.17
41.17
26.38
28.38
21.30
21.67
53.86
16.44
17.56
21.67

72.33
24.56
8.40
32.19
3.40
3.50
0.65
28.60

72.33
24.56
8.40
32.19
3.40
3.50
0.65
28.60

72.33
24.56
8.40
32.19
3.40
3.50
0.65
28.60

229.12

229.12

229.12

276
41.70

276
41.70

276
41.7

UI

MPUTERIZATA

an

230

S-ar putea să vă placă și