Documente Academic
Documente Profesional
Documente Cultură
TVA
Lei
Euro
Lei
Lei
Euro
CAPITOL 1
Cheltuieli pentru obtinerea si amenajarea terenului
1.1
1.2
1.3
Obtinerea terenului
Amenajarea terenului
Amenajari pentru protectia mediului si
aducerea la starea initiala
TOTAL CAPITOL 1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,241.94
0.00
0.00
0.00
5,241.94
1,183.23
0.00
0.00
0.00
1,183.23
1,258.06
0.00
0.00
0.00
1,258.06
6,500.00
0.00
0.00
0.00
6,500.00
1,467.20
0.00
0.00
0.00
1,467.20
268,914.52
158,045.16
40,949.32
69,920.05
0.00
38,560.00
60,700.31
35,674.50
9,243.22
15,782.59
0.00
8,703.90
64,539.49 333,454.01
37,930.84 195,976.00
9,827.84
50,777.15
16,780.81
86,700.86
0.00
0.00
9,254.40
47,814.40
75,268.39
44,236.38
11,461.59
19,570.42
0.00
10,792.83
24,500.00
14,060.00
0.00
5,530.22
3,173.67
0.00
5,880.00
3,374.40
0.00
30,380.00
17,434.40
0.00
6,857.48
3,935.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CAPITOL 2
Cheltuieli pentru asigurarea utilitatilor necesare obiectivului
TOTAL CAPITOL 2
CAPITOL 3
Cheltuieli pentru proiectare si asistenta tehnica
3.1
3.2
Studii de teren
Taxe pentru obtinerea de avize, acorduri si
autorizatii
3.3
Proiectare si inginerie
3.4
Organizarea procedurilor de achizitie
3.5
Consultanta
3.6
Asistenta tehnica
TOTAL CAPITOL 3
CAPITOL 4
Cheltuieli pentru investitia de baza
4.1
4.1.1
4.1.2
4.1.3
4.2
4.3
4.3.1
4.3.2
4.4
4.5
4.6
Constructii si instalatii
OB1 TEREN FOTBAL
OB3 SISTEM IRIGARE TEREN SPORT
OB2 ALEI ACCES SCOALA
Montaj utilaje tehnologice
Utilaje, echipamente tehnologice si
functionale cu montaj
OB3 SISTEM IRIGARE TEREN SPORT
OB1 TEREN FOTBAL
Utilaje fara montaj si echipamente de
transport
Dotari
Active necorporale
Pagina 1 din 2
Nr.
TOTAL CAPITOL 4
Euro
TVA
Lei
Lei
Euro
7
307,474.5
2
69,404.21
73,793.89
381,268.4
1
86,061.22
0.00
0.00
0.00
0.00
29,354.46
29,354.46
0.00
0.00
0.00
0.00
6,625.99
6,625.99
0.00
0.00
0.00
0.00
5,870.89
5,870.89
0.00
0.00
0.00
0.00
35,225.36
35,225.36
0.00
0.00
0.00
0.00
7,951.19
7,951.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
342,070.9
2
77,213.43
82,097.02
422,993.7
7
95,479.61
CAPITOL 5
Alte cheltuieli
5.1
5.1.1
5.1.2
5.2
5.3
TOTAL
Organizare de santier
Lucrari de constructii
Cheltuieli conexe organizarii santierului
Comisioane, cote, taxe, costul creditului
Cheltuieli diverse si neprevazute
CAPITOL 5
CAPITOL 6
Cheltuieli pentru probe tehnologice si teste si predare la beneficiar
6.1
Pregatirea personalului de exploatare
6.2
Probe tehnologice si teste
TOTAL CAPITOL 6
NOTA: T.V.A.-ul pentru Cap. 5.3 Cheltuieli diverse si neprevazute este de 20%
PROIECTANT,