Curs Euro 4.5614 USD: 4.

0654
da nu
Plătitor de TVA? nu
1.19 1.19 1.09 1.05 1.00
Regim TVA:
Regim TVA: are relevanţă doar dacă firma este plătitoare de TVA: turism, industria alimentara: 1.09; servicii de editare carti, manuale scolare 1.05; sănătate privată 1.0;

Dacă aveţi cheltuieli peste plafon sau neeligibile atunci modificaţi MANUAL valoarea în coloana I (va trebui să deblocaţi tabelul ‐Data / Unprotect sheet)
Durata de 
Element de investiţie Denumire Număr Preţ unitar Valoarea totală fara TVA ‐ lei Valoarea TVA Valoarea TVA Valoare eligibila Codul ce clasificare amortizare Transa

în cazul obiectelor 
de inventar se scrie 
Nr.  Crt. / Cheltuieli operationale Bucăţi nedeductibil deductibil 0 se  selectează
ACTIVE CORPORALE 1

1.1 Uscator rumegus 1               25,589.45                                         25,589.45                      4,862.00                                  ‐                      30,451.45  2.1.8.4 10 2018 ‐ trim 1, 2

1.2 Echipamente tehnologice*,  Presa peleti 1               26,144.63                                        26,144.63                     4,967.48                                 ‐                      31,112.11  2.1.8.4 10 2018 ‐ trim 1, 2
1.3 inclusiv echipamente IT  Buncar dozare automata 2                 5,200.00                                        10,399.99                     1,976.00                                 ‐                      12,375.99  2.1.8.4 10 2018 ‐ trim 1, 2
Snec alimentare 
1.4 automata 1               23,580.20                                         23,580.20                      4,480.24                                  ‐                      28,060.44  2.1.8.4 10 2018 ‐ trim 1, 2
SUBTOTAL 1                                       85,714.28                   16,285.71                                 ‐                   101,999.99 
2.1 Autoutilitare și autovehicule cu  Autoutilitara 1               75,630.25                                        75,630.25                   14,369.75                                 ‐                      90,000.00  2.3.2.2.1 5 2018 ‐ trim 1, 2
SUBTOTAL 2                                       75,630.25                   14,369.75                                 ‐                      90,000.00 
Mobilier, aparatură birotică şi 
sisteme de protecţie a valorilor 
3.1 umane şi materiale                                                       ‐                                    ‐                                    ‐                                    ‐    3.1…./3.2…./ 3.3…. 2018 ‐ trim 1, 2
SUBTOTAL 3                                                      ‐                                   ‐                                   ‐                                    ‐   
Instalaţii/echipamente 
specifice în scopul obţinerii 
4.1 unei economii de energie                                                         ‐                                    ‐                                    ‐                                    ‐    2.1.16…. 2018 ‐ trim 1, 2
SUBTOTAL 4                                                      ‐                                   ‐                                   ‐                                    ‐   
5.1 Instalaţii de încălzire sau                                                         ‐                                   ‐                                   ‐                                    ‐    2.1.17.3.1. 2018 ‐ trim 1, 2
SUBTOTAL 5                                                      ‐                                   ‐                                   ‐                                    ‐   

  SUBTOTAL ACTIVE CORPORALE 1                                      161,344.53                    30,655.46                                  ‐                   191,999.99   

ACTIVE CORPORALE 2
Spaţii de lucru, spaţii de 
producţie şi spaţii pentru 
6 prestări servicii şi comerţ   0                                                       ‐                                    ‐                                    ‐                                    ‐    1.1…/1.5…/ 1.6.4. 2018 ‐ trim 1, 2
7.1 Autoturisme, autobuze,  Autoturisme 0                                                      ‐                                   ‐                                   ‐                                    ‐    2.3.2.1.1. 2018 ‐ trim 1, 2
SUBTOTAL 7                                                      ‐                                   ‐                                   ‐                                    ‐   

  SUBTOTAL ACTIVE CORPORALE 2                                                       ‐                                    ‐                                    ‐                                    ‐     

  SUBTOTAL ACTIVE CORPORALE                                      161,344.53                    30,655.46                                  ‐                   191,999.99   

ACTIVE NECORPORALE
8.1
8.2
8.3
8.4 Salarii, utilități, chirii,
8.5
8.6
8.7
Pagină web pentru prezentarea 
și promovarea activităţii 
inclusive cheltuieli de 
promovare on‐line si cheltuieli 
9 înregistrare fără hosting.  
brevete de inventie, francize, 
10.1 etichetare ecologică  
Salarii 0                             ‐                                                         ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Chirii ‐ verificati TVA                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Energie electrică                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Gaze                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Salubritate                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Telefon                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
Internet                                                      ‐                                   ‐                                   ‐                                    ‐    2018 ‐ trim 1, 2
SUBTOTAL 8                                                      ‐                                   ‐                                   ‐                                    ‐   
0                                                       ‐                                    ‐                                    ‐                                    ‐    N/A, 3 ani 2017 ‐ trim 3, 4
                                                      ‐                                    ‐                                    ‐                                    ‐    N/A 2017 ‐ trim 3, 4
SUBTOTAL 10                                                      ‐                                   ‐                                   ‐                                    ‐   
 Cursuri de dezvoltare a 
11 abilităţilor antreprenoriale                                                         ‐                                    ‐                                    ‐                                    ‐    2017 ‐ trim 3, 4
12 Consultanţă Întocmire documentaţie 1                 6,722.69                                           6,722.69                     1,277.31                                 ‐                        8,000.00  2018 ‐ trim 1, 2
Software‐uri necesare 
desfăşurării activităţii, inclusiv 
licenţe și  software pentru 
13.1                                                       ‐                                    ‐                                    ‐                                    ‐    N/A, 3 ani 2018 ‐ trim 1, 2
comerţul on‐line
SUBTOTAL 13                                                      ‐                                   ‐                                   ‐                                    ‐   
Cheltuieli financiare credite / 
14 garantii 0                             ‐                                                          ‐                                    ‐                                    ‐                                    ‐    2018 ‐ trim 3

SUBTOTAL ACTIVE NECORPORALE
                                            6,722.69                      1,277.31                                  ‐                        8,000.00   
  TOTAL GENERAL                                     168,067.22                   31,932.77                                 ‐                   199,999.99   

Nr crt Finanţare:
1 Valoarea totala eligibilă  199,999.99

Trim 3 şi 4 ‐ 2017 Trim 1 şi 2 ‐ 2018 Trim 3 ‐ 2018

2 Finanțarea nerambursabilă totală  199999.99 Suma solicitată (finanţare 
solicitată
nerambursabilă)                         ‐          199,999.99                         ‐                                                           199,999.99
3 Valoarea TVA eligibil solicitat la  31932.77
Costuri totale de investiţii 
finanţare
pt cashflow (nu include 
utilităţile, salariile, etc.)                         ‐          191,999.99                         ‐ 191999.9859
4 Punctaj D9 >=50% 51.0000%