IZOLATEX CONSTRUCT SRL

RO 32241635
J13/2065/2013

Deviz oferta
Reparatii tencuieli, zugraveli, vopsitorii la intrare principala si fatada bulevard
Obiectiv Colegiul Tehnic Tomis Constanta

I. Fatada bulevard
Nr crt OPERATIUNI UM CANT Materiale Manopera VALOARE
1 Demolat tencuieli deteriorate mp 386 6 2316
2 Reparatii tencuieli driscuite la fisuri mp 29 11 10 609
3 Reparatii tencuieli mp 386 11 10 8106
4 Raschetat zugraveli existente, deteriorate mp 389.9 6 2339.4
5 Reparatii rebord streasina ( latime=45 cm) ml 107.75 3 4 754.25
6 Demontat sort tabla deteriorat streasina ml 107.75 2 215.5
7 Refacere panta din sapa rebord streasina ml 107.75 6 9 1616.25
8 Hidroizolatii in 2 straturi rebord streasina, membrana poliester 3kg/5kg ml 107.75 21 18 4202.25
9 Confectionat si montat sorturi tabla zincata streasina ml 107.75 4 8 1293
10 Desprafuirea suprafetei fatada bulevard mp 1004.9 3 3014.7
11 Amorsarea suprafetei mp 1004.9 1.5 3 4522.05
12 Reparatii in jurul ferestrelor (54 buc x 7,6 ml) ml 410.4 13 16 11901.6
13 Vopsitorii fatada in 2 straturi cu vopsea lavabila siliconica mp 1004.9 13 12 25122.5
14 Vopsitorii in jurul ferestrelor in chenar mp 410.4 13 12 10260
15 Inchiriat/transportat/montat/demontat schela mp 1004.9 5.5 12 17585.75
16 Transport moloz prin purtare directa si incarcat in bena to 24.12 70 1688.4
17 Transport auto moloz la groapa ecologica (1 masina =2,66 mc) buc 9 266.6 2399.4

II. Intrare principala

1 Raschetat pereti si tavane mp 249.46 6 1496.76
2 Aplicat glet in 2 straturi mp 175.86 8 11 3341.34
3 Aplicat glet finisaj mp 175.86 3 7 1758.6
4 Slefuire si amorsare suprafete mp 175.86 2 7 1582.74
5 Vopsitorii lavabile in doua straturi interioare mp 175.86 8 10 3165.48
6 Reparatii tencuieli deteriorate la soclu mp 73.6 13 12 1840
7 Adeziv, plasa fs, tinci mp 73.6 15 12 1987.2
8 Tencuieli decorative inclusiv amorsa la culoare mp 73.6 12 16 2060.8
9 Vopsitorii plinta ml 49.07 6.5 5 564.305

Total deviz 115743.275

Cheluieli indirecte 7% 8102.02925
Profit 5% 5787.16375
Valoare fara TVA 129632.468
Valoare TVA 38519.36192
Total cu TVA 154262.6369

Ofertant Beneficiar