TEHNOLOGIA CADRU PENTRU CULTURA: ORZOAIC DE TOAMN CONSUM

Recolta 2013/ 2014

Calculatii pe hectar

Nr
crt.

Denumirea lucrrii

Luna
calendaristica

Cod: D. 04
Zona geografica: Campie
Potential: Mediu

LUCRRI MECANIZATE
UM

Volumul

lucrrii

Tractor

LUCRRI MANUALE

Sistem
Productia Principala

Neirigat
3700 kg

Productia Secundara

2000 kg

MATERII I MATERIALE

Ore
mecaniz.

TIH445

0.03

0.07

2.7

1.4

1.4

2RM2

0.07

0.33

3.1

7.8

7.8

TIH445

0.03

0.07

2.7

1.4

1.4

Tarif
lei/UM****

Total cheltuieli ZO
-leinr.

Tarif
-lei-

Total
retribuii
-lei-

Denumirea
materialului

UM

Cantitatea
total

Pre
unitar
-lei-

Total
cheltuieli
-lei-

Total
cheltuieli
tehnologice
-lei-

Maina
agricol

Consum
motorin
-litri-

ncrcat ngrminte chimice

0.50

Transport ngr. chimice la 5 km

t/km

2.50

Alimentat MA 3,5

0.50

Fertilizat cu ngr chimice + jalonat

ha

1.00

U650

MA3.5

0.29

1.20

36.5

36.5

Arat la 25 cm + grpat n sol mediu

ha

1.00

U650

PP4-30+GS1.2

2.105

20.50

391.3

391.3

391.3

Discuit + grpat

ha

1.00

U650

GD3.2+2GCR1.7

0.727

5.60

92.3

92.3

92.3

Discuit + grpat

ha

1.00

U650

GD3.2+2GCR1.7

0.727

5.60

92.3

92.3

92.3

Pregatit pat germinativ

ha

1.00

U650

CPGC4

0.47

4.00

60.8

60.8

Tratat samanta+inc. i desc. saci semine

0.40

10

Transport saci smn la 5 km

t/km

1.00

U650

2RM2

0.03

0.13

3.1

3.1

11

Semnat+jalonat

ha

1.00

U650

SUP29

1.00

4.50

128.8

128.8

12

Deservit semntoarea

ha

1.00

13

TOTAL PRODUCTIE NETERMINATA

5.48

42.00

14

ncrcat ngrminte chimice

TIH445

0.01

0.03

2.8

0.6

0.6

15

Transport ngr. chimice la 5 km

2RM2

0.03

0.14

3.2

3.4

3.4

16

Alimentat MA 3,5

TIH445

0.01

0.03

2.8

0.6

37.6

37.6

29.1

8.7

18

Transport ap pt. erbicidare

19

Pregtit soluie pt. erbicidare

OCTOMBRIE
FEBRUARIE
APRILIE

17 Fertilizat cu ngr chimice + jalonat

SEPTEMBRIE

0.21

t/km

1.05

0.21

ha

U650

0.0

U650

1.00 U650
t

0.30

mii l

0.30

U650

MA3.5
RCU8

0.18
0.07

0.75
0.39

815.8

0.10

39.5

Fosfor

kg sa

80.00

2.5

200.0

240.5

60.8
0.05

39.5

2.0 FUNGICIDE**

0.05

39.5

2.0 Smn

kg

200.00

0.10

39.5

76.8

78.8

540.0

670.8

3.1

0.30

0.0

4.0

2.7

4.0

4.0

11.9

816.8

1644.4

0.6
0.10

41.4

0.03

41.4

4.1 Azot

kg sa

70.00

3.00

210.0

251.7

0.0

8.7

1.2
x

41.3

ERBICIDE*

52.00

ha

1.00

L 445

MET1200

0.31

0.90

30.0

30.0 0.05

Transport ap

0.60

U650

RCU8

0.13

0.78

29.1

17.4

22

Pregtit soluie

mii l

0.60

23

Tratamente fitosanitare pe 80% din

suprafata+jalonat

ha

1.60

24

Recoltat

3.70

25

Transport recolta la 5 km

t/km

18.50

26

Balotat producie secundar

2.00

27

Deservit presa de balotat

2.00

0.0

0.24

41.4

9.9

9.9

28

ncrcat baloi

2.00

0.0

0.38

41.4

15.9

15.9

29

Transport baloi la 5 km

t/km

10.00

0.0

28.1

30

Descrcat baloi

2.00

0.00

0.25

41.4

10.2

10.2

31

Stivuit baloi

2.00

0.00

0.58

41.4

24.0

32

TOTAL AN PLAN

4.69

28.60

890.11

1.79

74.1

598.2

1562.4

33

TOTAL GENERAL (tot an plan+prod neter)

10.2

70.6

1705.9

2.1

86.0

1415.0

3206.8

IUNIE

Erbicidare total+jalonat

21

IULIE

2.1

20

AUGUST

41.4

1.2
ERBICIDE*

17.4
0.06

2.5

2.5
x

142.8

INSECTICIDE***

65.7

45.1

C12

1.36

11.60

162.9

602.6

0.0

U650

2RM2

0.59

2.60

3.2

59.9

0.0

U650

PPF

0.36

4.26

14.5

28.9

0.0 Sfoar

0.87

3.28

*Erbicide: BUCTRILU; DICOPUR M.P.; CERESTAR 75 W.P.; RIVAL; SECATOR; SDMA-600 N.H.; ECOPART 2 S.C.; PRIM STAR SUPER;
**Fungicide: TOPSIN M70 P.U.; TILT 250 E.C.; SPORTAK; MELODY DUO; FALCON; FOLICUR B.T.; SANAZOLE 250C.E.; ALERT; GRANIT;
***Insecticide: FASTAC 10 E.C.; CALYPSO; CIPERTRIN 10C.E.; FURY 10C.E.; VICTENON 50W.P.; EFCYMETHRIN; DECIS 2,5.
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

2.8

4.1

3.84

2RM2

41.4

FUNGICIDE**

0.775

U650

72.2 0.10

41.4

MPSP3x300

U650

125.3

28.1

284.9
602.6
59.9

kg

3.20

27.0

86.4

115.3

24.0