Documente Academic
Documente Profesional
Documente Cultură
Deviz Pe Instalatii Exemplu
Deviz Pe Instalatii Exemplu
Obiectivul:
Obiectul:
0004
0001
45300000
45300000
0.00
1.46
0.00
0.00
0.00
0.00
4.51
0.00
0.00
0.00
0.00
2.40
0.00
0.00
0.00
0.00
1.73
0.00
0.00
0.00
0.00
1.28
0.00
0.00
0.00
007 M1M07A1
10 KG.
3.000
DEMONTARE SUPORTI FICSI SAU MOBILI SAU
CONFECTII METALICE DIVERSE CU GREUTATE
PINA LA 5KG/BUC
6.09
7.70
0.00
0.00
18.26
008 IZJ11A1
MP.
DESFAC PROT IZOL DIN CARTON SAU
IMPISLITURA BITUM UN STRAT
0.00
0.97
0.00
0.00
0.00
0.00
2.25
0.00
0.00
0.00
010 TRA01A05
TONA
4.200
TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 5 KM.
0.00
0.00
0.00
6.29
0.00
011 TRB05A11
TONA
4.200
TRANSPORTUL MATERIALELOR PRIN PURTAT
DIRECT.MATERIALE COMODE SUB 25 KG
DISTANTA 10M
0.00
6.58
0.00
0.00
0.00
003 RPIC70J1
BUC.
6.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 4"
004 RPIC70H1
BUC.
44.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 2 1/2"
005 RPIC70F1
BUC.
115.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 1 1/2"
006 RPIC70E1
BUC.
8.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 1 1/4"
84.000
009 RPIC07J1
M
14.000
DEMONTARE TEVI OTEL IN COLOANE 4 TOLI
MONT INSURUB CONSTR IND*
32.06
0.00
0.00
32.06
0.00
27.04
0.00
105.73
0.00
198.63
0.00
10.21
0.00
41.36
0.00
81.30
0.00
31.46
26.42
26.42
0.00
27.64
27.04
0.00
105.73
0.00
198.63
0.00
10.21
0.00
23.10
0.00
81.30
0.00
31.46
0.00
0.00
0.00
27.64
0.00
pag
2
======================================================================================================================
012 TRA02A10
TONA
5.800
0.00
0.00
TRANSPORTUL RUTIER AL MATERIALELOR,
0.00
0.00
SEMIFABRICATELOR CU AUTOCAMIONUL PE
0.00
0.00
DIST.= 10 KM.
8.51
49.36
49.36
013
IC36K1
BUC.
4.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=4 T
1.73
0.56
0.00
0.00
6.92
014
IC36I1
BUC.
6.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=2 1/2T
1.25
0.56
0.00
0.00
7.49
015
IC36H1
BUC.
115.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=2 T
1.43
0.56
0.00
0.00
164.31
016
IC36G1
BUC.
8.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1 1/2T
1.14
0.48
0.00
0.00
9.11
017
IC36F1
BUC.
25.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1 1/4T
1.13
0.48
0.00
0.00
28.22
018
IC36C1
BUC.
20.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1/2 T
1.08
0.41
0.00
0.00
21.55
019
IC07N1
M
7.000
TEAVA OL.CTII FARA SUD SAU SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=114 MM
4.27
8.42
0.00
0.00
29.91
020
IC07H1
M
6.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=76 MM
1.06
5.93
0.00
0.00
6.37
021
IC07E1
M
88.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=63,5 MM
0.84
5.54
0.00
0.00
74.02
022
IC07A1
M
229.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
133.16
023
IC07A1
M
66.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
38.38
024 RPID06E2
BUC.
4.000
INLOCUIT ROBINET CU SERTAR PANA DIN
FONTA CU FLANSE SI CORP OVAL CU DIAM. DE
100 MM
199.22
13.89
0.00
0.00
796.89
025 RPSD17D1
BUC.
18.000
INLOC.UNUI ROBINET TREC.ALAMA PTR.TV.DE
PB P1 "
86.16
10.05
0.00
0.00
1550.82
52.97
2.70
0.00
0.00
1059.40
026 RPSD01D1
BUC.
20.000
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O1
"
2.22
0.00
0.00
9.14
0.00
10.82
0.00
228.16
0.00
12.96
0.00
40.25
0.00
29.69
0.00
88.83
0.00
41.92
0.00
561.22
0.00
1314.19
0.00
378.76
0.00
852.47
0.00
1731.72
0.00
1113.39
3.33
0.00
63.85
0.00
3.85
0.00
12.03
0.00
8.14
0.00
58.92
0.00
35.55
0.00
487.20
0.00
1181.02
0.00
340.38
0.00
55.57
0.00
180.90
0.00
54.00
0.00
pag
3
======================================================================================================================
027 RPSD01B1
BUC.
12.000
30.16
361.87
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O1
2.02
24.30
/2"
0.00
0.00
0.00
0.00
386.17
028 RPSD01C1
BUC.
10.000
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O3
/4"
38.53
2.32
0.00
0.00
385.26
2.37
2.36
0.00
0.00
4.74
11.17
0.00
0.00
0.00
22.34
0.63
1.20
0.00
0.00
3.80
22.39
0.00
0.00
0.00
134.34
40.71
7.59
0.00
0.00
325.67
31.94
0.00
0.00
0.00
-255.52
54.98
0.00
0.00
0.00
439.84
2.37
2.36
0.00
0.00
9.49
13.36
0.00
0.00
0.00
53.44
033
IC34B1
BUC.
4.000
FITINGURI DIN FONTA MALEABILA PT.IMBIN.
INSURUB.TEVI.OTEL PIESELE FIIND CU 2
INSURUB.PT.D=1/2 T
0.63
1.20
0.00
0.00
2.53
033 7374567
COT PPR D=75MM
8.57
0.00
0.00
0.00
34.28
034 RPSA26G1
BUC.
6.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=5
1.16
5.36
0.00
0.00
6.94
034 6712245
BUC.
6.000
@COT PVC-U 87 GR DN 50 COD KAB050X87
2.58
0.00
0.00
0.00
15.48
029
ID02C2
BUC.
2.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
029 7374563
BUC.
TEU EGAL PPR 75X75X75
2.000
030
IC34B1
BUC.
6.000
FITINGURI DIN FONTA MALEABILA PT.IMBIN.
INSURUB.TEVI.OTEL PIESELE FIIND CU 2
INSURUB.PT.D=1/2 T
030 7374564
COT PPR D=110X90MM
BUC.
6.000
031
FE05B1
BUC.
8.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
031 4035998
BUC.
RACORD OLANDEZ DIN OTEL CU DN 25
031 7374565
BUC.
RACORD OLANDEZ MIXT PVC D=75MM
-8.000
8.000
032
ID02C2
BUC.
4.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
032 7374566
TEU PPR 75X50X75
BUC.
BUC.
4.000
4.000
23.25
0.00
0.00
408.51
0.00
9.46
0.00
22.34
0.00
11.01
0.00
134.34
0.00
386.41
0.00
-255.52
0.00
439.84
0.00
18.93
0.00
53.44
0.00
7.34
0.00
34.28
0.00
39.08
0.00
15.48
4.72
0.00
0.00
0.00
7.21
0.00
0.00
0.00
60.74
0.00
0.00
0.00
0.00
0.00
9.44
0.00
0.00
0.00
4.81
0.00
0.00
0.00
32.14
0.00
0.00
0.00
pag
4
======================================================================================================================
035 RPSA27G1
BUC.
6.000
2.16
12.94
INLOCUIT MUFA DIN PVC MONT.PRIN LIPIRE
6.57
39.40
PE COND.EXIST.DIN PVC TIP G SAU M CU D=
0.00
0.00
50 MM *
0.00
0.00
52.34
036
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
2.37
2.36
0.00
0.00
14.23
3.08
0.00
0.00
0.00
18.48
037 RPSA29E1
BUC.
6.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=50 MM
2.16
5.18
0.00
0.00
12.94
037 6714263
BUC.
-6.000
REDUCTIE PVC G TIP A 63- 50 STAS 7178
1.62
0.00
0.00
0.00
-9.72
0.93
0.00
0.00
0.00
5.58
2.37
2.36
0.00
0.00
14.23
1.84
0.00
0.00
0.00
11.04
039 RPSA26F1
BUC.
54.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=4
0.95
4.82
0.00
0.00
51.26
039 6712370
BUC.
54.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 40
NII 2167
1.10
0.00
0.00
0.00
59.40
2.37
2.36
0.00
0.00
47.45
20.27
0.00
0.00
0.00
405.40
2.37
2.36
0.00
0.00
61.68
109.88
0.00
0.00
0.00
2856.88
40.71
7.59
0.00
0.00
732.76
036 7374568
TEU PPR 50X32X50
BUC.
037 7374569
BUC.
REDUCTIE PPR D=50-40
6.000
6.000
038
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
038 7374570
TEU PPR 40X20X40
BUC.
6.000
040
ID02C2
BUC.
20.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
040 7374571
BUC.
PIESA MIXTA PPR D=40MM
20.000
041
ID02C2
BUC.
26.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
041 7374572
BUC.
RACORD PPR METAL D=30MM
26.000
042
FE05B1
BUC.
18.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
14.16
0.00
0.00
28.39
0.00
18.48
0.00
44.05
0.00
-9.72
0.00
5.58
0.00
28.39
0.00
11.04
0.00
311.59
0.00
59.40
0.00
94.64
0.00
405.40
0.00
123.04
0.00
2856.88
0.00
869.42
0.00
0.00
31.10
0.00
0.00
0.00
0.00
0.00
14.16
0.00
0.00
0.00
260.33
0.00
0.00
0.00
47.20
0.00
0.00
0.00
61.35
0.00
0.00
0.00
136.66
0.00
pag
5
======================================================================================================================
043 RPSA26E1
BUC.
14.000
0.72
10.02
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
4.29
60.00
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
0.00
0.00
TIP G SAU M D=3
0.00
0.00
70.01
043 6712368
BUC.
14.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 32
NII 2167
0.87
0.00
0.00
0.00
12.18
2.37
2.36
0.00
0.00
14.23
7.67
0.00
0.00
0.00
46.02
1.58
2.36
0.00
0.00
15.82
0.55
0.00
0.00
0.00
5.50
1.58
2.36
0.00
0.00
15.82
2.84
0.00
0.00
0.00
28.40
2.37
2.36
0.00
0.00
18.98
5.54
0.00
0.00
0.00
44.32
2.37
2.36
0.00
0.00
37.96
5.94
0.00
0.00
0.00
95.04
049 RPSA26D1
BUC.
14.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=2
0.63
4.02
0.00
0.00
8.85
049 6712368
BUC.
14.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 32
NII 2167
0.87
0.00
0.00
0.00
12.18
2.37
2.36
0.00
0.00
23.72
044
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
044 7374573
BUC.
PIESA MIXTA PPR D=32
6.000
045
ID03C2
BUC.
10.000
MUFA REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/4 TOLI
045 7374574
MUFA PPR D=32MM
BUC.
10.000
046
ID03C2
BUC.
10.000
MUFA REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/4 TOLI
046 7374575
MUFA PPR D=63MM
BUC.
10.000
047
ID02C2
BUC.
8.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
047 7374576
TEU PPR D=63X20X63
BUC.
8.000
048
ID02C2
BUC.
16.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
048 7374577
TEU PPR D=63X40X63
BUC.
16.000
050
ID02C2
BUC.
10.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
0.00
0.00
0.00
12.18
0.00
28.39
0.00
46.02
0.00
39.41
0.00
5.50
0.00
39.41
0.00
28.40
0.00
37.86
0.00
44.32
0.00
75.72
0.00
95.04
0.00
65.10
0.00
12.18
0.00
47.32
14.16
0.00
0.00
0.00
23.60
0.00
0.00
0.00
23.60
0.00
0.00
0.00
18.88
0.00
0.00
0.00
37.76
0.00
0.00
0.00
56.24
0.00
0.00
0.00
23.60
0.00
pag
6
======================================================================================================================
050 7374578
BUC.
10.000
2.63
26.30
PIESA MIXTA PPR D=20MM
0.00
0.00
0.00
0.00
0.00
0.00
26.30
051
FE05A2
BUC.
6.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 15
30.84
5.92
0.00
0.00
185.02
1.73
2.06
0.00
0.00
24.24
0.61
0.00
0.00
0.00
-8.54
5.64
0.00
0.00
0.00
78.96
053 RPSA29C1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=32 MM
0.98
5.18
0.00
0.00
3.92
054
FE05B1
BUC.
4.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
40.71
7.59
0.00
0.00
162.84
055 RPSA26G1
BUC.
6.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=5
1.16
5.36
0.00
0.00
6.94
055 6712394
BUC.
6.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 75
NII 2167
2.90
0.00
0.00
0.00
17.40
056 RPSA29E1
BUC.
6.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=50 MM
2.16
5.18
0.00
0.00
12.94
057
FE05B1
BUC.
6.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
40.71
7.59
0.00
0.00
244.25
31.94
0.00
0.00
0.00
-191.64
109.88
0.00
0.00
0.00
659.28
3.52
3.12
0.00
0.00
28.14
1.97
0.00
0.00
0.00
-15.76
052 RPIC78B1
BUC.
14.000
INLOCUIT COT CU RACORD OLANDEZ D=1/2"
052 4117904
BUC.
-14.000
COT FONTA MALEABILA A1 S474 DN 15 1/2
052 7374579
BUC.
RACORD OLANDEZ 1/2" FE
057 4035998
BUC.
RACORD OLANDEZ DIN OTEL CU DN 25
057 7374580
BUC.
RACORD MUFA MIXTA ALAMA FI 11/4"
14.000
-6.000
6.000
058 RPIC78E1
BUC.
8.000
INLOCUIT COT CU RACORD OLANDEZ D=1 1/4"
058 4117992
BUC.
-8.000
COT FONTA MALEABILA A1 S474 DN 32 11/4
35.53
0.00
0.00
220.55
0.00
53.06
0.00
-8.54
0.00
78.96
0.00
24.65
0.00
193.20
0.00
39.08
0.00
17.40
0.00
44.05
0.00
289.81
0.00
-191.64
0.00
659.28
0.00
53.13
0.00
-15.76
28.81
0.00
0.00
0.00
0.00
0.00
20.74
0.00
30.37
0.00
32.14
0.00
0.00
0.00
31.10
0.00
45.55
0.00
0.00
0.00
0.00
0.00
24.99
0.00
0.00
0.00
pag
7
======================================================================================================================
058 7374581
BUC.
8.000
13.28
106.24
RACORD CU HOLENDER 11/4" FE-FE
0.00
0.00
0.00
0.00
0.00
0.00
106.24
059
IE03A1
M
25.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 3/8 LA 1 TOLI
0.00
0.71
0.00
0.00
0.00
060
IE03B1
M
66.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 1 1/4 LA 2
TOLI
0.00
1.18
0.00
0.00
0.00
061
IE03C1
M
323.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 54X3 LA 83X3,
5 MM
0.00
0.95
0.00
0.00
0.00
062
IE03D1
M
7.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 89X3,5 LA
159X4,5 MM
0.00
1.10
0.00
0.00
0.00
063
FE05B2
BUC.
22.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 30
43.77
7.59
0.00
0.00
962.91
35.00
0.00
0.00
0.00
-770.00
11.68
0.00
0.00
0.00
256.96
32.53
5.92
0.00
0.00
65.05
29.00
0.00
0.00
0.00
-58.00
7.14
0.00
0.00
0.00
14.28
065
IC07A1
M
24.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
13.96
065 7374584
TEAVA PPR D=20MM
2.58
0.00
0.00
0.00
61.92
066 RPSA29D1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=40 MM
0.81
5.18
0.00
0.00
3.22
067 RPSA29C1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=32 MM
0.98
5.18
0.00
0.00
3.92
063 4036007
BUC.
-22.000
RACORD OLANDEZ DIN OTEL CU DN 30
063 7374582
BUC.
RACORD PPR OLANDEZ 11/4"
22.000
064
FE05A3
BUC.
2.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 20
064 4035986
BUC.
RACORD OLANDEZ DIN OTEL CU DN 20
064 7374583
BUC.
RACORD PPR OLANDEZ 3/4"
ML.
-2.000
2.000
24.000
17.75
0.00
0.00
17.75
0.00
78.08
0.00
305.69
0.00
7.68
0.00
1129.94
0.00
-770.00
0.00
256.96
0.00
76.90
0.00
-58.00
0.00
14.28
0.00
137.73
0.00
61.92
0.00
23.96
0.00
24.65
78.08
0.00
305.69
0.00
7.68
0.00
167.03
0.00
0.00
0.00
0.00
0.00
11.84
0.00
0.00
0.00
0.00
0.00
123.78
0.00
0.00
0.00
20.74
0.00
20.74
0.00
pag
8
======================================================================================================================
068 RPSA29H1
BUC.
2.000
6.89
13.79
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
8.12
16.24
PRIN LIPIRE PE COND.EXIST.DIN PVC TIP G
0.00
0.00
SAU M CU D=90 MM
0.00
0.00
30.03
069 RPSA29G1
BUC.
2.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIST.DIN PVC TIP G
SAU M CU D=75 MM
4.25
6.39
0.00
0.00
8.50
070 IZH22A1
MP.
74.890
IZOLAREA CONDUCTELOR CU COCHILII DIN
VATA MINERALA GATA CONFECT.GROSIME 20-80
MM.
0.18
3.67
0.00
0.00
13.14
070 2610760
BUC.
2.678
@COCHILII VATA MINERALA D=22 L=1000 G=50
17.64
0.00
0.00
0.00
47.24
18.00
0.00
0.00
0.00
72.86
23.46
0.00
0.00
0.00
217.47
19.84
0.00
0.00
0.00
792.27
25.78
0.00
0.00
0.00
54.16
20.68
0.00
0.00
0.00
353.15
19.68
0.00
0.00
0.00
39.73
070 2610768
BUC.
4.048
@COCHILII VATA MINERALA D=32 L=1000 G=50
070 2609476
M
9.270
@COCHILII VATA MINERALA VILLAS DN 42 G=
50 NECASERATE
070 2610780
BUC.
39.933
@COCHILII VATA MINERALA D=50 L=1000 G=50
070 2610864
BUC.
2.101
@COCHILII VATA MINERALA D=108 L=1000 G=
50
070 2610784
BUC.
17.077
@COCHILII VATA MINERALA D=60 L=1000 G=50
070 2610802
BUC.
2.019
@COCHILII VATA MINERALA D=76 L=1000 G=50
12.79
0.00
MATERIALE
13679.99
MANOPERA
5600.00
UTILAJ
0.00
TRANSPORT
75.78
Detaliere transporturi:
-Articole TRA
288.15
0.00
47.24
0.00
72.86
0.00
217.47
0.00
792.27
0.00
54.16
0.00
353.15
0.00
39.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
19355.77
75.78
684.00
0.00 * 0.000 +
* 0.20800 =
1 164.80
0.00 * 0.000 +
* 0.00500 =
28.00
0.00 * 0.000 +
* 0.00850 =
47.60
0.00 * 0.000 +
* 0.05200 =
291.20
0.00 * 0.000 +
0.00
0.00
21.29
275.01
0.00
pag
9
======================================================================================================================
75.78 * 0.000) * 0.00279 =
15.62
-Coeficient 6 (utilizator)
(
5600.00 +
0.00 * 0.000 +
75.78 * 0.000) * 0.00250 =
14.00
Total cheltuieli directe:
GREUTATE
0.696
MATERIALE
14363.99
MANOPERA
7161.23
UTILAJ
0.00
TRANSPORT
75.78
TOTAL
21601.00
Cheltuieli indirecte:
21601.00 * 0.1015 =
Profit:
23793.50 * 0.0400 =
TOTAL GENERAL DEVIZ:
PROIECTANT
DEVIZIER
2 192.50
951.74
24 745.24
CONTRACTANT (OFERTANT)
pag
10
======================================================================================================================
Formularul F3
Obiectivul:
Obiectul:
0004
0001
45300000
45300000
0.00
1.46
0.00
0.00
0.00
0.00
4.51
0.00
0.00
0.00
0.00
2.40
0.00
0.00
0.00
0.00
1.73
0.00
0.00
0.00
0.00
1.28
0.00
0.00
0.00
007 M1M07A1
10 KG.
3.000
DEMONTARE SUPORTI FICSI SAU MOBILI SAU
CONFECTII METALICE DIVERSE CU GREUTATE
PINA LA 5KG/BUC
6.09
7.70
0.00
0.00
18.26
008 IZJ11A1
MP.
DESFAC PROT IZOL DIN CARTON SAU
IMPISLITURA BITUM UN STRAT
0.00
0.97
0.00
0.00
0.00
0.00
2.25
0.00
0.00
0.00
010 TRA01A05
TONA
4.200
TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 5 KM.
0.00
0.00
0.00
6.29
0.00
011 TRB05A11
TONA
4.200
TRANSPORTUL MATERIALELOR PRIN PURTAT
DIRECT.MATERIALE COMODE SUB 25 KG
DISTANTA 10M
0.00
6.58
0.00
0.00
0.00
003 RPIC70J1
BUC.
6.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 4"
004 RPIC70H1
BUC.
44.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 2 1/2"
005 RPIC70F1
BUC.
115.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 1 1/2"
006 RPIC70E1
BUC.
8.000
TAIEREA CU FIERASTRAU DE MINA TEAVA OL.
SUDATA PTR.INSTALATII 1 1/4"
84.000
009 RPIC07J1
M
14.000
DEMONTARE TEVI OTEL IN COLOANE 4 TOLI
MONT INSURUB CONSTR IND*
32.06
0.00
0.00
32.06
0.00
27.04
0.00
105.73
0.00
198.63
0.00
10.21
0.00
41.36
0.00
81.30
0.00
31.46
26.42
26.42
0.00
27.64
27.04
0.00
105.73
0.00
198.63
0.00
10.21
0.00
23.10
0.00
81.30
0.00
31.46
0.00
0.00
0.00
27.64
0.00
pag
11
======================================================================================================================
012 TRA02A10
TONA
5.800
TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOCAMIONUL PE
DIST.= 10 KM.
0.00
0.00
0.00
8.51
0.00
013
IC36K1
BUC.
4.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=4 T
1.73
0.56
0.00
0.00
6.92
014
IC36I1
BUC.
6.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=2 1/2T
1.25
0.56
0.00
0.00
7.49
015
IC36H1
BUC.
115.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=2 T
1.43
0.56
0.00
0.00
164.31
016
IC36G1
BUC.
8.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1 1/2T
1.14
0.48
0.00
0.00
9.11
017
IC36F1
BUC.
25.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1 1/4T
1.13
0.48
0.00
0.00
28.22
018
IC36C1
BUC.
20.000
BRATARI PT.FIX.TEVI.OTEL LA INST.INCALZ.
SAU GAZE MONT.PRIN IMPUSCARE BOLT OTEL
PE BETON D=1/2 T
1.08
0.41
0.00
0.00
21.55
019
IC07N1
M
7.000
TEAVA OL.CTII FARA SUD SAU SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=114 MM
4.27
8.42
0.00
0.00
29.91
020
IC07H1
M
6.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=76 MM
1.06
5.93
0.00
0.00
6.37
021
IC07E1
M
88.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=63,5 MM
0.84
5.54
0.00
0.00
74.02
022
IC07A1
M
229.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
133.16
023
IC07A1
M
66.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
38.38
024 RPID06E2
BUC.
4.000
INLOCUIT ROBINET CU SERTAR PANA DIN
FONTA CU FLANSE SI CORP OVAL CU DIAM. DE
100 MM
199.22
13.89
0.00
0.00
796.89
025 RPSD17D1
BUC.
18.000
INLOC.UNUI ROBINET TREC.ALAMA PTR.TV.DE
PB P1 "
86.16
10.05
0.00
0.00
1550.82
52.97
2.70
0.00
0.00
1059.40
026 RPSD01D1
BUC.
20.000
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O1
"
0.00
0.00
49.36
49.36
0.00
9.14
0.00
10.82
0.00
228.16
0.00
12.96
0.00
40.25
0.00
29.69
0.00
88.83
0.00
41.92
0.00
561.22
0.00
1314.19
0.00
378.76
0.00
852.47
0.00
1731.72
0.00
1113.39
2.22
0.00
3.33
0.00
63.85
0.00
3.85
0.00
12.03
0.00
8.14
0.00
58.92
0.00
35.55
0.00
487.20
0.00
1181.02
0.00
340.38
0.00
55.57
0.00
180.90
0.00
54.00
0.00
pag
12
======================================================================================================================
027 RPSD01B1
BUC.
12.000
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O1
/2"
30.16
2.02
0.00
0.00
361.87
38.53
2.32
0.00
0.00
385.26
2.37
2.36
0.00
0.00
4.74
11.17
0.00
0.00
0.00
22.34
0.63
1.20
0.00
0.00
3.80
22.39
0.00
0.00
0.00
134.34
40.71
7.59
0.00
0.00
325.67
31.94
0.00
0.00
0.00
-255.52
54.98
0.00
0.00
0.00
439.84
2.37
2.36
0.00
0.00
9.49
13.36
0.00
0.00
0.00
53.44
033
IC34B1
BUC.
4.000
FITINGURI DIN FONTA MALEABILA PT.IMBIN.
INSURUB.TEVI.OTEL PIESELE FIIND CU 2
INSURUB.PT.D=1/2 T
0.63
1.20
0.00
0.00
2.53
033 7374567
COT PPR D=75MM
8.57
0.00
0.00
0.00
34.28
034 RPSA26G1
BUC.
6.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=5
1.16
5.36
0.00
0.00
6.94
034 6712245
BUC.
6.000
@COT PVC-U 87 GR DN 50 COD KAB050X87
2.58
0.00
0.00
0.00
15.48
028 RPSD01C1
BUC.
10.000
INLOC.UNUI ROBINET DE SERVICIU SIMPLU O3
/4"
029
ID02C2
BUC.
2.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
029 7374563
BUC.
TEU EGAL PPR 75X75X75
2.000
030
IC34B1
BUC.
6.000
FITINGURI DIN FONTA MALEABILA PT.IMBIN.
INSURUB.TEVI.OTEL PIESELE FIIND CU 2
INSURUB.PT.D=1/2 T
030 7374564
COT PPR D=110X90MM
BUC.
6.000
031
FE05B1
BUC.
8.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
031 4035998
BUC.
RACORD OLANDEZ DIN OTEL CU DN 25
031 7374565
BUC.
RACORD OLANDEZ MIXT PVC D=75MM
-8.000
8.000
032
ID02C2
BUC.
4.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
032 7374566
TEU PPR 75X50X75
BUC.
BUC.
4.000
4.000
24.30
0.00
0.00
386.17
0.00
408.51
0.00
9.46
0.00
22.34
0.00
11.01
0.00
134.34
0.00
386.41
0.00
-255.52
0.00
439.84
0.00
18.93
0.00
53.44
0.00
7.34
0.00
34.28
0.00
39.08
0.00
15.48
23.25
0.00
4.72
0.00
0.00
0.00
7.21
0.00
0.00
0.00
60.74
0.00
0.00
0.00
0.00
0.00
9.44
0.00
0.00
0.00
4.81
0.00
0.00
0.00
32.14
0.00
0.00
0.00
pag
13
======================================================================================================================
035 RPSA27G1
BUC.
6.000
INLOCUIT MUFA DIN PVC MONT.PRIN LIPIRE
PE COND.EXIST.DIN PVC TIP G SAU M CU D=
50 MM *
2.16
6.57
0.00
0.00
12.94
036
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
2.37
2.36
0.00
0.00
14.23
3.08
0.00
0.00
0.00
18.48
037 RPSA29E1
BUC.
6.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=50 MM
2.16
5.18
0.00
0.00
12.94
037 6714263
BUC.
-6.000
REDUCTIE PVC G TIP A 63- 50 STAS 7178
1.62
0.00
0.00
0.00
-9.72
0.93
0.00
0.00
0.00
5.58
2.37
2.36
0.00
0.00
14.23
1.84
0.00
0.00
0.00
11.04
039 RPSA26F1
BUC.
54.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=4
0.95
4.82
0.00
0.00
51.26
039 6712370
BUC.
54.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 40
NII 2167
1.10
0.00
0.00
0.00
59.40
2.37
2.36
0.00
0.00
47.45
20.27
0.00
0.00
0.00
405.40
2.37
2.36
0.00
0.00
61.68
109.88
0.00
0.00
0.00
2856.88
40.71
7.59
0.00
0.00
732.76
036 7374568
TEU PPR 50X32X50
BUC.
037 7374569
BUC.
REDUCTIE PPR D=50-40
6.000
6.000
038
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
038 7374570
TEU PPR 40X20X40
BUC.
6.000
040
ID02C2
BUC.
20.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
040 7374571
BUC.
PIESA MIXTA PPR D=40MM
20.000
041
ID02C2
BUC.
26.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
041 7374572
BUC.
RACORD PPR METAL D=30MM
26.000
042
FE05B1
BUC.
18.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
39.40
0.00
0.00
52.34
0.00
28.39
0.00
18.48
0.00
44.05
0.00
-9.72
0.00
5.58
0.00
28.39
0.00
11.04
0.00
311.59
0.00
59.40
0.00
94.64
0.00
405.40
0.00
123.04
0.00
2856.88
0.00
869.42
14.16
0.00
0.00
0.00
31.10
0.00
0.00
0.00
0.00
0.00
14.16
0.00
0.00
0.00
260.33
0.00
0.00
0.00
47.20
0.00
0.00
0.00
61.35
0.00
0.00
0.00
136.66
0.00
pag
14
======================================================================================================================
043 RPSA26E1
BUC.
14.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=3
0.72
4.29
0.00
0.00
10.02
043 6712368
BUC.
14.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 32
NII 2167
0.87
0.00
0.00
0.00
12.18
2.37
2.36
0.00
0.00
14.23
7.67
0.00
0.00
0.00
46.02
1.58
2.36
0.00
0.00
15.82
0.55
0.00
0.00
0.00
5.50
1.58
2.36
0.00
0.00
15.82
2.84
0.00
0.00
0.00
28.40
2.37
2.36
0.00
0.00
18.98
5.54
0.00
0.00
0.00
44.32
2.37
2.36
0.00
0.00
37.96
5.94
0.00
0.00
0.00
95.04
049 RPSA26D1
BUC.
14.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=2
0.63
4.02
0.00
0.00
8.85
049 6712368
BUC.
14.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 32
NII 2167
0.87
0.00
0.00
0.00
12.18
2.37
2.36
0.00
0.00
23.72
044
ID02C2
BUC.
6.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
044 7374573
BUC.
PIESA MIXTA PPR D=32
6.000
045
ID03C2
BUC.
10.000
MUFA REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/4 TOLI
045 7374574
MUFA PPR D=32MM
BUC.
10.000
046
ID03C2
BUC.
10.000
MUFA REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/4 TOLI
046 7374575
MUFA PPR D=63MM
BUC.
10.000
047
ID02C2
BUC.
8.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
047 7374576
TEU PPR D=63X20X63
BUC.
8.000
048
ID02C2
BUC.
16.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
048 7374577
TEU PPR D=63X40X63
BUC.
16.000
050
ID02C2
BUC.
10.000
TEU REGLARE PT.INST.INCALZIRE CENTR.CU
D: 1 1/2''
60.00
0.00
0.00
70.01
0.00
12.18
0.00
28.39
0.00
46.02
0.00
39.41
0.00
5.50
0.00
39.41
0.00
28.40
0.00
37.86
0.00
44.32
0.00
75.72
0.00
95.04
0.00
65.10
0.00
12.18
0.00
47.32
0.00
0.00
14.16
0.00
0.00
0.00
23.60
0.00
0.00
0.00
23.60
0.00
0.00
0.00
18.88
0.00
0.00
0.00
37.76
0.00
0.00
0.00
56.24
0.00
0.00
0.00
23.60
0.00
pag
15
======================================================================================================================
050 7374578
BUC.
PIESA MIXTA PPR D=20MM
10.000
2.63
0.00
0.00
0.00
26.30
30.84
5.92
0.00
0.00
185.02
1.73
2.06
0.00
0.00
24.24
0.61
0.00
0.00
0.00
-8.54
5.64
0.00
0.00
0.00
78.96
053 RPSA29C1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=32 MM
0.98
5.18
0.00
0.00
3.92
054
FE05B1
BUC.
4.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
40.71
7.59
0.00
0.00
162.84
055 RPSA26G1
BUC.
6.000
INLOCUIT COT PVC PRIN IMBIN.MIXTA LIP.LA
1RACORD SI INSURUB.LA CELAL.PE COND.PVC
TIP G SAU M D=5
1.16
5.36
0.00
0.00
6.94
055 6712394
BUC.
6.000
COT PVC TIP U LA 87 GRADE 30 MIN. DN 75
NII 2167
2.90
0.00
0.00
0.00
17.40
056 RPSA29E1
BUC.
6.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=50 MM
2.16
5.18
0.00
0.00
12.94
057
FE05B1
BUC.
6.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 25
40.71
7.59
0.00
0.00
244.25
31.94
0.00
0.00
0.00
-191.64
109.88
0.00
0.00
0.00
659.28
3.52
3.12
0.00
0.00
28.14
1.97
0.00
0.00
0.00
-15.76
051
FE05A2
BUC.
6.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 15
052 RPIC78B1
BUC.
14.000
INLOCUIT COT CU RACORD OLANDEZ D=1/2"
052 4117904
BUC.
-14.000
COT FONTA MALEABILA A1 S474 DN 15 1/2
052 7374579
BUC.
RACORD OLANDEZ 1/2" FE
057 4035998
BUC.
RACORD OLANDEZ DIN OTEL CU DN 25
057 7374580
BUC.
RACORD MUFA MIXTA ALAMA FI 11/4"
14.000
-6.000
6.000
058 RPIC78E1
BUC.
8.000
INLOCUIT COT CU RACORD OLANDEZ D=1 1/4"
058 4117992
BUC.
-8.000
COT FONTA MALEABILA A1 S474 DN 32 11/4
0.00
0.00
0.00
26.30
0.00
220.55
0.00
53.06
0.00
-8.54
0.00
78.96
0.00
24.65
0.00
193.20
0.00
39.08
0.00
17.40
0.00
44.05
0.00
289.81
0.00
-191.64
0.00
659.28
0.00
53.13
0.00
-15.76
35.53
0.00
28.81
0.00
0.00
0.00
0.00
0.00
20.74
0.00
30.37
0.00
32.14
0.00
0.00
0.00
31.10
0.00
45.55
0.00
0.00
0.00
0.00
0.00
24.99
0.00
0.00
0.00
pag
16
======================================================================================================================
058 7374581
BUC.
RACORD CU HOLENDER 11/4" FE-FE
8.000
13.28
0.00
0.00
0.00
106.24
0.00
0.71
0.00
0.00
0.00
060
IE03B1
M
66.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 1 1/4 LA 2
TOLI
0.00
1.18
0.00
0.00
0.00
061
IE03C1
M
323.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 54X3 LA 83X3,
5 MM
0.00
0.95
0.00
0.00
0.00
062
IE03D1
M
7.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 89X3,5 LA
159X4,5 MM
0.00
1.10
0.00
0.00
0.00
063
FE05B2
BUC.
22.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 30
43.77
7.59
0.00
0.00
962.91
35.00
0.00
0.00
0.00
-770.00
11.68
0.00
0.00
0.00
256.96
32.53
5.92
0.00
0.00
65.05
29.00
0.00
0.00
0.00
-58.00
7.14
0.00
0.00
0.00
14.28
065
IC07A1
M
24.000
TEAVA OL.CTII FARA SUD.SAU.SUD.LONG.
INCALZ.CENTR.CTII.IND.SUDURA IN
DISTRIBUTIE D.EXT=51 MM
0.58
5.16
0.00
0.00
13.96
065 7374584
TEAVA PPR D=20MM
2.58
0.00
0.00
0.00
61.92
066 RPSA29D1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=40 MM
0.81
5.18
0.00
0.00
3.22
067 RPSA29C1
BUC.
4.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIZT.DIN PVC TIP G
SAU M CU D=32 MM
0.98
5.18
0.00
0.00
3.92
059
IE03A1
M
25.000
EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.
AEROTERME SI BATERII CU D: 3/8 LA 1 TOLI
063 4036007
BUC.
-22.000
RACORD OLANDEZ DIN OTEL CU DN 30
063 7374582
BUC.
RACORD PPR OLANDEZ 11/4"
22.000
064
FE05A3
BUC.
2.000
RACORD OLANDEZ DIN OTEL CU DIAMETRUL
NOMINAL 20
064 4035986
BUC.
RACORD OLANDEZ DIN OTEL CU DN 20
064 7374583
BUC.
RACORD PPR OLANDEZ 3/4"
ML.
-2.000
2.000
24.000
0.00
0.00
0.00
106.24
0.00
17.75
0.00
78.08
0.00
305.69
0.00
7.68
0.00
1129.94
0.00
-770.00
0.00
256.96
0.00
76.90
0.00
-58.00
0.00
14.28
0.00
137.73
0.00
61.92
0.00
23.96
0.00
24.65
17.75
0.00
78.08
0.00
305.69
0.00
7.68
0.00
167.03
0.00
0.00
0.00
0.00
0.00
11.84
0.00
0.00
0.00
0.00
0.00
123.78
0.00
0.00
0.00
20.74
0.00
20.74
0.00
pag
17
======================================================================================================================
068 RPSA29H1
BUC.
2.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIST.DIN PVC TIP G
SAU M CU D=90 MM
6.89
8.12
0.00
0.00
13.79
069 RPSA29G1
BUC.
2.000
INLOCUIT REDUCTIE PVC TIP A SAU B MONT.
PRIN LIPIRE PE COND.EXIST.DIN PVC TIP G
SAU M CU D=75 MM
4.25
6.39
0.00
0.00
8.50
070 IZH22A1
MP.
74.890
IZOLAREA CONDUCTELOR CU COCHILII DIN
VATA MINERALA GATA CONFECT.GROSIME 20-80
MM.
0.18
3.67
0.00
0.00
13.14
070 2610760
BUC.
2.678
@COCHILII VATA MINERALA D=22 L=1000 G=50
17.64
0.00
0.00
0.00
47.24
18.00
0.00
0.00
0.00
72.86
23.46
0.00
0.00
0.00
217.47
19.84
0.00
0.00
0.00
792.27
25.78
0.00
0.00
0.00
54.16
20.68
0.00
0.00
0.00
353.15
19.68
0.00
0.00
0.00
39.73
070 2610768
BUC.
4.048
@COCHILII VATA MINERALA D=32 L=1000 G=50
070 2609476
M
9.270
@COCHILII VATA MINERALA VILLAS DN 42 G=
50 NECASERATE
070 2610780
BUC.
39.933
@COCHILII VATA MINERALA D=50 L=1000 G=50
070 2610864
BUC.
2.101
@COCHILII VATA MINERALA D=108 L=1000 G=
50
070 2610784
BUC.
17.077
@COCHILII VATA MINERALA D=60 L=1000 G=50
070 2610802
BUC.
2.019
@COCHILII VATA MINERALA D=76 L=1000 G=50
16.24
0.00
MATERIALE
13679.99
MANOPERA
5600.00
UTILAJ
0.00
TRANSPORT
75.78
Detaliere transporturi:
-Articole TRA
0.00
21.29
0.00
288.15
0.00
47.24
0.00
72.86
0.00
217.47
0.00
792.27
0.00
54.16
0.00
353.15
0.00
39.73
0.00
275.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
19355.77
75.78
30.03
12.79
0.00
684.00
0.00 * 0.000 +
* 0.20800 =
1 164.80
0.00 * 0.000 +
* 0.00500 =
28.00
0.00 * 0.000 +
* 0.00850 =
47.60
0.00 * 0.000 +
* 0.05200 =
291.20
pag
18
======================================================================================================================
(
5600.00 +
0.00 * 0.000 +
75.78 * 0.000) * 0.00279 =
15.62
-Coeficient 6 (utilizator)
(
5600.00 +
0.00 * 0.000 +
75.78 * 0.000) * 0.00250 =
14.00
Total cheltuieli directe:
GREUTATE
0.696
MATERIALE
14363.99
MANOPERA
7161.23
UTILAJ
0.00
TRANSPORT
75.78
TOTAL
21601.00
Cheltuieli indirecte:
21601.00 * 0.1015 =
Profit:
23793.50 * 0.0400 =
TOTAL GENERAL DEVIZ:
PROIECTANT
2 192.50
951.74
24 745.24
CONTRACTANT (OFERTANT)
DEVIZIER