Documente Academic
Documente Profesional
Documente Cultură
Valoare cu TVA
lei
5
0.00
0.00
159,400.50
0.00
159,400.50
tiţii
208,845
208,845.00 0.2
2,748,635.23 0.03 82459.05675
13,685.00 82459.05675 0.1 8245.905675
8,925.00
1,785.00
2,975.00
0.00 0 0 0
124,321.84 82459.05675 0.7 57721.339725
0.00
0.00
49,063.14
2,737,910
2,333,471
283,256
121,184
116,382.00
0
106,279
10,103
387,940
0
354,263
33,677
0
0.00
0.00
0.00
3,242,232.35 3,034,015 3,034,015.00
48,338.07
0.00
87,956.33
27,486.35 2,748,635.23 0.01 27486.35225
0.00
0.00
0.00
0.00
4,421,363.91
3,270,875.92
724141.76044411
Proiectant,
S.C. PENDA MEDIA S.R.L.
(denumirea persoanei juridice şi datele de identificare)
0 0 0
TOTAL II Subcap. 2 0 0 0
4. 3. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NECESITA MONTAJ
0 0 0
TOTAL Subcap. 4.3 0 0 0
4.4. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NU NECESITA MONTAJ SI
ECHIPAMENTE DE TRANSPORT
0 0 0
TOTAL Subcap. 4.4 0 0 0
4.5. DOTARI
0 0 0
TOTAL Subcap. 4.5 0 0 0
4.6. ACTIVE NECORPORALE
0 0 0
TOTAL Subcap. 4.6 0 0 0
TOTAL III Subcap. 4.3+4.4+4.5+4.6) 0 0 0
TOTAL GENERAL (TOTAL I + TOTAL II + TOTAL III) LEI 1,960,900 372,571 2,333,471
EURO 434,125 82,484 516,609
RON
Nota: 1 Euro = 4.5169
(Curs BNR 24.02.2017)
TVA
0.19
60 2640 158400
Proiectant,
S.C. PENDA MEDIA S.R.L.
(denumirea persoanei juridice şi datele de identificare)
Valoare Valoare
DENUMIREA CAPITOLELOR SI SUBCAPITOLELOR TVA
Nr crt fara TVA (inclusiv TVA)
DE CHELTUIELI
(Lei) (Lei) (Lei)
1 2 3 5 6
CAPITOLUL 4. CHELTUIELI PENTRU INVESTITIA DE BAZA
4.1.6 Bazin stocare, spalare si scurgere nisip (1buc) 6,950 1,321 8,271
4.1.10 Instalatii electrice, forta si legare la pamant (global) 35,560 6,756 42,316
4.5. DOTARI
0 0 0
TOTAL Subcap. 4.5 0 0 0
4.6. ACTIVE NECORPORALE
0 0 0
TOTAL Subcap. 4.6 0 0 0
TOTAL III Subcap. 4.3+4.4+4.5+4.6) 297,700 56,563 354,263
TOTAL GENERAL (TOTAL I + TOTAL II + TOTAL III) LEI 625,040 118,758 743,798
EURO 138,378 26,292 164,670
Valoare Valoare
DENUMIREA CAPITOLELOR SI SUBCAPITOLELOR TVA
Nr crt fara TVA (inclusiv TVA)
DE CHELTUIELI
(Lei) (Lei) (Lei)
1 2 3 5 6
RON
Nota: 1 Euro = 4.5169
(Curs BNR 24.02.2017)
TVA
0.19
Proiectant,
S.C. PENDA MEDIA S.R.L.
(denumirea persoanei juridice şi datele de identificare)
4.1.1. Statie de pompare ape uzate compacta (4buc) 92,800 17,632 110,432
4.2.1 Montaj pompe submersibile SPAU (4x2 buc) 8,490 1,613 10,103
TOTAL II Subcap. 2 8,490 1,613 10,103
4. 3. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NECESITA MONTAJ
4.3.1. Pompe submersibile SPAU - procurare (4x2buc) 28,300 5,377 33,677
TOTAL Subcap. 4.3 28,300 5,377 33,677
4.4. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NU NECESITA MONTAJ SI
ECHIPAMENTE DE TRANSPORT
0 0 0
TOTAL Subcap. 4.4 0 0 0
4.5. DOTARI
0 0 0
TOTAL Subcap. 4.5 0 0 0
4.6. ACTIVE NECORPORALE
0 0 0
TOTAL Subcap. 4.6 0 0 0
TOTAL III Subcap. 4.3+4.4+4.5+4.6) 28,300 5,377 33,677
TOTAL GENERAL (TOTAL I + TOTAL II + TOTAL III) LEI 138,625 26,339 164,964
EURO 30,690 5,831 36,521
RON
Nota: 1 Euro = 4.5169
(Curs BNR 24.02.2017)
TVA
0.19
4 23200 92800
1 9035 9035
4 7075 28300
Proiectant,
S.C. PENDA MEDIA S.R.L.
(denumirea persoanei juridice şi datele de identificare)
Valoare Valoare
DENUMIREA CAPITOLELOR SI SUBCAPITOLELOR TVA
Nr crt fara TVA (inclusiv TVA)
DE CHELTUIELI
(Lei) (Lei) (Lei)
1 2 3 5 6
CAPITOLUL 4. CHELTUIELI PENTRU INVESTITIA DE BAZA
0 0 0
TOTAL II Subcap. 2 0 0 0
4. 3. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NECESITA MONTAJ
0 0 0
TOTAL Subcap. 4.3 0 0 0
4.4. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NU NECESITA MONTAJ SI
ECHIPAMENTE DE TRANSPORT
0 0 0
TOTAL Subcap. 4.4 0 0 0
4.5. DOTARI
0 0 0
TOTAL Subcap. 4.5 0 0 0
4.6. ACTIVE NECORPORALE
0 0 0
TOTAL Subcap. 4.6 0 0 0
TOTAL III Subcap. 4.3+4.4+4.5+4.6) 0 0 0
TOTAL GENERAL (TOTAL I + TOTAL II + TOTAL III) LEI 175,500 33,345 208,845
EURO 38,854 7,382 46,236
RON
Nota: 1 Euro = 4.5169
(Curs BNR 24.02.2017)
TVA
0.19
0 0 0
TOTAL II Subcap. 2 0 0 0
4. 3. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NECESITA MONTAJ
0 0 0
TOTAL Subcap. 4.3 0 0 0
4.4. UTILAJE SI ECHIPAMENTE TEHNOLOGICE SI FUNCTIONALE CARE NU NECESITA MONTAJ SI
ECHIPAMENTE DE TRANSPORT
0 0 0
TOTAL Subcap. 4.4 0 0 0
4.5. DOTARI
0 0 0
TOTAL Subcap. 4.5 0 0 0
4.6. ACTIVE NECORPORALE
0 0 0
TOTAL Subcap. 4.6 0 0 0
TOTAL III Subcap. 4.3+4.4+4.5+4.6) 0 0 0
TOTAL GENERAL (TOTAL I + TOTAL II + TOTAL III) LEI 133,950 25,451 159,401
EURO 29,655 5,635 35,290
RON
Nota: 1 Euro = 4.5169
(Curs BNR 24.02.2017)
TVA
0.19
1410 95 133950
DEVIZ PE OBIECT Nr. 2
privind cheltuielile necesare realizarii obiectivului