Documente Academic
Documente Profesional
Documente Cultură
2027
2031
2022
2024
2025
2026
2028
2029
2030
2032
ostul total al împrumutului 892,148.68 lei
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
1 3/21/2023 384,500.00 lei 3,540.27 lei 480.29 lei 3,059.98 lei 384,019.71 lei
2 4/21/2023 384,019.71 lei 3,540.27 lei 484.12 lei 3,056.16 lei 383,535.59 lei
3 5/21/2023 383,535.59 lei 3,540.27 lei 487.97 lei 3,052.30 lei 383,047.62 lei
4 6/21/2023 383,047.62 lei 3,540.27 lei 491.85 lei 3,048.42 lei 382,555.77 lei
5 7/21/2023 382,555.77 lei 3,540.27 lei 495.77 lei 3,044.51 lei 382,060.00 lei
6 8/21/2023 382,060.00 lei 3,540.27 lei 499.71 lei 3,040.56 lei 381,560.29 lei
7 9/21/2023 381,560.29 lei 3,540.27 lei 503.69 lei 3,036.58 lei 381,056.60 lei
8 10/21/2023 381,056.60 lei 3,540.27 lei 507.70 lei 3,032.58 lei 380,548.91 lei
9 11/21/2023 380,548.91 lei 3,540.27 lei 511.74 lei 3,028.54 lei 380,037.17 lei
10 12/21/2023 380,037.17 lei 3,540.27 lei 515.81 lei 3,024.46 lei 379,521.36 lei
11 1/21/2024 379,521.36 lei 3,540.27 lei 519.92 lei 3,020.36 lei 379,001.44 lei
12 2/21/2024 379,001.44 lei 3,540.27 lei 524.05 lei 3,016.22 lei 378,477.39 lei
13 3/21/2024 378,477.39 lei 3,540.27 lei 528.22 lei 3,012.05 lei 377,949.17 lei
14 4/21/2024 377,949.17 lei 3,540.27 lei 532.43 lei 3,007.85 lei 377,416.74 lei
15 5/21/2024 377,416.74 lei 3,540.27 lei 536.66 lei 3,003.61 lei 376,880.08 lei
16 6/21/2024 376,880.08 lei 3,540.27 lei 540.94 lei 2,999.34 lei 376,339.14 lei
17 7/21/2024 376,339.14 lei 3,540.27 lei 545.24 lei 2,995.03 lei 375,793.90 lei
18 8/21/2024 375,793.90 lei 3,540.27 lei 549.58 lei 2,990.69 lei 375,244.32 lei
19 9/21/2024 375,244.32 lei 3,540.27 lei 553.95 lei 2,986.32 lei 374,690.37 lei
20 10/21/2024 374,690.37 lei 3,540.27 lei 558.36 lei 2,981.91 lei 374,132.01 lei
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
21 11/21/2024 374,132.01 lei 3,540.27 lei 562.81 lei 2,977.47 lei 373,569.20 lei
22 12/21/2024 373,569.20 lei 3,540.27 lei 567.28 lei 2,972.99 lei 373,001.92 lei
23 1/21/2025 373,001.92 lei 3,540.27 lei 571.80 lei 2,968.47 lei 372,430.12 lei
24 2/21/2025 372,430.12 lei 3,540.27 lei 576.35 lei 2,963.92 lei 371,853.77 lei
25 3/21/2025 371,853.77 lei 3,540.27 lei 580.94 lei 2,959.34 lei 371,272.83 lei
26 4/21/2025 371,272.83 lei 3,540.27 lei 585.56 lei 2,954.71 lei 370,687.27 lei
27 5/21/2025 370,687.27 lei 3,540.27 lei 590.22 lei 2,950.05 lei 370,097.05 lei
28 6/21/2025 370,097.05 lei 3,540.27 lei 594.92 lei 2,945.36 lei 369,502.14 lei
29 7/21/2025 369,502.14 lei 3,540.27 lei 599.65 lei 2,940.62 lei 368,902.49 lei
30 8/21/2025 368,902.49 lei 3,540.27 lei 604.42 lei 2,935.85 lei 368,298.06 lei
31 9/21/2025 368,298.06 lei 3,540.27 lei 609.23 lei 2,931.04 lei 367,688.83 lei
32 10/21/2025 367,688.83 lei 3,540.27 lei 614.08 lei 2,926.19 lei 367,074.75 lei
33 11/21/2025 367,074.75 lei 3,540.27 lei 618.97 lei 2,921.30 lei 366,455.78 lei
34 12/21/2025 366,455.78 lei 3,540.27 lei 623.90 lei 2,916.38 lei 365,831.88 lei
35 1/21/2026 365,831.88 lei 3,540.27 lei 628.86 lei 2,911.41 lei 365,203.02 lei
36 2/21/2026 365,203.02 lei 3,540.27 lei 633.87 lei 2,906.41 lei 364,569.16 lei
37 3/21/2026 364,569.16 lei 3,540.27 lei 638.91 lei 2,901.36 lei 363,930.25 lei
38 4/21/2026 363,930.25 lei 3,540.27 lei 643.99 lei 2,896.28 lei 363,286.25 lei
39 5/21/2026 363,286.25 lei 3,540.27 lei 649.12 lei 2,891.15 lei 362,637.13 lei
40 6/21/2026 362,637.13 lei 3,540.27 lei 654.29 lei 2,885.99 lei 361,982.85 lei
41 7/21/2026 361,982.85 lei 3,540.27 lei 659.49 lei 2,880.78 lei 361,323.35 lei
42 8/21/2026 361,323.35 lei 3,540.27 lei 664.74 lei 2,875.53 lei 360,658.61 lei
43 9/21/2026 360,658.61 lei 3,540.27 lei 670.03 lei 2,870.24 lei 359,988.58 lei
44 10/21/2026 359,988.58 lei 3,540.27 lei 675.36 lei 2,864.91 lei 359,313.22 lei
45 11/21/2026 359,313.22 lei 3,540.27 lei 680.74 lei 2,859.53 lei 358,632.48 lei
46 12/21/2026 358,632.48 lei 3,540.27 lei 686.16 lei 2,854.12 lei 357,946.32 lei
47 1/21/2027 357,946.32 lei 3,540.27 lei 691.62 lei 2,848.66 lei 357,254.71 lei
48 2/21/2027 357,254.71 lei 3,540.27 lei 697.12 lei 2,843.15 lei 356,557.59 lei
49 3/21/2027 356,557.59 lei 3,540.27 lei 702.67 lei 2,837.60 lei 355,854.92 lei
50 4/21/2027 355,854.92 lei 3,540.27 lei 708.26 lei 2,832.01 lei 355,146.66 lei
51 5/21/2027 355,146.66 lei 3,540.27 lei 713.90 lei 2,826.38 lei 354,432.76 lei
52 6/21/2027 354,432.76 lei 3,540.27 lei 719.58 lei 2,820.69 lei 353,713.18 lei
53 7/21/2027 353,713.18 lei 3,540.27 lei 725.31 lei 2,814.97 lei 352,987.88 lei
54 8/21/2027 352,987.88 lei 3,540.27 lei 731.08 lei 2,809.20 lei 352,256.80 lei
55 9/21/2027 352,256.80 lei 3,540.27 lei 736.90 lei 2,803.38 lei 351,519.91 lei
56 10/21/2027 351,519.91 lei 3,540.27 lei 742.76 lei 2,797.51 lei 350,777.15 lei
57 11/21/2027 350,777.15 lei 3,540.27 lei 748.67 lei 2,791.60 lei 350,028.47 lei
58 12/21/2027 350,028.47 lei 3,540.27 lei 754.63 lei 2,785.64 lei 349,273.85 lei
59 1/21/2028 349,273.85 lei 3,540.27 lei 760.63 lei 2,779.64 lei 348,513.21 lei
Page 2 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
60 2/21/2028 348,513.21 lei 3,540.27 lei 766.69 lei 2,773.58 lei 347,746.52 lei
61 3/21/2028 347,746.52 lei 3,540.27 lei 772.79 lei 2,767.48 lei 346,973.73 lei
62 4/21/2028 346,973.73 lei 3,540.27 lei 778.94 lei 2,761.33 lei 346,194.79 lei
63 5/21/2028 346,194.79 lei 3,540.27 lei 785.14 lei 2,755.13 lei 345,409.65 lei
64 6/21/2028 345,409.65 lei 3,540.27 lei 791.39 lei 2,748.89 lei 344,618.27 lei
65 7/21/2028 344,618.27 lei 3,540.27 lei 797.69 lei 2,742.59 lei 343,820.58 lei
66 8/21/2028 343,820.58 lei 3,540.27 lei 804.03 lei 2,736.24 lei 343,016.55 lei
67 9/21/2028 343,016.55 lei 3,540.27 lei 810.43 lei 2,729.84 lei 342,206.11 lei
68 10/21/2028 342,206.11 lei 3,540.27 lei 816.88 lei 2,723.39 lei 341,389.23 lei
69 11/21/2028 341,389.23 lei 3,540.27 lei 823.38 lei 2,716.89 lei 340,565.85 lei
70 12/21/2028 340,565.85 lei 3,540.27 lei 829.94 lei 2,710.34 lei 339,735.91 lei
71 1/21/2029 339,735.91 lei 3,540.27 lei 836.54 lei 2,703.73 lei 338,899.37 lei
72 2/21/2029 338,899.37 lei 3,540.27 lei 843.20 lei 2,697.07 lei 338,056.17 lei
73 3/21/2029 338,056.17 lei 3,540.27 lei 849.91 lei 2,690.36 lei 337,206.26 lei
74 4/21/2029 337,206.26 lei 3,540.27 lei 856.67 lei 2,683.60 lei 336,349.59 lei
75 5/21/2029 336,349.59 lei 3,540.27 lei 863.49 lei 2,676.78 lei 335,486.10 lei
76 6/21/2029 335,486.10 lei 3,540.27 lei 870.36 lei 2,669.91 lei 334,615.74 lei
77 7/21/2029 334,615.74 lei 3,540.27 lei 877.29 lei 2,662.98 lei 333,738.45 lei
78 8/21/2029 333,738.45 lei 3,540.27 lei 884.27 lei 2,656.00 lei 332,854.18 lei
79 9/21/2029 332,854.18 lei 3,540.27 lei 891.31 lei 2,648.96 lei 331,962.87 lei
80 10/21/2029 331,962.87 lei 3,540.27 lei 898.40 lei 2,641.87 lei 331,064.47 lei
81 11/21/2029 331,064.47 lei 3,540.27 lei 905.55 lei 2,634.72 lei 330,158.92 lei
82 12/21/2029 330,158.92 lei 3,540.27 lei 912.76 lei 2,627.51 lei 329,246.16 lei
83 1/21/2030 329,246.16 lei 3,540.27 lei 920.02 lei 2,620.25 lei 328,326.14 lei
84 2/21/2030 328,326.14 lei 3,540.27 lei 927.34 lei 2,612.93 lei 327,398.80 lei
85 3/21/2030 327,398.80 lei 3,540.27 lei 934.72 lei 2,605.55 lei 326,464.07 lei
86 4/21/2030 326,464.07 lei 3,540.27 lei 942.16 lei 2,598.11 lei 325,521.91 lei
87 5/21/2030 325,521.91 lei 3,540.27 lei 949.66 lei 2,590.61 lei 324,572.25 lei
88 6/21/2030 324,572.25 lei 3,540.27 lei 957.22 lei 2,583.05 lei 323,615.03 lei
89 7/21/2030 323,615.03 lei 3,540.27 lei 964.84 lei 2,575.44 lei 322,650.19 lei
90 8/21/2030 322,650.19 lei 3,540.27 lei 972.51 lei 2,567.76 lei 321,677.68 lei
91 9/21/2030 321,677.68 lei 3,540.27 lei 980.25 lei 2,560.02 lei 320,697.42 lei
92 10/21/2030 320,697.42 lei 3,540.27 lei 988.06 lei 2,552.22 lei 319,709.37 lei
93 11/21/2030 319,709.37 lei 3,540.27 lei 995.92 lei 2,544.35 lei 318,713.45 lei
94 12/21/2030 318,713.45 lei 3,540.27 lei 1,003.84 lei 2,536.43 lei 317,709.61 lei
95 1/21/2031 317,709.61 lei 3,540.27 lei 1,011.83 lei 2,528.44 lei 316,697.77 lei
96 2/21/2031 316,697.77 lei 3,540.27 lei 1,019.89 lei 2,520.39 lei 315,677.89 lei
97 3/21/2031 315,677.89 lei 3,540.27 lei 1,028.00 lei 2,512.27 lei 314,649.88 lei
98 4/21/2031 314,649.88 lei 3,540.27 lei 1,036.18 lei 2,504.09 lei 313,613.70 lei
Page 3 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
99 5/21/2031 313,613.70 lei 3,540.27 lei 1,044.43 lei 2,495.84 lei 312,569.27 lei
100 6/21/2031 312,569.27 lei 3,540.27 lei 1,052.74 lei 2,487.53 lei 311,516.53 lei
101 7/21/2031 311,516.53 lei 3,540.27 lei 1,061.12 lei 2,479.15 lei 310,455.41 lei
102 8/21/2031 310,455.41 lei 3,540.27 lei 1,069.56 lei 2,470.71 lei 309,385.84 lei
103 9/21/2031 309,385.84 lei 3,540.27 lei 1,078.08 lei 2,462.20 lei 308,307.77 lei
104 10/21/2031 308,307.77 lei 3,540.27 lei 1,086.66 lei 2,453.62 lei 307,221.11 lei
105 11/21/2031 307,221.11 lei 3,540.27 lei 1,095.30 lei 2,444.97 lei 306,125.80 lei
106 12/21/2031 306,125.80 lei 3,540.27 lei 1,104.02 lei 2,436.25 lei 305,021.78 lei
107 1/21/2032 305,021.78 lei 3,540.27 lei 1,112.81 lei 2,427.47 lei 303,908.98 lei
108 2/21/2032 303,908.98 lei 3,540.27 lei 1,121.66 lei 2,418.61 lei 302,787.31 lei
109 3/21/2032 302,787.31 lei 3,540.27 lei 1,130.59 lei 2,409.68 lei 301,656.72 lei
110 4/21/2032 301,656.72 lei 3,540.27 lei 1,139.59 lei 2,400.68 lei 300,517.13 lei
111 5/21/2032 300,517.13 lei 3,540.27 lei 1,148.66 lei 2,391.62 lei 299,368.48 lei
112 6/21/2032 299,368.48 lei 3,540.27 lei 1,157.80 lei 2,382.47 lei 298,210.68 lei
113 7/21/2032 298,210.68 lei 3,540.27 lei 1,167.01 lei 2,373.26 lei 297,043.67 lei
114 8/21/2032 297,043.67 lei 3,540.27 lei 1,176.30 lei 2,363.97 lei 295,867.37 lei
115 9/21/2032 295,867.37 lei 3,540.27 lei 1,185.66 lei 2,354.61 lei 294,681.70 lei
116 10/21/2032 294,681.70 lei 3,540.27 lei 1,195.10 lei 2,345.18 lei 293,486.61 lei
117 11/21/2032 293,486.61 lei 3,540.27 lei 1,204.61 lei 2,335.66 lei 292,282.00 lei
118 12/21/2032 292,282.00 lei 3,540.27 lei 1,214.19 lei 2,326.08 lei 291,067.80 lei
119 1/21/2033 291,067.80 lei 3,540.27 lei 1,223.86 lei 2,316.41 lei 289,843.95 lei
120 2/21/2033 289,843.95 lei 3,540.27 lei 1,233.60 lei 2,306.67 lei 288,610.35 lei
121 3/21/2033 288,610.35 lei 3,540.27 lei 1,243.42 lei 2,296.86 lei 287,366.93 lei
122 4/21/2033 287,366.93 lei 3,540.27 lei 1,253.31 lei 2,286.96 lei 286,113.62 lei
123 5/21/2033 286,113.62 lei 3,540.27 lei 1,263.28 lei 2,276.99 lei 284,850.34 lei
124 6/21/2033 284,850.34 lei 3,540.27 lei 1,273.34 lei 2,266.93 lei 283,577.00 lei
125 7/21/2033 283,577.00 lei 3,540.27 lei 1,283.47 lei 2,256.80 lei 282,293.53 lei
126 8/21/2033 282,293.53 lei 3,540.27 lei 1,293.69 lei 2,246.59 lei 280,999.84 lei
127 9/21/2033 280,999.84 lei 3,540.27 lei 1,303.98 lei 2,236.29 lei 279,695.86 lei
128 10/21/2033 279,695.86 lei 3,540.27 lei 1,314.36 lei 2,225.91 lei 278,381.50 lei
129 11/21/2033 278,381.50 lei 3,540.27 lei 1,324.82 lei 2,215.45 lei 277,056.68 lei
130 12/21/2033 277,056.68 lei 3,540.27 lei 1,335.36 lei 2,204.91 lei 275,721.31 lei
131 1/21/2034 275,721.31 lei 3,540.27 lei 1,345.99 lei 2,194.28 lei 274,375.32 lei
132 2/21/2034 274,375.32 lei 3,540.27 lei 1,356.70 lei 2,183.57 lei 273,018.62 lei
133 3/21/2034 273,018.62 lei 3,540.27 lei 1,367.50 lei 2,172.77 lei 271,651.12 lei
134 4/21/2034 271,651.12 lei 3,540.27 lei 1,378.38 lei 2,161.89 lei 270,272.74 lei
135 5/21/2034 270,272.74 lei 3,540.27 lei 1,389.35 lei 2,150.92 lei 268,883.39 lei
136 6/21/2034 268,883.39 lei 3,540.27 lei 1,400.41 lei 2,139.86 lei 267,482.98 lei
137 7/21/2034 267,482.98 lei 3,540.27 lei 1,411.55 lei 2,128.72 lei 266,071.43 lei
Page 4 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
138 8/21/2034 266,071.43 lei 3,540.27 lei 1,422.79 lei 2,117.49 lei 264,648.64 lei
139 9/21/2034 264,648.64 lei 3,540.27 lei 1,434.11 lei 2,106.16 lei 263,214.53 lei
140 10/21/2034 263,214.53 lei 3,540.27 lei 1,445.52 lei 2,094.75 lei 261,769.00 lei
141 11/21/2034 261,769.00 lei 3,540.27 lei 1,457.03 lei 2,083.24 lei 260,311.98 lei
142 12/21/2034 260,311.98 lei 3,540.27 lei 1,468.62 lei 2,071.65 lei 258,843.35 lei
143 1/21/2035 258,843.35 lei 3,540.27 lei 1,480.31 lei 2,059.96 lei 257,363.04 lei
144 2/21/2035 257,363.04 lei 3,540.27 lei 1,492.09 lei 2,048.18 lei 255,870.95 lei
145 3/21/2035 255,870.95 lei 3,540.27 lei 1,503.97 lei 2,036.31 lei 254,366.98 lei
146 4/21/2035 254,366.98 lei 3,540.27 lei 1,515.94 lei 2,024.34 lei 252,851.05 lei
147 5/21/2035 252,851.05 lei 3,540.27 lei 1,528.00 lei 2,012.27 lei 251,323.05 lei
148 6/21/2035 251,323.05 lei 3,540.27 lei 1,540.16 lei 2,000.11 lei 249,782.89 lei
149 7/21/2035 249,782.89 lei 3,540.27 lei 1,552.42 lei 1,987.86 lei 248,230.47 lei
150 8/21/2035 248,230.47 lei 3,540.27 lei 1,564.77 lei 1,975.50 lei 246,665.70 lei
151 9/21/2035 246,665.70 lei 3,540.27 lei 1,577.22 lei 1,963.05 lei 245,088.48 lei
152 10/21/2035 245,088.48 lei 3,540.27 lei 1,589.78 lei 1,950.50 lei 243,498.70 lei
153 11/21/2035 243,498.70 lei 3,540.27 lei 1,602.43 lei 1,937.84 lei 241,896.27 lei
154 12/21/2035 241,896.27 lei 3,540.27 lei 1,615.18 lei 1,925.09 lei 240,281.09 lei
155 1/21/2036 240,281.09 lei 3,540.27 lei 1,628.04 lei 1,912.24 lei 238,653.05 lei
156 2/21/2036 238,653.05 lei 3,540.27 lei 1,640.99 lei 1,899.28 lei 237,012.06 lei
157 3/21/2036 237,012.06 lei 3,540.27 lei 1,654.05 lei 1,886.22 lei 235,358.01 lei
158 4/21/2036 235,358.01 lei 3,540.27 lei 1,667.22 lei 1,873.06 lei 233,690.80 lei
159 5/21/2036 233,690.80 lei 3,540.27 lei 1,680.48 lei 1,859.79 lei 232,010.31 lei
160 6/21/2036 232,010.31 lei 3,540.27 lei 1,693.86 lei 1,846.42 lei 230,316.46 lei
161 7/21/2036 230,316.46 lei 3,540.27 lei 1,707.34 lei 1,832.94 lei 228,609.12 lei
162 8/21/2036 228,609.12 lei 3,540.27 lei 1,720.92 lei 1,819.35 lei 226,888.19 lei
163 9/21/2036 226,888.19 lei 3,540.27 lei 1,734.62 lei 1,805.65 lei 225,153.57 lei
164 10/21/2036 225,153.57 lei 3,540.27 lei 1,748.43 lei 1,791.85 lei 223,405.15 lei
165 11/21/2036 223,405.15 lei 3,540.27 lei 1,762.34 lei 1,777.93 lei 221,642.81 lei
166 12/21/2036 221,642.81 lei 3,540.27 lei 1,776.37 lei 1,763.91 lei 219,866.44 lei
167 1/21/2037 219,866.44 lei 3,540.27 lei 1,790.50 lei 1,749.77 lei 218,075.94 lei
168 2/21/2037 218,075.94 lei 3,540.27 lei 1,804.75 lei 1,735.52 lei 216,271.19 lei
169 3/21/2037 216,271.19 lei 3,540.27 lei 1,819.11 lei 1,721.16 lei 214,452.07 lei
170 4/21/2037 214,452.07 lei 3,540.27 lei 1,833.59 lei 1,706.68 lei 212,618.48 lei
171 5/21/2037 212,618.48 lei 3,540.27 lei 1,848.18 lei 1,692.09 lei 210,770.30 lei
172 6/21/2037 210,770.30 lei 3,540.27 lei 1,862.89 lei 1,677.38 lei 208,907.41 lei
173 7/21/2037 208,907.41 lei 3,540.27 lei 1,877.72 lei 1,662.55 lei 207,029.69 lei
174 8/21/2037 207,029.69 lei 3,540.27 lei 1,892.66 lei 1,647.61 lei 205,137.03 lei
175 9/21/2037 205,137.03 lei 3,540.27 lei 1,907.72 lei 1,632.55 lei 203,229.30 lei
176 10/21/2037 203,229.30 lei 3,540.27 lei 1,922.91 lei 1,617.37 lei 201,306.40 lei
Page 5 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
177 11/21/2037 201,306.40 lei 3,540.27 lei 1,938.21 lei 1,602.06 lei 199,368.19 lei
178 12/21/2037 199,368.19 lei 3,540.27 lei 1,953.63 lei 1,586.64 lei 197,414.55 lei
179 1/21/2038 197,414.55 lei 3,540.27 lei 1,969.18 lei 1,571.09 lei 195,445.37 lei
180 2/21/2038 195,445.37 lei 3,540.27 lei 1,984.85 lei 1,555.42 lei 193,460.52 lei
181 3/21/2038 193,460.52 lei 3,540.27 lei 2,000.65 lei 1,539.62 lei 191,459.87 lei
182 4/21/2038 191,459.87 lei 3,540.27 lei 2,016.57 lei 1,523.70 lei 189,443.30 lei
183 5/21/2038 189,443.30 lei 3,540.27 lei 2,032.62 lei 1,507.65 lei 187,410.68 lei
184 6/21/2038 187,410.68 lei 3,540.27 lei 2,048.80 lei 1,491.48 lei 185,361.88 lei
185 7/21/2038 185,361.88 lei 3,540.27 lei 2,065.10 lei 1,475.17 lei 183,296.78 lei
186 8/21/2038 183,296.78 lei 3,540.27 lei 2,081.54 lei 1,458.74 lei 181,215.25 lei
187 9/21/2038 181,215.25 lei 3,540.27 lei 2,098.10 lei 1,442.17 lei 179,117.15 lei
188 10/21/2038 179,117.15 lei 3,540.27 lei 2,114.80 lei 1,425.47 lei 177,002.35 lei
189 11/21/2038 177,002.35 lei 3,540.27 lei 2,131.63 lei 1,408.64 lei 174,870.72 lei
190 12/21/2038 174,870.72 lei 3,540.27 lei 2,148.59 lei 1,391.68 lei 172,722.12 lei
191 1/21/2039 172,722.12 lei 3,540.27 lei 2,165.69 lei 1,374.58 lei 170,556.43 lei
192 2/21/2039 170,556.43 lei 3,540.27 lei 2,182.93 lei 1,357.34 lei 168,373.51 lei
193 3/21/2039 168,373.51 lei 3,540.27 lei 2,200.30 lei 1,339.97 lei 166,173.21 lei
194 4/21/2039 166,173.21 lei 3,540.27 lei 2,217.81 lei 1,322.46 lei 163,955.39 lei
195 5/21/2039 163,955.39 lei 3,540.27 lei 2,235.46 lei 1,304.81 lei 161,719.93 lei
196 6/21/2039 161,719.93 lei 3,540.27 lei 2,253.25 lei 1,287.02 lei 159,466.68 lei
197 7/21/2039 159,466.68 lei 3,540.27 lei 2,271.18 lei 1,269.09 lei 157,195.50 lei
198 8/21/2039 157,195.50 lei 3,540.27 lei 2,289.26 lei 1,251.01 lei 154,906.24 lei
199 9/21/2039 154,906.24 lei 3,540.27 lei 2,307.48 lei 1,232.80 lei 152,598.76 lei
200 10/21/2039 152,598.76 lei 3,540.27 lei 2,325.84 lei 1,214.43 lei 150,272.92 lei
201 11/21/2039 150,272.92 lei 3,540.27 lei 2,344.35 lei 1,195.92 lei 147,928.57 lei
202 12/21/2039 147,928.57 lei 3,540.27 lei 2,363.01 lei 1,177.26 lei 145,565.56 lei
203 1/21/2040 145,565.56 lei 3,540.27 lei 2,381.81 lei 1,158.46 lei 143,183.75 lei
204 2/21/2040 143,183.75 lei 3,540.27 lei 2,400.77 lei 1,139.50 lei 140,782.98 lei
205 3/21/2040 140,782.98 lei 3,540.27 lei 2,419.87 lei 1,120.40 lei 138,363.11 lei
206 4/21/2040 138,363.11 lei 3,540.27 lei 2,439.13 lei 1,101.14 lei 135,923.97 lei
207 5/21/2040 135,923.97 lei 3,540.27 lei 2,458.54 lei 1,081.73 lei 133,465.43 lei
208 6/21/2040 133,465.43 lei 3,540.27 lei 2,478.11 lei 1,062.16 lei 130,987.32 lei
209 7/21/2040 130,987.32 lei 3,540.27 lei 2,497.83 lei 1,042.44 lei 128,489.49 lei
210 8/21/2040 128,489.49 lei 3,540.27 lei 2,517.71 lei 1,022.56 lei 125,971.78 lei
211 9/21/2040 125,971.78 lei 3,540.27 lei 2,537.75 lei 1,002.53 lei 123,434.03 lei
212 10/21/2040 123,434.03 lei 3,540.27 lei 2,557.94 lei 982.33 lei 120,876.09 lei
213 11/21/2040 120,876.09 lei 3,540.27 lei 2,578.30 lei 961.97 lei 118,297.79 lei
214 12/21/2040 118,297.79 lei 3,540.27 lei 2,598.82 lei 941.45 lei 115,698.97 lei
215 1/21/2041 115,698.97 lei 3,540.27 lei 2,619.50 lei 920.77 lei 113,079.47 lei
Page 6 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
216 2/21/2041 113,079.47 lei 3,540.27 lei 2,640.35 lei 899.92 lei 110,439.12 lei
217 3/21/2041 110,439.12 lei 3,540.27 lei 2,661.36 lei 878.91 lei 107,777.76 lei
218 4/21/2041 107,777.76 lei 3,540.27 lei 2,682.54 lei 857.73 lei 105,095.22 lei
219 5/21/2041 105,095.22 lei 3,540.27 lei 2,703.89 lei 836.38 lei 102,391.33 lei
220 6/21/2041 102,391.33 lei 3,540.27 lei 2,725.41 lei 814.86 lei 99,665.92 lei
221 7/21/2041 99,665.92 lei 3,540.27 lei 2,747.10 lei 793.17 lei 96,918.82 lei
222 8/21/2041 96,918.82 lei 3,540.27 lei 2,768.96 lei 771.31 lei 94,149.86 lei
223 9/21/2041 94,149.86 lei 3,540.27 lei 2,791.00 lei 749.28 lei 91,358.86 lei
224 10/21/2041 91,358.86 lei 3,540.27 lei 2,813.21 lei 727.06 lei 88,545.65 lei
225 11/21/2041 88,545.65 lei 3,540.27 lei 2,835.60 lei 704.68 lei 85,710.06 lei
226 12/21/2041 85,710.06 lei 3,540.27 lei 2,858.16 lei 682.11 lei 82,851.89 lei
227 1/21/2042 82,851.89 lei 3,540.27 lei 2,880.91 lei 659.36 lei 79,970.98 lei
228 2/21/2042 79,970.98 lei 3,540.27 lei 2,903.84 lei 636.44 lei 77,067.15 lei
229 3/21/2042 77,067.15 lei 3,540.27 lei 2,926.95 lei 613.33 lei 74,140.20 lei
230 4/21/2042 74,140.20 lei 3,540.27 lei 2,950.24 lei 590.03 lei 71,189.96 lei
231 5/21/2042 71,189.96 lei 3,540.27 lei 2,973.72 lei 566.55 lei 68,216.24 lei
232 6/21/2042 68,216.24 lei 3,540.27 lei 2,997.38 lei 542.89 lei 65,218.86 lei
233 7/21/2042 65,218.86 lei 3,540.27 lei 3,021.24 lei 519.03 lei 62,197.62 lei
234 8/21/2042 62,197.62 lei 3,540.27 lei 3,045.28 lei 494.99 lei 59,152.34 lei
235 9/21/2042 59,152.34 lei 3,540.27 lei 3,069.52 lei 470.75 lei 56,082.82 lei
236 10/21/2042 56,082.82 lei 3,540.27 lei 3,093.95 lei 446.33 lei 52,988.87 lei
237 11/21/2042 52,988.87 lei 3,540.27 lei 3,118.57 lei 421.70 lei 49,870.30 lei
238 12/21/2042 49,870.30 lei 3,540.27 lei 3,143.39 lei 396.88 lei 46,726.91 lei
239 1/21/2043 46,726.91 lei 3,540.27 lei 3,168.40 lei 371.87 lei 43,558.51 lei
240 2/21/2043 43,558.51 lei 3,540.27 lei 3,193.62 lei 346.65 lei 40,364.89 lei
241 3/21/2043 40,364.89 lei 3,540.27 lei 3,219.04 lei 321.24 lei 37,145.85 lei
242 4/21/2043 37,145.85 lei 3,540.27 lei 3,244.65 lei 295.62 lei 33,901.20 lei
243 5/21/2043 33,901.20 lei 3,540.27 lei 3,270.48 lei 269.80 lei 30,630.72 lei
244 6/21/2043 30,630.72 lei 3,540.27 lei 3,296.50 lei 243.77 lei 27,334.22 lei
245 7/21/2043 27,334.22 lei 3,540.27 lei 3,322.74 lei 217.53 lei 24,011.48 lei
246 8/21/2043 24,011.48 lei 3,540.27 lei 3,349.18 lei 191.09 lei 20,662.30 lei
247 9/21/2043 20,662.30 lei 3,540.27 lei 3,375.84 lei 164.44 lei 17,286.47 lei
248 10/21/2043 17,286.47 lei 3,540.27 lei 3,402.70 lei 137.57 lei 13,883.77 lei
249 11/21/2043 13,883.77 lei 3,540.27 lei 3,429.78 lei 110.49 lei 10,453.99 lei
250 12/21/2043 10,453.99 lei 3,540.27 lei 3,457.08 lei 83.20 lei 6,996.91 lei
251 1/21/2044 6,996.91 lei 3,540.27 lei 3,484.59 lei 55.68 lei 3,512.32 lei
252 2/21/2044 3,512.32 lei 3,540.27 lei 3,512.32 lei 27.95 lei 0.00 lei
Page 7 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
2/21/2023 0.00 lei 0.00 lei 0.00 lei 0.00 lei
Page 8 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
2/21/2023 0.00 lei 0.00 lei 0.00 lei 0.00 lei
Page 9 of 10
Nr.
Dată de plată Soldul inițial Plată Principal Dobândă Sold final
plăți
2/21/2023 0.00 lei 0.00 lei 0.00 lei 0.00 lei
Page 10 of 10