t54/pag 115

Nr crt.
0
1
2
3
4
5
5.1
5.2
5.3
6
7
8
9
10
11

Costuri unitare (la intern)

Articole de calculatie
1
Materii prime directe
Salarii directe
CAS
Contributie la fondul de protectie
sociala

D
2
5,120
1,710.75
427.69
85.54

576.30

821.67

Ch. Comune ale sectiei din care:

Ch. Cu energia electrica ptr forta
motrica
Amortizarea activelor fixe
Alte ch. Ale sectiei
Cost de sectie
Ch. Generale de administratie si
desfacere
Cost complet
Pret de vanzare
Profit brut
Rata rentabilitatii (%)

1,124

7,305

9,938

364.68

2,666.25

3,323.75

11.58
747.43
8,467.67

B
C
3
4
11,577.20 1,463.20
11,526.06 16,433.36
2,881.52 4,108.34

129.09
184.05
4,510.15 6,430.37
33,866.57 32,764.75

225.24

900.85

871.54

8,693
13,000
4,307
33.13

34,767
47,260
12,493
26.43

33,636
77,840
44,204
56.79