Documente Academic
Documente Profesional
Documente Cultură
Calculul ECONOMIC:
Nr. Crt
Reabilitare
U.M.
Pret unitar
[]
[m]
6.45
2
3
4
5
0.81
6.59
2.08
22.67
Cantitate
Cost
materiale
[]
Cost
manopera
[]
Cost
total
[]
350
2258
790
3048
143
385
357
286
116
2537
743
6483
40
888
260
2269
156
3425
1002
8752
16383
Glet de ipsos
Tencuiala mortar de var si ciment
Beton armat
Tencuiala mortar de var si ciment
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.3
0.03
3
0.18
0.82
0.38
0.82
4
1.03
1.03
1
1.03
R i= 1/i = 1/8
R e= 1/e = 1/12
R
0.125
0.083
1.085
Glet de ipsos
Tencuiala mortar de var si ciment
BCA
Tencuiala mortar de var si ciment
R i= 1/i = 1/8
R e= 1/e = 1/12
R
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.3
0.03
3
0.18
0.82
0.25
0.82
4
1.03
1.03
1.05
1.03
0.125
0.083
1.438
Glet de ipsos
Tencuiala mortar de var si ciment
Beton armat
Tencuiala mortar de var si ciment
Glet de ipsos
R i= 1/i = 1/8
R e= 1/e = 1/8
R
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.3
0.03
0.003
3
0.18
0.82
0.38
0.82
0.18
4
1.03
1.03
1
1.03
1.03
0.125
0.125
1.143
Glet de ipsos
[m]
[W/mK]
a
[-]
2
0.003
3
0.18
4
1.03
2
3
4
5
6
7
8
0.03
0.3
0.03
0.003
0.82
0.25
0.82
0.18
1.03
1.05
1.03
1.03
0.125
0.125
1.496
[m]
[W/mK]
a
[-]
2
0.003
0.05
0.2
3
0.15
0.82
0.38
4
1.03
1.03
1
0.125
0.125
0.855
[m]
[W/mK]
a
[-]
2
0.003
0.05
0.2
0.003
3
0.15
0.82
0.38
0.18
4
1.03
1.03
1
1.03
0.125
0.125
0.871
Glet de ipsos
Tencuiala mortar de var si ciment
Placa din Beton armat
Sapa de egalizare (mortar ciment)
Folie bariera contra vaporilor
Strat pietris
R i= 1/i = 1/8
R e= 1/e = 1/6
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.2
0.08
0.002
0.1
3
0.18
0.82
0.38
0.82
0.044
0.7
4
1.03
1.03
1
1.03
1
1.05
0.125
0.167
10
1.010
[m]
[W/mK]
a
[-]
0.400
Sticla
Aer
Sticla
R i= 1/i = 1/8
R e= 1/e = 1/12
R
[m]
[W/mK]
a
[-]
2
0.005
0.014
0.005
3
1.15
0.026
1.15
4
1
1
1
0.125
0.083
0.755
[m]
[W/mK]
a
[-]
0.400
Tabla Otel
Izolatie poliuretan celular
Tabla Otel
R i= 1/i = 1/8
R e= 1/e = 1/8
R
[m]
[W/mK]
a
[-]
2
0.002
0.05
0.002
3
58
0.042
58
4
1
1.15
1
0.125
0.125
1.285
Lemn brad
R i= 1/i = 1/8
R e= 1/e = 1/8
[m]
[W/mK]
a
[-]
2
0.05
3
0.35
4
1.1
0.125
0.125
0.380
Glet de ipsos
Tencuiala mortar de var si ciment
Beton armat
Tencuiala mortar de var si ciment
Glet de ipsos
R i= 1/i = 1/8
R e= 1/e = 1/8
R
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.3
0.03
0.003
3
0.18
0.82
0.38
0.82
0.18
4
1.03
1.03
1
1.03
1.03
0.125
0.125
1.143
Strat
int. -> ext.
1
Glet de ipsos
Tencuiala mortar de var si ciment
BCA
Tencuiala mortar de var si ciment
Glet de ipsos
R i= 1/i = 1/8
R e= 1/e = 1/8
R
[m]
[W/mK]
a
[-]
2
0.003
0.03
0.3
0.03
0.003
3
0.18
0.82
0.25
0.82
0.18
4
1.03
1.03
1.05
1.03
1.03
0.125
0.125
1.496
c
[W/mK]
/c
[W/mK]
[kg/m]
5
0.1854
0.8446
0.38
0.8446
6
0.016181
0.03552
0.789474
0.03552
7
500
1700
2600
1700
/c
[W/mK]
[kg/m]
6
0.016181
0.03552
1.142857
0.03552
7
500
1700
750
1700
/c
[W/mK]
[kg/m]
6
0.016181
0.03552
0.789474
0.03552
0.016181
7
500
1700
2600
1700
500
c
[W/mK]
/c
[W/mK]
[kg/m]
5
0.1854
6
0.016181
7
500
cp
[J/kgK]
8
840
840
840
840
0.125
0.083
1.085
c
[W/mK]
5
0.1854
0.8446
0.2625
0.8446
0.125
0.083
1.438
c
[W/mK]
5
0.1854
0.8446
0.38
0.8446
0.1854
0.125
0.125
1.143
cp
[J/kgK]
8
840
840
840
840
cp
[J/kgK]
8
840
840
840
840
840
cp
[J/kgK]
8
840
0.8446
0.2625
0.8446
0.1854
0.125
0.125
1.496
c
[W/mK]
5
0.1545
0.8446
0.38
0.125
0.125
0.855
c
[W/mK]
5
0.1545
0.8446
0.38
0.1854
0.125
0.125
0.871
c
[W/mK]
5
0.1854
0.8446
0.38
0.8446
0.044
0.735
0.125
0.167
0.03552
1.142857
0.03552
0.016181
1700
750
1700
500
840
840
840
840
/c
[W/mK]
[kg/m]
6
0.019417
0.0592
0.526316
7
500
1700
2600
cp
[J/kgK]
8
840
840
840
/c
[W/mK]
[kg/m]
6
0.019417
0.0592
0.526316
0.016181
7
500
1700
2600
500
/c
[W/mK]
[kg/m]
6
0.016181
0.03552
0.526316
0.094719
0.045455
0.136054
7
500
1700
2600
1700
1800
1800
cp
[J/kgK]
8
840
840
840
840
cp
[J/kgK]
8
840
840
840
840
1460
840
1.010
c
[W/mK]
/c
[W/mK]
[kg/m]
cp
[J/kgK]
/c
[W/mK]
[kg/m]
6
0.004348
0.538462
0.004348
7
2700
1.2
2700
cp
[J/kgK]
8
840
1007
840
/c
[W/mK]
[kg/m]
cp
[J/kgK]
/c
[W/mK]
[kg/m]
6
3.4E-05
1.035197
3.45E-005
7
7850
30
7850
cp
[J/kgK]
8
480
1460
480
/c
[W/mK]
[kg/m]
6
1.3E-01
7
550
0.400
c
[W/mK]
5
1.15
0.026
1.15
0.125
0.083
0.755
c
[W/mK]
0.400
c
[W/mK]
5
58
0.0483
58
0.125
0.125
1.285
c
[W/mK]
5
0.385
0.125
0.125
cp
[J/kgK]
8
2510
0.380
c
[W/mK]
5
0.1854
0.8446
0.38
0.8446
0.1854
0.125
0.125
1.143
c
[W/mK]
5
0.1854
0.8446
0.2625
0.8446
0.1854
0.125
0.125
1.496
/c
[W/mK]
[kg/m]
6
0.016181
0.03552
0.789474
0.03552
0.016181
7
500
1700
2600
1700
500
/c
[W/mK]
[kg/m]
6
0.016181
0.03552
1.142857
0.03552
0.016181
7
500
1700
750
1700
500
cp
[J/kgK]
8
840
840
840
840
840
cp
[J/kgK]
8
840
840
840
840
840
Orientare SUD
Element
anvelopa
TIP
FE1
Tip
FE2
Tip
UE1
Dimensiuni
mm
2300
2200
1500
1200
600
4200
6700
10650
mm
1300
1300
1300
1300
600
3800
3800
3800
1800
2100
CantitateSuprafata Suprafata
totala
buc
mp
mp
24
71.76
24
68.64
24
46.8
228.96
24
37.44
12
4.32
2
31.92
163.78
2
50.92
2
80.94
4
15.12
15.12
Tip
Pe1
333.06
Tip
Pe2
499.59
Orientare NORD
Element
anvelopa
-
Tip
FE1
Tip
UE1
Dimensiuni
mm
2300
1500
2200
1200
600
600
1800
2300
2200
1800
mm
1300
1300
1300
1300
600
400
800
800
800
2100
1000
2100
CantitateSuprafata Suprafata
totala
buc
mp
mp
24
71.76
24
46.8
24
68.64
24
37.44
12
4.32
243.04
2
0.48
2
2.88
2
3.68
4
7.04
2
7.56
9.66
1
2.1
Tip
Pe1
395.12
Tip
Pe2
592.69
Orientare EST
Element
anvelopa
Tip
FE1
Dimensiuni
mm
1600
mm
800
CantitateSuprafata Suprafata
totala
buc
mp
mp
1
1.28
7.04
Tip
FE1
Tip
UE1
600
800
12
5.76
700
2100
8.82
7.04
8.82
Tip
Pe1
131.68
Tip
Pe2
197.52
Orientare VEST
Element
anvelopa
Tip
FE1
Tip
UE1
Dimensiuni
mm
1600
600
mm
800
800
700
2100
CantitateSuprafata Suprafata
totala
buc
mp
mp
1
1.28
7.04
12
5.76
6
8.82
8.82
Tip
Pe1
131.68
Tip
Pe2
197.52
Orientare ORIZONTALA
Element
anvelopa
Tip
Pte
Dimensiuni
mm
mm
CantitateSuprafata Suprafata
totala
buc
mp
mp
1
690
690
Fara Orientare
Element
anvelopa
Tip
Pi1
Tip
UE1
Dimensiuni
mm
1600
600
mm
800
800
700
2100
CantitateSuprafata Suprafata
totala
buc
mp
mp
1
1.28
7.04
12
5.76
6
8.82
8.82
Tip
Pe1
131.68
Tip
Pe2
197.52
Elementul de constructie
S
[mp]
991.54
1487.32
526.72
1185.11
676.00
14.00
690.00
486.08
163.78
42.42
22.68
22.68
78.30
182.70
H=HT+HV
Hv=
V=
2433.6
11592
14025.6
Hv= 2819.146
HT=
G=
H=
(Lj*j)/V+0,34n
G*V=
2478.86
R
(xl)
[mpK/W]
[W/K]
1.08
1.43
1.14
1.49
0.85
0.87
1.01
0.4
0.755
0.4
1.28
0.38
1.14
1.49
82.5
176
44
49.5
27.5
5.5
33
71.5
22
3.3
6.6
6.6
11
11
550
mc
W/K
(Lj*j)/V+0,34n
0.823536
11550.59
[(xl)]/A
[W/K]
r
[-]
R'
[mpK/W]
1/R'
[W/mpK]
0.08
0.12
0.08
0.04
0.04
0.39
0.05
0.15
0.13
0.08
0.29
0.29
0.14
0.06
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.8
1.1
0.9
1.1
0.6
0.7
0.8
0.3
0.6
0.3
1.0
0.3
0.9
1.1
1.23
0.93
1.17
0.89
1.57
1.53
1.32
3.33
1.77
3.33
1.04
3.51
1.17
0.89
Coeficient de
cuplaj termic
L
[W/K]
1224.1
1386.8
616.0
1060.5
1060.4
21.5
910.9
1620.3
289.2
141.4
23.6
79.6
91.6
163.5
8689.4
Elementul de constructie
1. Perete exterior din beton - PE1
2. Perete exterior din BCA - PE2
3. Perete interior din beton - PI1
4. Perete interior din BCA - PI2
5. Placa peste subsol - Pss
6. Placa peste casa scarii - Pcs
7. Placa peste ultimul nivel - Pte
8. Ferestre PVC termopan - Fe1
9. Ferestre PVC Tripan - Fe2
10. Usi exterioare PVC termopan - Ue1
11. Usi interioare metalice - Ui1
12. Usi interioare din lemn - Ui2
13. Perete beton ROST - Pr1
14. Perete BCA ROST- Pr2
H=
11550.59
R'
[mpK/W]
0.8
1.1
0.9
1.1
0.6
0.7
0.8
0.3
0.6
0.3
1.0
0.3
0.9
1.1
[w/K]
i-G/H
Luna
Iulie
August
Septembrie
Octombrie
Noiembrie
Decembrie
Ianuarie
Februarie
Martie
Aprilie
Mai
Iunie
16.900
ed
e
C
C
16.900
22
16.900
21.2
16.900
16.9
16.900
10.8
16.900
5.2
16.900
0.2
16.900
-2.4
16.900
-0.1
16.900
4.8
16.900
11.3
16.900
16.7
16.900
20.2
Perioada de incalzire
QL= H(i-e)t=
971286.22384
Qi + Qs
A [m]
228.96
163.78
243.04
7.04
7.04
15.12
9.66
8.82
8.82
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
i=
iT=
G=
QG=
4
19320
36425.21 w
G/t=
208935.00713
Qg/Ql
=1-^a/1-^a+1
a=
a0=
0=
=
0.2151116756
0.9921259358
a0+/0
3.2793333333
0.8
30 h
74.38 h
0.93
0.94
Zona
Subsol
Coloane
Racorduri
di
[m]
0.1
0.04
0.015
da
[m]
0.24
0.48
0.19
983.2 [KG/mc]
4.183 [Kj/KgK]
5553.2925
70 [l/omzi]
217 [nr pers]
ac=
ar=
60 [C]
10 [C]
983.2 [Kg/mc]
4.183 [Kj/KgK]
Vac,c=
1189.99125 [mc/an]
ac,c=
ar=
60 [C]
10 [C]
Zona
di
[m]
0.04
0.032
0.015
da
[m]
0.052
0.045
0.019
Nr. Apart.
3 cam
4 cam
S
[mp]
63
77
Wil=
38147.34 [KWh/an]
Subsol
Coloane
Racorduri
36
12
Energia primara
Ep=Qf,h,l*fh,l+Qf,w,l*fw,l+Wil*f,I,l
Qf,h,l=
Qf,w,l=
Wil=
828632.61 [KWh/an]
387752.10833 [KWh/an]
38147.34 [KWh/an]
fh=fw=
fil=
1.1 [kg/KWh]
2.8
Emisia de CO2
Eco2=Qf,h,l*fh,co2+Qf,w,l*fw,co2+Wil*f,I,co2
Qf,h,l=
Qf,w,l=
Wil=
828632.61 [KWh/an]
387752.10833 [KWh/an]
38147.34 [KWh/an]
fh=fw=
fil=
0.205 [kg/Kwh]
0.09
51.98
200.15280401
828632.61 [KWh/an]
4140 [mp]
80.280
9.214
289.65
qtot=qinc+qacm+wil
313.31413961
B1, B2 - coeficieni numerici determinai din tabelul II.4.2 n funcie de cazul de ncadrare a cldirii din
B1=
0.001053 B2=
po =
qTm - consumul specific anual normal de energie minim, obinut prin nsumarea valorilor minime din s
re reala a cladirii
t
zile
0
0
29
31
30
31
31
28
31
28
0
0
239
em
C
25.000
20.000
15.000
10.000
5.75
5.000
0.000
-5.000
zile
kWh/an
incalzire
martie
30
103.5
65.9
65.9
aprilie
39.6
94.8
76
76
mai
65.9
91.6
74.9
74.9
iunie
76.9
96.8
79.6
79.6
iulie
70.1
94.9
72.2
72.2
august
73.7
138.1
78
78
septembrie
51.2
136.8
84.6
84.6
FF
Fh
F0
Ff
Fs
As [m]
Qs [W]
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
82.43
58.96
87.49
2.53
2.53
5.44
3.48
3.18
3.18
8003.16
5724.84
2157.62
134.35
134.35
528.51
85.76
168.31
168.31
17105.21
W/m^2
W
kWh/an
[KWh/an]
SR13790
828632.61 [KWh/an]
155217.66 [KWh/an]
106477.93 [KWh]
57617.17 [KWh]
eficienta sistemului de transmitere a caldurii in functie de tipul corpului de incalzire
48860.7601163921 [KWh]
eficienta sistemului de reglare
43865.75 [KWh/an]
Li
[m]
100
44
1150
La
[m]
1.5
4
4
387752.108331221 [KWh/an]
317210.66984775 [KWh/an]
[mc/an]
25550 [l/oman]
Ui
[W/mK]
1.395265
0.989785
0.734363
m
[C]
70
70
70
ai
[C]
10
20
20
th
[h]
5736
5736
5736
Qd
[KWh/an]
48739.73
13625.77
243049.98
61176.3434706375 [Kwh/an]
5<>30
[l/omzi]
9365.0950128335 [KWh/an]
Li
[m]
50
22
540
Wil
[KWh/an]
693
685.3
Ui
[W/mK]
0.475144
0.40916
0.17836
m
[C]
60
60
60
ai
[C]
10
10
10
tH
[h]
8760
8760
8760
Qd
[KWh/an]
10405.66
3942.666
42185.79
1444835.74062317 [KWh/an]
252792.1 [Kg/an]
[Kgco2/mpan]
eferinta
[Kwh/mpan]
[Kwh/mpan]
a cum urmeaza
pereilor exteriori
nct de vedere al coninutului de umiditate al acestora
e cazul de ncadrare a cldirii din punct de vedere al utilitilor existente conform tabelului II.4.1,
4.73677
nsumarea valorilor minime din scalele energetice proprii utilitilor existente / aplicabile, conform fig. II.4.1.
ed
e
octombrie noiembrie
25.2
15.3
125.7
73.3
66
33
66
33
decembrie
11.7
68.9
27.3
27.3
It
24.66
97.10
53.01
53.01
Pierdere nerecuperabila
Pierdere recuperata
P1=
P2=
P8=
P9=
P10=
1
1.01
1.05
1.02
1