GoblenArt

Despre noi'!A1 angajatii + date validation'!A1

salariul angajatilor + VLOOKUP'!A1tabelul pivot'!A1

tel : 0723723723 e-mail: contact@goblenart

tel : 0723723723 e-mail: contact@goblenart

student: Moldovan (Popa) Gianina - Maria

 produse + hlookup'!A1

contact@goblenart.ro
contact@goblenart.ro

ria
Nr. Crt Nume Prenume CNP
1 Tătaru Maria 2891230081812
2 Funariu Larisa 2641011082428
3 Bărbat Luca 1900107081846
4 Dimitriu Marin 1671225084751
5 Chiu Roberta 2940514081826
6 Manea Clara 2761006082410
7 Condor Darius 1891225084751
8 Grapă Vlad 1801026081837
9 Grimnicea Andrada 2630122084758
10 Vlădău Andreea 2910212182456
11 Ciocan Georgiana 2880315345879
12 Condrea George 1790810487569
13 Oprea Radu 1721231024587
14 Dragomir Dragoș 1811010245879
15 Zaharie Alina 2901228321457
16 Ivanciov Anastasia 2800227351478
17 Vintilă Dan 1780220145786
18 Vlasie Anabella 2870812321475
19 Dumitrana Sofia 2900101854632
20 Onescu Andrei 1700301254736

cati barbati sunt 6

cate femei sunt 14
 Email Varsta Data nasterii Sexul Data angajarii
TătaruMaria@GMAIL.COM 30 12/30/1989 F 12/4/18
FunariuLarisa@GMAIL.COM 55 10/11/1964 F 6/21/17
BărbatLuca@GMAIL.COM 30 1/7/1990 F 7/13/15
DimitriuMarin@GMAIL.COM 52 12/25/1967 M 9/18/16
ChiuRoberta@GMAIL.COM 25 5/14/1994 F 4/23/03
ManeaClara@GMAIL.COM 43 10/6/1976 F 8/11/16
CondorDarius@GMAIL.COM 30 12/25/1989 F 10/6/15
GrapăVlad@GMAIL.COM 39 10/26/1980 M 4/20/15
GrimniceaAndrada@GMAIL.COM 57 1/22/1963 F 11/5/16
VlădăuAndreea@GMAIL.COM 28 2/12/1991 F 10/19/14
CiocanGeorgiana@GMAIL.COM 31 3/15/1988 F 8/13/14
CondreaGeorge@GMAIL.COM 40 8/10/1979 M 7/14/15
OpreaRadu@GMAIL.COM 47 12/31/1972 F 12/8/15
DragomirDragoș@GMAIL.COM 38 10/10/1981 M 8/11/15
ZaharieAlina@GMAIL.COM 29 12/28/1990 F 12/8/15
IvanciovAnastasia@GMAIL.COM 39 2/27/1980 F 8/13/15
VintilăDan@GMAIL.COM 41 2/20/1978 M 5/14/18
VlasieAnabella@GMAIL.COM 32 8/12/1987 F 9/15/18
DumitranaSofia@GMAIL.COM 30 1/1/1990 F 12/21/18
OnescuAndrei@GMAIL.COM 49 3/1/1970 M 12/12/12

Angajati (categorie pe sexe) F/M

16
14
12
10
8
6
4
2
0
cati ba rbati s unt cate femei s unt

ati
gaj
A n
 Vechime Salariul de baza RON Salariul complet RON Departament
1 2230 2280.18 tehnic
2 2300 2351.75 servicii
4 3500 3578.75 contabil
3 2230 2280.18 distributie
16 3500 3578.75 contabil
3 2230 2280.18 tehnic
4 2900 2965.25 marketing
4 2350 2402.88 aprovizionare
3 2600 2658.50 control calitate
5 3000 3067.50 resurse umane
5 2250 2300.63 productie
4 2300 2351.75 servicii
4 2300 2351.75 servicii
4 2230 2280.18 distributie
4 2350 2402.88 aprovizionare
4 2300 2351.75 servicii
1 2900 2965.25 marketing
1 2230 2280.18 tehnic
1 2300 2351.75 servicii
7 3000 3067.50 resurse umane

Angajati cu o vechime mai mare decat 4 4

Angajati cu o vechime mai mica decat 4 8
Angajati cu o vechime egala cu 4 8

Angajati (vechime)

8
7
6
5
4 Col umn N
3
2
1
0 Col umn M
t 4 t 4 4
ca ca cu
de de a la
ar
e i ca eg
im e
a im a i m
m m ch
e m
e ve
im i o
ch ch cu
ve ve ati
o o j
cu cu n ga
ati ati A
gaj gaj
Col umn M Col umn N
A n An
 VLOOKUP
Nr.Crt. 20
Nume Onescu
Prenume Andrei
Departament resurse umane
CNP 1700301254736
 Nume si prenume Departament Salariul de baza
Tătaru Maria tehnic RON 2,230.0
Funariu Larisa servicii RON 2,300.0
Bărbat Luca contabil RON 3,500.0
Dimitriu Marin distributie RON 2,230.0
Chiu Roberta contabil RON 3,500.0
Manea Clara tehnic RON 2,230.0
Condor Darius marketing RON 2,900.0
Grapă Vlad aprovizionare RON 2,350.0
Grimnicea Andrada control calitate RON 2,600.0
Vlădău Andreea resurse umane RON 3,000.0
Ciocan Georgiana productie RON 2,250.0
Condrea George servicii RON 2,300.0
Oprea Radu servicii RON 2,300.0
Dragomir Dragoș distributie RON 2,230.0
Zaharie Alina aprovizionare RON 2,350.0
Ivanciov Anastasia servicii RON 2,300.0
Vintilă Dan marketing RON 2,900.0
Vlasie Anabella tehnic RON 2,230.0
Dumitrana Sofia servicii RON 2,300.0
Onescu Andrei resurse umane RON 3,000.0

Contributii angajati
Asigurari sociale (CAS) 10.5%
Asigurari Sociale de sanatate (CASS) 5.50%
Fondul de Somaj (CFS) 0.50%
Deducere personala (DP)
Impozit pe venit (IV) 10.00%

Contributii Angajator
Asigurari Sociale (CAS) 15.80%
Asigurari Sociale de Sanatate (CASS 5.20%
Fondul de Somaj (CFS) 0.50%
Concedii si Indemnizatii (CCI) 0.85%
Creante Salariale (FGPCS) 0.25%
Fondul de Risc si Accidente (AMBP) 0.15%
Contributie Asiguratorie pentru Munca (CAM) 2.25%
CAS (RON) CASS CFS (RON) pers. Intretinere
234.15 77 11.15 0
241.50 126.5 11.5 2
367.50 RON 192.50 17.5 3
234.15 RON 122.65 223 0
367.50 RON 192.50 RON 17.50 1
234.15 RON 122.65 RON 11.15 1
304.50 RON 159.50 14.5 1
246.75 RON 129.25 RON 11.75 3
273.00 RON 143.00 13 0
315.00 165 RON 15.00 2
236.25 RON 123.75 11.25 3
241.50 RON 126.50 RON 11.50 1
241.50 RON 126.50 11.5 1
234.15 RON 122.65 0 2
246.75 RON 129.25 11.75 2
241.50 RON 126.50 0 2
304.50 RON 159.50 14.5 0
234.15 RON 122.65 0 0
241.50 RON 126.50 11.5 0
315.00 RON 165.00 0 1

angajatul plateste statului 13,632.40

angajatorul plateste statului RON 12,809.85
Deducere personala Impozit pe venit Salariu net
510 RON 223.00 RON 1,684.70
830 RON 230.00 RON 1,690.50
990 RON 350.00 RON 2,572.50
510 RON 223.00 RON 1,427.20
670 RON 350.00 RON 2,572.50
670 RON 223.00 RON 1,639.05
670 RON 290.00 RON 2,131.50
990 RON 235.00 RON 1,727.25
510 RON 260.00 RON 1,911.00
830 RON 300.00 RON 2,205.00
990 RON 225.00 RON 1,653.75
670 RON 230.00 RON 1,690.50
670 RON 230.00 RON 1,690.50
830 RON 223.00 RON 1,650.20
830 RON 235.00 RON 1,727.25
830 RON 230.00 RON 1,702.00
510 RON 290.00 RON 2,131.50
510 RON 223.00 RON 1,650.20
510 RON 230.00 RON 1,690.50
670 RON 300.00 RON 2,220.00

Angajatorul/Angajatu

48.44%
 CAS2 CASS3 CFS4 CCI
RON 352.34 RON 115.96 RON 11.15 RON 18.96
RON 363.40 RON 119.6 RON 11.50 RON 19.55
RON 553.00 RON 182.00 RON 17.50 RON 29.75
RON 352.34 RON 116.0 RON 11.15 RON 18.96
RON 553.00 RON 182.00 RON 17.50 RON 29.75
RON 352.34 RON 116.0 RON 11.15 RON 18.96
RON 458.20 RON 150.80 RON 14.50 RON 24.65
RON 371.30 RON 122.2 RON 11.75 RON 19.98
RON 410.80 RON 135.20 RON 13.00 RON 22.10
RON 474.00 RON 156.0 RON 15.00 RON 25.50
RON 355.50 RON 117.00 RON 11.25 RON 19.13
RON 363.40 RON 119.6 RON 11.50 RON 19.55
RON 363.40 RON 119.60 RON 11.50 RON 19.55
RON 352.34 RON 116.0 RON 11.15 RON 18.96
RON 371.30 RON 122.20 RON 11.75 RON 19.98
RON 363.40 RON 119.6 RON 11.50 RON 19.55
RON 458.20 RON 150.80 RON 14.50 RON 24.65
RON 352.34 RON 116.0 RON 11.15 RON 18.96
RON 363.40 RON 119.60 RON 11.50 RON 19.55
RON 474.00 RON 156.0 RON 15.00 RON 25.50

Angajatorul/Angajatul plateste statului

angajatul pl ateste statu

angajatorul pl ateste sta
48.44% 51.56%
 FGPCS AMBP CAM Salariu complet
RON 5.58 RON 3.35 RON 50.18 RON 2,280.18
RON 5.75 RON 3.45 RON 51.75 RON 2,351.75
RON 8.75 RON 5.25 RON 78.75 RON 3,578.75
RON 5.58 RON 3.35 RON 50.18 RON 2,280.18
RON 8.75 RON 5.25 RON 78.75 RON 3,578.75
RON 5.58 RON 3.35 RON 50.18 RON 2,280.18
RON 7.25 RON 4.35 RON 65.25 RON 2,965.25
RON 5.88 RON 3.53 RON 52.88 RON 2,402.88
RON 6.50 RON 3.90 RON 58.50 RON 2,658.50
RON 7.50 RON 4.50 RON 67.50 RON 3,067.50
RON 5.63 RON 3.38 RON 50.63 RON 2,300.63
RON 5.75 RON 3.45 RON 51.75 RON 2,351.75
RON 5.75 RON 3.45 RON 51.75 RON 2,351.75
RON 5.58 RON 3.35 RON 50.18 RON 2,280.18
RON 5.88 RON 3.53 RON 52.88 RON 2,402.88
RON 5.75 RON 3.45 RON 51.75 RON 2,351.75
RON 7.25 RON 4.35 RON 65.25 RON 2,965.25
RON 5.58 RON 3.35 RON 50.18 RON 2,280.18
RON 5.75 RON 3.45 RON 51.75 RON 2,351.75
RON 7.50 RON 4.50 RON 67.50 RON 3,067.50

angajatul pl ateste statul ui

angajatorul pl ateste statul ui
angajatul plateste statului angajatorul plateste statului
545.30 RON 557.50
609.50 RON 573.43
927.50 RON 875.00
802.80 RON 586.08
927.50 RON 875.00
590.95 RON 586.08
768.50 RON 725.00
622.75 RON 599.88
689.00 RON 650.00
795.00 RON 741.00
596.25 RON 562.50
609.50 RON 573.88
609.50 RON 575.00
579.80 RON 559.08
622.75 RON 587.50
598.00 RON 576.13
768.50 RON 725.00
579.80 RON 572.58
609.50 RON 575.00
780.00 RON 734.25

VLOOKUP
Nume si prenume Dragomir Dragoș
Departament distributie
Salariu de baza 2230
Persoane intretinere 2
Salariu complet 2280.175
Sum - Salariul complet Departament
Nume aprovizionare contabil control calitate distributie marketing productie
Bărbat 3578.75
Chiu 3578.75
Ciocan 2300.625
Condor 2965.25
Condrea
Dimitriu 2280.175
Dragomir 2280.175
Dumitrana
Funariu
Grapă 2402.875
Grimnicea 2658.5
Ivanciov
Manea
Onescu
Oprea
Tătaru
Vintilă 2965.25
Vlădău
Vlasie
Zaharie 2402.875
Total Result 4805.75 7157.5 2658.5 4560.35 5930.5 2300.625
resurse umane servicii tehnic Total Result
3578.75
3578.75
2300.625
2965.25
2351.75 2351.75
2280.175
2280.175
2351.75 2351.75
2351.75 2351.75
2402.875
2658.5
2351.75 2351.75
2280.175 2280.175
3067.5 3067.5
2351.75 2351.75
2280.175 2280.175
2965.25
3067.5 3067.5
2280.175 2280.175
2402.875
6135 11758.75 6840.525 52147.5
 luna goblen
noiembrie cantitate
pret
decembrie cantitate
pret
ianuarie cantitate
pret
pret pe bucata

luna noiembrie decembrie ianuarie

pretul 814 912 760
cantitate 22 24 20
 animatie animale copii natura
21 15 30 22
735 600 1140 814
28 30 24 21
980 1200 912 777
15 18 20 23
525 720 760 851
35 40 38 37

Vanzarile lunii
950

900 912

850

800 814

750 760

700

650
noi embri e decembri e i anuari e