X Y SOL APA TEMP PROD.

CULTURA
[m] [m] [-] umiditate [grd.Celsius] [-]

46.1627 411.953 CERNOZIOM 39 12 slaba

140.17 463.145 CERNOZIOM 21 15 slaba

321.669 444.53 CERNOZIOM 45 3 slaba

164.37 369.138 CERNOZIOM 40 13 slaba
300.261 353.315 CERNOZIOM 66 20 slaba
182.054 302.123 CERNOZIOM 20 36 foarte buna
64.778 357.038 CERNOZIOM 69 5 foarte buna
95.4932 259.308 NISIPOS 59 20 foarte buna
16.3783 223.939 NISIPOS 47 21 foarte buna
156.924 239.762 NISIPOS 42 9 foarte buna
274.2 274.2 NISIPOS 89 19 buna
366.345 306.777 ALUVIONAR 80 37 buna
258.377 212.769 ALUVIONAR 58 21 buna

411.953 189.5 ALUVIONAR 84 8 buna

469.66 128.07 ALUVIONAR 45 15 buna

311.43 119.693 ALUVIONAR 32 28 buna

180.193 118.762 CERNOZIOM 64 32 foarte buna
102.009 169.954 CERNOZIOM 62 4 foarte buna
73.1549 72.2241 CERNOZIOM 69 9 slaba

423.122 34.9936 CERNOZIOM 61 21 foarte buna

245.346 52.6781 CERNOZIOM 21 40 foarte buna

52.6781 27.5475 CERNOZIOM 66 18 slaba

0 0 NISIPOS 41 16 foarte buna
500 500 NISIPOS 65 31 buna
CALITATE CULTURA COST UNITAR PROD AGR FACTORI DE HAZARD
[-] LEI/KG T/HA SOL

buna 1.8 9 APA

buna 1.8 9 TEMPERATURA

buna 1.8 9
buna 1.8 9
foarte buna 1.8 9
foarte buna 1.8 20
foarte buna 1.8 20 FACTORI DE RISC
foarte buna 1.8 20 PRODUCTIE [-]
slaba 1.8 20 CALITATE [-]
slaba 1.8 20 COST UNITAR [LEI/KG]
slaba 1.8 15
slaba 1.8 15
foarte buna 1.8 15 Productie agricola

foarte buna 1.8 15 foarte buna >=20

slaba 1.8 15 buna 10-20
slaba 1.8 15 slaba <10
slaba 1.8 20
foarte buna 1.8 20
foarte buna 1.8 9 calitatea culturii de capsuni

slaba 1.8 20 foarte buna

slaba 1.8 20 buna
slaba 1.8 9 slaba
slaba 1.8 20
slaba 1.8 9
PONDERE % SOL COEF. APA COEF

40 CERNOZIOM 0 [UMIDITATE] [-]

35 ALUVIONAR 0 65-85% 0
25 NISIPOS 0.5 <65% 0.5
>85% 0.8

cost unitar lei/kg

capsuni 1.8

coef.
0.5
0.7
1

coef.
1
0.5
0.3
TEMPERATURA COEF
grade celsius [-]
<10 1
[10;25] 0
>25 0.5
 TIP DE SOL PONDERE SOL
X Y SOL APA TEMP C A N 0.4
[grd.
[m] [m] [-] umiditate % Celsius] 0 0 0.5 COEF. SOL

46.16274 411.9529 C 39 12 0 0 0 0
140.1699 463.1449 C 21 15 0 0 0 0
321.6688 444.5296 C 45 3 0 0 0 0
164.3697 369.1378 C 40 13 0 0 0 0
300.2612 353.3148 C 66 20 0 0 0 0
182.0542 302.1228 C 20 36 0 0 0 0
64.77801 357.0378 C 69 5 0 0 0 0
95.49322 259.3076 N 59 20 0 0 0 0
16.3783 223.9386 N 47 21 0 0 0.5 0.5
156.9236 239.7616 N 42 9 0 0 0.5 0.5
274.1999 274.1999 N 89 19 0 0 0.5 0.5
366.3455 306.7766 A 80 37 0 0 0 0
258.3769 212.7694 A 58 21 0 0 0 0
411.9529 189.5004 A 84 8 0 0 0 0
469.6602 128.0699 A 45 15 0 0 0 0
311.4304 119.6931 A 32 28 0 0 0 0
180.1927 118.7623 C 64 32 0 0 0 0
102.0086 169.9543 C 62 4 0 0 0 0
73.15489 72.22412 C 69 9 0 0 0 0
423.1221 34.99357 C 61 21 0 0 0 0
245.3462 52.67808 C 21 40 0 0 0 0
52.67808 27.54746 C 66 18 0 0 0 0
0 0 N 41 16 0 0 0.5 0.5
500 500 N 65 31 0 0 0.5 0.5
 UMIDITATE PONDERE UMIDITATE TEMPERATURA
<65% 65-85% >85% 0.35 <10 [10;25] >25

0 0.5 0.8 COEF. UMIDITATE 1 0 0.5

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 1 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0.5
0 0 0 0 1 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 1 0 0
0 0 0.8 0.8 0 0 0
0 0 0 0 0 0 0.5
0 0 0 0 0 0 0
0 0 0 0 1 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0.5
0 0 0 0 0 0 0.5
0 0 0 0 1 0 0
0 0 0 0 1 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0.5
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0.5
PONDERE TEMP HAZARD
0.25 FACTORI DE HAZARD PONDERE %

COEF.TEMP [-] SOL 40

0 0 APA 35

0 0 TEMPERATURA 25

1 0.25
0 0
0 0
0.5 0.125
1 0.25
0 0
0 0.2
1 0.45
0 0.48
0.5 0.125
0 0
1 0.25
0 0
0.5 0.125
0.5 0.125
1 0.25
1 0.25
0 0
0.5 0.125
0 0
0 0.2
0.5 0.325
SOL COEF. APA COEF

CERNOZIOM 0 [UMIDITATE [-]

ALUVIONAR 0 65-85% 0
NISIPOS 0.5 <65% 0.5
>85% 0.8
TEMPERATURA COEF

grade celsius [-]

<10 1
[10;25] 0
>25 0.5
 COST CULTUR COEFICIENTI COST - PRODUCTIE LEI / TONA

PROD.
X Y CULTURA PROD AGRCALITATE CUL capsuni <10
[m] [m] [-] T/HA [-] LEI/TONA t/ha
46.16274 411.9529 1 9 0.5 1800 1800
140.1699 463.1449 1 9 0.5 1800 1800
321.6688 444.5296 1 9 0.5 1800 1800
164.3697 369.1378 1 9 0.5 1800 1800
300.2612 353.3148 1 9 1 1800 1800
182.0542 302.1228 0.5 20 1 1800 0
64.77801 357.0378 0.5 20 1 1800 0

95.49322 259.3076 0.5 20 1 1800 0

16.3783 223.9386 0.5 20 0.3 1800 0

156.9236 239.7616 0.5 20 0.3 1800 0

274.1999 274.1999 0.7 15 0.3 1800 0
366.3455 306.7766 0.7 15 0.3 1800 0
258.3769 212.7694 0.7 15 1 1800 0

411.9529 189.5004 0.7 15 1 1800 0

469.6602 128.0699 0.7 15 0.3 1800 0

311.4304 119.6931 0.7 15 0.3 1800 0

180.1927 118.7623 0.5 20 0.3 1800 0
102.0086 169.9543 0.5 20 1 1800 0
73.15489 72.22412 1 9 1 1800 1800
423.1221 34.99357 0.5 20 0.3 1800 0
245.3462 52.67808 0.5 20 0.3 1800 0
52.67808 27.54746 1 9 0.3 1800 1800
0 0 0.5 20 0.3 1800 0
500 500 0.7 9 0.3 1800 1800
COST - PRODUCTIE LEI / TONA COST COST

(10-20) >=20 cultura-producRESURSA

t/ha t/ha lei / tona LEI/HA
0 0 1800 1800 =IF(E5<0.5,0.5*I5,0)
0 0 1800 1800
0 0 1800 1800
0 0 1800 1800
0 0 1800 1800
0 900 900 450
0 900 900 450

0 900 900 450

0 900 900 450

0 900 900 450

1260 0 1260 882
1260 0 1260 882
1260 0 1260 882

1260 0 1260 882

1260 0 1260 882

1260 0 1260 882

0 900 900 450
0 900 900 450
0 0 1800 1800
0 900 900 450
0 900 900 450
0 0 1800 1800
0 900 900 450
0 0 1800 1260
FACTORI DE RISC cost unitarlei/kg
PRODUCTIE [-] capsuni 1.8
CALITATE [-]
COST UNITAR [LEI/KG]

Productie acoef.
foarte 0.5
buna 1 0.7
slaba < 1

calitatea cucoef.
foarte 1
buna 0.5
slaba 0.3