Documente Academic
Documente Profesional
Documente Cultură
OBIECTIV: Construire trapeza si chilii la Manastirea Valea Bistrei, oras Câmpeni, judetul Alba -Liste
complete Proiect tehnic
Beneficiar: COMPANIA NATIONALA DE INVESTITII SA
Proiectant: SC ARIS CONSTRUCT SRL
Executant: SC GIANO RESTAURI SRL - SC POL ORIENT SRL
- lei -
F3cp - LISTA cu cantitati de lucrari pe categorii de lucrari
Pretul unitar
Manopera
Transport
Material
Utilaj TOTALUL
(exclusiv
Nr. Capitolul de lucrari U.M. Cantitatea (excl TVA)
(exclusiv TVA)
TVA)
- lei - - lei -
- lei -
0 1 2 3 4 7 5
6 = 3 x 4d5
8 4b
4c = 3 x 4
4e
OBIECTUL: Constructii
STADIUL FIZIC: Deviz ARHITECTURA
1 IZOLATII
1.1 IZC05B+ Hidroizolatie membrane bituminoase mp 125.00 44.69 5,586.25
termosudabile material: 34.27 4,284.01
manopera: 9.58 1,197.80
utilaj: 0.84 104.44
transport: 0.00 0.00
1.2 RCSE10C% Strat de difuzie+bariera anticondens mp 480.00 19.75 9,477.82
material: 17.19 8,251.20
manopera: 1.46 701.31
utilaj: 1.09 525.32
transport: 0.00 0.00
1.3 IZF10I Strat hidroizolator - folie impermeabila mp 480.00 26.86 12,892.80
anticondens material: 26.39 12,666.61
manopera: 0.47 226.19
utilaj: 0.00 0.00
transport: 0.00 0.00
1.4 RPCE56C+ Termoizolatie -saltea vata minerala mp 390.00 119.83 46,732.69
material: 78.45 30,593.71
manopera: 41.38 16,138.98
utilaj: 0.00 0.00
transport: 0.00 0.00
1.5 IZF01C+ Sistem termoizolant pereti-polistiren mp 290.00 227.69 66,029.63
expandat ignifugat 10 cm+vopsitorii material: 116.53 33,793.43
texturate sicatice
manopera: 109.91 31,873.32
utilaj: 1.25 362.88
transport: 0.00 0.00
1.6 IZF46B+ Sistem termoizolant soclu-polistiren mp 63.00 198.95 12,533.57
extrudat 5 cm+vopsitorii texturate material: 159.26 10,033.43
lavabile silicatice
manopera: 39.68 2,500.14
utilaj: 0.00 0.00
transport: 0.00 0.00
1.7 IZF10I Folie pvc mp 370.00 12.00 4,440.00
material: 11.79 4,363.05
manopera: 0.21 76.95
utilaj: 0.00 0.00
transport: 0.00 0.00
Pag 2
STADIUL FIZIC: Deviz ARHITECTURA
0 1 2 3 4 5
7
6 = 3 x 4d5
8 4b
4c = 3 x 4
4e
OBIECTUL: Constructii
STADIUL FIZIC: Deviz ARHITECTURA
1.8 IZF12A1[6] Termoizolatie - polistiren extrudat 5 cm mp 370.00 174.23 64,466.11
material: 73.69 27,264.16
manopera: 24.00 8,878.75
utilaj: 76.55 28,323.20
transport: 0.00 0.00
1.9 TRA02A00 Transport tona 21.00 48.00 1,008.00
material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 48.00 1,008.00
2 INCHIDERI,COMPARTIMENTARI,TAMPLARII
2.1 CD05D2[1] Inchideri si compartimentari din mc 64.00 888.00 56,832.00
caramida cu goluri verticale cu mortar material: 805.49 51,551.33
de var-ciment M 25-Z, in ziduri cu
manopera: 82.51 5,280.67
grosimea de 30cm, inclusiv mortarul
utilaj: 0.00 0.00
transport: 0.00 0.00
2.2 CD05D2[2] Inchideri si compartimentari din mc 57.00 918.00 52,326.00
caramida cu goluri verticale cu mortar material: 805.10 45,890.73
de var-ciment M 25-Z, in ziduri cu
manopera: 112.90 6,435.27
grosimea de 12.5 cm, inclusiv mortarul
utilaj: 0.00 0.00
transport: 0.00 0.00
2.3 NLTU02B_0 Placari - gips-carton plafon suspendat mp 380.00 289.58 110,040.95
1# lis material: 174.96 66,483.22
manopera: 113.75 43,224.62
utilaj: 0.88 333.11
transport: 0.00 0.00
2.4 CK01B1 Ferestre tamplarie Al + geam mp 36.00 768.00 27,648.00
termoizolant - pentacamerala, aspect material: 714.41 25,718.87
lemn sau culoare crem
manopera: 53.59 1,929.13
utilaj: 0.00 0.00
transport: 0.00 0.00
2.5 CK07A#[1] Glaf Al - 0.2 cm, aspect lemn sau m 23.00 64.80 1,490.40
culoare crem material: 48.90 1,124.76
manopera: 15.90 365.64
utilaj: 0.00 0.00
transport: 0.00 0.00
2.6 CK48A+ Usi intrare tamplarie Al + geam mp 50.00 840.00 42,000.00
termoizolant - pentacamerala, aspect material: 823.59 41,179.33
lemn sau culoare crem
manopera: 15.66 783.03
utilaj: 0.75 37.64
transport: 0.00 0.00
2.7 CK48B+ Usi interioare pvc mp 27.00 696.00 18,792.00
material: 682.36 18,423.75
manopera: 13.20 356.51
utilaj: 0.43 11.73
transport: 0.00 0.00
Pag 3
STADIUL FIZIC: Deviz ARHITECTURA
0 1 2 3 4 5
7
6 = 3 x 4d5
8 4b
4c = 3 x 4
4e
OBIECTUL: Constructii
STADIUL FIZIC: Deviz ARHITECTURA
2.8 TRA02A00 Transport tona 52.00 48.00 2,496.00
material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 48.00 2,496.00
3 FINISAJE INTERIOARE
3.1 CGB01A+[1] Sapa 7 cm grosime mp 351.00 38.88 13,646.88
material: 19.77 6,939.32
manopera: 16.98 5,961.67
utilaj: 2.13 745.88
transport: 0.00 0.00
3.2 CG11A1 Placaj gresie ceramica antiderapanta mp 453.00 150.00 67,950.00
inclusiv stratul suport din mortar de material: 117.45 53,204.19
ciment M100-T - Pardoseli din placi de
manopera: 31.80 14,403.26
gresie ceramica patrate sau
dreptunghiulare de aceiasi culoare utilaj: 0.76 342.55
asezate simplu. transport: 0.00 0.00
3.3 CG18A# Plinte din gresie ceramica fixate cu m 208.00 43.20 8,985.60
mortar de ciment M100-T. material: 17.26 3,589.57
manopera: 25.94 5,396.03
utilaj: 0.00 0.00
transport: 0.00 0.00
3.4 CG08XA Ciment sclifisit-la centrala termica si mp 122.00 26.40 3,220.80
depozitari material: 12.66 1,544.67
manopera: 10.92 1,332.44
utilaj: 2.82 343.69
transport: 0.00 0.00
3.5 CF02A# Tencuieli ,glet si vopsitorii lavabile- mp 860.00 39.60 34,056.00
culoare alb material: 8.33 7,162.94
manopera: 31.27 26,893.06
utilaj: 0.00 0.00
transport: 0.00 0.00
3.6 CI06H1[1] Placaj faianta mp 510.00 108.00 55,080.00
material: 76.61 39,069.08
manopera: 31.20 15,914.34
utilaj: 0.19 96.58
transport: 0.00 0.00
3.7 TRA02A00 Transport tona 120.00 48.00 5,760.00
material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 48.00 5,760.00
4 FINISAJE EXTERIOARE
4.1 CO01A1 Beton-trotuare 1.5m latime mp 133.00 114.00 15,162.00
(fundatie,plase sudate,beton alb,dop material: 31.60 4,202.18
bitum,bordura)
manopera: 82.40 10,959.82
utilaj: 0.00 0.00
transport: 0.00 0.00
Pag 4
STADIUL FIZIC: Deviz ARHITECTURA
0 1 2 3 4 5
7
6 = 3 x 4d5
8 4b
4c = 3 x 4
4e
OBIECTUL: Constructii
STADIUL FIZIC: Deviz ARHITECTURA
4.2 CI11C% Placaje din piatra naturala include mp 172.00 150.00 25,800.00
sistem prindere material: 112.70 19,383.94
manopera: 37.30 6,416.06
utilaj: 0.00 0.00
transport: 0.00 0.00
4.3 RPCM15A% Glafuri piatra naturala 0.2 cm include m 23.00 67.20 1,545.60
sistem prindere material: 55.22 1,270.12
manopera: 11.98 275.48
utilaj: 0.00 0.00
transport: 0.00 0.00
4.4 CI18A# Placaj uscat placi lemn ignifugat mp 135.00 216.00 29,160.00
include sistem prindere material: 167.54 22,618.44
manopera: 28.80 3,888.00
utilaj: 19.66 2,653.56
transport: 0.00 0.00
4.5 RTLF02A- Refacerea terenului- mp 210.00 42.00 8,820.00
1% sapaturi,umpluturi,asternere strat material: -1.38 -289.80
vegetal,insamantare
manopera: 43.38 9,109.80
utilaj: 0.00 0.00
transport: 0.00 0.00
4.6 TRA02A00 Transport tona 105.00 48.00 5,040.00
material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 48.00 5,040.00
5 SARPANTA/INVELITOARE
5.1 N1 Sistem sarpanta - astereala, capriori, mp 480.00 180.00 86,400.00
pane, cosoarbe, sipci orizontale si material: 144.00 69,119.42
verticale, contravantuiri
manopera: 29.16 13,994.89
utilaj: 6.85 3,285.69
transport: 0.00 0.00
5.2 CN54A+ Ignifugare elemente din lemn mp 960.00 43.20 41,472.00
material: 14.65 14,064.19
manopera: 28.55 27,407.81
utilaj: 0.00 0.00
transport: 0.00 0.00
5.3 CS18XA Invelitoare tabla zincata prevopsita mp 480.00 114.00 54,722.04
faltuita - crem material: 49.62 23,816.74
manopera: 58.82 28,233.51
utilaj: 5.57 2,671.79
transport: 0.00 0.00
5.4 CL20C1 Opritori zapada ml 28.00 180.00 5,040.00
material: 177.84 4,979.52
manopera: 2.16 60.48
utilaj: 0.00 0.00
transport: 0.00 0.00
Pag 5
STADIUL FIZIC: Deviz ARHITECTURA
0 1 2 3 4 5
7
6 = 3 x 4d5
8 4b
4c = 3 x 4
4e
OBIECTUL: Constructii
STADIUL FIZIC: Deviz ARHITECTURA
5.5 CE32A-01% Pazie - lemn lacuit si ignifugat mp 93.00 17.58 1,634.94
material: 10.56 982.08
manopera: 7.02 652.86
utilaj: 0.00 0.00
transport: 0.00 0.00
5.6 RPCH10C1 Sageac din scanduri de rasinoase mp 79.00 80.89 6,390.31
faltuite lacuite si ignifugate material: 68.48 5,409.69
manopera: 12.41 980.62
utilaj: 0.00 0.00
transport: 0.00 0.00
5.7 CE20A# Jgheaburi din tabla protejata m 45.00 84.14 3,786.30
anticorosiv material: 79.98 3,598.98
manopera: 4.16 187.32
utilaj: 0.00 0.00
transport: 0.00 0.00
5.8 CE22A-01% Burlane din tabla protejata anticorosiv m 36.00 109.56 3,944.16
material: 100.79 3,628.44
manopera: 8.10 291.60
utilaj: 0.67 24.12
transport: 0.00 0.00
5.9 TRA02A00 Transport tona 170.00 48.00 8,160.00
material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 48.00 8,160.00
procent material manopera utilaj transport total
Cheltuieli directe: 665,915.30 292,327.36 39,862.20 22,464.00 1,020,568.86