Documente Academic
Documente Profesional
Documente Cultură
Investitie exemplu
Nr.
Simbol
OBIECTIVUL:
- Lei -
Pag.
23-Jun-13
SECTIUNEA FINANCIARA
U.M. Cantitatea
Pretul unitar
(exclusiv TVA)
- Lei -
TOTALUL
(exclusiv TVA)
- Lei -
6=4x5
RPCT04B1
1.1
+ 19931
RPCG04B1
10.50
mc
19.20
0.00
201.60
0.00
19.20
201.60
utilaj:
0.00
0.00
0.00
material:
manopera:
ora
transport:
40.32
0.00
5.00
201.60
mc
2.00
202.26
156.76
404.53
313.53
45.50
91.00
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
0.50
2.1
+ 6202818
mc
transport:
0.33
2.2
+ 2300674
buc
662.00
0.41
271.33
2.3
+ 2100402
kg
47.04
0.45
21.17
2.4
+ 2200525
mc
0.52
30.00
15.50
2.5
+ 2100713
mc
0.04
120.00
5.04
2.6
+ 13431
ora
6.07
5.00
30.33
2.7
+ 13411
Zidar categoria I
ora
12.13
5.00
60.67
RPCT33A1
mp
54.00
2.14
material:
manopera:
0.00
115.82
0.00
2.14
115.82
utilaj:
0.00
0.00
0.00
0.00
5.00
38.61
5.00
77.22
7.88
3.1
+ 60121
ora
transport:
7.72
3.2
+ 60111
Tamplar categoria I
ora
15.44
CH01A1
4.1
+ 2903983
mc
2.00
material:
manopera:
4.18
15.77
8.37
3.00
6.00
utilaj:
0.70
1.40
transport:
0.00
0.00
0.00
450.00
0.90
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
+ 2200525
mc
0.04
30.00
1.20
4.3
+ 6202818
mc
0.01
1.50
0.02
4.4
+ 2100385
kg
11.40
0.45
5.13
4.5
+ 2200147
mc
0.03
35.00
1.12
4.6
+ 19921
ora
0.16
5.00
0.80
4.7
+ 10221
ora
0.04
5.00
0.20
4.8
+ 10231
ora
0.24
5.00
1.20
4.9
+ 10211
Betonist categoria I
ora
0.38
5.00
1.90
4.10 + 10731
ora
0.38
5.00
1.90
4.11 + 7301
ora
0.04
35.00
1.40
41.50
10.82
CK21A#
mp
material:
manopera:
6.07
449.11
251.99
4.75
197.13
utilaj:
0.00
0.00
transport:
20.75
0.00
0.00
9.90
205.43
5.1
+ 6101572
kg
5.2
+ 5829126
buc
166.00
0.10
16.60
5.3
+ 6202741
kwh
41.50
0.15
6.23
5.4
+ 6102815
Chit siliconic
kg
7.26
3.20
23.24
5.5
+ 6001472
buc
24.90
0.02
0.50
5.6
+ 40003
ora
8.30
0.00
0.00
5.7
+ 10061
mp
415.00
0.00
0.00
5.8
+ 26841
ora
35.28
5.00
176.38
5.9
+ 19921
ora
4.15
5.00
20.75
+ 3503866
mp
41.50
1.00
41.50
CK11B#
7.62
85.50
mp
material:
manopera:
3.87
651.60
330.97
3.75
320.63
utilaj:
0.00
0.00
0.00
+ 6101572
kg
transport:
29.92
0.00
7.1
9.90
296.26
7.2
+ 6102111
kg
10.26
3.20
32.83
7.3
+ 6201785
kg
0.86
2.20
1.88
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
+ 10061
mp
897.75
0.00
0.00
7.5
+ 40003
ora
4.28
0.00
0.00
7.6
+ 26841
ora
59.85
5.00
299.25
7.7
+ 19921
ora
4.28
5.00
21.38
+ 3503867
mp
85.50
1.00
85.50
+ 3503868
mp
94.00
1.00
94.00
10
CK23C#
mp
25.50
5.24
material:
manopera:
2.44
133.62
62.22
2.80
71.40
utilaj:
0.00
0.00
0.00
ora
transport:
5.10
0.00
10.1 + 40003
0.00
0.00
10.2 + 10060
mp
255.00
0.00
0.00
10.3 + 6102815
Chit siliconic
kg
3.14
3.20
10.04
10.4 + 6202741
kwh
17.85
0.15
2.68
10.5 + 6001472
buc
10.20
0.02
0.20
10.6 + 6101572
kg
4.21
9.90
41.65
10.7 + 5829126
buc
76.50
0.10
7.65
10.8 + 11241
ora
13.01
5.00
65.03
10.9 + 19921
ora
1.28
5.00
6.38
11
+ 3503869
mp
25.50
1.00
25.50
12
CM04G-1#
mp
22.50
3.75
material:
manopera:
0.00
84.38
0.00
3.75
84.38
utilaj:
0.00
0.00
-100 %
0.00
ora
transport:
14.63
0.00
12.1 + 11441
5.00
73.13
12.2 + 19921
ora
2.25
5.00
11.25
13
+ 3503870
mp
24.00
1.00
24.00
14
CQ17A+
mp
38.50
35.13
29.08
1,352.40
1,119.48
14.1 + 20000001
mp
14.2 + 20010003
Banda de etansare 50 mm
ml
material:
manopera:
4.25
163.63
utilaj:
1.80
69.30
transport:
388.85
0.00
0.00
0.00
0.00
57.75
8.29
478.60
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
buc
50.05
0.44
22.20
14.4 + 20010008
buc
69.30
0.01
0.48
14.5 + 20010054
buc
88.55
0.42
37.33
14.6 + 20010056
buc
50.05
0.49
24.66
14.7 + 20010059
154.00
2.64
406.51
14.8 + 20010060
34.65
1.62
56.12
14.9 + 20010041
Surub autofiletant 5 x 25 mm
buc
654.50
0.02
12.78
14.10 + 20010062
buc
100.10
0.10
10.01
14.11 + 20000002
Muncitor deservire
ora
7.70
5.00
38.50
14.12 + 20000001
ora
25.03
5.00
125.13
14.13 + 20000001
Utilaj de ridicat
ora
0.39
180.00
69.30
14.14 + 20010014
Pasta imbinare
kg
11.55
6.13
70.78
15
+ 3503740
mp
38.89
18.00
700.02
16
CK29E#
mp
19.50
77.03
64.03
1,502.12
1,248.62
13.00
253.50
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
16.1 + 40003
ora
transport:
2.93
16.2 + 10058
mp
204.75
0.00
0.00
16.3 + 6312997
mp
20.48
12.77
261.40
16.4 + 2701983
mp
20.48
48.22
987.22
16.5 + 10057
mp
204.75
0.00
0.00
16.6 + 60151
ora
46.80
5.00
234.00
16.7 + 19921
ora
3.90
5.00
19.50
4.60
13.79
17
TRA02A30
17.1 + 8889019
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
tona
tona
material:
manopera:
0.00
63.41
0.00
0.00
0.00
utilaj:
0.00
0.00
13.79
63.41
13.79
63.41
transport:
4.60
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
RPCT20B1
146.50
mp
4.62
material:
manopera:
0.00
676.82
0.00
4.62
676.82
utilaj:
0.00
0.00
0.00
Mozaicar categoria I
ora
transport:
67.68
0.00
18.1 + 12611
5.00
338.41
18.2 + 19911
ora
67.68
5.00
338.41
1.80
19
RPCT19B1
66.50
mp
material:
manopera:
0.00
119.69
0.00
1.80
119.69
utilaj:
0.00
0.00
0.00
ora
transport:
11.97
0.00
19.1 + 19911
5.00
59.85
19.2 + 12721
ora
11.97
5.00
59.85
20
mp
213.00
12.91
material:
manopera:
6.96
2,750.55
1,483.23
5.95
1,267.33
utilaj:
0.00
0.00
RPCK02B1
0.00
mc
transport:
2.77
0.00
20.1 + 6202818
1.50
4.15
20.2 + 2100402
kg
2,624.16
0.45
1,180.87
20.3 + 2200056
mc
8.52
35.00
298.20
20.4 + 12621
ora
126.73
5.00
633.66
20.5 + 12611
Mozaicar categoria I
ora
126.73
5.00
633.66
21
mp
8.00
RPCT29A1
32.00
material:
manopera:
0.00
256.00
0.00
8.00
256.00
utilaj:
0.00
0.00
0.00
0.00
21.1 + 10911
Faiantar categoria I
ora
transport:
25.60
5.00
128.00
21.2 + 19911
ora
25.60
5.00
128.00
331.00
10.99
22.1 + 6202818
mc
22.2 + 2100402
22.3 + 2200513
22
RPCJ09A1
mp
material:
manopera:
2.74
3,636.78
906.06
8.25
2,730.72
utilaj:
0.00
0.00
transport:
0.00
0.00
1.99
1.50
2.98
kg
1,013.85
0.45
456.23
mc
8.28
30.00
248.25
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
mc
1.66
120.00
198.60
22.5 + 13421
ora
273.07
5.00
1,365.36
22.6 + 13431
ora
273.07
5.00
1,365.36
23
mp
100.00
10.87
23.1 + 6202818
mc
23.2 + 2100402
23.3 + 2200513
RPCJ28A1
material:
manopera:
2.99
1,086.53
299.04
7.87
787.49
utilaj:
0.00
0.00
transport:
0.00
0.00
0.50
1.50
0.75
kg
436.20
0.45
196.29
mc
2.20
30.00
66.00
23.4 + 2100713
mc
0.30
120.00
36.00
23.5 + 13431
ora
78.75
5.00
393.75
23.6 + 13411
Zidar categoria I
ora
78.75
5.00
393.75
24
mp
9.61
RPCE37A#
24.1 + 7801258
-100 %
269.00
material:
manopera:
0.00
2,585.36
0.00
9.60
2,582.40
utilaj:
0.01
2.96
transport:
3.00
0.00
0.00
0.00
0.00
24.2 + 12241
ora
376.60
5.00
1,883.00
24.3 + 19921
ora
139.88
5.00
699.40
24.4 + 6702
ora
0.54
5.50
2.96
25
+ 3503871
kg
1,075.00
1.00
1,075.00
26
IZF18B
1.32
26.1 + 11251
(Lista) Mortare
xx
26.2 + 12611
Mozaicar categoria I
26.3 + 12621
26.4 + 6702
-100%
66.50
mp
material:
manopera:
0.00
87.51
0.00
1.25
83.13
utilaj:
0.07
4.39
transport:
0.00
0.00
13.30
0.00
0.00
ora
8.65
5.00
43.23
ora
7.98
5.00
39.90
ora
0.80
5.50
4.39
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
CZ0209D1
1.50
mc
218.14
208.08
327.21
312.12
4.30
6.45
utilaj:
5.76
8.64
material:
manopera:
0.00
kg
transport:
564.00
0.00
27.1 + 2100402
0.45
253.80
27.2 + 6202818
mc
0.48
1.50
0.72
27.3 + 2200575
mc
1.92
30.00
57.60
27.4 + 13411
Zidar categoria I
ora
1.29
5.00
6.45
27.5 + 3817
ora
0.43
20.00
8.64
mp
166.00
2.00
material:
manopera:
0.00
332.00
0.00
2.00
332.00
utilaj:
0.00
0.00
28
RPCR38A1
-100 %
0.00
ora
transport:
8.30
0.00
28.1 + 13321
5.00
41.50
28.2 + 13331
ora
11.62
5.00
58.10
28.3 + 13341
ora
46.48
5.00
232.40
29
+ 3503872
Grund de impregnare
Epoxidic(amorsa epoxidica) tip EMEX
sau echivalent
kg
36.00
2.50
90.00
30
+ 3503873
kg
284.00
1.00
284.00
31
RPCK40B1[
1]
47.00
14.31
material:
manopera:
7.06
672.34
331.59
7.25
340.75
utilaj:
0.00
0.00
0.00
0.00
31.1 + 6202818
mc
transport:
0.47
1.50
0.71
31.2 + 12621
ora
47.00
5.00
235.00
31.3 + 12641
ora
21.15
5.00
105.75
31.4 + 3503880
kg
235.00
1.00
235.00
31.5 + 3503881
kg
9.40
3.20
30.08
31.6 + 7318708
buc
329.00
0.20
65.80
32
+ 3503874
mp
52.00
1.00
52.00
33
CG01D1
mp
47.00
2.60
material:
manopera:
0.00
122.20
0.00
1.90
89.30
utilaj:
0.70
32.90
transport:
0.00
0.00
mp
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
xx
1.46
0.00
0.00
33.2 + 12621
ora
7.05
5.00
35.25
33.3 + 12611
Mozaicar categoria I
ora
7.05
5.00
35.25
33.4 + 19921
ora
3.76
5.00
18.80
33.5 + 7301
ora
0.94
35.00
32.90
34
+ 3503878
Sapa M100
mc
1.00
210.00
210.00
35
RPCJ35A1
mp
1.42
35.1 + 6202818
35.2 + 2100830
630.00
material:
manopera:
0.17
892.40
104.90
1.25
787.50
utilaj:
0.00
0.00
transport:
0.63
0.00
0.00
mc
1.50
0.95
kg
56.70
0.50
28.35
35.3 + 2100713
mc
0.63
120.00
75.60
35.4 + 12141
ora
157.50
5.00
787.50
36
mp
142.50
1.82
material:
manopera:
0.17
258.84
23.73
1.65
235.12
utilaj:
0.00
0.00
0.00
0.00
1.50
0.21
RPCJ35B1
36.1 + 6202818
mc
transport:
0.14
36.2 + 2100830
kg
12.83
0.50
6.41
36.3 + 2100713
mc
0.14
120.00
17.10
36.4 + 12141
ora
47.02
5.00
235.12
37
mp
555.00
2.50
RPCJ70A1
-100 %
material:
manopera:
0.00
1,387.44
0.00
2.50
1,387.44
utilaj:
0.00
0.00
0.00
0.00
5.00
462.48
37.1 + 13421
ora
transport:
92.50
37.2 + 13431
ora
92.50
5.00
462.48
37.3 + 13441
ora
92.50
5.00
462.48
38
+ 3503872
kg
112.00
2.50
280.00
39
RPCR25A1
Grund de impregnare
Epoxidic(amorsa epoxidica) tip EMEX
sau echivalent
Vopsitorie cu vopsea pe baz de acetat de
polivinil pe glet de ipsos existentpentru
interior
mp
555.00
1.90
-100 % material:
manopera:
0.00
1,055.50
0.00
1.90
1,055.50
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
6=4x5
ora
6.65
5.00
33.27
39.2 + 13331
ora
160.63
5.00
803.17
39.3 + 13311
ora
43.81
5.00
219.06
40
+ 3503879
kg
280.00
9.50
2,660.00
41
RPCR24A1
Vopsea epoxidica
biocomponenta(email epoxidic)
pentru pereti tip EMEX sau
echivalent)
Vopsitorie cu vopsea pe baz de acetat de
polivinil pe tencuieli existente,pentru interior
mp
222.50
6.48
material:
manopera:
4.30
1,442.72
957.08
2.18
485.64
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
41.1 + 10161
xx
transport:
1,001.25
41.2 + 6104353
kg
100.13
9.50
951.19
41.3 + 6202818
mc
0.22
1.50
0.33
41.4 + 2100830
kg
11.13
0.50
5.56
41.5 + 13321
ora
2.67
5.00
13.34
41.6 + 13331
ora
78.50
5.00
392.48
41.7 + 13311
ora
15.96
5.00
79.82
42
mp
32.00
21.30
7.07
681.60
226.24
13.60
435.20
utilaj:
0.63
20.16
CI06A1[ 1 ]
material:
manopera:
0.00
mc
transport:
0.64
0.00
42.1 + 6202818
1.50
0.96
42.2 + 10931
ora
70.40
5.00
352.00
42.3 + 10941
ora
4.80
5.00
24.00
42.4 + 19921
ora
11.84
5.00
59.20
42.5 + 7301
ora
0.58
35.00
20.16
42.6 + 3503880
kg
160.00
1.00
160.00
42.7 + 3503881
kg
6.40
3.20
20.48
42.8 + 7318707
buc
224.00
0.20
44.80
43
mp
35.00
25.97
909.09
+ 2400259
SOFTMAGAZIN
Investitie exemplu
Pag.
10
6=4x5
RPCI29A1
44.1 + 13111
ora
44.2 + 13141
ora
45
+ 3503875
46
TRA02A30
15.00
0.00
58.50
0.00
3.90
58.50
utilaj:
0.00
0.00
transport:
0.00
0.00
5.85
5.00
29.25
5.85
5.00
29.25
16.00
1.00
16.00
tona
51.00
13.79
0.00
703.04
0.00
0.00
0.00
material:
manopera:
utilaj:
46.1 + 8889019
47
RPCT20A1
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
Desfacerea pardoselilor din cimentturnate
pe loc sclivisite rolate mozaicate
3.90
-100 % material:
manopera:
tona
transport:
51.00
31.00
mp
0.00
0.00
13.79
703.04
13.79
703.04
1.54
material:
manopera:
0.00
47.73
0.00
1.54
47.73
utilaj:
0.00
0.00
0.00
Mozaicar categoria I
ora
transport:
4.77
0.00
47.1 + 12611
5.00
23.87
47.2 + 19911
ora
4.77
5.00
23.87
69.00
35.50
0.00
2,449.60
0.10
35.50
2,449.50
utilaj:
0.00
0.00
48
RPCA02B1
mc
material:
manopera:
0.00
mc
transport:
0.07
0.00
48.1 + 6202818
1.50
0.10
48.2 + 19621
ora
489.90
5.00
2,449.50
49
mc
4.15
49.1 + 6202806
49.2 + 19621
50
RPCA06A1
RPCT14C1
50.1 + 19921
81.00
material:
manopera:
0.15
336.15
12.15
4.00
324.00
utilaj:
0.00
0.00
transport:
8.10
0.00
0.00
mc
1.50
12.15
ora
64.80
5.00
324.00
mp
5.40
ora
42.00
material:
manopera:
0.00
226.80
0.00
5.40
226.80
utilaj:
0.00
0.00
transport:
45.36
0.00
0.00
5.00
226.80
SOFTMAGAZIN
Investitie exemplu
Pag.
11
6=4x5
RPCJ50A1
mp
51.1 + 6202818
mc
51.2 + 2100402
51.3 + 2200513
141.27
11.76
material:
manopera:
3.70
1,661.29
522.66
8.06
1,138.62
utilaj:
0.00
0.00
transport:
0.00
0.00
1.13
1.50
1.70
kg
721.47
0.45
324.66
mc
4.24
30.00
127.14
51.4 + 2100713
mc
0.58
120.00
69.17
51.5 + 13431
ora
113.86
5.00
569.31
51.6 + 13411
Zidar categoria I
ora
113.86
5.00
569.31
52
mp
42.00
0.20
52.1 + 12221
ora
52.2 + 12211
52.3 + 12231
IZF01A
-100 % material:
manopera:
0.00
8.56
0.00
0.20
8.40
utilaj:
0.00
0.16
transport:
0.00
0.00
0.42
5.00
2.10
ora
0.84
5.00
4.20
ora
0.42
5.00
2.10
52.4 + 6702
ora
0.01
5.50
0.05
52.5 + 4029
ora
0.04
2.80
0.12
53
+ 3503876
kg
6.50
1.00
6.50
54
IZF05A1
5.61
54.1 + 11208
xx
54.2 + 2100880
54.3 + 2600048
42.00
mp
material:
manopera:
5.12
235.53
215.10
0.45
18.90
utilaj:
0.04
1.53
transport:
0.00
0.00
48.30
0.00
0.00
kg
12.60
0.07
0.90
kg
63.00
3.30
207.90
54.4 + 2958990
kg
42.00
0.12
5.04
54.5 + 2901052
tona
0.02
60.00
1.26
54.6 + 12221
ora
2.10
5.00
10.50
54.7 + 12211
ora
1.26
5.00
6.30
54.8 + 12231
ora
0.42
5.00
2.10
SOFTMAGAZIN
Investitie exemplu
Pag.
12
6=4x5
ora
0.55
2.80
1.53
55
+ 3503877
mp
48.50
1.00
48.50
56
+CF21C%[1]
39.61
22.81
7,268.38
4,185.58
15.00
2,752.50
utilaj:
1.80
330.30
0.00
0.00
183.50
mp
material:
manopera:
56.1 + 20000130
Zidar
ora
transport:
513.80
5.00
2,569.00
56.2 + 20000147
ore
36.70
5.00
183.50
56.3 + 2101131
kg
1,468.00
2.61
3,830.32
56.4 + 20000001
Utilaj de ridicat
ora
1.84
180.00
330.30
56.5 + 20023504
mp
201.85
1.76
355.26
57
+ 20011244
buc
1,101.00
0.23
255.52
58
+ 3503883
mc
14.15
1.00
14.15
59
+ 3503884
mp
42.00
1.00
42.00
60
RPCJ57A1
mp
141.50
6.10
material:
manopera:
0.00
863.15
0.00
6.10
863.15
utilaj:
0.00
0.00
transport:
0.00
0.00
60.1 + 13431
ora
86.32
5.00
431.58
60.2 + 13441
ora
86.32
5.00
431.58
61
+ 3503885
kg
283.00
1.00
283.00
62
RPCJ63A1
42.00
20.04
8.45
841.71
354.93
11.59
486.78
utilaj:
0.00
0.00
transport:
0.00
0.00
62.1 + 6202818
mc
0.29
1.50
0.44
62.2 + 2100402
kg
377.37
0.45
169.82
62.3 + 2204870
kg
411.60
0.35
144.06
62.4 + 2200513
mc
1.22
30.00
36.73
-100 %
mp
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
13
6=4x5
mc
0.03
120.00
3.88
62.6 + 13441
ora
65.56
5.00
327.81
62.7 + 13451
ora
31.79
5.00
158.97
63
15.00
3.90
63.1 + 13111
ora
63.2 + 13141
ora
64
+ 3503875
65
CO01A1
RPCI29A1
-100 % material:
manopera:
0.00
58.50
0.00
3.90
58.50
utilaj:
0.00
0.00
transport:
0.00
0.00
5.85
5.00
29.25
5.85
5.00
29.25
16.00
1.00
16.00
mp
66.50
16.26
13.96
1,081.37
928.42
2.30
152.95
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
mc
transport:
5.39
145.73
785.00
65.1 + 2100945
Beton de ciment
65.2 + 10173
mc
53.87
0.00
0.00
65.3 + 2200525
mc
3.86
30.00
115.71
65.4 + 2903153
13.30
0.50
6.65
65.5 + 2958990
kg
5.65
0.12
0.68
65.6 + 2100880
kg
10.31
0.07
0.73
65.7 + 2600220
kg
5.65
3.30
18.65
65.8 + 6202818
mc
0.67
1.50
1.00
65.9 + 12821
ora
0.67
5.00
3.33
65.10 + 19921
ora
5.99
5.00
29.93
65.11 + 12811
Pavator categoria I
ora
2.66
5.00
13.30
65.12 + 12611
Mozaicar categoria I
ora
10.64
5.00
53.20
65.13 + 12621
ora
10.64
5.00
53.20
66
69.50
2.86
xx
CO03A1
66.1 + 10174
material:
manopera:
0.56
198.63
38.78
2.30
159.85
utilaj:
0.00
0.00
transport:
7.65
0.00
0.00
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
14
6=4x5
mc
32.67
0.00
0.00
66.3 + 10153
698.47
0.00
0.00
66.4 + 2200525
mc
0.14
30.00
4.17
66.5 + 2100402
kg
76.45
0.45
34.40
66.6 + 6202818
mc
0.14
1.50
0.21
66.7 + 19621
ora
8.34
5.00
41.70
66.8 + 12811
Pavator categoria I
ora
11.82
5.00
59.08
66.9 + 12821
ora
4.17
5.00
20.85
66.10 + 12831
ora
4.17
5.00
20.85
66.11 + 19921
ora
3.48
5.00
17.38
67
+ 20015571
70.00
28.00
1,960.00
68
CZ0102B1
128.42
1,155.75
986.24
9.00
mc
material:
manopera:
utilaj:
109.58
5.65
50.85
13.18
118.66
0.00
0.00
kg
transport:
1,242.00
0.45
558.90
mc
1.49
1.50
2.23
68.3 + 2200642
mc
1.35
30.00
40.50
68.4 + 2200408
mc
10.99
35.00
384.62
68.5 + 10211
Betonist categoria I
ora
7.65
5.00
38.25
68.6 + 10221
ora
2.52
5.00
12.60
68.7 + 3702
ora
2.64
45.00
118.66
mc
1.00
218.14
208.08
218.14
208.08
4.30
4.30
68.1 + 2100385
68.2 + 6202818
69
CZ0209D1
material:
manopera:
utilaj:
5.76
5.76
0.00
0.00
30.00
38.40
69.1 + 2200575
mc
transport:
1.28
69.2 + 2100402
kg
376.00
0.45
169.20
69.3 + 6202818
mc
0.32
1.50
0.48
69.4 + 13411
Zidar categoria I
ora
0.86
5.00
4.30
69.5 + 3817
ora
0.29
20.00
5.76
SOFTMAGAZIN
Investitie exemplu
Pag.
15
6=4x5
RPCT27A1
0.50
62.00
material:
manopera:
0.00
30.99
0.00
0.50
30.99
utilaj:
0.00
0.00
0.00
ora
transport:
3.10
0.00
70.1 + 19911
5.00
15.50
70.2 + 13111
ora
3.10
5.00
15.50
71
62.00
13.11
71.1 + 5904809
kg
71.2 + 6311982
71.3 + 3642419
RPCI25B1
material:
manopera:
8.89
813.05
551.10
4.22
261.94
utilaj:
0.00
0.00
transport:
0.00
0.00
3.72
8.00
29.76
buc
37.20
1.70
63.30
kg
105.40
4.35
458.04
71.4 + 13121
ora
26.19
5.00
130.97
71.5 + 13141
ora
26.19
5.00
130.97
72
+ 3503886
68.50
1.00
68.50
73
TRA02A30
4.70
13.79
0.00
64.79
0.00
0.00
0.00
tona
material:
manopera:
utilaj:
73.1 + 8889019
tona
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
total manopera
total greutate materiale
articole TRA
transport auto
transport:
4.70
0.00
0.00
13.79
64.79
13.79
64.79
4,851.56
ore
127.34
tone
831.24
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
25,223.08
24,257.81
596.16
831.24
50,908.28
RPCB08A1
0.50
mc
241.45
190.42
120.72
95.21
51.03
25.51
utilaj:
0.00
0.00
material:
manopera:
0.00
+ 6202818
mc
transport:
0.09
0.00
1.1
1.50
0.14
1.2
+ 2100440
kg
162.50
0.45
73.13
1.3
+ 2200575
mc
0.25
30.00
7.43
SOFTMAGAZIN
Investitie exemplu
Pag.
16
6=4x5
+ 2200642
mc
0.12
30.00
3.60
1.5
+ 2200068
mc
0.14
35.00
4.83
1.6
+ 2200109
mc
0.17
35.00
6.09
1.7
+ 10221
ora
0.87
5.00
4.36
1.8
+ 10231
ora
0.47
5.00
2.36
1.9
+ 10251
ora
0.47
5.00
2.36
1.10 + 10211
Betonist categoria I
ora
1.20
5.00
5.99
1.11 + 19931
ora
2.09
5.00
10.45
7.95
RPCC03B1
1.40
mp
material:
manopera:
1.80
11.13
2.52
6.15
8.61
utilaj:
0.00
0.00
transport:
0.00
0.00
2.1
+ 5886942
kg
0.03
2.80
0.08
2.2
+ 2904420
mc
0.00
450.00
0.25
2.3
+ 2928335
mp
0.06
28.00
1.57
2.4
+ 2904030
mc
0.00
450.00
0.25
2.5
+ 6201084
kg
0.17
2.20
0.37
2.6
+ 10721
ora
0.37
5.00
1.85
2.7
+ 10731
ora
0.69
5.00
3.46
2.8
+ 10741
ora
0.28
5.00
1.40
2.9
+ 10711
ora
0.38
5.00
1.89
RPCC03C1
mp
3.50
9.22
material:
manopera:
2.57
32.27
8.99
6.65
23.27
utilaj:
0.00
0.00
transport:
0.00
0.00
3.1
+ 5886942
kg
0.07
2.80
0.20
3.2
+ 2904420
mc
0.00
450.00
0.63
3.3
+ 2901167
mc
0.00
450.00
0.47
3.4
+ 2928335
mp
0.17
28.00
4.70
3.5
+ 3803233
kg
0.18
2.81
0.49
3.6
+ 2904030
mc
0.00
450.00
1.58
SOFTMAGAZIN
Investitie exemplu
Pag.
17
6=4x5
+ 6201084
kg
0.42
2.20
0.92
3.8
+ 10721
ora
1.40
5.00
7.00
3.9
+ 10731
ora
1.24
5.00
6.18
3.10 + 10741
ora
0.62
5.00
3.09
3.11 + 10711
ora
1.40
5.00
7.00
kg
0.40
RPCD03A2
25.00
material:
manopera:
0.09
9.88
2.20
0.31
7.68
utilaj:
0.00
0.00
transport:
25.50
0.00
0.00
0.00
0.00
4.1
+ 10110
kg
4.2
+ 6719079
buc
7.50
0.20
1.50
4.3
+ 3803142
kg
0.25
2.81
0.70
4.4
+ 11121
ora
0.32
5.00
1.59
4.5
+ 11131
ora
0.45
5.00
2.25
4.6
+ 11111
ora
0.77
5.00
3.84
+ 2000092
kg
25.50
2.60
66.30
RPCD03A2
3.05
86.00
kg
material:
manopera:
2.74
262.07
235.65
0.31
26.43
utilaj:
0.00
0.00
0.00
+ 10110
kg
transport:
87.72
0.00
6.1
0.00
0.00
6.2
+ 2000535
kg
87.72
2.60
228.07
6.3
+ 6719079
buc
25.80
0.20
5.16
6.4
+ 3803142
kg
0.86
2.81
2.42
6.5
+ 11121
ora
1.10
5.00
5.48
6.6
+ 11131
ora
1.55
5.00
7.74
6.7
+ 11111
ora
2.64
5.00
13.21
RPCJ70A1
mp
3.00
4.01
material:
manopera:
1.51
12.04
4.54
2.50
7.50
utilaj:
0.00
0.00
0.00
0.00
1.50
0.00
4.80
3.46
7.1
+ 6202818
mc
transport:
0.00
7.2
+ 6109913
kg
0.72
SOFTMAGAZIN
Investitie exemplu
Pag.
18
6=4x5
+ 2100024
kg
2.40
0.45
1.08
7.4
+ 13421
ora
0.50
5.00
2.50
7.5
+ 13431
ora
0.50
5.00
2.50
7.6
+ 13441
ora
0.50
5.00
2.50
ore
19.80
tone
1.38
total manopera
total greutate materiale
articole TRA
transport auto
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
415.41
99.01
0.00
0.00
514.42
IB02C01[ 1 ]
7.00
buc
1.00
material:
manopera:
0.10
6.99
0.69
0.90
6.30
utilaj:
0.00
0.00
0.00
0.00
0.90
0.03
1.1
+ 7322940
Fuior cinepa
kg
transport:
0.03
1.2
+ 6103294
kg
0.07
9.50
0.67
1.3
+ 11721
ora
0.63
5.00
3.15
1.4
+ 11731
ora
0.63
5.00
3.15
IB02D01[ 1 ]
buc
1.15
4.00
material:
manopera:
0.10
4.59
0.39
1.05
4.20
utilaj:
0.00
0.00
0.00
+ 7322940
Fuior cinepa
kg
transport:
0.02
0.00
2.1
0.90
0.01
2.2
+ 6103294
kg
0.04
9.50
0.38
2.3
+ 11721
ora
0.40
5.00
2.00
2.4
+ 11731
ora
0.44
5.00
2.20
+ 5708863
buc
2.00
73.91
147.83
+ 5709057
buc
4.00
102.09
408.34
+ 5709058
buc
1.00
112.58
112.58
+ 5709059
buc
2.00
117.59
235.18
+ 5709061
buc
2.00
144.06
288.12
SOFTMAGAZIN
Investitie exemplu
Pag.
19
6=4x5
IC10A1
60.00
16.07
13.57
964.38
814.38
2.50
150.00
utilaj:
0.00
0.00
transport:
2.40
0.00
0.00
1.60
3.84
material:
manopera:
8.1
+ 4115401
buc
8.2
+ 7322940
Fuior cinepa
kg
0.42
0.90
0.38
8.3
+ 4120133
s475 DN
buc
6.00
0.79
4.73
8.4
+ 4117904
s474
buc
9.00
25.54
229.90
8.5
+ 4113855
buc
4.80
115.69
555.29
8.6
+ 6103294
kg
0.84
9.50
7.98
8.7
+ 4114524
buc
7.20
1.63
11.76
8.8
+ 3803142
kg
0.18
2.81
0.51
8.9
+ 11309
60.90
0.00
0.00
8.10 + 11711
ora
8.40
5.00
42.00
8.11 + 11741
ora
8.40
5.00
42.00
8.12 + 11721
ora
13.20
5.00
66.00
+ 3503887
60.90
1.00
60.90
10
IC10B1
16.45
13.70
493.44
410.94
2.75
82.50
10.1 + 7322940
Fuior cinepa
10.2 + 4117930
10.3 + 4120157
15x 10x15
30.00
material:
manopera:
kg
utilaj:
0.00
0.00
transport:
0.27
0.00
0.00
0.90
0.24
s474
buc
4.50
25.54
114.95
s475 DN
buc
3.00
1.04
3.13
10.4 + 4115437
buc
1.20
2.17
2.60
10.5 + 4113934
buc
2.40
115.69
277.64
10.6 + 4114615
buc
3.60
2.02
7.28
10.7 + 3803142
kg
0.09
2.81
0.25
10.8 + 6103294
kg
0.51
9.50
4.85
10.9 + 11309
30.45
0.00
0.00
10.10 + 11721
ora
7.80
5.00
39.00
20x 15x20
SOFTMAGAZIN
Investitie exemplu
Pag.
20
6=4x5
ora
4.50
5.00
22.50
10.12 + 11711
ora
4.20
5.00
21.00
11
+ 3503888
30.45
1.00
30.45
12
IC10C1
28.00
17.10
13.90
478.76
389.16
3.20
89.60
material:
manopera:
utilaj:
0.00
0.00
transport:
28.42
0.00
0.00
0.00
0.00
buc
4.20
25.54
107.29
kg
0.34
0.90
0.30
buc
2.80
1.39
3.88
12.1 + 11309
12.2 + 4117966
12.3 + 7322940
Fuior cinepa
12.4 + 4120171
12.5 + 6103294
kg
0.64
9.50
6.12
12.6 + 3803142
kg
0.08
2.81
0.24
12.7 + 4114017
buc
2.24
115.69
259.13
12.8 + 4114718
buc
3.36
2.56
8.62
12.9 + 4115451
buc
1.12
3.20
3.58
12.10 + 11741
ora
4.48
5.00
22.40
12.11 + 11711
ora
4.48
5.00
22.40
12.12 + 11721
ora
8.96
5.00
44.80
13
+ 3503889
28.42
1.00
28.42
14
IC10D1
18.30
14.25
219.59
170.99
4.05
48.60
utilaj:
0.00
0.00
transport:
1.80
0.00
0.00
25.54
45.98
m
s474
s475 DN
25x 15x25 1
12.00
material:
manopera:
14.1 + 4117992
14.2 + 7322940
Fuior cinepa
kg
0.18
0.90
0.16
14.3 + 4115499
buc
0.48
4.56
2.19
14.4 + 4120195
buc
1.20
1.86
2.23
14.5 + 4114029
buc
0.96
115.69
111.06
14.6 + 3803142
kg
0.04
2.81
0.10
14.7 + 4114811
buc
1.44
3.98
5.74
s474
s475 DN
32x 15x32
buc
SOFTMAGAZIN
Investitie exemplu
Pag.
21
6=4x5
kg
0.37
9.50
3.53
14.9 + 11309
12.18
0.00
0.00
14.10 + 11721
ora
5.88
5.00
29.40
14.11 + 11741
ora
1.92
5.00
9.60
14.12 + 11711
ora
1.92
5.00
9.60
15
+ 3503890
12.18
1.00
12.18
16
IC09A1
3.43
10.00
material:
manopera:
0.98
34.30
9.80
2.45
24.50
utilaj:
0.00
0.00
0.00
16.1 + 7308164
kg
transport:
0.01
0.00
0.96
0.01
16.2 + 5904512
mc
0.00
2.20
0.01
16.3 + 7322940
Fuior cinepa
kg
0.11
0.90
0.10
16.4 + 3803142
kg
0.03
2.81
0.08
16.5 + 4120133
buc
2.00
0.79
1.58
16.6 + 5900504
kg
0.00
2.75
0.01
16.7 + 4114524
buc
3.60
1.63
5.88
16.8 + 6103294
kg
0.22
9.50
2.09
16.9 + 6201632
kg
0.02
2.20
0.04
16.10 + 11309
10.15
0.00
0.00
16.11 + 11721
ora
3.30
5.00
16.50
16.12 + 11741
ora
0.80
5.00
4.00
16.13 + 11711
ora
0.80
5.00
4.00
17
+ 3503891
10.15
1.00
10.15
18
IC09A1
3.43
s475 DN
s10
15x 10x15
16.00
material:
manopera:
0.98
54.88
15.68
2.45
39.20
utilaj:
0.00
0.00
0.00
kg
transport:
0.35
0.00
18.1 + 6103294
9.50
3.34
18.2 + 6201632
kg
0.03
2.20
0.07
SOFTMAGAZIN
Investitie exemplu
Pag.
22
6=4x5
18.4 + 5904512
kg
0.00
2.75
0.01
mc
0.01
2.20
0.01
18.5 + 4120133
buc
3.20
0.79
2.52
18.6 + 7308164
kg
0.01
0.96
0.01
18.7 + 7322940
Fuior cinepa
kg
0.18
0.90
0.16
18.8 + 4114524
buc
5.76
1.63
9.41
18.9 + 3803142
kg
0.05
2.81
0.13
18.10 + 11309
16.24
0.00
0.00
18.11 + 11711
ora
1.28
5.00
6.40
18.12 + 11741
ora
1.28
5.00
6.40
18.13 + 11721
ora
5.28
5.00
26.40
19
+ 3503887
16.24
1.00
16.24
20
IC08A1
5.00
23.95
18.35
119.75
91.74
5.60
28.01
s10
s475 DN
15x 10x15
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
20.1 + 11309
transport:
5.00
20.2 + 6201632
kg
0.01
2.20
0.02
20.3 + 6103294
kg
0.09
9.50
0.86
20.4 + 5903130
kg
0.00
2.75
0.01
20.5 + 4115360
buc
0.75
1.37
1.03
20.6 + 3803142
kg
0.02
2.81
0.04
20.7 + 4113790
buc
0.75
115.69
86.76
20.8 + 4120353
buc
3.70
0.75
2.79
20.9 + 5904512
mc
0.05
2.20
0.10
20.10 + 7308164
kg
0.10
0.96
0.10
20.11 + 7322940
Fuior cinepa
kg
0.05
0.90
0.05
20.12 + 11741
ora
0.65
5.00
3.25
20.13 + 11711
ora
1.39
5.00
6.96
20.14 + 11721
ora
2.82
5.00
14.08
SOFTMAGAZIN
Investitie exemplu
Pag.
23
6=4x5
ora
0.74
5.00
3.71
21
+ 3503891
5.00
1.00
5.00
22
IC08B1
24.63
18.63
492.62
372.57
6.00
120.06
utilaj:
0.00
0.00
20.00
material:
manopera:
0.00
kg
transport:
0.04
0.00
22.1 + 6201632
2.20
0.09
22.2 + 7308164
kg
0.60
0.96
0.58
22.3 + 7322940
Fuior cinepa
kg
0.30
0.90
0.27
22.4 + 4120391
buc
14.80
0.88
12.98
22.5 + 5904512
mc
0.32
2.20
0.70
22.6 + 4113855
buc
3.00
115.69
347.06
22.7 + 3803142
kg
0.06
2.81
0.17
22.8 + 5903130
kg
0.01
2.75
0.03
22.9 + 4115401
buc
3.00
1.60
4.79
22.10 + 11309
20.00
0.00
0.00
22.11 + 6103294
kg
0.62
9.50
5.89
22.12 + 11711
ora
5.60
5.00
28.00
22.13 + 11741
ora
2.60
5.00
13.00
22.14 + 11721
ora
12.61
5.00
63.06
22.15 + 11731
ora
3.20
5.00
16.00
23
+ 3503887
20.00
1.00
20.00
24
IC35B1
2.15
22.00
buc
material:
manopera:
0.90
47.33
19.83
1.25
27.50
utilaj:
0.00
0.00
transport:
6.82
0.00
0.00
0.45
3.07
24.1 + 2100440
kg
24.2 + 4204032
buc
22.00
0.72
15.78
24.3 + 7308310
kg
0.11
1.42
0.16
24.4 + 2200525
mc
0.03
30.00
0.79
SOFTMAGAZIN
Investitie exemplu
Pag.
24
6=4x5
Apa potabila
mc
0.02
1.50
0.03
24.6 + 11711
ora
2.64
5.00
13.20
24.7 + 11721
ora
2.86
5.00
14.30
25
buc
2.16
IC35C1
52.00
material:
manopera:
0.91
112.06
47.06
1.25
65.00
utilaj:
0.00
0.00
0.00
kg
transport:
16.12
0.00
25.1 + 2100440
0.45
7.25
25.2 + 2200525
mc
0.06
30.00
1.87
25.3 + 7308310
kg
0.26
1.42
0.37
25.4 + 6202820
Apa potabila
mc
0.05
1.50
0.08
25.5 + 4204068
buc
52.00
0.72
37.49
25.6 + 11721
ora
6.76
5.00
33.80
25.7 + 11711
ora
6.24
5.00
31.20
26
buc
2.18
IC35D1
20.00
material:
manopera:
0.93
43.60
18.60
1.25
25.00
utilaj:
0.00
0.00
0.00
0.00
26.1 + 2200525
mc
transport:
0.02
30.00
0.72
26.2 + 2100440
kg
6.20
0.45
2.79
26.3 + 7308310
kg
0.10
1.42
0.14
26.4 + 4204044
buc
20.00
0.75
14.92
26.5 + 6202820
Apa potabila
mc
0.02
1.50
0.03
26.6 + 11711
ora
2.40
5.00
12.00
26.7 + 11721
ora
2.60
5.00
13.00
27
buc
20.00
2.22
material:
manopera:
0.97
44.38
19.38
1.25
25.00
utilaj:
0.00
0.00
0.00
0.00
0.45
2.79
IC35E1
27.1 + 2100440
kg
transport:
6.20
27.2 + 2200525
mc
0.02
30.00
0.72
27.3 + 7308310
kg
0.10
1.42
0.14
27.4 + 4204070
buc
20.00
0.78
15.70
SOFTMAGAZIN
Investitie exemplu
Pag.
25
6=4x5
Apa potabila
mc
0.02
1.50
0.03
27.6 + 11721
ora
2.60
5.00
13.00
27.7 + 11711
ora
2.40
5.00
12.00
28
buc
2.88
IC35F1
8.00
material:
manopera:
0.98
23.05
7.85
1.90
15.20
utilaj:
0.00
0.00
0.00
kg
transport:
2.48
0.00
28.1 + 2100440
0.45
1.12
28.2 + 2200525
mc
0.01
30.00
0.29
28.3 + 4204082
buc
8.00
0.80
6.36
28.4 + 7308310
kg
0.05
1.42
0.07
28.5 + 6202820
Apa potabila
mc
0.01
1.50
0.01
28.6 + 11711
ora
1.52
5.00
7.60
28.7 + 11721
ora
1.52
5.00
7.60
29
kg
0.95
IC37B1
60.00
material:
manopera:
0.00
57.00
0.00
0.95
57.00
utilaj:
0.00
0.00
transport:
60.00
0.00
0.00
0.00
0.00
29.1 + 11320
xx
29.2 + 221451
ora
1.80
5.00
9.00
29.3 + 21831
ora
1.20
5.00
6.00
29.4 + 222741
ora
1.80
5.00
9.00
29.5 + 22721
ora
1.20
5.00
6.00
29.6 + 221431
ora
1.80
5.00
9.00
29.7 + 221411
ora
1.80
5.00
9.00
29.8 + 221421
ora
1.80
5.00
9.00
30
+ 3503892
Suporti conducate
kg
60.00
1.00
60.00
31
IC40A1
buc
12.00
2.70
material:
manopera:
1.05
32.36
12.56
1.65
19.80
utilaj:
0.00
0.00
0.00
Apa potabila
mc
transport:
0.00
0.00
31.1 + 6202820
1.50
0.01
31.2 + 2100440
kg
2.57
0.45
1.16
SOFTMAGAZIN
Investitie exemplu
Pag.
26
6=4x5
kg
0.04
2.50
0.09
31.4 + 7308164
kg
0.07
0.96
0.07
31.5 + 5904512
mc
0.12
2.20
0.26
31.6 + 2200525
mc
0.01
30.00
0.43
31.7 + 3304964
1.80
5.78
10.40
31.8 + 2100713
mc
0.00
120.00
0.14
31.9 + 11721
ora
3.96
5.00
19.80
32
buc
2.68
IC40B1
6.00
material:
manopera:
1.03
16.08
6.18
1.65
9.90
utilaj:
0.00
0.00
0.00
Apa potabila
mc
transport:
0.00
0.00
32.1 + 6202820
1.50
0.00
32.2 + 6100175
kg
0.03
2.50
0.08
32.3 + 2200525
mc
0.01
30.00
0.22
32.4 + 5904512
mc
0.07
2.20
0.16
32.5 + 2100440
kg
1.28
0.45
0.58
32.6 + 7308164
kg
0.04
0.96
0.04
32.7 + 3304732
0.90
5.59
5.03
32.8 + 2100713
mc
0.00
120.00
0.07
32.9 + 11721
ora
1.98
5.00
9.90
33
buc
10.00
2.90
IC40C1
material:
manopera:
1.15
28.95
11.45
1.75
17.50
utilaj:
0.00
0.00
0.00
0.00
1.50
0.00
33.1 + 6202820
Apa potabila
mc
transport:
0.00
33.2 + 2100440
kg
2.14
0.45
0.96
33.3 + 7308164
kg
0.08
0.96
0.08
33.4 + 6100175
kg
0.05
2.50
0.13
33.5 + 2100713
mc
0.00
120.00
0.12
33.6 + 3304744
1.50
6.31
9.47
33.7 + 5904512
mc
0.15
2.20
0.33
SOFTMAGAZIN
Investitie exemplu
Pag.
27
6=4x5
mc
0.01
30.00
0.36
33.9 + 11721
ora
3.50
5.00
17.50
34
buc
2.00
3.43
material:
manopera:
1.78
6.87
3.57
1.65
3.30
utilaj:
0.00
0.00
IC39C1
0.00
kg
transport:
0.05
0.00
34.1 + 6100175
2.50
0.13
34.2 + 7308164
kg
0.06
0.96
0.06
34.3 + 2000078
kg
0.04
2.60
0.11
34.4 + 5900504
kg
0.02
2.75
0.05
34.5 + 5904512
mc
0.03
2.20
0.06
34.6 + 3304744
0.50
6.31
3.16
34.7 + 11721
ora
0.66
5.00
3.30
35
buc
1.09
ID01A2
stas
s10
11.00
material:
manopera:
0.24
11.98
2.63
0.85
9.35
utilaj:
0.00
0.00
transport:
11.00
0.00
0.00
0.00
0.00
35.1 + 11314
buc
35.2 + 7322940
Fuior cinepa
kg
0.13
0.90
0.12
35.3 + 6103294
kg
0.26
9.50
2.51
35.4 + 11731
ora
0.88
5.00
4.40
35.5 + 11711
ora
0.99
5.00
4.95
36
+ 4204436
buc
11.00
32.25
354.70
37
ID02A2
buc
11.00
20.53
19.68
225.83
216.48
0.85
9.35
0.00
0.00
material:
manopera:
utilaj:
transport:
11.00
0.00
0.00
19.32
212.54
kg
0.40
9.50
3.76
Fuior cinepa
kg
0.20
0.90
0.18
37.4 + 11314
buc
11.00
0.00
0.00
37.5 + 11711
ora
0.88
5.00
4.40
37.1 + 4507209
buc
37.2 + 6103294
37.3 + 7322940
SOFTMAGAZIN
Investitie exemplu
Pag.
28
6=4x5
ora
0.99
38
buc
4.00
ID05A2
5.00
4.95
0.80
material:
manopera:
0.30
3.20
1.20
0.50
2.00
utilaj:
0.00
0.00
transport:
0.12
0.00
0.00
9.50
1.14
38.1 + 6103294
kg
38.2 + 11314
buc
4.00
0.00
0.00
38.3 + 7322940
Fuior cinepa
kg
0.06
0.90
0.06
38.4 + 11721
ora
0.40
5.00
2.00
39
+ 4500888
buc
4.00
8.17
32.70
40
+ 4500889
buc
4.00
21.37
85.47
41
ID15A1
buc
11.00
0.59
material:
manopera:
0.14
6.49
1.54
0.45
4.95
utilaj:
0.00
0.00
0.00
0.00
9.50
1.46
41.1 + 6103294
kg
transport:
0.15
41.2 + 7322940
Fuior cinepa
kg
0.09
0.90
0.08
41.3 + 11314
buc
11.00
0.00
0.00
41.4 + 11721
ora
0.99
5.00
4.95
42
+ 4500013
buc
11.00
3.58
39.36
43
ID06B1
buc
2.00
2.60
material:
manopera:
0.60
5.19
1.19
2.00
4.00
utilaj:
0.00
0.00
transport:
0.12
0.00
0.00
9.50
1.14
43.1 + 6103294
kg
43.2 + 11314
buc
2.00
0.00
0.00
43.3 + 7322940
Fuior cinepa
kg
0.06
0.90
0.05
43.4 + 11731
ora
0.40
5.00
2.00
43.5 + 11721
ora
0.40
5.00
2.00
44
+ 3270260
buc
2.00
27.30
54.60
45
ID16A1
buc
4.00
27.44
26.69
109.75
106.75
0.75
3.00
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
29
6=4x5
buc
4.00
26.55
106.19
45.2 + 11314
buc
4.00
0.00
0.00
45.3 + 7322940
Fuior cinepa
kg
0.03
0.90
0.03
45.4 + 6103294
kg
0.06
9.50
0.53
45.5 + 11731
ora
0.60
5.00
3.00
46
tona
0.06
51.77
31.42
3.11
1.89
20.35
1.22
46.1 + 7306661
Bumbac de sters
kg
46.2 + 6200676
46.3 + 6103294
IZD05B
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
1.38
0.01
kg
0.01
1.50
0.02
kg
0.20
9.50
1.86
46.4 + 221451
ora
0.01
5.00
0.07
46.5 + 221411
ora
0.04
5.00
0.22
46.6 + 221421
ora
0.03
5.00
0.14
46.7 + 223021
ora
0.14
5.00
0.72
46.8 + 221431
ora
0.01
5.00
0.07
tona
0.06
61.53
43.43
3.69
2.61
9.35
0.56
47.1 + 6200743
47.2 + 6106117
Email alb
90-73
47.3 + 7306661
47
IZD06B
material:
manopera:
utilaj:
8.75
0.53
0.00
kg
transport:
0.02
0.00
1.75
0.04
kg
0.30
8.50
2.55
Bumbac de sters
kg
0.01
1.38
0.02
47.4 + 223031
ora
0.11
5.00
0.56
47.5 + 2506
ora
0.02
35.00
0.53
48
+ 6103414
kg
0.30
9.50
2.85
49
IZJ07A
Vopsea albast.deschis
v.631-4
ntr 90-80
Grunduirea conductelor i aparatelor cu
grund de miniu plumb ntr-un strat
2.67
49.1 + 6200676
e.101-8 ntr
68.00
mp
kg
material:
manopera:
0.47
181.84
32.24
2.20
149.60
utilaj:
0.00
0.00
transport:
1.36
0.00
0.00
1.50
2.04
SOFTMAGAZIN
Investitie exemplu
Pag.
30
6=4x5
Bumbac de sters
49.3 + 6100802
49.4 + 221321
kg
3.40
1.38
4.70
kg
10.20
2.50
25.50
ora
5.44
5.00
27.20
49.5 + 221331
ora
5.44
5.00
27.20
49.6 + 223011
ora
10.88
5.00
54.40
49.7 + 223021
ora
8.16
5.00
40.80
50
0.70
material:
manopera:
0.20
131.96
37.46
0.50
94.50
utilaj:
0.00
0.00
transport:
1.70
0.00
0.00
2.50
4.25
CN13A1
g.355-4
189.00
50.1 + 6100034
kg
50.2 + 6200573
1.89
1.40
2.65
50.3 + 6001654
buc
1.89
0.02
0.04
50.4 + 6103414
Vopsea albast.deschis
ntr 90-80
kg
3.21
9.50
30.52
50.5 + 10162
kg
3.21
0.00
0.00
50.6 + 13311
ora
5.67
5.00
28.35
50.7 + 13321
ora
13.23
5.00
66.15
51
0.45
IE03A1
v.631-4
177.00
material:
manopera:
0.00
79.65
0.00
0.45
79.65
utilaj:
0.00
0.00
0.00
51.1 + 11741
ora
transport:
5.31
0.00
5.00
26.55
51.2 + 11721
ora
10.62
5.00
53.10
52
12.00
0.75
material:
manopera:
0.00
9.00
0.00
0.75
9.00
utilaj:
0.00
0.00
0.00
0.00
5.00
3.00
5.00
6.00
0.45
IE03B1
52.1 + 11741
ora
transport:
0.60
52.2 + 11721
ora
1.20
53
IE04A1
53.1 + 11721
ora
177.00
material:
manopera:
0.00
79.65
0.00
0.45
79.65
utilaj:
0.00
0.00
transport:
10.62
0.00
0.00
5.00
53.10
SOFTMAGAZIN
Investitie exemplu
Pag.
31
6=4x5
ora
54
IE04B1
5.31
5.00
26.55
0.80
material:
manopera:
0.00
96.00
0.00
0.80
96.00
utilaj:
0.00
0.00
0.00
0.00
5.00
66.00
5.00
30.00
0.56
120.00
54.1 + 11721
ora
transport:
13.20
54.2 + 11751
ora
6.00
55
mp
IZA04A
68.00
material:
manopera:
0.01
37.81
0.41
0.55
37.40
utilaj:
0.00
0.00
0.00
55.1 + 6001642
buc
transport:
20.40
0.00
0.02
0.41
55.2 + 223011
ora
7.48
5.00
37.40
ore
287.68
total manopera
total greutate materiale
articole TRA
transport auto
0.93
tone
0.00
procent
material
manopera
utilaj
transport
total
4,832.27
1,438.40
0.53
0.00
6,271.19
cheltuieli directe
Obiectul : Corp principal
Stadiul Fizic : Instalatii termomecanice
1
IA03C1
1.00
buc
501.51
100.41
501.51
100.41
401.10
401.10
utilaj:
0.00
0.00
transport:
16.00
0.00
0.00
0.10
1.60
material:
manopera:
1.1
+ 5821760
buc
1.2
+ 6108945
kg
0.13
2.20
0.28
1.3
+ 6201101
kg
0.12
2.20
0.26
1.4
+ 6622159
kg
0.20
10.44
2.09
1.5
+ 5840558
buc
16.00
0.02
0.32
1.6
+ 5903130
kg
1.46
2.75
4.02
1.7
+ 6200573
0.65
1.40
0.91
1.8
+ 6100010
kg
0.10
10.41
1.04
1.9
+ 4401147
buc
2.00
35.96
71.91
kg
5.00
0.96
4.82
1.10 + 7308164
SOFTMAGAZIN
Investitie exemplu
Pag.
32
6=4x5
kg
0.18
3.20
0.56
1.12 + 4418140
buc
0.10
85.89
8.59
1.13 + 5882257
kg
0.17
2.80
0.48
1.14 + 5904512
mc
1.42
2.20
3.12
1.15 + 7330399
kg
0.23
0.97
0.22
1.16 + 6001513
buc
2.00
0.10
0.20
1.17 + 11721
ora
23.66
5.00
118.30
1.18 + 11731
ora
12.72
5.00
63.60
1.19 + 11751
ora
14.32
5.00
71.60
1.20 + 11711
ora
29.52
5.00
147.60
buc
1.00
106.07
79.79
106.07
79.79
23.45
23.45
utilaj:
2.84
2.84
transport:
0.43
0.00
0.00
0.96
0.41
IA36A1
material:
manopera:
2.1
+ 7308164
kg
2.2
+ 4400698
buc
2.00
17.98
35.96
2.3
+ 4400557
buc
1.00
16.90
16.90
2.4
+ 4400258
buc
2.00
8.96
17.91
2.5
+ 5904512
mc
0.17
2.20
0.36
2.6
+ 6200468
kg
0.02
0.92
0.02
2.7
+ 6622020
kg
0.81
6.32
5.12
2.8
+ 5840443
buc
8.00
0.02
0.16
2.9
+ 5840479
buc
12.00
0.02
0.24
2.10 + 5882219
kg
0.07
2.80
0.20
2.11 + 5882192
kg
0.03
2.80
0.09
2.12 + 5903130
kg
0.13
2.75
0.34
2.13 + 5820390
buc
8.00
0.10
0.80
2.14 + 6108945
kg
0.03
2.20
0.07
2.15 + 5820819
buc
12.00
0.10
1.20
2.16 + 11741
ora
1.62
5.00
8.10
SOFTMAGAZIN
Investitie exemplu
Pag.
33
6=4x5
ora
2.33
5.00
11.65
2.18 + 221411
ora
0.13
5.00
0.65
2.19 + 221421
ora
0.32
5.00
1.60
2.20 + 21841
ora
0.06
5.00
0.30
2.21 + 19921
ora
0.11
5.00
0.55
2.22 + 21811
ora
0.12
5.00
0.60
2.23 + 7602
ora
0.07
5.50
0.39
2.24 + 6727
ora
0.07
35.00
2.45
buc
1.00
137.05
112.34
137.05
112.34
24.60
24.60
IA22B1
material:
manopera:
utilaj:
0.11
0.11
0.00
0.00
2.20
0.13
3.1
+ 5904512
mc
transport:
0.06
3.2
+ 7308164
kg
0.16
0.96
0.15
3.3
+ 7322940
Fuior cinepa
kg
0.03
0.90
0.03
3.4
+ 4122260
buc
2.00
53.89
107.79
3.5
+ 6103294
kg
0.06
9.50
0.57
3.6
+ 5903130
kg
0.05
2.75
0.13
3.7
+ 6622159
kg
0.34
10.44
3.55
3.8
+ 11711
ora
2.46
5.00
12.30
3.9
+ 11741
ora
2.46
5.00
12.30
3.10 + 7602
ora
0.02
5.50
0.11
tona
4.00
555.15
M1B10B1
material:
manopera:
58.35
2,220.59
233.39
396.00
1,584.00
utilaj:
100.80
403.20
0.00
0.00
4.1
+ 7306661
Bumbac de sters
kg
transport:
1.00
1.38
1.38
4.2
+ 7308164
kg
2.06
0.96
1.99
4.3
+ 5901170
kg
4.80
7.50
36.00
4.4
+ 6202741
kwh
24.00
0.15
3.60
4.5
+ 2917685
mc
0.02
450.00
9.00
SOFTMAGAZIN
Investitie exemplu
Pag.
34
6=4x5
+ 6200755
1.60
1.75
2.80
4.7
+ 5904512
mc
2.88
2.20
6.34
4.8
+ 5840443
buc
24.00
0.02
0.48
4.9
+ 6201527
kg
2.62
2.20
5.76
4.10 + 5820663
buc
24.00
0.10
2.40
4.11 + 3615911
kg
32.00
4.07
130.16
4.12 + 6202612
kg
1.40
2.20
3.08
4.13 + 6103294
kg
3.20
9.50
30.40
4.14 + 21061
ora
8.00
5.00
40.00
4.15 + 21041
ora
8.00
5.00
40.00
4.16 + 21051
ora
8.00
5.00
40.00
4.17 + 21861
ora
45.33
5.00
226.67
4.18 + 21841
ora
70.67
5.00
353.33
4.19 + 21821
ora
55.47
5.00
277.33
4.20 + 21811
ora
76.00
5.00
380.00
4.21 + 21851
ora
6.00
5.00
30.00
4.22 + 21831
ora
39.33
5.00
196.67
4.23 + 6751
ora
3.36
120.00
403.20
93.12
92.47
93.12
92.47
0.65
0.65
IA24C1
OL
1.00
buc
material:
manopera:
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
91.70
91.70
5.1
+ 4500280
buc
5.2
+ 6108945
kg
0.01
2.20
0.03
5.3
+ 5821667
buc
4.00
0.10
0.40
5.4
+ 6622020
kg
0.02
6.32
0.13
5.5
+ 5840558
buc
4.00
0.02
0.08
5.6
+ 5882257
kg
0.04
2.80
0.12
5.7
+ 6200468
kg
0.01
0.92
0.01
5.8
+ 11721
ora
0.05
5.00
0.25
SOFTMAGAZIN
Investitie exemplu
Pag.
35
6=4x5
+ 11731
ora
0.08
5.00
0.40
+ 4500280
buc
-1.00
91.70
-91.70
IA24D1
buc
2.00
154.04
152.94
308.07
305.87
1.10
2.20
0.00
0.00
material:
manopera:
utilaj:
0.00
+ 4500278
buc
transport:
2.00
0.00
7.1
152.13
304.27
7.2
+ 5821667
buc
8.00
0.10
0.80
7.3
+ 6108945
kg
0.03
2.20
0.07
7.4
+ 5840558
buc
8.00
0.02
0.16
7.5
+ 6200468
kg
0.02
0.92
0.02
7.6
+ 5882257
kg
0.09
2.80
0.24
7.7
+ 6622020
kg
0.05
6.32
0.32
7.8
+ 11731
ora
0.22
5.00
1.10
7.9
+ 11721
ora
0.22
5.00
1.10
+ 4500278
buc
-2.00
152.13
-304.27
IA32A1
buc
1.00
27.85
3.30
27.85
3.30
24.55
24.55
utilaj:
0.00
0.00
transport:
0.15
0.00
0.00
6.32
0.95
material:
manopera:
9.1
+ 6622020
kg
9.2
+ 4418023
buc
0.05
45.42
2.27
9.3
+ 6108945
kg
0.04
2.20
0.08
9.4
+ 11741
ora
0.89
5.00
4.45
9.5
+ 11731
ora
1.56
5.00
7.80
9.6
+ 11721
ora
2.46
5.00
12.30
10
IA23A2
buc
49.61
48.96
99.21
97.91
0.65
1.30
10.1 + 6108945
kg
10.2 + 7355076
Termometru inst.incalzire
aparatoare
buc
coltar cu
2.00
material:
manopera:
utilaj:
0.00
0.00
transport:
0.02
0.00
0.00
2.20
0.04
2.02
48.33
97.63
SOFTMAGAZIN
Investitie exemplu
Pag.
36
6=4x5
kg
0.02
9.50
0.23
10.4 + 7322940
Fuior cinepa
kg
0.01
0.90
0.01
10.5 + 11731
ora
0.10
5.00
0.50
10.6 + 11721
ora
0.16
5.00
0.80
11
buc
6.98
IA23I1
2.00
material:
manopera:
1.88
13.96
3.76
5.10
10.20
utilaj:
0.00
0.00
0.00
11.1 + 6103294
kg
transport:
0.05
0.00
9.50
0.46
11.2 + 5903130
kg
0.04
2.75
0.11
11.3 + 7322940
Fuior cinepa
kg
0.02
0.90
0.02
11.4 + 3305308
0.40
3.03
1.21
11.5 + 5904512
mc
0.09
2.20
0.20
11.6 + 4120133
buc
2.00
0.79
1.58
11.7 + 7308164
kg
0.19
0.96
0.18
11.8 + 11711
ora
0.64
5.00
3.20
11.9 + 11731
ora
0.64
5.00
3.20
11.10 + 11741
ora
0.38
5.00
1.90
11.11 + 11721
ora
0.38
5.00
1.90
12
buc
2.00
34.43
32.53
68.86
65.06
1.90
3.80
IA23B2
s475 DN
material:
manopera:
utilaj:
0.00
0.00
transport:
0.02
0.00
0.00
9.50
0.23
12.1 + 6103294
kg
12.2 + 7328267
Manometru cu rob.control
buc
2.02
32.09
64.82
12.3 + 7322940
Fuior cinepa
kg
0.01
0.90
0.01
12.4 + 11721
ora
0.76
5.00
3.80
13
buc
2.00
22.79
20.04
45.57
40.07
2.75
5.50
utilaj:
0.00
0.00
IA23J1
material:
manopera:
0.00
kg
transport:
0.09
0.00
13.1 + 7308164
0.96
0.09
13.2 + 7322940
Fuior cinepa
kg
0.01
0.90
0.01
SOFTMAGAZIN
Investitie exemplu
Pag.
37
6=4x5
mc
0.05
2.20
0.11
13.4 + 4501090
Robinet de aerisire
buc
2.00
18.87
37.74
13.5 + 5903130
kg
0.03
2.75
0.07
13.6 + 6103294
kg
0.02
9.50
0.23
13.7 + 3305308
0.60
3.03
1.82
13.8 + 11731
ora
0.04
5.00
0.20
13.9 + 11711
ora
0.02
5.00
0.10
13.10 + 11741
ora
0.04
5.00
0.20
13.11 + 22741
ora
0.42
5.00
2.10
13.12 + 11721
ora
0.58
5.00
2.90
14
buc
2.00
40.06
14.46
80.12
28.92
25.60
51.20
ATB03F
material:
manopera:
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
0.00
0.00
14.1 + 12531
buc
14.2 + 3210539
1.00
22.92
22.92
14.3 + 5900712
kg
0.80
7.50
6.00
14.4 + 22741
ora
7.50
5.00
37.50
14.5 + 22721
ora
0.72
5.00
3.60
14.6 + 29931
ora
0.08
5.00
0.40
14.7 + 20531
ora
0.40
5.00
2.00
14.8 + 21821
ora
1.54
5.00
7.70
buc
3.00
26.90
8.00
80.70
24.00
18.90
56.69
15
ATB03B
material:
manopera:
utilaj:
0.00
0.00
transport:
3.00
0.00
0.00
0.00
0.00
15.1 + 12531
buc
15.2 + 5900712
kg
0.45
7.50
3.37
15.3 + 3210539
0.90
22.92
20.63
15.4 + 29931
ora
0.12
5.00
0.60
15.5 + 20531
ora
0.60
5.00
3.00
SOFTMAGAZIN
Investitie exemplu
Pag.
38
6=4x5
ora
9.24
5.00
46.20
15.7 + 22721
ora
1.38
5.00
6.90
16
2.00
9.63
IC13A1
material:
manopera:
5.18
19.25
10.35
4.45
8.90
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
0.00
0.00
16.1 + 11309
16.2 + 4115401
buc
0.20
1.60
0.32
16.3 + 4121694
buc
0.04
27.97
1.12
16.4 + 5900504
kg
0.00
2.75
0.01
16.5 + 4113790
buc
0.04
115.69
4.63
16.6 + 3803142
kg
0.01
2.81
0.02
16.7 + 6103294
kg
0.02
9.50
0.21
16.8 + 7322940
Fuior cinepa
kg
0.01
0.90
0.01
16.9 + 4120391
buc
0.34
0.88
0.30
16.10 + 5904512
mc
0.04
2.20
0.09
16.11 + 7308164
kg
0.07
0.96
0.06
16.12 + 4117904
buc
0.14
25.54
3.58
16.13 + 4123513
buc
0.04
0.30
0.01
16.14 + 11721
ora
0.38
5.00
1.90
16.15 + 11741
ora
0.30
5.00
1.50
16.16 + 11731
ora
0.40
5.00
2.00
16.17 + 11711
ora
0.70
5.00
3.50
17
+ 3503887
2.00
1.00
2.00
18
IC13C1
7.00
9.94
material:
manopera:
5.39
69.61
37.76
4.55
31.85
utilaj:
0.00
0.00
s10
s474
0.00
transport:
7.00
0.00
18.1 + 11309
0.00
0.00
18.2 + 7308164
kg
0.28
0.96
0.27
18.3 + 4123587
buc
0.14
0.57
0.08
SOFTMAGAZIN
Investitie exemplu
Pag.
39
6=4x5
buc
0.14
115.69
16.20
18.5 + 3803142
kg
0.02
2.81
0.06
18.6 + 4121735
buc
0.14
27.97
3.92
18.7 + 4120470
buc
0.98
1.60
1.57
18.8 + 5904512
mc
0.14
2.20
0.31
18.9 + 5900504
kg
0.03
2.75
0.08
18.10 + 6103294
kg
0.10
9.50
0.93
18.11 + 7322940
Fuior cinepa
kg
0.05
0.90
0.04
18.12 + 4115451
buc
0.56
3.20
1.79
18.13 + 4117966
buc
0.49
25.54
12.52
18.14 + 11711
ora
2.38
5.00
11.90
18.15 + 11741
ora
1.05
5.00
5.25
18.16 + 11731
ora
1.33
5.00
6.65
18.17 + 11721
ora
1.61
5.00
8.05
19
+ 3503889
7.00
1.00
7.00
20
IC13D1
6.00
10.32
material:
manopera:
5.27
61.93
31.63
5.05
30.30
utilaj:
0.00
0.00
0.00
0.00
2.20
0.26
s10
s474
20.1 + 5904512
mc
transport:
0.12
20.2 + 4113972
buc
0.12
115.69
13.88
20.3 + 3803142
kg
0.02
2.81
0.05
20.4 + 5900504
kg
0.02
2.75
0.07
20.5 + 4121759
buc
0.12
27.97
3.36
20.6 + 11309
6.00
0.00
0.00
20.7 + 7308164
kg
0.24
0.96
0.23
20.8 + 4120511
buc
0.84
2.24
1.88
20.9 + 4123604
buc
0.12
0.84
0.10
20.10 + 7322940
Fuior cinepa
kg
0.05
0.90
0.04
20.11 + 4117992
buc
0.36
25.54
9.20
s10
s474
SOFTMAGAZIN
Investitie exemplu
Pag.
40
6=4x5
buc
0.36
4.56
1.64
20.13 + 6103294
kg
0.10
9.50
0.91
20.14 + 11711
ora
2.16
5.00
10.80
20.15 + 11721
ora
1.68
5.00
8.40
20.16 + 11731
ora
1.14
5.00
5.70
20.17 + 11741
ora
1.08
5.00
5.40
21
+ 3503890
6.00
1.00
6.00
22
IC21H1
40.36
34.01
322.88
272.08
6.35
50.80
8.00
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
22.1 + 3109065
transport:
8.12
33.00
267.97
22.2 + 5900504
kg
0.34
2.75
0.92
22.3 + 5904512
mc
0.67
2.20
1.48
22.4 + 11309
8.12
0.00
0.00
22.5 + 7308164
kg
1.66
0.96
1.60
22.6 + 3803142
kg
0.04
2.81
0.11
22.7 + 221531
ora
0.16
5.00
0.80
22.8 + 11711
ora
4.32
5.00
21.60
22.9 + 11731
ora
3.12
5.00
15.60
22.10 + 11741
ora
1.20
5.00
6.00
22.11 + 21811
ora
0.24
5.00
1.20
22.12 + 11721
ora
1.12
5.00
5.60
23
mp
81.61
64.56
163.22
129.12
17.05
34.10
VA07E5
s10
utilaj:
0.00
0.00
0.00
kg
transport:
27.20
0.00
3.98
108.27
kg
1.20
2.75
3.30
14.00
0.02
0.28
0.01
1.75
0.01
23.1 + 3603281
23.2 + 5900499
23.3 + 5840405
buc
23.4 + 6200767
s10
2.00
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
41
6=4x5
buc
14.00
0.10
1.40
23.6 + 7330399
kg
0.12
0.97
0.12
23.7 + 5904512
mc
0.24
2.20
0.53
23.8 + 3504502
kg
4.50
3.31
14.91
23.9 + 6001472
buc
0.40
0.02
0.01
23.10 + 7330002
Minium de plumb
kg
0.04
5.10
0.18
23.11 + 5885663
kg
0.01
2.20
0.03
23.12 + 7308164
kg
0.08
0.96
0.08
23.13 + 11921
ora
1.10
5.00
5.50
23.14 + 11951
ora
0.90
5.00
4.50
23.15 + 11911
ora
1.86
5.00
9.30
23.16 + 11931
ora
1.86
5.00
9.30
23.17 + 11941
ora
1.10
5.00
5.50
kg
100.00
1.10
24
IC37A1
material:
manopera:
0.00
110.00
0.00
1.10
110.00
utilaj:
0.00
0.00
transport:
100.00
0.00
0.00
0.00
0.00
24.1 + 11320
xx
24.2 + 21831
ora
3.00
5.00
15.00
24.3 + 22721
ora
11.00
5.00
55.00
24.4 + 221421
ora
8.00
5.00
40.00
25
+ 3503892
Suporti conducate
kg
100.00
1.00
100.00
26
TFA02B1
buc
225.57
1,353.40
880.57
6.00
material:
manopera:
utilaj:
146.76
14.50
87.00
64.30
385.83
0.00
0.00
144.68
868.11
26.1 + 4003816
buc
transport:
6.00
26.2 + 11502
buc
6.00
0.00
0.00
26.3 + 6200755
0.60
1.75
1.05
26.4 + 7306661
Bumbac de sters
kg
0.60
1.38
0.83
26.5 + 6001329
Piatra poliz.cil.deg.electro.99%
125x60x40liant cer.
buc
0.09
10.37
0.93
SOFTMAGAZIN
Investitie exemplu
Pag.
42
6=4x5
kg
0.68
0.96
0.65
26.7 + 5901259
kg
0.74
7.50
5.58
26.8 + 6202820
Apa potabila
mc
0.29
1.50
0.43
26.9 + 5904512
mc
1.36
2.20
2.98
26.10 + 21811
ora
8.80
5.00
44.00
26.11 + 21841
ora
0.20
5.00
1.00
26.12 + 22741
ora
8.40
5.00
42.00
26.13 + 2506
ora
0.05
35.00
1.89
26.14 + 2304
ora
8.53
45.00
383.94
27.44
26.69
54.87
53.37
0.75
1.50
27
ID16A1
2.00
buc
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
27.1 + 4500017
buc
transport:
2.00
26.55
53.09
27.2 + 11314
buc
2.00
0.00
0.00
27.3 + 7322940
Fuior cinepa
kg
0.02
0.90
0.01
27.4 + 6103294
kg
0.03
9.50
0.27
27.5 + 11731
ora
0.30
5.00
1.50
28
buc
1.00
10.22
ID14A1
material:
manopera:
9.37
10.22
9.37
0.85
0.85
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
9.13
9.13
28.1 + 4201664
buc
28.2 + 7322940
Fuior cinepa
kg
0.01
0.90
0.01
28.3 + 11314
buc
1.00
0.00
0.00
28.4 + 6103294
kg
0.02
9.50
0.23
28.5 + 11731
ora
0.17
5.00
0.85
29
buc
16.21
14.96
16.21
14.96
1.25
1.25
0.00
0.00
ID14B1
1.00
material:
manopera:
utilaj:
29.1 + 4201676
pn 6 mufa
buc
transport:
1.00
0.00
0.00
14.56
14.56
SOFTMAGAZIN
Investitie exemplu
Pag.
43
6=4x5
Fuior cinepa
kg
0.02
0.90
0.02
29.3 + 6103294
kg
0.04
9.50
0.38
29.4 + 11314
buc
1.00
0.00
0.00
29.5 + 11721
ora
0.12
5.00
0.60
29.6 + 11731
ora
0.13
5.00
0.65
30
buc
310.67
307.07
310.67
307.07
3.60
3.60
ID13B2
1.00
material:
manopera:
utilaj:
0.00
0.00
transport:
0.62
0.00
0.00
0.96
0.60
30.1 + 7308164
kg
30.2 + 11314
buc
1.00
0.00
0.00
30.3 + 4506600
Robinet vent.drept 1a pu am PN =
16 D = 65 225 n 5057
buc
1.00
237.73
237.73
30.4 + 5900504
kg
0.20
2.75
0.55
30.5 + 6108945
kg
0.03
2.20
0.06
30.6 + 6622020
kg
0.07
6.32
0.41
30.7 + 5821681
buc
8.00
0.10
0.80
30.8 + 6200468
kg
0.02
0.92
0.01
30.9 + 5882257
kg
0.09
2.80
0.24
30.10 + 5840558
buc
8.00
0.02
0.16
30.11 + 4406862
buc
2.00
33.03
66.07
30.12 + 5904512
mc
0.20
2.20
0.44
30.13 + 11731
ora
0.36
5.00
1.80
30.14 + 11721
ora
0.36
5.00
1.80
31
buc
2.00
1.40
material:
manopera:
0.30
2.80
0.60
1.10
2.20
utilaj:
0.00
0.00
transport:
0.06
0.00
0.00
9.50
0.57
ID06A1
s10
31.1 + 6103294
kg
31.2 + 11314
buc
2.00
0.00
0.00
31.3 + 7322940
Fuior cinepa
kg
0.03
0.90
0.03
31.4 + 11731
ora
0.28
5.00
1.40
SOFTMAGAZIN
Investitie exemplu
Pag.
44
6=4x5
ora
0.16
5.00
0.80
32
+ 4204413
buc
2.00
18.72
37.45
33
ID06A3
buc
2.00
1.40
material:
manopera:
0.30
2.80
0.60
1.10
2.20
utilaj:
0.00
0.00
0.00
kg
transport:
0.06
0.00
33.1 + 6103294
9.50
0.57
33.2 + 7322940
Fuior cinepa
kg
0.03
0.90
0.03
33.3 + 11314
buc
2.00
0.00
0.00
33.4 + 11721
ora
0.16
5.00
0.80
33.5 + 11731
ora
0.28
5.00
1.40
34
+ 4204433
buc
2.00
21.01
42.03
35
ID05A4
8.97
4.00
buc
material:
manopera:
8.47
35.89
33.89
0.50
2.00
utilaj:
0.00
0.00
0.00
35.1 + 7322940
Fuior cinepa
kg
transport:
0.06
0.00
0.90
0.06
35.2 + 6103294
kg
0.12
9.50
1.14
35.3 + 4500888
buc
4.00
8.17
32.70
35.4 + 11314
buc
4.00
0.00
0.00
35.5 + 11721
ora
0.40
5.00
2.00
36
buc
2.60
ID06B1
2.00
material:
manopera:
0.60
5.19
1.19
2.00
4.00
utilaj:
0.00
0.00
0.00
36.1 + 7322940
Fuior cinepa
kg
transport:
0.06
0.00
0.90
0.05
36.2 + 6103294
kg
0.12
9.50
1.14
36.3 + 11314
buc
2.00
0.00
0.00
36.4 + 11721
ora
0.40
5.00
2.00
36.5 + 11731
ora
0.40
5.00
2.00
37
buc
2.00
27.30
54.60
+ 3270260
SOFTMAGAZIN
Investitie exemplu
Pag.
45
6=4x5
ID07B2
4.00
buc
45.62
42.02
182.48
168.08
3.60
14.40
utilaj:
0.00
0.00
transport:
2.48
0.00
0.00
0.96
2.39
material:
manopera:
38.1 + 7308164
kg
38.2 + 5840558
buc
32.00
0.02
0.64
38.3 + 5904512
mc
0.80
2.20
1.76
38.4 + 6200468
kg
0.06
0.92
0.05
38.5 + 4400791
buc
8.00
19.38
155.00
38.6 + 11314
buc
4.00
0.00
0.00
38.7 + 6108945
kg
0.10
2.20
0.22
38.8 + 5900504
kg
0.80
2.75
2.20
38.9 + 6622020
kg
0.26
6.32
1.64
38.10 + 5821667
buc
32.00
0.10
3.20
38.11 + 5882257
kg
0.34
2.80
0.96
38.12 + 11721
ora
1.44
5.00
7.20
38.13 + 11731
ora
1.44
5.00
7.20
39
+ 20011764
buc
4.00
2.12
8.47
40
IC37B1
100.00
0.95
s10
kg
material:
manopera:
0.00
95.00
0.00
0.95
95.00
utilaj:
0.00
0.00
transport:
100.00
0.00
0.00
0.00
0.00
40.1 + 11320
xx
40.2 + 22721
ora
2.00
5.00
10.00
40.3 + 222741
ora
3.00
5.00
15.00
40.4 + 221411
ora
3.00
5.00
15.00
40.5 + 221431
ora
3.00
5.00
15.00
40.6 + 221451
ora
3.00
5.00
15.00
40.7 + 21831
ora
2.00
5.00
10.00
40.8 + 221421
ora
3.00
5.00
15.00
41
Suporti conducate
kg
100.00
1.00
100.00
+ 3503892
SOFTMAGAZIN
Investitie exemplu
Pag.
46
6=4x5
IZH22A
16.00
mp
2.49
material:
manopera:
0.12
39.90
1.98
2.37
37.92
utilaj:
0.00
0.00
0.00
xx
transport:
16.48
0.00
42.1 + 11212
0.00
0.00
42.2 + 3805322
kg
0.72
2.75
1.98
42.3 + 12331
ora
3.79
5.00
18.96
42.4 + 12321
ora
3.79
5.00
18.96
43
+ 3503893
mp
16.00
1.00
16.00
44
IZJ07B
mp
8.00
3.63
material:
manopera:
0.88
29.03
7.03
2.75
22.00
utilaj:
0.00
0.00
transport:
0.40
0.00
0.00
kg
1.38
0.55
kg
2.40
2.50
6.00
44.1 + 7306661
Bumbac de sters
44.2 + 6100802
44.3 + 6200676
kg
0.32
1.50
0.48
44.4 + 221331
ora
0.64
5.00
3.20
44.5 + 221321
ora
0.64
5.00
3.20
44.6 + 223011
ora
1.28
5.00
6.40
44.7 + 223021
ora
1.84
5.00
9.20
45
tona
51.77
31.42
10.35
6.28
45.1 + 6200676
kg
45.2 + 7306661
Bumbac de sters
45.3 + 6103294
IZD05B
g.355-4
0.20
material:
manopera:
20.35
4.07
utilaj:
0.00
0.00
transport:
0.00
0.00
0.05
1.50
0.07
kg
0.02
1.38
0.02
kg
0.65
9.50
6.19
45.4 + 223021
ora
0.48
5.00
2.39
45.5 + 221411
ora
0.14
5.00
0.72
45.6 + 221431
ora
0.05
5.00
0.24
45.7 + 221451
ora
0.05
5.00
0.24
45.8 + 221421
ora
0.10
5.00
0.48
SOFTMAGAZIN
Investitie exemplu
Pag.
47
6=4x5
IZD06B
tona
46.1 + 7306661
Bumbac de sters
46.2 + 6106117
Email alb
90-73
46.3 + 6200743
0.20
61.53
43.43
12.31
8.69
9.35
1.87
utilaj:
8.75
1.75
transport:
0.05
0.00
0.00
kg
1.38
0.06
kg
1.00
8.50
8.50
kg
0.07
1.75
0.12
46.4 + 223031
ora
0.37
5.00
1.87
46.5 + 2506
ora
0.05
35.00
1.75
mp
8.00
0.56
47
IZA04A
e.101-8 ntr
material:
manopera:
material:
manopera:
0.01
4.45
0.05
0.55
4.40
utilaj:
0.00
0.00
0.00
0.00
0.02
0.05
5.00
4.40
0.45
47.1 + 6001642
buc
transport:
2.40
47.2 + 223011
ora
0.88
48
IE03A1
9.00
material:
manopera:
0.00
4.05
0.00
0.45
4.05
utilaj:
0.00
0.00
0.00
48.1 + 11721
ora
transport:
0.54
0.00
5.00
2.70
48.2 + 11741
ora
0.27
5.00
1.35
49
6.00
0.75
material:
manopera:
0.00
4.50
0.00
0.75
4.50
utilaj:
0.00
0.00
IE03B1
0.00
ora
transport:
0.30
0.00
49.1 + 11741
5.00
1.50
49.2 + 11721
ora
0.60
5.00
3.00
50
0.60
IE03C1
8.00
material:
manopera:
0.00
4.80
0.00
0.60
4.80
utilaj:
0.00
0.00
0.00
50.1 + 11741
ora
transport:
0.32
0.00
5.00
1.60
50.2 + 11721
ora
0.64
5.00
3.20
51
0.45
IE04A1
9.00
material:
manopera:
0.00
4.05
0.00
0.45
4.05
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
48
6=4x5
ora
0.27
5.00
1.35
51.2 + 11721
ora
0.54
5.00
2.70
52
6.00
0.80
IE04B1
material:
manopera:
0.00
4.80
0.00
0.80
4.80
utilaj:
0.00
0.00
0.00
52.1 + 11751
ora
transport:
0.30
0.00
5.00
1.50
52.2 + 11721
ora
0.66
5.00
3.30
53
0.60
IE04C1
8.00
material:
manopera:
0.00
4.80
0.00
0.60
4.80
utilaj:
0.00
0.00
0.00
ora
transport:
0.32
0.00
53.1 + 11751
5.00
1.60
53.2 + 11721
ora
0.64
5.00
3.20
ore
553.29
total manopera
total greutate materiale
articole TRA
transport auto
1.26
tone
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
3,139.53
2,766.45
793.73
0.00
6,699.70
SA14B1
40.00
m
-100 %
2.10
material:
manopera:
0.00
84.00
0.00
2.10
84.00
utilaj:
0.00
0.00
0.00
1.1
+ 11611
ora
transport:
6.00
0.00
5.00
30.00
1.2
+ 11641
ora
3.60
5.00
18.00
1.3
+ 11631
ora
3.20
5.00
16.00
1.4
+ 11621
ora
4.00
5.00
20.00
+ 3503894
40.00
1.00
40.00
SA14A1
58.00
2.05
-100 % material:
manopera:
0.00
118.90
0.00
2.05
118.90
utilaj:
0.00
0.00
0.00
+ 11621
ora
transport:
6.38
0.00
3.1
5.00
31.90
3.2
+ 11641
ora
5.22
5.00
26.10
3.3
+ 11631
ora
4.06
5.00
20.30
SOFTMAGAZIN
Investitie exemplu
Pag.
49
6=4x5
+ 11611
ora
+ 3503895
SA14A1
8.12
5.00
40.60
58.00
1.00
58.00
28.00
2.05
-100 %
material:
manopera:
0.00
57.40
0.00
2.05
57.40
utilaj:
0.00
0.00
0.00
5.1
+ 11611
ora
transport:
3.92
0.00
5.00
19.60
5.2
+ 11641
ora
2.52
5.00
12.60
5.3
+ 11621
ora
3.08
5.00
15.40
5.4
+ 11631
ora
1.96
5.00
9.80
+ 3503896
28.00
1.00
28.00
SA13C1
12.00
2.40
-100 % material:
manopera:
0.00
28.80
0.00
2.40
28.80
utilaj:
0.00
0.00
0.00
+ 11611
ora
transport:
2.04
0.00
7.1
5.00
10.20
7.2
+ 11641
ora
0.84
5.00
4.20
7.3
+ 11621
ora
1.44
5.00
7.20
7.4
+ 11631
ora
1.44
5.00
7.20
+ 3503894
12.00
1.00
12.00
SA13B1
12.00
2.25
material:
manopera:
0.00
27.00
0.00
2.25
27.00
utilaj:
0.00
0.00
0.00
0.00
5.00
9.60
-100 %
9.1
+ 11611
ora
transport:
1.92
9.2
+ 11641
ora
0.72
5.00
3.60
9.3
+ 11631
ora
1.32
5.00
6.60
9.4
+ 11621
ora
1.44
5.00
7.20
10
+ 3503895
12.00
1.00
12.00
11
SA13A1
2.20
-100 %
20.00
material:
manopera:
0.00
44.00
0.00
2.20
44.00
utilaj:
0.00
0.00
0.00
11.1 + 11621
ora
transport:
2.40
0.00
5.00
12.00
11.2 + 11631
ora
2.00
5.00
10.00
SOFTMAGAZIN
Investitie exemplu
Pag.
50
6=4x5
ora
1.20
5.00
6.00
11.4 + 11611
ora
3.20
5.00
16.00
12
+ 3503896
20.00
1.00
20.00
13
SA12C1
12.00
8.15
-100 % material:
manopera:
0.00
97.80
0.00
8.15
97.80
utilaj:
0.00
0.00
0.00
ora
transport:
7.56
0.00
13.1 + 11611
5.00
37.80
13.2 + 11641
ora
1.32
5.00
6.60
13.3 + 11621
ora
3.36
5.00
16.80
13.4 + 11631
ora
7.32
5.00
36.60
14
+ 3503896
12.00
1.00
12.00
15
SA12D1
18.00
13.75
0.00
247.50
0.00
13.75
247.50
-100 %
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
5.00
107.10
15.1 + 11611
ora
transport:
21.42
15.2 + 11631
ora
20.70
5.00
103.50
15.3 + 11621
ora
5.04
5.00
25.20
15.4 + 11641
ora
2.34
5.00
11.70
16
+ 3503895
18.00
1.00
18.00
17
+ 3503897
buc
30.00
1.00
30.00
18
+ 3503898
buc
44.00
1.00
44.00
19
+ 3503899
buc
10.00
1.00
10.00
20
+ 3503900
buc
22.00
1.00
22.00
21
+ 3503901
buc
20.00
1.00
20.00
22
+ 3503902
buc
8.00
1.00
8.00
23
+ 3503903
buc
12.00
1.00
12.00
24
+ 3503904
buc
16.00
1.00
16.00
25
SD13A1
buc
0.97
25.1 + 6100034
kg
9.00
material:
manopera:
0.07
8.74
0.64
0.90
8.10
utilaj:
0.00
0.00
transport:
0.22
0.00
0.00
2.50
0.54
SOFTMAGAZIN
Investitie exemplu
Pag.
51
6=4x5
Fuior cinepa
kg
0.11
0.90
0.10
25.3 + 11411
buc
9.00
0.00
0.00
25.4 + 11631
ora
1.62
5.00
8.10
26
+ 3503905
buc
9.00
1.00
9.00
27
SD13B1
buc
12.00
1.34
material:
manopera:
0.09
16.07
1.07
1.25
15.00
utilaj:
0.00
0.00
transport:
12.00
0.00
0.00
0.00
0.00
27.1 + 11411
buc
27.2 + 7322940
Fuior cinepa
kg
0.19
0.90
0.17
27.3 + 6100034
kg
0.36
2.50
0.90
27.4 + 11621
ora
1.44
5.00
7.20
27.5 + 11631
ora
1.56
5.00
7.80
28
+ 3503906
buc
12.00
1.00
12.00
29
SD13C1
1.57
1.00
buc
material:
manopera:
0.12
1.57
0.12
1.45
1.45
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
0.00
0.00
29.1 + 11411
buc
29.2 + 7322940
Fuior cinepa
kg
0.02
0.90
0.02
29.3 + 6100034
kg
0.04
2.50
0.10
29.4 + 11621
ora
0.14
5.00
0.70
29.5 + 11631
ora
0.15
5.00
0.75
30
+ 3503907
buc
1.00
1.00
1.00
31
SD14A1
Robinet detrecerecusferapentru
apa,tipfi- fi cu D = 1
Robinet trecere cu ventil si mufe (cu
descarcare) pentru tevi din otel cud=3/4
6.00
10.98
buc
material:
manopera:
9.68
65.90
58.10
1.30
7.80
utilaj:
0.00
0.00
0.00
buc
transport:
6.00
0.00
31.1 + 11411
0.00
0.00
31.2 + 4500656
buc
6.00
9.59
57.57
31.3 + 6100034
kg
0.18
2.50
0.45
31.4 + 7322940
Fuior cinepa
kg
0.10
0.90
0.09
31.5 + 11621
ora
0.78
5.00
3.90
SOFTMAGAZIN
Investitie exemplu
Pag.
52
6=4x5
ora
0.78
5.00
3.90
32
+ 4500889
buc
6.00
21.37
128.21
33
SD17A1
buc
2.00
21.05
12.85
42.10
25.70
8.20
16.40
0.00
0.00
material:
manopera:
utilaj:
0.00
buc
transport:
2.00
0.00
33.1 + 4201755
11.72
23.44
33.2 + 11411
buc
2.00
0.00
0.00
33.3 + 5840479
buc
16.00
0.02
0.32
33.4 + 6100034
kg
0.01
2.50
0.02
33.5 + 5820819
buc
16.00
0.10
1.60
33.6 + 5881265
buc
16.00
0.02
0.32
33.7 + 7308475
kg
0.00
0.89
0.00
33.8 + 21841
ora
0.02
5.00
0.10
33.9 + 11711
ora
0.70
5.00
3.50
33.10 + 21811
ora
0.04
5.00
0.20
33.11 + 11721
ora
1.18
5.00
5.90
33.12 + 11731
ora
1.34
5.00
6.70
34
buc
22.75
14.50
45.49
28.99
8.25
16.50
utilaj:
0.00
0.00
0.00
SD17C1
2.00
material:
manopera:
34.1 + 5881265
buc
transport:
16.00
0.00
0.02
0.32
34.2 + 5820833
buc
16.00
0.10
1.60
34.3 + 5840479
buc
16.00
0.02
0.32
34.4 + 7308475
kg
0.00
0.89
0.00
34.5 + 6100034
kg
0.01
2.50
0.02
34.6 + 11411
buc
2.00
0.00
0.00
34.7 + 4201779
buc
2.00
13.36
26.73
34.8 + 11731
ora
1.34
5.00
6.70
34.9 + 11721
ora
1.18
5.00
5.90
SOFTMAGAZIN
Investitie exemplu
Pag.
53
6=4x5
ora
0.04
5.00
0.20
34.11 + 21841
ora
0.04
5.00
0.20
34.12 + 11711
ora
0.70
5.00
3.50
35
+ 3503908
buc
24.00
1.00
24.00
36
+ 3503909
buc
24.00
1.00
24.00
37
+ 3503910
buc
2.00
1.00
2.00
38
SA44C1
buc
1.15
40.00
material:
manopera:
0.90
45.92
35.92
0.25
10.00
utilaj:
0.00
0.00
0.00
Bolt de impuscat
buc
transport:
40.00
0.00
38.1 + 5893464
0.10
4.00
38.2 + 4204068
buc
40.00
0.72
28.84
38.3 + 7308310
kg
0.20
1.42
0.28
38.4 + 7308499
buc
40.00
0.05
2.00
38.5 + 5840405
buc
40.00
0.02
0.80
38.6 + 11641
ora
1.20
5.00
6.00
38.7 + 11611
ora
0.80
5.00
4.00
39
buc
60.00
1.17
material:
manopera:
0.92
70.38
55.38
0.25
15.00
utilaj:
0.00
0.00
0.00
0.00
0.10
6.00
SA44D1
39.1 + 5893464
Bolt de impuscat
buc
transport:
60.00
39.2 + 4204044
buc
60.00
0.75
44.75
39.3 + 7308310
kg
0.30
1.42
0.43
39.4 + 5840405
buc
60.00
0.02
1.20
39.5 + 7308499
buc
60.00
0.05
3.00
39.6 + 11611
ora
1.20
5.00
6.00
39.7 + 11641
ora
1.80
5.00
9.00
40
buc
1.26
SA44E1
40.1 + 4204070
buc
35.00
material:
manopera:
0.96
44.17
33.67
0.30
10.50
utilaj:
0.00
0.00
transport:
35.00
0.00
0.00
0.78
27.47
SOFTMAGAZIN
Investitie exemplu
Pag.
54
6=4x5
Bolt de impuscat
buc
35.00
0.10
3.50
40.3 + 5840405
buc
35.00
0.02
0.70
40.4 + 7308499
buc
35.00
0.05
1.75
40.5 + 7308310
kg
0.18
1.42
0.25
40.6 + 11641
ora
1.05
5.00
5.25
40.7 + 11611
ora
1.05
5.00
5.25
41
8.00
3.55
SB16A1
-100 %
material:
manopera:
0.00
28.40
0.00
3.55
28.40
utilaj:
0.00
0.00
0.00
0.00
5.00
5.20
41.1 + 11641
ora
transport:
1.04
41.2 + 11631
ora
1.68
5.00
8.40
41.3 + 11611
ora
2.96
5.00
14.80
42
+ 3503911
buc
8.00
1.00
8.00
43
SB16B1
4.00
-100 %
14.00
material:
manopera:
0.00
56.00
0.00
4.00
56.00
utilaj:
0.00
0.00
0.00
43.1 + 11631
ora
transport:
3.22
0.00
5.00
16.10
43.2 + 11641
ora
1.82
5.00
9.10
43.3 + 11611
ora
6.16
5.00
30.80
44
+ 3503912
buc
14.00
1.00
14.00
45
SB16C1
3.65
-100 %
32.00
material:
manopera:
0.00
116.80
0.00
3.65
116.80
utilaj:
0.00
0.00
0.00
45.1 + 11611
ora
transport:
9.92
0.00
5.00
49.60
45.2 + 11641
ora
4.16
5.00
20.80
45.3 + 11621
ora
5.12
5.00
25.60
45.4 + 11631
ora
4.16
5.00
20.80
46
+ 3503913
buc
32.00
1.00
32.00
47
SB16E1
2.10
material:
manopera:
0.00
12.60
0.00
2.10
12.60
utilaj:
0.00
0.00
transport:
0.00
0.00
-100 %
6.00
SOFTMAGAZIN
Investitie exemplu
Pag.
55
6=4x5
ora
0.48
5.00
2.40
47.2 + 11641
ora
0.48
5.00
2.40
47.3 + 11621
ora
1.56
5.00
7.80
48
+ 3503914
buc
6.00
1.00
6.00
49
SB17E1
buc
10.00
3.12
material:
manopera:
0.37
31.17
3.67
2.75
27.50
utilaj:
0.00
0.00
transport:
0.35
0.00
0.00
0.30
0.11
49.1 + 7324699
kg
49.2 + 11432
buc
10.00
0.00
0.00
49.3 + 3803142
kg
0.07
2.81
0.20
49.4 + 6001616
buc
8.50
0.02
0.17
49.5 + 7317232
kg
0.35
1.53
0.53
49.6 + 7309326
kg
0.15
0.50
0.08
49.7 + 6110467
kg
0.75
3.00
2.25
49.8 + 6200585
kg
0.24
1.40
0.34
49.9 + 11631
ora
2.70
5.00
13.50
49.10 + 11611
ora
2.80
5.00
14.00
50
+ 3503915
buc
1.00
1.00
1.00
51
RPSB17E1
buc
1.00
3.22
material:
manopera:
1.92
3.22
1.92
1.30
1.30
utilaj:
0.00
0.00
0.00
0.00
0.12
0.60
51.1 + 2958990
kg
transport:
5.00
51.2 + 7322926
kg
0.06
7.83
0.44
51.3 + 2100880
kg
0.11
0.07
0.01
51.4 + 2600206
kg
0.26
3.30
0.87
51.5 + 11611
ora
0.13
5.00
0.65
51.6 + 11621
ora
0.13
5.00
0.65
52
buc
1.00
1.00
1.00
+ 3503916
SOFTMAGAZIN
Investitie exemplu
Pag.
56
6=4x5
SB17E1
2.00
buc
3.12
material:
manopera:
0.37
6.23
0.73
2.75
5.50
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
0.00
0.00
53.1 + 11432
buc
53.2 + 3803142
kg
0.01
2.81
0.04
53.3 + 7324699
kg
0.07
0.30
0.02
53.4 + 6001616
buc
1.70
0.02
0.03
53.5 + 6110467
kg
0.15
3.00
0.45
53.6 + 7317232
kg
0.07
1.53
0.11
53.7 + 7309326
kg
0.03
0.50
0.02
53.8 + 6200585
kg
0.05
1.40
0.07
53.9 + 11611
ora
0.56
5.00
2.80
53.10 + 11631
ora
0.54
5.00
2.70
54
+ 3503917
buc
2.00
1.00
2.00
55
SB17C1
buc
14.00
2.15
material:
manopera:
0.15
30.06
2.06
2.00
28.00
utilaj:
0.00
0.00
transport:
14.00
0.00
0.00
0.00
0.00
55.1 + 11432
buc
55.2 + 3803142
kg
0.08
2.81
0.24
55.3 + 7324699
kg
0.42
0.30
0.13
55.4 + 6001616
buc
7.70
0.02
0.15
55.5 + 6110467
kg
0.35
3.00
1.05
55.6 + 7317232
kg
0.14
1.53
0.21
55.7 + 7309326
kg
0.17
0.50
0.08
55.8 + 6200585
kg
0.14
1.40
0.20
55.9 + 11631
ora
2.80
5.00
14.00
55.10 + 11611
ora
2.80
5.00
14.00
56
buc
14.00
1.00
14.00
+ 3503918
SOFTMAGAZIN
Investitie exemplu
Pag.
57
6=4x5
SB17B1
12.00
buc
1.97
material:
manopera:
0.12
23.65
1.45
1.85
22.20
utilaj:
0.00
0.00
0.00
buc
transport:
12.00
0.00
57.1 + 11432
0.00
0.00
57.2 + 6001616
buc
4.80
0.02
0.10
57.3 + 7324699
kg
0.30
0.30
0.09
57.4 + 3803142
kg
0.06
2.81
0.17
57.5 + 6110467
kg
0.24
3.00
0.72
57.6 + 7317232
kg
0.10
1.53
0.15
57.7 + 6200585
kg
0.12
1.40
0.17
57.8 + 7309326
kg
0.12
0.50
0.06
57.9 + 11611
ora
2.28
5.00
11.40
57.10 + 11631
ora
2.16
5.00
10.80
58
+ 3503919
buc
12.00
1.00
12.00
59
SB19C1
4.82
1.00
buc
material:
manopera:
0.67
4.82
0.67
4.15
4.15
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
0.00
0.00
59.1 + 11433
buc
59.2 + 3803142
kg
0.01
2.81
0.02
59.3 + 6001616
buc
1.01
0.02
0.02
59.4 + 6110467
kg
0.15
3.00
0.45
59.5 + 7317232
kg
0.07
1.53
0.10
59.6 + 6200585
kg
0.03
1.40
0.04
59.7 + 7309326
kg
0.03
0.50
0.02
59.8 + 7324699
kg
0.06
0.30
0.02
59.9 + 11611
ora
0.42
5.00
2.10
59.10 + 11631
ora
0.41
5.00
2.05
60
Ramificatie PP110/50x45
buc
4.00
1.00
4.00
+ 3503920
SOFTMAGAZIN
Investitie exemplu
Pag.
58
6=4x5
SB19C1
4.00
buc
4.82
material:
manopera:
0.67
19.27
2.67
4.15
16.60
utilaj:
0.00
0.00
transport:
4.00
0.00
0.00
0.00
0.00
61.1 + 11433
buc
61.2 + 3803142
kg
0.03
2.81
0.08
61.3 + 7324699
kg
0.24
0.30
0.07
61.4 + 6001616
buc
4.04
0.02
0.08
61.5 + 7317232
kg
0.26
1.53
0.40
61.6 + 6110467
kg
0.60
3.00
1.80
61.7 + 6200585
kg
0.13
1.40
0.18
61.8 + 7309326
kg
0.12
0.50
0.06
61.9 + 11611
ora
1.68
5.00
8.40
61.10 + 11631
ora
1.64
5.00
8.20
62
+ 3503921
Ramificatie PP110/110x45
buc
4.00
1.00
4.00
63
SB20C1
buc
1.00
6.45
material:
manopera:
0.95
6.45
0.95
5.50
5.50
utilaj:
0.00
0.00
0.00
buc
transport:
1.00
0.00
63.1 + 11433
0.00
0.00
63.2 + 6001616
buc
1.05
0.02
0.02
63.3 + 3803142
kg
0.01
2.81
0.02
63.4 + 7317232
kg
0.11
1.53
0.16
63.5 + 7309326
kg
0.05
0.50
0.02
63.6 + 7324699
kg
0.12
0.30
0.04
63.7 + 6200585
kg
0.04
1.40
0.06
63.8 + 6110467
kg
0.21
3.00
0.63
63.9 + 11611
ora
0.55
5.00
2.75
63.10 + 11631
ora
0.55
5.00
2.75
64
Ramificatiedubla PP 110x50x50x45
buc
1.00
1.00
1.00
+ 3503922
SOFTMAGAZIN
Investitie exemplu
Pag.
59
6=4x5
SB19A1
1.00
buc
3.21
material:
manopera:
0.26
3.21
0.26
2.95
2.95
utilaj:
0.00
0.00
0.00
buc
transport:
1.00
0.00
65.1 + 11433
0.00
0.00
65.2 + 6001616
buc
0.75
0.02
0.02
65.3 + 3803142
kg
0.01
2.81
0.02
65.4 + 7324699
kg
0.04
0.30
0.01
65.5 + 6200585
kg
0.01
1.40
0.02
65.6 + 7317232
kg
0.02
1.53
0.03
65.7 + 7309326
kg
0.03
0.50
0.01
65.8 + 6110467
kg
0.05
3.00
0.15
65.9 + 11631
ora
0.29
5.00
1.45
65.10 + 11611
ora
0.30
5.00
1.50
66
+ 3503923
Ramificatie PP50/50x45
buc
1.00
1.00
1.00
67
SB19A1
buc
6.00
3.21
material:
manopera:
0.26
19.23
1.53
2.95
17.70
utilaj:
0.00
0.00
transport:
6.00
0.00
0.00
0.00
0.00
67.1 + 11433
buc
67.2 + 3803142
kg
0.04
2.81
0.10
67.3 + 7324699
kg
0.24
0.30
0.07
67.4 + 6001616
buc
4.50
0.02
0.09
67.5 + 7317232
kg
0.12
1.53
0.18
67.6 + 7309326
kg
0.15
0.50
0.08
67.7 + 6110467
kg
0.30
3.00
0.90
67.8 + 6200585
kg
0.08
1.40
0.11
67.9 + 11611
ora
1.80
5.00
9.00
67.10 + 11631
ora
1.74
5.00
8.70
68
Ramificatie PP50/40x45
buc
6.00
1.00
6.00
+ 3503924
SOFTMAGAZIN
Investitie exemplu
Pag.
60
6=4x5
SB19A1
2.00
buc
3.21
material:
manopera:
0.26
6.41
0.51
2.95
5.90
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
0.00
0.00
69.1 + 11433
buc
69.2 + 3803142
kg
0.01
2.81
0.03
69.3 + 6001616
buc
1.50
0.02
0.03
69.4 + 7324699
kg
0.08
0.30
0.02
69.5 + 6110467
kg
0.10
3.00
0.30
69.6 + 7309326
kg
0.05
0.50
0.03
69.7 + 6200585
kg
0.03
1.40
0.04
69.8 + 7317232
kg
0.04
1.53
0.06
69.9 + 11611
ora
0.60
5.00
3.00
69.10 + 11631
ora
0.58
5.00
2.90
70
+ 3503925
Ramificatie PP32/32x45
buc
2.00
1.00
2.00
71
SB21C1
Piesa de curatarepvc-u,pentru
canalizare,cu imbinare prin lipire avand
d=110 mm
buc
34.00
3.05
material:
manopera:
0.00
103.70
0.00
3.05
103.70
utilaj:
0.00
0.00
-100 %
0.00
ora
transport:
9.52
0.00
71.1 + 11631
5.00
47.60
71.2 + 11611
ora
9.18
5.00
45.90
71.3 + 11621
ora
2.04
5.00
10.20
72
+ 3503926
buc
34.00
1.00
34.00
73
SB21A1
Piesa de curatarepvc-u,pentru
canalizare,cu imbinare prin lipire avand d=
50 mm
buc
3.00
2.25
material:
manopera:
0.00
6.75
0.00
2.25
6.75
utilaj:
0.00
0.00
0.00
0.00
5.00
3.00
-100 %
73.1 + 11631
ora
transport:
0.60
73.2 + 11621
ora
0.15
5.00
0.75
73.3 + 11611
ora
0.60
5.00
3.00
74
buc
3.00
1.00
3.00
+ 3503927
SOFTMAGAZIN
Investitie exemplu
Pag.
61
6=4x5
SB22E1
3.00
buc
0.95
-100 % material:
manopera:
0.00
2.85
0.00
0.95
2.85
utilaj:
0.00
0.00
0.00
ora
transport:
0.57
0.00
75.1 + 11631
5.00
2.85
76
+ 3503928
buc
3.00
1.00
3.00
77
SB22C1
buc
4.00
0.65
-100 %
material:
manopera:
0.00
2.60
0.00
0.65
2.60
utilaj:
0.00
0.00
0.00
0.00
5.00
2.60
1.00
4.00
0.85
77.1 + 11631
ora
transport:
0.52
78
+ 3503929
buc
4.00
79
SF02A1
200.00
material:
manopera:
0.00
170.00
0.00
0.85
170.00
utilaj:
0.00
0.00
0.00
ora
transport:
22.00
0.00
79.1 + 11621
5.00
110.00
79.2 + 11641
ora
12.00
5.00
60.00
80
+ 6202820
Apa potabila
mc
3.00
1.50
4.50
81
SB44C2
buc
26.52
21.62
26.52
21.62
4.90
4.90
utilaj:
0.00
0.00
0.00
1.00
material:
manopera:
81.1 + 7307055
kg
transport:
0.08
0.00
2.52
0.20
81.2 + 2600294
kg
0.10
3.30
0.33
81.3 + 6202820
Apa potabila
mc
0.00
1.50
0.00
81.4 + 2100440
kg
0.15
0.45
0.07
81.5 + 2958990
kg
10.00
0.12
1.20
81.6 + 4202967
buc
1.00
12.38
12.38
81.7 + 7334840
kg
1.07
6.95
7.43
81.8 + 11621
ora
0.20
5.00
1.00
81.9 + 11631
ora
0.39
5.00
1.95
81.10 + 11611
ora
0.39
5.00
1.95
SOFTMAGAZIN
Investitie exemplu
Pag.
62
6=4x5
SB49A1
1.00
buc
18.19
15.39
18.19
15.39
2.80
2.80
utilaj:
0.00
0.00
transport:
0.17
0.00
0.00
3.40
0.56
material:
manopera:
82.1 + 3700053
kg
82.2 + 4113568
buc
1.00
14.82
14.82
82.3 + 5884803
kg
0.01
2.20
0.01
82.4 + 11631
ora
0.56
5.00
2.80
83
buc
1.37
SB24C1
2.00
material:
manopera:
0.37
2.74
0.74
1.00
2.00
utilaj:
0.00
0.00
0.00
kg
transport:
0.05
0.00
83.1 + 6110467
3.00
0.15
83.2 + 7309326
kg
0.02
0.50
0.01
83.3 + 6200585
kg
0.01
1.40
0.01
83.4 + 7317232
kg
0.02
1.53
0.03
83.5 + 6715384
buc
2.00
0.25
0.51
83.6 + 6001616
buc
1.10
0.02
0.02
83.7 + 11631
ora
0.20
5.00
1.00
83.8 + 11611
ora
0.20
5.00
1.00
84
buc
1.00
3.28
SB24E1
material:
manopera:
1.88
3.28
1.88
1.40
1.40
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
1.56
1.56
84.1 + 6715401
buc
84.2 + 7317232
kg
0.04
1.53
0.05
84.3 + 6001616
buc
0.85
0.02
0.02
84.4 + 6110467
kg
0.08
3.00
0.23
84.5 + 7309326
kg
0.02
0.50
0.01
84.6 + 6200585
kg
0.01
1.40
0.02
84.7 + 11611
ora
0.14
5.00
0.70
84.8 + 11631
ora
0.14
5.00
0.70
SOFTMAGAZIN
Investitie exemplu
Pag.
63
6=4x5
SB51A1
100.00
kg
1.10
material:
manopera:
0.00
110.00
0.00
1.10
110.00
utilaj:
0.00
0.00
0.00
ora
transport:
11.00
0.00
85.1 + 22721
5.00
55.00
85.2 + 21821
ora
11.00
5.00
55.00
0.00
86
SB52A1
100.00
kg
material:
manopera:
0.00
0.00
0.00
0.00
0.00
utilaj:
0.00
0.00
0.00
xx
transport:
100.00
0.00
86.1 + 11417
0.00
0.00
87
+ 3503892
Suporti conducate
kg
100.00
1.00
100.00
88
SC07B1
buc
566.77
557.72
1,700.31
1,673.16
9.05
27.15
utilaj:
0.00
0.00
3.00
material:
manopera:
0.00
Apa potabila
mc
transport:
0.00
0.00
88.1 + 6202820
1.50
0.00
88.2 + 2950716
buc
12.00
0.10
1.24
88.3 + 2100830
kg
0.75
0.50
0.38
88.4 + 4203569
buc
6.00
4.43
26.61
88.5 + 11402
buc
3.03
0.00
0.00
88.6 + 11403
buc
6.00
0.00
0.00
88.7 + 2438251
buc
3.03
541.97
1,642.17
88.8 + 6621337
buc
12.00
0.03
0.36
88.9 + 5837161
buc
24.00
0.10
2.40
88.10 + 11641
ora
2.70
5.00
13.50
88.11 + 11611
ora
2.73
5.00
13.65
89
buc
75.79
73.14
227.38
219.43
2.65
7.95
0.00
0.00
SD07A1
3.00
material:
manopera:
utilaj:
0.00
buc
transport:
3.00
0.00
89.1 + 4201359
73.08
219.23
89.2 + 11413
buc
3.00
0.00
0.00
89.3 + 7322940
Fuior cinepa
kg
0.04
0.90
0.04
SOFTMAGAZIN
Investitie exemplu
Pag.
64
6=4x5
kg
0.08
2.20
0.17
89.5 + 11611
ora
0.78
5.00
3.90
89.6 + 11641
ora
0.81
5.00
4.05
90
Ventil de scurgeretip. . .
buc
3.00
12.33
11.23
36.98
33.68
1.10
3.30
SC31A1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
90.1 + 11410
buc
transport:
3.00
90.2 + 4203337
buc
3.00
10.61
31.84
90.3 + 3666879
kg
0.15
9.40
1.41
90.4 + 4201092
buc
3.00
0.10
0.30
90.5 + 6621703
kg
0.02
8.65
0.13
90.6 + 11641
ora
0.33
5.00
1.65
90.7 + 11611
ora
0.33
5.00
1.65
91
buc
3.00
22.43
18.48
67.30
55.45
3.95
11.85
SC19A1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
17.88
53.65
91.1 + 4202761
buc
transport:
3.00
91.2 + 11405
buc
3.00
0.00
0.00
91.3 + 7317232
kg
0.03
1.53
0.05
91.4 + 6700248
0.90
1.20
1.08
91.5 + 6108945
kg
0.05
2.20
0.10
91.6 + 6101349
kg
0.15
3.20
0.48
91.7 + 6110467
kg
0.03
3.00
0.10
91.8 + 11641
ora
1.17
5.00
5.85
91.9 + 11611
ora
1.20
5.00
6.00
92
buc
26.14
21.24
78.43
63.73
4.90
14.70
utilaj:
0.00
0.00
SC26A2
3.00
material:
manopera:
0.00
Apa potabila
mc
transport:
0.00
0.00
92.1 + 6202820
1.50
0.00
92.2 + 4201107
buc
12.00
0.10
1.20
SOFTMAGAZIN
Investitie exemplu
Pag.
65
6=4x5
buc
3.03
20.11
60.93
92.4 + 2100830
kg
0.72
0.50
0.36
92.5 + 2950716
buc
12.00
0.10
1.24
92.6 + 11611
ora
1.47
5.00
7.35
92.7 + 11641
ora
1.47
5.00
7.35
93
buc
18.11
15.56
54.34
46.69
2.55
7.65
SC25A1
3.00
material:
manopera:
utilaj:
0.00
0.00
transport:
0.36
0.00
0.00
0.50
0.18
93.1 + 2100830
kg
93.2 + 5837161
buc
6.00
0.10
0.60
93.3 + 6202820
Apa potabila
mc
0.00
1.50
0.00
93.4 + 2950716
buc
6.00
0.10
0.62
93.5 + 2451722
alb
buc
3.03
14.95
45.28
93.6 + 11407
buc
3.03
0.00
0.00
93.7 + 11611
ora
0.78
5.00
3.90
93.8 + 11641
ora
0.75
5.00
3.75
94
buc
3.00
9.65
material:
manopera:
7.60
28.94
22.79
2.05
6.15
utilaj:
0.00
0.00
0.00
0.00
1.50
0.00
SC24A5
94.1 + 6202820
Apa potabila
mc
transport:
0.00
94.2 + 2950716
buc
6.00
0.10
0.62
94.3 + 4201248
buc
3.00
7.13
21.38
94.4 + 2100830
kg
0.36
0.50
0.18
94.5 + 5837161
buc
6.00
0.10
0.60
94.6 + 11621
ora
1.23
5.00
6.15
95
buc
125.75
115.60
251.50
231.20
10.15
20.30
utilaj:
0.00
0.00
0.00
0.00
SC13B1
2brate
2.00
material:
manopera:
95.1 + 11406
buc
transport:
2.02
0.00
0.00
95.2 + 2446131
Vas closet
c. 1 s 2066
buc
2.02
110.83
223.88
cil2
portelan alb
SOFTMAGAZIN
Investitie exemplu
Pag.
66
6=4x5
Apa potabila
mc
0.00
1.50
0.00
95.4 + 2100024
kg
0.20
0.45
0.09
95.5 + 6110467
kg
0.03
3.00
0.08
95.6 + 2950716
buc
8.00
0.10
0.83
95.7 + 7317232
kg
0.03
1.53
0.05
95.8 + 6621844
kg
0.10
5.34
0.53
95.9 + 3803142
kg
0.02
2.81
0.05
95.10 + 5837161
buc
8.00
0.10
0.80
95.11 + 6700303
1.00
4.88
4.88
95.12 + 11641
ora
2.02
5.00
10.10
95.13 + 11611
ora
2.04
5.00
10.20
96
buc
178.02
167.77
356.04
335.54
10.25
20.50
SC16G1
2.00
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
96.1 + 6101349
kg
transport:
0.10
3.20
0.32
96.2 + 2100830
kg
0.50
0.50
0.25
96.3 + 4201561
buc
2.00
51.87
103.74
96.4 + 2950716
buc
4.00
0.10
0.41
96.5 + 6621703
kg
0.01
8.65
0.12
96.6 + 2453172
Rezervor wc B
c.1
alb
buc
2.02
81.31
164.25
96.7 + 4202694
buc
2.00
13.90
27.80
96.8 + 4201937
buc
2.00
18.56
37.12
96.9 + 3666879
kg
0.12
9.40
1.13
96.10 + 5837161
buc
4.00
0.10
0.40
96.11 + 11611
ora
2.04
5.00
10.20
96.12 + 11641
ora
2.06
5.00
10.30
97
buc
2.00
38.80
37.40
77.60
74.80
1.40
2.80
SC18A5
duo-bloc
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
67
6=4x5
kg
0.01
4.29
0.04
97.2 + 3666879
kg
0.10
9.40
0.94
97.3 + 6719598
buc
2.00
36.61
73.22
97.4 + 6621337
buc
4.00
0.03
0.12
97.5 + 5840766
buc
4.00
0.02
0.08
97.6 + 5820259
buc
4.00
0.10
0.40
97.7 + 11611
ora
0.28
5.00
1.40
97.8 + 11641
ora
0.28
5.00
1.40
98
buc
9.56
SC30A2
2.00
material:
manopera:
7.51
19.13
15.03
2.05
4.10
utilaj:
0.00
0.00
transport:
4.00
0.00
0.00
buc
0.10
0.40
98.1 + 5836935
98.2 + 2950716
buc
4.00
0.10
0.41
98.3 + 2100830
kg
0.24
0.50
0.12
98.4 + 2453615
buc
2.00
7.05
14.10
98.5 + 11621
ora
0.82
5.00
4.10
99
buc
94.40
86.65
755.16
693.16
7.75
62.00
0.00
0.00
SC10B1
l 4 x
8.00
material:
manopera:
utilaj:
transport:
8.00
0.00
0.00
74.53
596.26
kg
2.00
0.50
1.00
buc
32.00
0.03
0.96
99.4 + 5837161
buc
64.00
0.10
6.40
99.5 + 6202820
Apa potabila
mc
0.01
1.50
0.01
99.6 + 2950716
buc
32.00
0.10
3.31
99.7 + 4203557
buc
16.00
5.33
85.22
99.8 + 11611
ora
6.24
5.00
31.20
99.9 + 11641
ora
6.16
5.00
30.80
99.1 + 4200311
buc
99.2 + 2100830
99.3 + 6621337
SOFTMAGAZIN
Investitie exemplu
Pag.
68
6=4x5
SD08A1
8.00
buc
211.95
209.45
1,695.60
1,675.60
2.50
20.00
utilaj:
0.00
0.00
material:
manopera:
0.00
kg
transport:
0.20
0.00
100.1 + 6108945
2.20
0.44
100.2 + 7322940
Fuior cinepa
kg
0.10
0.90
0.09
100.3 + 4201470
buc
8.00
209.38
1,675.07
100.4 + 11413
buc
8.00
0.00
0.00
100.5 + 11611
ora
2.00
5.00
10.00
100.6 + 11641
ora
2.00
5.00
10.00
101
buc
8.00
29.65
24.45
237.19
195.59
5.20
41.60
SC20A1
material:
manopera:
utilaj:
0.00
0.00
transport:
0.36
0.00
0.00
3.55
1.28
101.1 + 7346207
Stearina
kg
101.2 + 4202840
buc
8.00
12.85
102.78
101.3 + 6200585
kg
4.00
1.40
5.60
101.4 + 3336618
kg
7.20
10.87
78.25
101.5 + 5904770
kg
0.96
8.00
7.68
101.6 + 11621
ora
4.00
5.00
20.00
101.7 + 11611
ora
2.16
5.00
10.80
101.8 + 11631
ora
2.16
5.00
10.80
102
Ventil de scurgeretip. . .
buc
8.00
10.67
SC31A1
material:
manopera:
9.57
85.34
76.54
1.10
8.80
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
102.1 + 11410
buc
transport:
8.00
102.2 + 4203349
buc
8.00
8.95
71.63
102.3 + 4201092
buc
8.00
0.10
0.80
102.4 + 3666879
kg
0.40
9.40
3.76
102.5 + 6621703
kg
0.04
8.65
0.35
102.6 + 11641
ora
0.88
5.00
4.40
102.7 + 11611
ora
0.88
5.00
4.40
SOFTMAGAZIN
Investitie exemplu
Pag.
69
6=4x5
SC22A1
2.00
buc
118.83
107.23
237.66
214.46
11.60
23.20
utilaj:
0.00
0.00
material:
manopera:
0.00
buc
transport:
8.00
0.00
103.1 + 5837161
0.10
0.80
103.2 + 2950716
buc
8.00
0.10
0.83
103.3 + 4203155
buc
2.00
37.90
75.81
103.4 + 2100830
kg
0.50
0.50
0.25
103.5 + 6100034
kg
0.02
2.50
0.04
103.6 + 2451241
buc
2.02
37.54
75.84
103.7 + 4201743
buc
2.00
30.44
60.88
103.8 + 7322940
Fuior cinepa
kg
0.02
0.90
0.01
103.9 + 11611
ora
2.04
5.00
10.20
103.1 + 11641
ora
2.60
5.00
13.00
104
Ventil de scurgeretip. . .
buc
2.00
1.71
material:
manopera:
0.61
3.43
1.23
1.10
2.20
utilaj:
0.00
0.00
transport:
0.10
0.00
0.00
9.40
0.94
SC31A1
alb c.1
104.1 + 3666879
kg
104.2 + 11410
buc
2.00
0.00
0.00
104.3 + 4201092
buc
2.00
0.10
0.20
104.4 + 6621703
kg
0.01
8.65
0.09
104.5 + 11641
ora
0.22
5.00
1.10
104.6 + 11611
ora
0.22
5.00
1.10
105
+ 4203337
buc
2.00
10.61
21.23
106
IZD05B
tona
0.10
51.77
31.42
5.18
3.14
20.35
2.03
106.1 + 7306661
Bumbac de sters
kg
106.2 + 6103294
106.3 + 6200676
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
0.01
1.38
0.01
kg
0.33
9.50
3.10
kg
0.02
1.50
0.03
SOFTMAGAZIN
Investitie exemplu
Pag.
70
6=4x5
ora
0.02
5.00
0.12
106.5 + 223021
ora
0.24
5.00
1.20
106.6 + 221431
ora
0.02
5.00
0.12
106.7 + 221421
ora
0.05
5.00
0.24
106.8 + 221411
ora
0.07
5.00
0.36
61.53
43.43
6.15
4.34
9.35
0.94
utilaj:
8.75
0.88
0.00
Bumbac de sters
kg
transport:
0.02
0.00
107.1 + 7306661
1.38
0.03
107.2 + 6106117
Email alb
90-73
kg
0.50
8.50
4.25
107.3 + 6200743
kg
0.03
1.75
0.06
107.4 + 223031
ora
0.19
5.00
0.94
107.5 + 2506
ora
0.03
35.00
0.88
ore
370.29
107
IZD06B
e.101-8 ntr
total manopera
total greutate materiale
articole TRA
transport auto
0.10
tona
material:
manopera:
4.40
tone
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
6,771.12
1,851.47
0.88
0.00
8,623.47
EA01A2
255.00
material:
manopera:
61.34
59.54
15,641.78
15,182.78
1.80
459.00
utilaj:
0.00
0.00
transport:
0.51
0.00
0.00
2.75
1.40
1.1
+ 3805372
1.2
+ 6715217
buc
68.85
0.23
15.77
1.3
+ 7319321
buc
38.25
0.44
16.84
1.4
+ 2100830
kg
8.93
0.50
4.46
1.5
+ 6704701
257.55
58.77
15,135.64
1.6
+ 6713568
buc
51.00
0.13
6.52
1.7
+ 5886942
kg
0.77
2.80
2.14
1.8
+ 11511
ora
63.75
5.00
318.75
OL 32
kg
SOFTMAGAZIN
Investitie exemplu
Pag.
71
6=4x5
+ 11541
ora
10.20
5.00
51.00
1.10 + 11521
ora
5.10
5.00
25.50
1.11 + 11531
ora
10.20
5.00
51.00
1.12 + 11551
ora
2.55
5.00
12.75
61.38
59.58
26,085.65
25,320.65
1.80
765.00
EA01A3
425.00
material:
manopera:
utilaj:
0.00
0.00
transport:
429.25
0.00
0.00
58.77
25,226.07
2.1
+ 6704696
2.2
+ 6715229
buc
114.75
0.27
31.55
2.3
+ 6713570
buc
85.00
0.16
13.59
2.4
+ 7319333
buc
63.75
0.57
36.09
2.5
+ 2100830
kg
14.88
0.50
7.44
2.6
+ 3805372
kg
0.85
2.75
2.34
2.7
+ 5886942
kg
1.28
2.80
3.57
2.8
+ 11511
ora
106.25
5.00
531.25
2.9
+ 11551
ora
4.25
5.00
21.25
2.10 + 11521
ora
8.50
5.00
42.50
2.11 + 11541
ora
17.00
5.00
85.00
2.12 + 11531
ora
17.00
5.00
85.00
buc
5.03
EA16C1
OL 32
35.00
material:
manopera:
3.83
176.15
134.15
1.20
42.00
utilaj:
0.00
0.00
0.00
buc
transport:
70.00
0.00
0.10
7.00
3.1
+ 5836777
3.2
+ 6719251
buc
70.00
0.05
3.56
3.3
+ 12020
buc
35.00
0.00
0.00
3.4
+ 7318987
buc
35.00
3.53
123.60
3.5
+ 11531
ora
4.20
5.00
21.00
3.6
+ 11521
ora
4.20
5.00
21.00
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
72
6=4x5
EA16D1
55.00
buc
5.99
material:
manopera:
4.79
329.20
263.20
1.20
66.00
utilaj:
0.00
0.00
transport:
110.00
0.00
0.00
buc
0.10
11.00
4.1
+ 5836777
4.2
+ 6719251
buc
110.00
0.05
5.59
4.3
+ 7318999
buc
55.00
4.48
246.62
4.4
+ 12020
buc
55.00
0.00
0.00
4.5
+ 11531
ora
6.60
5.00
33.00
4.6
+ 11521
ora
6.60
5.00
33.00
EB02A1
0.82
material:
manopera:
0.67
693.79
566.29
0.15
127.50
utilaj:
0.00
0.00
0.00
0.00
5.82
0.25
l 3 x
850.00
5.1
+ 5904299
kg
transport:
0.04
5.2
+ 5904782
kg
0.13
8.00
1.02
5.3
+ 6621533
6.80
0.21
1.45
5.4
+ 3805279
kg
2.55
2.81
7.17
5.5
+ 2205719
Talc macinat
11124
kg
1.70
0.22
0.38
5.6
+ 4826880
Conductor fy
s 6865
875.50
0.64
556.02
5.7
+ 12001
xx
875.50
0.00
0.00
5.8
+ 11511
ora
8.50
5.00
42.50
5.9
+ 11531
ora
17.00
5.00
85.00
EB02A1
1.21
1x 1,5
1,380.00
material:
manopera:
1.06
1,668.02
1,461.02
0.15
207.00
utilaj:
0.00
0.00
0.00
+ 5904782
kg
transport:
0.21
0.00
6.1
8.00
1.66
6.2
+ 5904299
kg
0.07
5.82
0.40
6.3
+ 3805279
kg
4.14
2.81
11.63
6.4
+ 6621533
11.04
0.21
2.36
6.5
+ 2205719
Talc macinat
11124
kg
2.76
0.22
0.62
SOFTMAGAZIN
Investitie exemplu
Pag.
73
6=4x5
+ 12001
6.7
+ 4826892
Conductor fy
6.8
+ 11511
6.9
+ 11531
EC02A1
xx
1,421.40
0.00
0.00
1,421.40
1.02
1,444.35
ora
13.80
5.00
69.00
ora
27.60
5.00
138.00
25.00
5.19
material:
manopera:
2.24
129.73
55.98
2.95
73.75
utilaj:
0.00
0.00
transport:
25.75
0.00
0.00
0.00
0.00
1x 2,5
s 6865
7.1
+ 12007
xx
7.2
+ 2905955
mc
0.01
840.81
4.20
7.3
+ 5836777
buc
75.00
0.10
7.50
7.4
+ 2100830
kg
2.50
0.50
1.25
7.5
+ 7319369
buc
3.00
4.27
12.81
7.6
+ 7344376
buc
75.75
0.40
30.22
7.7
+ 11541
ora
3.50
5.00
17.50
7.8
+ 11521
ora
3.25
5.00
16.25
7.9
+ 11531
ora
0.75
5.00
3.75
7.10 + 11551
ora
0.25
5.00
1.25
7.11 + 11511
ora
7.00
5.00
35.00
+ 3503930
25.75
1.00
25.75
EC03C1
20.00
5.29
material:
manopera:
2.94
105.78
58.78
2.35
47.00
utilaj:
0.00
0.00
transport:
0.00
0.00
l 3 x
9.1
+ 7308499
buc
63.00
0.05
3.15
9.2
+ 5882104
kg
0.12
2.80
0.34
9.3
+ 6305098
kg
4.50
1.64
7.37
9.4
+ 5842972
buc
63.00
0.02
1.26
9.5
+ 5893438
buc
63.00
0.24
15.29
9.6
+ 5840405
buc
60.00
0.02
1.20
9.7
+ 5810230
buc
60.00
0.10
6.00
SOFTMAGAZIN
Investitie exemplu
Pag.
74
6=4x5
+ 12007
xx
20.40
0.00
0.00
9.9
+ 7344376
buc
60.60
0.40
24.17
9.10 + 11521
ora
2.40
5.00
12.00
9.11 + 11551
ora
0.20
5.00
1.00
9.12 + 11511
ora
4.20
5.00
21.00
9.13 + 11541
ora
2.60
5.00
13.00
10
+ 3503931
20.40
1.00
20.40
11
EB08B1
6.80
11.1 + 5900712
11.2 + 3701265
15.00
material:
manopera:
3.35
102.02
50.27
3.45
51.75
utilaj:
0.00
0.00
0.00
kg
transport:
0.15
0.00
7.50
1.13
kg
12.15
3.40
41.31
11.3 + 6202818
mc
0.00
1.50
0.00
11.4 + 2100402
kg
1.38
0.45
0.62
11.5 + 2200525
mc
0.00
30.00
0.13
11.6 + 7346788
buc
15.00
0.35
5.28
11.7 + 5840405
buc
15.00
0.02
0.30
11.8 + 5819963
buc
15.00
0.10
1.50
11.9 + 11551
ora
0.30
5.00
1.50
11.10 + 11531
ora
3.15
5.00
15.75
11.11 + 22731
ora
0.30
5.00
1.50
11.12 + 11521
ora
2.10
5.00
10.50
11.13 + 11511
ora
4.50
5.00
22.50
12
25.00
8.32
12.1 + 6202818
12.2 + 5900712
EB08D1
pamint
material:
manopera:
4.87
207.95
121.70
3.45
86.25
utilaj:
0.00
0.00
0.00
0.00
mc
transport:
0.00
1.50
0.00
kg
0.25
7.50
1.88
12.3 + 2100402
kg
2.30
0.45
1.03
12.4 + 5819963
buc
25.00
0.10
2.50
SOFTMAGAZIN
Investitie exemplu
Pag.
75
6=4x5
12.6 + 2200525
buc
25.00
0.35
8.80
mc
0.01
30.00
0.23
12.7 + 5840405
buc
25.00
0.02
0.50
12.8 + 3701411
kg
31.40
3.40
106.76
12.9 + 11551
ora
0.50
5.00
2.50
12.10 + 22731
ora
0.50
5.00
2.50
12.11 + 11531
ora
5.25
5.00
26.25
12.12 + 11511
ora
7.50
5.00
37.50
12.13 + 11521
ora
3.50
5.00
17.50
13
buc
0.46
13.1 + 12023
buc
13.2 + 5887855
13.3 + 3805293
13.4 + 11521
14
15
EB15A1
pamint
50.00
material:
manopera:
0.01
22.92
0.42
0.45
22.50
utilaj:
0.00
0.00
transport:
50.00
0.00
0.00
0.00
0.00
kg
0.10
2.80
0.28
kg
0.05
2.75
0.14
ora
4.50
5.00
22.50
+ 6719689
buc
50.00
0.06
3.00
EC12A1
buc
450.00
3.61
material:
manopera:
1.11
1,626.29
501.29
2.50
1,125.00
utilaj:
0.00
0.00
0.00
0.00
15.1 + 6312106
buc
transport:
450.00
1.11
501.29
15.2 + 11541
ora
72.00
5.00
360.00
15.3 + 11531
ora
54.00
5.00
270.00
15.4 + 11521
ora
99.00
5.00
495.00
16
buc
4.66
16.1 + 6312106
16.2 + 11541
16.3 + 11531
EC12C1
tip B 2 x 20 OL
OL 32
300.00
material:
manopera:
1.11
1,399.19
334.19
3.55
1,065.00
utilaj:
0.00
0.00
transport:
300.00
0.00
0.00
buc
1.11
334.19
ora
60.00
5.00
300.00
ora
75.00
5.00
375.00
SOFTMAGAZIN
Investitie exemplu
Pag.
76
6=4x5
ora
17
buc
17.1 + 6312106
buc
17.2 + 5904811
17.3 + 3810511
EC11E1
78.00
5.00
390.00
2.00
15.57
5.37
31.14
10.74
10.20
20.40
material:
manopera:
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
1.11
2.23
kg
0.10
8.00
0.80
kg
0.20
2.75
0.55
17.4 + 5201453
buc
2.00
0.54
1.07
17.5 + 5203542
buc
6.00
0.71
4.29
17.6 + 6104987
kg
0.08
10.61
0.85
17.7 + 5904782
kg
0.08
8.00
0.64
17.8 + 7304467
0.80
0.18
0.15
17.9 + 6621533
0.80
0.21
0.17
17.10 + 11541
ora
0.52
5.00
2.60
17.11 + 11521
ora
3.56
5.00
17.80
18
buc
20.00
8.27
material:
manopera:
6.67
165.38
133.38
1.60
32.00
utilaj:
0.00
0.00
transport:
0.10
0.00
0.00
0.50
0.05
ED01A1
zn35%)
18.1 + 7309326
kg
18.2 + 7319280
buc
20.00
0.21
4.29
18.3 + 2100830
kg
1.00
0.50
0.50
18.4 + 12010
buc
20.20
0.00
0.00
18.5 + 5500720
buc
20.20
6.36
128.54
18.6 + 11521
ora
3.60
5.00
18.00
18.7 + 11531
ora
2.80
5.00
14.00
19
buc
2.00
9.95
ED03A1
19.1 + 12011
buc
material:
manopera:
8.15
19.91
16.31
1.80
3.60
utilaj:
0.00
0.00
transport:
2.02
0.00
0.00
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
77
6=4x5
buc
2.02
7.83
15.83
19.3 + 7319280
buc
2.00
0.21
0.43
19.4 + 7309326
kg
0.01
0.50
0.01
19.5 + 2100830
kg
0.10
0.50
0.05
19.6 + 11521
ora
0.38
5.00
1.90
19.7 + 11531
ora
0.34
5.00
1.70
20
buc
2.00
1.86
material:
manopera:
0.26
3.72
0.52
1.60
3.20
utilaj:
0.00
0.00
0.00
mc
transport:
0.00
0.00
20.1 + 2905955
840.81
0.07
20.2 + 12011
buc
2.02
0.00
0.00
20.3 + 5836777
buc
4.00
0.10
0.40
20.4 + 7309326
kg
0.01
0.50
0.01
20.5 + 2100830
kg
0.10
0.50
0.05
20.6 + 11511
ora
0.16
5.00
0.80
20.7 + 11521
ora
0.16
5.00
0.80
20.8 + 11531
ora
0.32
5.00
1.60
21
+ 3503932
buc
2.02
1.00
2.02
22
ED08A1
buc
19.62
18.02
1,176.95
1,080.95
1.60
96.00
ED03F1
l 3 x
60.00
material:
manopera:
utilaj:
0.00
0.00
0.00
buc
transport:
60.60
0.00
17.60
1,066.44
22.1 + 5536171
22.2 + 12017
buc
60.60
0.00
0.00
22.3 + 7309326
kg
0.30
0.50
0.15
22.4 + 7319280
buc
60.00
0.21
12.87
22.5 + 2100830
kg
3.00
0.50
1.50
22.6 + 11521
ora
13.20
5.00
66.00
22.7 + 11531
ora
6.00
5.00
30.00
250 V
SOFTMAGAZIN
Investitie exemplu
Pag.
78
6=4x5
ED08H1
1.00
buc
1.96
material:
manopera:
0.26
1.96
0.26
1.70
1.70
utilaj:
0.00
0.00
0.00
mc
transport:
0.00
0.00
23.1 + 2905955
840.81
0.03
23.2 + 5836777
buc
2.00
0.10
0.20
23.3 + 2100830
kg
0.05
0.50
0.03
23.4 + 7309326
kg
0.01
0.50
0.00
23.5 + 12017
buc
1.01
0.00
0.00
23.6 + 11521
ora
0.10
5.00
0.50
23.7 + 11511
ora
0.10
5.00
0.50
23.8 + 11531
ora
0.14
5.00
0.70
24
+ 3503933
buc
1.00
1.00
1.00
25
EE01A1
buc
16.00
0.95
l 3 x
material:
manopera:
0.25
15.16
3.96
0.70
11.20
utilaj:
0.00
0.00
0.00
0.00
1.50
0.00
25.1 + 6202818
mc
transport:
0.00
25.2 + 6311217
buc
16.05
0.20
3.17
25.3 + 2100402
kg
1.44
0.45
0.65
25.4 + 2200525
mc
0.00
30.00
0.14
25.5 + 11521
ora
2.24
5.00
11.20
26
buc
6.06
EE05A1
2.00
material:
manopera:
4.16
12.13
8.33
1.90
3.80
utilaj:
0.00
0.00
0.00
buc
transport:
4.00
0.00
0.10
0.40
26.1 + 5836492
26.2 + 5106263
buc
2.02
2.32
4.70
26.3 + 2100830
kg
0.05
0.50
0.03
26.4 + 2905955
mc
0.00
840.81
0.13
26.5 + 12009
xx
2.02
0.00
0.00
26.6 + 5104095
Aplica per.dulie E 27
portelan60wbrat neprof.dr 40w
buc
2.02
1.51
3.06
l 5
SOFTMAGAZIN
Investitie exemplu
Pag.
79
6=4x5
ora
0.16
5.00
0.80
26.8 + 11531
ora
0.30
5.00
1.50
26.9 + 11521
ora
0.30
5.00
1.50
27
buc
14.68
11.03
29.37
22.07
3.65
7.30
utilaj:
0.00
0.00
EE09B1
2.00
material:
manopera:
0.00
transport:
0.40
0.00
27.1 + 6621533
0.21
0.09
27.2 + 2100830
kg
0.05
0.50
0.03
27.3 + 5103924
buc
2.02
10.58
21.42
27.4 + 2905955
mc
0.00
840.81
0.13
27.5 + 5836492
buc
4.00
0.10
0.40
27.6 + 11511
ora
0.28
5.00
1.40
27.7 + 11541
ora
0.88
5.00
4.40
27.8 + 11521
ora
0.30
5.00
1.50
28
buc
2.00
3.39
material:
manopera:
0.34
6.79
0.69
3.05
6.10
utilaj:
0.00
0.00
EE12B1
l 5
0.00
xx
transport:
2.01
0.00
28.1 + 12009
0.00
0.00
28.2 + 6621533
0.40
0.21
0.09
28.3 + 6719251
buc
4.00
0.05
0.20
28.4 + 5836777
l 3 x
buc
4.00
0.10
0.40
28.5 + 11541
ora
0.52
5.00
2.60
28.6 + 11521
ora
0.70
5.00
3.50
29
+ 3503934
buc
2.00
1.00
2.00
30
EE12B1
buc
9.00
3.39
material:
manopera:
0.34
30.55
3.10
3.05
27.45
utilaj:
0.00
0.00
transport:
9.03
0.00
0.00
0.00
0.00
18.00
0.10
1.80
1.80
0.21
0.38
30.1 + 12009
xx
30.2 + 5836777
buc
30.3 + 6621533
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
80
6=4x5
buc
18.00
0.05
0.91
30.5 + 11521
ora
3.15
5.00
15.75
30.6 + 11541
ora
2.34
5.00
11.70
31
+ 3503934
buc
2.00
1.00
2.00
32
EE12B1
3.39
9.00
buc
material:
manopera:
0.34
30.55
3.10
3.05
27.45
utilaj:
0.00
0.00
transport:
18.00
0.00
0.00
0.10
1.80
32.1 + 5836777
32.2 + 12009
xx
9.03
0.00
0.00
32.3 + 6621533
1.80
0.21
0.38
32.4 + 6719251
buc
18.00
0.05
0.91
32.5 + 11521
ora
3.15
5.00
15.75
32.6 + 11541
ora
2.34
5.00
11.70
33
+ 3503935
buc
9.00
1.00
9.00
34
EE12B1
buc
4.00
3.39
material:
manopera:
0.34
13.58
1.38
3.05
12.20
utilaj:
0.00
0.00
transport:
8.00
0.00
0.00
0.05
0.41
l 3 x
buc
34.1 + 6719251
buc
34.2 + 6621533
0.80
0.21
0.17
34.3 + 5836777
buc
8.00
0.10
0.80
34.4 + 12009
xx
4.01
0.00
0.00
34.5 + 11541
ora
1.04
5.00
5.20
34.6 + 11521
ora
1.40
5.00
7.00
35
+ 3503936
buc
4.00
1.00
4.00
36
EE12B1
buc
4.00
3.39
l 3 x
material:
manopera:
0.34
13.58
1.38
3.05
12.20
utilaj:
0.00
0.00
transport:
0.80
0.00
0.00
0.21
0.17
36.1 + 6621533
36.2 + 6719251
buc
8.00
0.05
0.41
36.3 + 5836777
buc
8.00
0.10
0.80
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
81
6=4x5
xx
4.01
0.00
0.00
36.5 + 11541
ora
1.04
5.00
5.20
36.6 + 11521
ora
1.40
5.00
7.00
37
+ 3503937
buc
4.00
1.00
4.00
38
EE12B1
buc
3.00
3.39
material:
manopera:
0.34
10.18
1.03
3.05
9.15
utilaj:
0.00
0.00
transport:
3.01
0.00
0.00
0.00
0.00
38.1 + 12009
xx
38.2 + 6719251
buc
6.00
0.05
0.30
38.3 + 6621533
0.60
0.21
0.13
38.4 + 5836777
l 3 x
buc
6.00
0.10
0.60
38.5 + 11541
ora
0.78
5.00
3.90
38.6 + 11521
ora
1.05
5.00
5.25
39
+ 3503938
buc
3.00
1.00
3.00
40
EE12B1
3.39
14.00
buc
material:
manopera:
0.34
47.52
4.82
3.05
42.70
utilaj:
0.00
0.00
transport:
28.00
0.00
0.00
0.05
1.42
2.80
0.21
0.60
40.1 + 6719251
buc
40.2 + 6621533
40.3 + 5836777
buc
28.00
0.10
2.80
40.4 + 12009
xx
14.04
0.00
0.00
40.5 + 11541
ora
3.64
5.00
18.20
40.6 + 11521
ora
4.90
5.00
24.50
41
+ 3503939
buc
14.00
1.00
14.00
42
EE13A1
19.67
18.82
629.36
602.16
0.85
27.20
utilaj:
0.00
0.00
l 3 x
32.00
buc
material:
manopera:
0.00
buc
transport:
32.00
0.00
42.1 + 12043
0.00
0.00
42.2 + 5106873
buc
32.00
18.82
602.16
42.3 + 11521
ora
2.88
5.00
14.40
SOFTMAGAZIN
Investitie exemplu
Pag.
82
6=4x5
ora
2.56
43
buc
2.00
EE14A1
5.00
12.80
7.39
material:
manopera:
6.94
14.77
13.87
0.45
0.90
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
43.1 + 12008
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
transport:
2.10
43.2 + 5102346
buc
2.10
6.61
13.87
43.3 + 11521
ora
0.18
5.00
0.90
44
buc
2.00
7.19
material:
manopera:
6.74
14.38
13.48
0.45
0.90
utilaj:
0.00
0.00
0.00
0.00
buc
transport:
2.10
6.42
13.48
EE14A1
44.1 + 5101251
Lampa inc.spir.duble
220 V 60w cs
44.2 + 12008
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
2.10
0.00
0.00
44.3 + 11521
ora
0.18
5.00
0.90
45
buc
41.00
0.55
material:
manopera:
0.00
22.55
0.00
0.55
22.55
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
EE14B1
clara e27 am
45.1 + 12008
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
transport:
43.87
45.2 + 11541
ora
2.05
5.00
10.25
45.3 + 11511
ora
2.46
5.00
12.30
46
+ 3503943
buc
43.00
1.00
43.00
47
EE14B1
buc
32.00
0.55
material:
manopera:
0.00
17.60
0.00
0.55
17.60
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
47.1 + 12008
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
transport:
34.24
47.2 + 11511
ora
1.92
5.00
9.60
47.3 + 11541
ora
1.60
5.00
8.00
48
+ 3503944
buc
34.00
1.00
34.00
49
EE14B1
0.55
4.00
buc
material:
manopera:
0.00
2.20
0.00
0.55
2.20
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
83
6=4x5
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
4.28
0.00
0.00
49.2 + 11541
ora
0.20
5.00
1.00
49.3 + 11511
ora
0.24
5.00
1.20
50
+ 3503945
buc
4.00
1.00
4.00
51
EF02A1
buc
7.34
4.00
material:
manopera:
0.74
29.38
2.98
6.60
26.40
utilaj:
0.00
0.00
transport:
1.60
0.00
0.00
0.50
0.80
51.1 + 2100830
kg
51.2 + 12061
buc
4.00
0.00
0.00
51.3 + 5881291
kg
0.09
2.80
0.26
51.4 + 5827532
buc
16.00
0.10
1.60
51.5 + 5840479
buc
16.00
0.02
0.32
51.6 + 11511
ora
2.64
5.00
13.20
51.7 + 11521
ora
2.08
5.00
10.40
51.8 + 11531
ora
0.56
5.00
2.80
52
+ 3503946
buc
4.00
1.00
4.00
53
EF09A1
buc
0.35
M 14
500.00
material:
manopera:
0.00
175.00
0.00
0.35
175.00
utilaj:
0.00
0.00
transport:
35.00
0.00
0.00
5.00
175.00
3.00
44.00
53.1 + 11531
ora
54
buc
0.00
ora
transport:
5.76
0.00
54.1 + 11551
5.00
28.80
54.2 + 11531
ora
5.79
5.00
28.95
54.3 + 4803
ora
1.35
55.00
74.25
buc
2.00
63.80
56.90
127.60
113.80
6.90
13.80
55
EH05B1
EG10A1
55.1 + 7312440
material:
manopera:
0.00
132.00
0.00
19.25
57.75
utilaj:
24.75
74.25
material:
manopera:
buc
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
49.84
99.69
SOFTMAGAZIN
Investitie exemplu
Pag.
84
6=4x5
buc
4.00
3.53
14.11
55.3 + 11541
ora
1.28
5.00
6.40
55.4 + 221431
ora
0.20
5.00
1.00
55.5 + 11511
ora
1.28
5.00
6.40
56
kwh
1.50
0.15
material:
manopera:
0.15
0.23
0.23
0.00
0.00
utilaj:
0.00
0.00
transport:
1.50
0.00
0.00
0.15
0.23
0.91
material:
manopera:
0.56
574.78
354.28
0.35
220.50
utilaj:
0.00
0.00
EH07A1
56.1 + 6202727
kwh
0.00
kg
transport:
630.00
0.00
57.1 + 2100402
0.45
283.50
57.2 + 6202818
mc
0.57
1.50
0.85
57.3 + 2200525
mc
2.33
30.00
69.93
57.4 + 11511
ora
44.10
5.00
220.50
58
20.00
6.80
material:
manopera:
3.35
136.03
67.03
3.45
69.00
utilaj:
0.00
0.00
0.00
0.00
58.1 + 6202818
mc
transport:
0.00
1.50
0.00
58.2 + 7346788
buc
20.00
0.35
7.04
58.3 + 2100402
kg
1.84
0.45
0.83
58.4 + 3701265
kg
16.20
3.40
55.08
58.5 + 5840405
buc
20.00
0.02
0.40
58.6 + 2200525
mc
0.01
30.00
0.18
58.7 + 5900712
kg
0.20
7.50
1.50
58.8 + 5819963
buc
20.00
0.10
2.00
58.9 + 11521
ora
2.80
5.00
14.00
58.10 + 11531
ora
4.20
5.00
21.00
58.11 + 11551
ora
0.40
5.00
2.00
58.12 + 11511
ora
6.00
5.00
30.00
57
EI05A1
EB08B1
pamint
630.00
SOFTMAGAZIN
Investitie exemplu
Pag.
85
6=4x5
ora
0.40
59
20.00
59.1 + 3701411
59.2 + 2100402
5.00
2.00
8.32
material:
manopera:
4.87
166.36
97.36
3.45
69.00
utilaj:
0.00
0.00
0.00
0.00
kg
transport:
25.12
3.40
85.41
kg
1.84
0.45
0.83
59.3 + 6202818
mc
0.00
1.50
0.00
59.4 + 5819963
buc
20.00
0.10
2.00
59.5 + 5840405
buc
20.00
0.02
0.40
59.6 + 5900712
kg
0.20
7.50
1.50
59.7 + 7346788
buc
20.00
0.35
7.04
59.8 + 2200525
mc
0.01
30.00
0.18
59.9 + 11521
ora
2.80
5.00
14.00
59.10 + 11511
ora
6.00
5.00
30.00
59.11 + 11551
ora
0.40
5.00
2.00
59.12 + 22731
ora
0.40
5.00
2.00
59.13 + 11531
ora
4.20
5.00
21.00
60
buc
3.00
2.11
material:
manopera:
0.01
6.32
0.02
2.10
6.30
utilaj:
0.00
0.00
transport:
6.00
0.00
0.00
0.00
0.00
EB08D1
EB09A1
pamint
60.1 + 12016
buc
60.2 + 12001
xx
0.90
0.00
0.00
60.3 + 7309326
kg
0.03
0.50
0.02
60.4 + 11541
ora
1.26
5.00
6.30
61
+ 3503947
0.90
1.00
0.90
62
EB15B1
buc
0.51
62.1 + 6719689
62.2 + 12023
20.00
material:
manopera:
0.06
10.20
1.20
0.45
9.00
utilaj:
0.00
0.00
transport:
20.00
0.00
0.00
buc
0.06
1.20
buc
20.00
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
86
6=4x5
ora
1.80
63
45.00
63.1 + 7319369
63.2 + 7344376
63.3 + 5836777
63.4 + 2100830
63.5 + 2905955
5.00
9.00
5.19
material:
manopera:
2.24
233.51
100.76
2.95
132.75
utilaj:
0.00
0.00
0.00
0.00
buc
transport:
5.40
4.27
23.06
buc
136.35
0.40
54.39
buc
135.00
0.10
13.50
kg
4.50
0.50
2.25
mc
0.01
840.81
7.57
63.6 + 12007
xx
46.35
0.00
0.00
63.7 + 11521
ora
5.85
5.00
29.25
63.8 + 11541
ora
6.30
5.00
31.50
63.9 + 11531
ora
1.35
5.00
6.75
63.10 + 11551
ora
0.45
5.00
2.25
63.11 + 11511
ora
12.60
5.00
63.00
64
+ 3503948
46.35
1.00
46.35
65
EC02A1
20.00
5.19
material:
manopera:
2.24
103.78
44.78
2.95
59.00
utilaj:
0.00
0.00
0.00
0.00
65.1 + 2100830
kg
transport:
2.00
0.50
1.00
65.2 + 5836777
buc
60.00
0.10
6.00
65.3 + 7344376
buc
60.60
0.40
24.17
65.4 + 2905955
mc
0.00
840.81
3.36
65.5 + 7319369
buc
2.40
4.27
10.25
65.6 + 12007
xx
20.60
0.00
0.00
65.7 + 11531
ora
0.60
5.00
3.00
65.8 + 11521
ora
2.60
5.00
13.00
65.9 + 11511
ora
5.60
5.00
28.00
65.10 + 11551
ora
0.20
5.00
1.00
65.11 + 11541
ora
2.80
5.00
14.00
EC02A1
l 3 x
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
87
6=4x5
+ 3503949
67
EC02A1
67.1 + 7319369
67.2 + 5836777
67.3 + 2905955
20.60
10.00
1.00
20.60
5.19
material:
manopera:
2.24
51.89
22.39
2.95
29.50
utilaj:
0.00
0.00
transport:
1.20
0.00
0.00
buc
4.27
5.12
buc
30.00
0.10
3.00
mc
0.00
840.81
1.68
67.4 + 7344376
buc
30.30
0.40
12.09
67.5 + 2100830
kg
1.00
0.50
0.50
67.6 + 12007
xx
10.30
0.00
0.00
67.7 + 11511
ora
2.80
5.00
14.00
67.8 + 11541
ora
1.40
5.00
7.00
67.9 + 11531
ora
0.30
5.00
1.50
67.10 + 11551
ora
0.10
5.00
0.50
67.11 + 11521
ora
1.30
5.00
6.50
68
+ 3503950
10.30
1.00
10.30
69
EC02A1
5.19
69.1 + 12007
xx
69.2 + 5836777
69.3 + 2905955
l 3 x
10.00
material:
manopera:
2.24
51.89
22.39
2.95
29.50
utilaj:
0.00
0.00
transport:
10.30
0.00
0.00
0.00
0.00
buc
30.00
0.10
3.00
mc
0.00
840.81
1.68
69.4 + 7344376
buc
30.30
0.40
12.09
69.5 + 2100830
kg
1.00
0.50
0.50
69.6 + 7319369
buc
1.20
4.27
5.12
69.7 + 11511
ora
2.80
5.00
14.00
69.8 + 11551
ora
0.10
5.00
0.50
69.9 + 11541
ora
1.40
5.00
7.00
69.10 + 11531
ora
0.30
5.00
1.50
69.11 + 11521
ora
1.30
5.00
6.50
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
88
6=4x5
+ 3503951
71
EC02A1
71.1 + 12007
xx
71.2 + 5836777
71.3 + 2905955
10.30
5.00
1.00
10.30
5.19
material:
manopera:
2.24
25.95
11.20
2.95
14.75
utilaj:
0.00
0.00
transport:
5.15
0.00
0.00
0.00
0.00
buc
15.00
0.10
1.50
mc
0.00
840.81
0.84
71.4 + 7344376
buc
15.15
0.40
6.04
71.5 + 2100830
kg
0.50
0.50
0.25
71.6 + 7319369
buc
0.60
4.27
2.56
71.7 + 11511
ora
1.40
5.00
7.00
71.8 + 11541
ora
0.70
5.00
3.50
71.9 + 11521
ora
0.65
5.00
3.25
71.10 + 11551
ora
0.05
5.00
0.25
71.11 + 11531
ora
0.15
5.00
0.75
72
+ 3503952
5.15
1.00
5.15
73
EC06A1
7.97
73.1 + 12007
xx
73.2 + 4812580
Cablu CSYY
8779
73.3 + 5810230
l 3 x
120.00
material:
manopera:
5.67
956.28
680.28
2.30
276.00
utilaj:
0.00
0.00
transport:
0.00
0.00
123.60
0.00
0.00
123.60
2.76
340.68
buc
360.00
0.10
36.00
73.4 + 7344376
buc
363.60
0.40
145.03
73.5 + 5842972
buc
378.00
0.02
7.56
73.6 + 6305098
kg
18.00
1.64
29.48
73.7 + 7308499
buc
378.00
0.05
18.90
73.8 + 5840405
buc
360.00
0.02
7.20
73.9 + 5882104
kg
0.36
2.80
1.01
masiv
3 x 1,5
SOFTMAGAZIN
Investitie exemplu
Pag.
89
6=4x5
buc
2.40
1.11
2.67
73.11 + 5893438
buc
378.00
0.24
91.75
73.12 + 11511
ora
25.20
5.00
126.00
73.13 + 11521
ora
13.20
5.00
66.00
73.14 + 11531
ora
3.60
5.00
18.00
73.15 + 11541
ora
13.20
5.00
66.00
74
15.00
11.48
74.1 + 5893438
buc
74.2 + 6312106
74.3 + 5842972
EC06A1
material:
manopera:
9.18
172.13
137.63
2.30
34.50
utilaj:
0.00
0.00
transport:
0.00
0.00
47.25
0.24
11.47
buc
0.30
1.11
0.33
buc
47.25
0.02
0.95
74.4 + 6305098
kg
2.25
1.64
3.68
74.5 + 7308499
buc
47.25
0.05
2.36
74.6 + 5840405
buc
45.00
0.02
0.90
74.7 + 7344376
buc
45.45
0.40
18.13
74.8 + 5882104
kg
0.05
2.80
0.13
74.9 + 5810230
buc
45.00
0.10
4.50
74.10 + 4812645
Cablu CSYY
8779
15.45
6.16
95.18
74.11 + 12007
xx
15.45
0.00
0.00
74.12 + 11521
ora
1.65
5.00
8.25
74.13 + 11531
ora
0.45
5.00
2.25
74.14 + 11511
ora
3.15
5.00
15.75
74.15 + 11541
ora
1.65
5.00
8.25
75
buc
40.00
4.66
material:
manopera:
1.11
186.56
44.56
3.55
142.00
utilaj:
0.00
0.00
0.00
0.00
75.1 + 6312106
buc
transport:
40.00
1.11
44.56
75.2 + 11531
ora
10.00
5.00
50.00
EC12C1
masiv
7 x 1,5
SOFTMAGAZIN
Investitie exemplu
Pag.
90
6=4x5
ora
8.00
5.00
40.00
75.4 + 11521
ora
10.40
5.00
52.00
76
buc
4.00
2.64
ED20A1
material:
manopera:
0.94
10.57
3.77
1.70
6.80
utilaj:
0.00
0.00
transport:
1.20
0.00
0.00
3.05
3.65
76.1 + 6621521
buc
76.2 + 6718520
kg
0.01
8.13
0.10
76.3 + 7309326
kg
0.04
0.50
0.02
76.4 + 11551
ora
1.36
5.00
6.80
77
buc
3.00
12.55
1.20
37.65
3.60
11.35
34.05
utilaj:
0.00
0.00
transport:
12.00
0.00
0.00
0.10
1.20
EF02C1
material:
manopera:
77.1 + 5827623
buc
77.2 + 5882257
kg
0.13
2.80
0.36
77.3 + 12061
buc
3.00
0.00
0.00
77.4 + 2100830
kg
3.60
0.50
1.80
77.5 + 5840558
buc
12.00
0.02
0.24
77.6 + 11521
ora
1.68
5.00
8.40
77.7 + 11511
ora
3.99
5.00
19.95
77.8 + 11531
ora
1.14
5.00
5.70
78
+ 3503955
buc
3.00
1.00
3.00
79
EF09A1
buc
0.35
79.1 + 11531
ora
80
buc
EH01A1
15.00
material:
manopera:
0.00
5.25
0.00
0.35
5.25
utilaj:
0.00
0.00
transport:
1.05
0.00
0.00
5.00
5.25
10.00
17.60
176.00
0.00
material:
manopera:
utilaj:
0.00
3.85
38.50
13.75
137.50
0.00
ora
transport:
3.80
0.00
80.1 + 11551
5.00
19.00
80.2 + 11521
ora
3.90
5.00
19.50
SOFTMAGAZIN
Investitie exemplu
Pag.
91
6=4x5
ora
81.1 + 11531
ora
81.2 + 11551
81.3 + 4803
81
82
EH05B1
EG10A1
buc
2.50
55.00
137.50
1.00
44.00
material:
manopera:
0.00
44.00
0.00
19.25
19.25
utilaj:
24.75
24.75
transport:
1.93
0.00
0.00
5.00
9.65
ora
1.92
5.00
9.60
ora
0.45
55.00
24.75
buc
1.00
63.80
56.90
63.80
56.90
6.90
6.90
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
3.53
7.05
82.1 + 6313306
buc
transport:
2.00
82.2 + 7312440
buc
1.00
49.84
49.84
82.3 + 221431
ora
0.10
5.00
0.50
82.4 + 11511
ora
0.64
5.00
3.20
82.5 + 11541
ora
0.64
5.00
3.20
83
kwh
0.50
0.15
material:
manopera:
0.15
0.08
0.08
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
kwh
transport:
0.50
0.15
0.08
buc
8.00
70.09
45.35
560.75
362.78
24.75
197.98
utilaj:
0.00
0.00
transport:
1.60
0.00
0.00
7.50
12.00
EH07A1
83.1 + 6202727
84
ATB03H
material:
manopera:
84.1 + 5900712
kg
84.2 + 4324117
Flansa git pn 40
32- 38x 2,5 OL
37-2
pu s6066
buc
8.00
31.91
255.27
84.3 + 5821760
buc
32.00
0.10
3.20
84.4 + 5840558
buc
32.00
0.02
0.64
84.5 + 3210539
4.00
22.92
91.67
84.6 + 12531
buc
8.00
0.00
0.00
84.7 + 22721
ora
1.40
5.00
6.99
84.8 + 21821
ora
6.16
5.00
30.80
SOFTMAGAZIN
Investitie exemplu
Pag.
92
6=4x5
ora
3.20
5.00
16.00
84.10 + 22741
ora
28.52
5.00
142.59
84.11 + 29931
ora
0.32
5.00
1.60
1.60
85
ED12A1
1.00
buc
material:
manopera:
0.30
1.60
0.30
1.30
1.30
utilaj:
0.00
0.00
transport:
2.00
0.00
0.00
0.02
0.04
85.1 + 5840405
buc
85.2 + 7309326
kg
0.01
0.50
0.00
85.3 + 5882104
kg
0.00
2.80
0.01
85.4 + 5819963
buc
2.00
0.10
0.20
85.5 + 6704270
0.20
0.24
0.05
85.6 + 12025
buc
1.00
0.00
0.00
85.7 + 11541
ora
0.13
5.00
0.65
85.8 + 11521
ora
0.13
5.00
0.65
total manopera
total greutate materiale
articole TRA
transport auto
1,240.07
ore
5.47
tone
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
48,372.31
6,200.33
236.50
0.00
54,809.14
TSA07D1
mc
25.00
material:
manopera:
17.50
0.00
437.50
0.00
17.50
437.50
utilaj:
0.00
0.00
transport:
0.00
0.00
5.00
437.50
4.50
material:
manopera:
0.15
76.50
2.55
4.35
73.95
utilaj:
0.00
0.00
0.00
0.00
1.50
2.55
1.1
+ 19621
ora
87.50
TSD04A1
mc
17.00
2.1
+ 6202806
mc
transport:
1.70
2.2
+ 19621
ora
11.90
5.00
59.50
2.3
+ 19931
ora
2.89
5.00
14.45
SOFTMAGAZIN
Investitie exemplu
Pag.
93
6=4x5
TSD01D1
17.00
mc
2.85
material:
manopera:
0.00
48.37
0.00
2.85
48.37
utilaj:
0.00
0.00
0.00
0.00
5.00
48.36
8.43
material:
manopera:
4.58
185.37
100.67
3.85
84.70
utilaj:
0.00
0.00
transport:
0.00
0.00
3.1
+ 19621
ora
transport:
9.67
TSF05C1
mp
22.00
kg
0.72
2.80
2.01
4.1
+ 5887001
4.2
+ 2917685
mc
0.05
450.00
21.78
4.3
+ 6310108
buc
0.13
450.00
57.42
4.4
+ 6827395
Sprait
met.telescop.0,8mm(8tf)pt.sprij.lung.
0,60-1,50m $
buc
0.08
232.75
19.46
4.5
+ 10721
ora
1.76
5.00
8.80
4.6
+ 10731
ora
6.82
5.00
34.10
4.7
+ 10711
ora
8.36
5.00
41.80
ACE16A1
3.00
0.80
material:
manopera:
0.00
2.40
0.00
0.80
2.40
utilaj:
0.00
0.00
0.00
0.00
5.00
0.80
5.00
1.60
1.69
tip a1 4 x100
5.1
+ 10721
ora
transport:
0.16
5.2
+ 10711
ora
0.32
ACA11D1
12.00
-100 % material:
manopera:
0.00
20.26
0.00
1.65
19.80
utilaj:
0.04
0.46
0.00
+ 12021
ora
transport:
0.60
0.00
6.1
5.00
3.00
6.2
+ 12011
ora
1.44
5.00
7.20
6.3
+ 12031
ora
1.20
5.00
6.00
6.4
+ 12041
ora
0.60
5.00
3.00
6.5
+ 19931
ora
0.12
5.00
0.60
6.6
+ 4701
Motopompa 6- 8cp
ora
0.01
38.00
0.46
+ 3503956
12.00
1.00
12.00
SOFTMAGAZIN
Investitie exemplu
Pag.
94
6=4x5
SA14C1
20.00
8.32
material:
manopera:
6.02
166.43
120.43
2.30
46.00
utilaj:
0.00
0.00
transport:
0.10
0.00
0.00
1.40
0.14
8.1
+ 6200585
kg
8.2
+ 6712514
buc
1.20
35.15
42.18
8.3
+ 6110467
kg
0.18
3.00
0.54
8.4
+ 7309326
kg
0.40
0.50
0.20
8.5
+ 6700597
20.40
2.49
50.71
8.6
+ 6714457
buc
1.00
7.32
7.32
8.7
+ 6713609
buc
1.80
0.55
0.99
8.8
+ 6001616
buc
9.00
0.02
0.18
8.9
+ 7317232
kg
0.16
1.53
0.24
8.10 + 3803142
kg
0.30
2.81
0.84
8.11 + 6714859
buc
3.00
5.70
17.09
8.12 + 11641
ora
1.80
5.00
9.00
8.13 + 11621
ora
2.40
5.00
12.00
8.14 + 11611
ora
3.20
5.00
16.00
8.15 + 11631
ora
1.80
5.00
9.00
+ 3503957
20.00
1.00
20.00
10
ACD01J1
2.00
231.25
220.25
462.50
440.50
11.00
22.00
stas
buc
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
140.67
281.34
10.1 + 4203739
buc
transport:
2.00
10.2 + 6202818
mc
0.07
1.50
0.11
10.3 + 2100402
kg
71.80
0.45
32.31
10.4 + 6420771
buc
2.02
58.62
118.41
10.5 + 2200525
mc
0.28
30.00
8.34
10.6 + 12021
ora
1.46
5.00
7.30
10.7 + 12011
ora
2.94
5.00
14.70
SOFTMAGAZIN
Investitie exemplu
Pag.
95
6=4x5
ACD06A1
2.00
buc
material:
manopera:
utilaj:
296.44
209.47
592.89
418.95
40.65
81.30
46.32
92.64
0.00
Decofrol
kg
transport:
0.64
0.00
11.1 + 7315789
2.28
1.46
11.2 + 2100402
kg
1.26
0.45
0.57
11.3 + 2904339
mc
0.00
450.00
1.17
11.4 + 2904418
mc
0.01
450.00
4.50
11.5 + 5886928
kg
0.22
2.80
0.62
11.6 + 2901167
mc
0.00
450.00
1.62
11.7 + 2928335
mp
0.36
28.00
10.08
11.8 + 6420769
buc
2.02
72.81
147.07
11.9 + 5841007
buc
3.20
0.02
0.06
11.10 + 5883005
kg
0.03
2.80
0.07
11.11 + 6311528
kg
0.16
3.06
0.49
11.12 + 6306327
kg
19.80
2.57
50.92
11.13 + 5824176
buc
3.20
0.10
0.32
11.14 + 2804242
buc
2.02
99.01
200.00
11.15 + 10174
xx
0.08
0.00
0.00
11.16 + 10173
mc
2.02
0.00
0.00
11.17 + 10221
ora
1.70
5.00
8.50
11.18 + 10741
ora
0.84
5.00
4.20
11.19 + 10211
Betonist categoria I
ora
0.96
5.00
4.80
11.20 + 10731
ora
1.20
5.00
6.00
11.21 + 10721
ora
0.86
5.00
4.30
11.22 + 10711
ora
0.52
5.00
2.60
11.23 + 12031
ora
1.32
5.00
6.60
11.24 + 12051
ora
0.66
5.00
3.30
11.25 + 13421
ora
1.86
5.00
9.30
11.26 + 12021
ora
1.98
5.00
9.90
tip A 3,0 x 60
M 8x
SOFTMAGAZIN
Investitie exemplu
Pag.
96
6=4x5
ora
4.36
5.00
21.80
11.28 + 6751
ora
0.77
120.00
92.64
mc
2.40
142.23
124.73
341.35
299.35
17.50
42.00
utilaj:
0.00
0.00
12
CZ0103C1
material:
manopera:
0.00
mc
transport:
0.42
0.00
12.1 + 6202818
1.50
0.63
12.2 + 2200408
mc
2.89
35.00
101.22
12.3 + 2100385
kg
415.20
0.45
186.84
12.4 + 2200642
mc
0.36
30.00
10.66
12.5 + 10221
ora
2.11
5.00
10.56
12.6 + 10211
Betonist categoria I
ora
6.29
5.00
31.44
13
mc
0.10
187.70
175.20
18.77
17.52
12.50
1.25
CZ0204I1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
0.05
13.1 + 6202818
mc
transport:
0.03
13.2 + 2100402
kg
26.80
0.45
12.06
13.3 + 2200575
mc
0.07
30.00
2.19
13.4 + 2200642
mc
0.05
30.00
1.44
13.5 + 2100737
kg
3.70
0.48
1.78
13.6 + 13411
Zidar categoria I
ora
0.25
5.00
1.25
14
tona
8.00
8.42
material:
manopera:
0.00
67.40
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
8.00
8.42
67.40
8.42
67.40
6.89
TRA06A10
14.1 + 30285
15
TRA01A10P
15.1 + 8888909
Transportul rutier al
betonului-mortarului cu
autobetoniera de 5,5mc dist. = 10km
Transportul rutier alpamantului sau
molozului cu autobasculanta dist.=10 km
tona
11.00
tona
tona
material:
manopera:
0.00
75.81
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
11.00
6.89
75.81
6.89
75.81
SOFTMAGAZIN
Investitie exemplu
Pag.
97
6=4x5
ACE08A1
ora
0.00
5.00
0.00
33.80
30.75
108.16
98.40
3.05
9.76
utilaj:
0.00
0.00
0.00
0.00
3.20
mc
material:
manopera:
16.1 + 2200525
mc
transport:
3.28
30.00
98.40
16.2 + 19621
ora
1.95
5.00
9.76
ore
173.81
total manopera
total greutate materiale
articole TRA
transport auto
18.73
tone
143.20
0.00
procent
material
manopera
utilaj
transport
total
1,530.37
869.03
93.10
143.20
2,635.70
cheltuieli directe
VB17B1
1.00
buc
4.81
material:
manopera:
0.96
4.81
0.96
3.85
3.85
utilaj:
0.00
0.00
0.00
+ 5819999
buc
transport:
6.00
0.00
1.1
0.10
0.60
1.2
+ 5840405
buc
6.00
0.02
0.12
1.3
+ 7330399
kg
0.02
0.97
0.01
1.4
+ 5883938
buc
6.00
0.03
0.18
1.5
+ 11803
buc
1.00
0.00
0.00
1.6
+ 6100022
kg
0.00
10.68
0.05
1.7
+ 11931
ora
0.38
5.00
1.92
1.8
+ 11911
ora
0.38
5.00
1.92
+ 3503958
buc
1.00
1.00
1.00
VB17C1
20.22
16.32
20.22
16.32
3.90
3.90
utilaj:
0.00
0.00
1.00
buc
material:
manopera:
0.00
+ 2100024
kg
transport:
2.40
0.00
3.1
0.45
1.08
3.2
+ 3700065
kg
0.40
3.40
1.36
3.3
+ 5904512
mc
0.03
2.20
0.06
SOFTMAGAZIN
Investitie exemplu
Pag.
98
6=4x5
+ 6100022
kg
0.05
10.68
0.48
3.5
+ 7308164
kg
0.07
0.96
0.07
3.6
+ 2200525
mc
0.40
30.00
12.00
3.7
+ 11803
buc
1.00
0.00
0.00
3.8
+ 5903128
kg
0.43
3.00
1.28
3.9
+ 11931
ora
0.39
5.00
1.95
3.10 + 11911
ora
0.39
5.00
1.95
+ 3503959
buc
1.00
1.00
1.00
VC01C1
buc
3.00
45.57
8.44
136.70
25.32
37.12
111.37
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
0.96
0.64
5.1
+ 7308164
kg
transport:
0.66
5.2
+ 6100814
kg
0.45
2.50
1.12
5.3
+ 5840766
buc
78.00
0.02
1.56
5.4
+ 7330399
kg
1.80
0.97
1.75
5.5
+ 5840479
buc
39.00
0.02
0.78
5.6
+ 5904512
mc
0.54
2.20
1.19
5.7
+ 5827556
buc
39.00
0.10
3.90
5.8
+ 5820285
buc
78.00
0.10
7.80
5.9
+ 5900499
kg
0.54
2.75
1.49
s10
5.10 + 6202480
kg
0.60
8.49
5.10
5.11 + 11951
ora
7.05
5.00
35.27
5.12 + 11941
ora
1.50
5.00
7.50
5.13 + 11921
ora
1.88
5.00
9.38
5.14 + 11911
ora
11.84
5.00
59.22
tona
1.50
460.29
6.1
M1B17B1
+ 7306661
Bumbac de sters
kg
material:
manopera:
41.56
690.44
62.33
309.34
464.01
utilaj:
109.40
164.10
0.00
0.00
1.38
0.62
transport:
0.45
SOFTMAGAZIN
Investitie exemplu
Pag.
99
6=4x5
+ 7308164
kg
1.09
0.96
1.05
6.3
+ 6202612
kg
1.13
2.20
2.49
6.4
+ 5840558
buc
6.00
0.02
0.12
6.5
+ 5822013
buc
6.00
0.10
0.60
6.6
+ 3615911
kg
12.00
4.07
48.81
6.7
+ 2900888
mc
0.01
450.00
3.38
6.8
+ 5904512
mc
1.20
2.20
2.64
6.9
+ 6200755
1.50
1.75
2.63
6.10 + 21051
ora
1.50
5.00
7.50
6.11 + 21841
ora
3.67
5.00
18.34
6.12 + 21061
ora
1.50
5.00
7.50
6.13 + 21041
ora
1.50
5.00
7.50
6.14 + 21851
ora
5.00
5.00
25.00
6.15 + 21811
ora
50.85
5.00
254.27
6.16 + 21831
ora
17.56
5.00
87.78
6.17 + 21821
ora
11.22
5.00
56.12
6.18 + 6751
ora
1.14
120.00
136.80
6.19 + 6609
ora
1.37
20.00
27.30
kg
5.62
VC22A1
OL
200.00
material:
manopera:
5.37
1,124.91
1,074.91
0.25
50.00
utilaj:
0.00
0.00
0.00
+ 2100024
kg
transport:
12.00
0.00
7.1
0.45
5.40
7.2
+ 7318597
kg
200.00
5.25
1,049.11
7.3
+ 7330002
Minium de plumb
kg
4.00
5.10
20.40
7.4
+ 11931
ora
4.00
5.00
20.00
7.5
+ 11911
ora
6.00
5.00
30.00
VC23A1
kg
6.84
200.00
material:
manopera:
4.15
1,368.57
829.59
2.69
538.98
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
100
6=4x5
+ 3500295
kg
208.00
3.82
795.44
8.2
+ 7308164
kg
4.00
0.96
3.86
8.3
+ 7330002
Minium de plumb
kg
4.00
5.10
20.40
8.4
+ 5904512
mc
2.00
2.20
4.40
8.5
+ 5900499
kg
2.00
2.75
5.50
8.6
+ 11911
ora
53.90
5.00
269.49
8.7
+ 11921
ora
53.90
5.00
269.49
M1C23A1
tona
1.50
569.79
material:
manopera:
29.39
854.68
44.08
334.00
501.00
utilaj:
206.40
309.60
s10
transport:
0.38
0.00
0.00
1.38
0.52
9.1
+ 7306661
Bumbac de sters
kg
9.2
+ 7308164
kg
2.00
0.96
1.92
9.3
+ 5901194
kg
3.60
7.50
27.00
9.4
+ 5904512
mc
3.00
2.20
6.60
9.5
+ 5840601
buc
6.00
0.02
0.12
9.6
+ 5822283
buc
6.00
0.10
0.60
9.7
+ 6200755
0.75
1.75
1.31
9.8
+ 6202612
kg
0.48
2.20
1.06
9.9
+ 6201228
kg
2.25
2.20
4.95
9.10 + 21851
ora
2.25
5.00
11.25
9.11 + 21841
ora
7.50
5.00
37.50
9.12 + 21861
ora
7.50
5.00
37.50
9.13 + 21531
ora
9.00
5.00
45.00
9.14 + 21521
ora
24.45
5.00
122.25
9.15 + 21831
ora
2.25
5.00
11.25
9.16 + 21561
ora
9.00
5.00
45.00
9.17 + 21821
ora
2.25
5.00
11.25
9.18 + 21511
ora
27.00
5.00
135.00
9.19 + 21541
ora
9.00
5.00
45.00
SOFTMAGAZIN
Investitie exemplu
Pag.
101
6=4x5
ora
3.06
35.00
107.10
9.21 + 6730
ora
1.35
150.00
202.50
10
buc
1.00
5.80
material:
manopera:
0.00
5.80
0.00
5.80
5.80
utilaj:
0.00
0.00
transport:
1.16
0.00
0.00
5.00
5.80
20.00
0.15
VC27A#[ 1 ]
10.1 + 11951
ora
11
kwh
EH07A1
11.1 + 6202727
12
TRA02B40
kwh
material:
manopera:
0.15
3.00
3.00
0.00
0.00
utilaj:
0.00
0.00
transport:
20.00
0.00
0.00
0.15
3.00
2.00
28.33
0.00
56.67
0.00
0.00
0.00
tona
material:
manopera:
utilaj:
12.1 + 30038
tona
total manopera
total greutate materiale
articole TRA
transport auto
transport:
2.00
0.00
0.00
28.33
56.67
28.33
56.67
335.78
ore
1.12
tone
56.67
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
2,058.52
1,678.91
473.70
56.67
4,267.80
RPCT04B1
1.1
+ 19931
RPCG07B1
mc
ora
33.50
19.20
0.00
643.20
0.00
19.20
643.20
utilaj:
0.00
0.00
transport:
128.64
0.00
0.00
5.00
643.20
187.02
152.03
5,891.14
4,788.99
34.99
1,102.15
material:
manopera:
31.50
mc
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
2.1
+ 6202818
mc
4.03
1.50
6.05
2.2
+ 2800117
buc
2,173.50
2.01
4,368.73
2.3
+ 2100402
kg
627.76
0.45
282.49
SOFTMAGAZIN
Investitie exemplu
Pag.
102
6=4x5
+ 2200525
mc
3.38
30.00
101.47
2.5
+ 2100713
mc
0.25
120.00
30.24
2.6
+ 10721
ora
3.72
5.00
18.60
2.7
+ 10711
ora
3.72
5.00
18.60
2.8
+ 19931
ora
27.54
5.00
137.69
2.9
+ 19921
ora
25.99
5.00
129.94
2.10 + 13431
ora
72.88
5.00
364.39
2.11 + 13411
Zidar categoria I
ora
86.59
5.00
432.94
kg
31.50
0.30
material:
manopera:
0.00
9.45
0.00
0.30
9.45
utilaj:
0.00
0.00
RPCT34A1
0.00
+ 221421
ora
transport:
0.95
0.00
3.1
5.00
4.73
3.2
+ 221411
ora
0.95
5.00
4.73
CD07C1
231.17
215.17
4,161.06
3,873.06
16.00
288.00
utilaj:
0.00
0.00
transport:
1.17
0.00
0.00
0.00
0.00
18.00
mc
material:
manopera:
4.1
+ 10174
xx
4.2
+ 2800064
mc
17.55
220.00
3,861.00
4.3
+ 5836492
buc
54.00
0.10
5.40
4.4
+ 6202818
mc
1.80
1.50
2.70
4.5
+ 6719275
buc
54.00
0.07
3.96
4.6
+ 19931
ora
0.54
5.00
2.70
4.7
+ 19921
ora
22.14
5.00
110.70
4.8
+ 13431
ora
14.94
5.00
74.70
4.9
+ 13411
Zidar categoria I
ora
15.84
5.00
79.20
4.10 + 13421
ora
0.72
5.00
3.60
4.11 + 10711
ora
3.42
5.00
17.10
mc
156.61
144.11
391.53
360.28
12.50
31.25
utilaj:
0.00
0.00
transport:
0.00
0.00
CZ0203E1
l 5
2.50
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
103
6=4x5
+ 2100385
kg
535.00
0.45
240.75
5.2
+ 2100713
mc
0.23
120.00
27.60
5.3
+ 2200575
mc
1.83
30.00
54.75
5.4
+ 2200642
mc
1.20
30.00
36.00
5.5
+ 6202818
mc
0.79
1.50
1.18
5.6
+ 13411
Zidar categoria I
ora
6.25
5.00
31.25
CK11B#
mp
76.50
7.62
material:
manopera:
3.87
583.01
296.13
3.75
286.88
utilaj:
0.00
0.00
0.00
+ 10061
mp
transport:
803.25
0.00
6.1
0.00
0.00
6.2
+ 40003
ora
3.83
0.00
0.00
6.3
+ 6101572
kg
26.78
9.90
265.07
6.4
+ 6102111
kg
9.18
3.20
29.38
6.5
+ 6201785
kg
0.77
2.20
1.68
6.6
+ 19921
ora
3.83
5.00
19.13
6.7
+ 26841
ora
53.55
5.00
267.75
+ 3503960
mp
76.50
1.00
76.50
CK21A#
mp
18.90
10.82
material:
manopera:
6.07
204.54
114.76
4.75
89.77
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
8.1
+ 10061
mp
transport:
189.00
8.2
+ 40003
ora
3.78
0.00
0.00
8.3
+ 5829126
buc
75.60
0.10
7.56
8.4
+ 6001472
buc
11.34
0.02
0.23
8.5
+ 6101572
kg
9.45
9.90
93.55
8.6
+ 6102815
Chit siliconic
kg
3.31
3.20
10.58
8.7
+ 6202741
kwh
18.90
0.15
2.83
8.8
+ 26841
ora
16.06
5.00
80.32
8.9
+ 19921
ora
1.89
5.00
9.45
SOFTMAGAZIN
Investitie exemplu
Pag.
104
6=4x5
+ 3503866
mp
11.34
1.00
11.34
10
+ 3503962
mp
7.56
1.00
7.56
11
+ 3503868
mp
82.50
1.00
82.50
12
CK23C#
mp
5.24
23.40
material:
manopera:
2.44
122.62
57.10
2.80
65.52
utilaj:
0.00
0.00
0.00
mp
transport:
234.00
0.00
12.1 + 10060
0.00
0.00
12.2 + 40003
ora
4.68
0.00
0.00
12.3 + 6102815
Chit siliconic
kg
2.88
3.20
9.21
12.4 + 6202741
kwh
16.38
0.15
2.46
12.5 + 6001472
buc
9.36
0.02
0.19
12.6 + 6101572
kg
3.86
9.90
38.22
12.7 + 5829126
buc
70.20
0.10
7.02
12.8 + 11241
ora
11.93
5.00
59.67
12.9 + 19921
ora
1.17
5.00
5.85
13
+ 3503869
mp
23.40
1.00
23.40
14
CK11B#
7.62
14.1 + 10061
14.2 + 40003
2.50
mp
material:
manopera:
3.87
19.05
9.68
3.75
9.38
utilaj:
0.00
0.00
transport:
26.25
0.00
0.00
mp
0.00
0.00
ora
0.13
0.00
0.00
14.3 + 6101572
kg
0.88
9.90
8.66
14.4 + 6102111
kg
0.30
3.20
0.96
14.5 + 6201785
kg
0.03
2.20
0.06
14.6 + 19921
ora
0.13
5.00
0.63
14.7 + 26841
ora
1.75
5.00
8.75
15
mp
2.50
1.00
2.50
+ 3503963
SOFTMAGAZIN
Investitie exemplu
Pag.
105
6=4x5
CM04G-1#
25.00
mp
3.75
-100 % material:
manopera:
0.00
93.75
0.00
3.75
93.75
utilaj:
0.00
0.00
0.00
ora
transport:
16.25
0.00
16.1 + 11441
5.00
81.25
16.2 + 19921
ora
2.50
5.00
12.50
17
+ 3503870
mp
25.00
1.00
25.00
18
TRA02A30
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
tona
65.80
13.79
0.00
907.05
0.00
0.00
0.00
material:
manopera:
utilaj:
18.1 + 8889019
19
RPCT20B1
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
Desfacerea pardoselilor din cimentplacate
cu placi de mozaic cu recuperarea
materialelor
tona
transport:
65.80
219.50
mp
0.00
0.00
13.79
907.05
13.79
907.05
4.62
material:
manopera:
0.00
1,014.07
0.00
4.62
1,014.07
utilaj:
0.00
0.00
0.00
Mozaicar categoria I
ora
transport:
101.41
0.00
19.1 + 12611
5.00
507.03
19.2 + 19911
ora
101.41
5.00
507.03
9.00
137.68
85.28
1,239.08
767.48
52.40
471.60
utilaj:
0.00
0.00
0.00
mc
transport:
1.44
0.00
20.1 + 6202818
1.50
2.16
20.2 + 2100402
kg
693.00
0.45
311.85
20.3 + 2200575
mc
5.88
30.00
176.31
20.4 + 2200642
mc
1.77
30.00
53.19
20.5 + 2200068
mc
2.81
35.00
98.28
20.6 + 2200109
mc
3.59
35.00
125.69
20.7 + 10221
ora
28.17
5.00
140.85
20.8 + 10211
Betonist categoria I
ora
28.17
5.00
140.85
20.9 + 19931
ora
37.98
5.00
189.90
20
RPCB01A1
mc
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
106
6=4x5
RPCK02B1
219.50
mp
12.91
material:
manopera:
6.96
2,834.49
1,528.49
5.95
1,306.00
utilaj:
0.00
0.00
0.00
mc
transport:
2.85
0.00
21.1 + 6202818
1.50
4.28
21.2 + 2100402
kg
2,704.24
0.45
1,216.91
21.3 + 2200056
mc
8.78
35.00
307.30
21.4 + 12621
ora
130.60
5.00
653.00
21.5 + 12611
Mozaicar categoria I
ora
130.60
5.00
653.00
22
mp
261.50
0.20
22.1 + 12211
ora
22.2 + 12221
22.3 + 12231
IZF01B
material:
manopera:
0.00
52.73
0.00
0.20
52.30
utilaj:
0.00
0.43
transport:
0.00
0.00
5.23
5.00
26.15
ora
2.62
5.00
13.08
ora
2.62
5.00
13.08
22.4 + 6702
ora
0.08
5.50
0.43
23
+ 3503964
60.00
1.00
60.00
24
RPCE38A#
mp
261.50
15.62
0.00
4,085.15
0.00
15.60
4,079.40
24.1 + 7801259
-100 %
-100 %
material:
manopera:
utilaj:
0.02
5.75
transport:
3.00
0.00
0.00
0.00
0.00
-100%
24.2 + 12241
ora
575.30
5.00
2,876.50
24.3 + 19921
ora
240.58
5.00
1,202.90
24.4 + 6702
ora
1.05
5.50
5.75
25
+ 3503965
kg
580.00
1.00
580.00
26
IZF18B
1.32
(Lista) Mortare
xx
26.1 + 11251
261.50
mp
material:
manopera:
0.00
344.13
0.00
1.25
326.88
utilaj:
0.07
17.26
transport:
0.00
0.00
0.00
0.00
52.30
SOFTMAGAZIN
Investitie exemplu
Pag.
107
6=4x5
Mozaicar categoria I
ora
34.00
5.00
169.98
26.3 + 12621
ora
31.38
5.00
156.90
26.4 + 6702
ora
3.14
5.50
17.26
27
mc
218.14
208.08
1,199.77
1,144.44
4.30
23.65
utilaj:
5.76
31.68
CZ0209D1
5.50
material:
manopera:
0.00
kg
transport:
2,068.00
0.00
27.1 + 2100402
0.45
930.60
27.2 + 2200575
mc
7.04
30.00
211.20
27.3 + 6202818
mc
1.76
1.50
2.64
27.4 + 13411
Zidar categoria I
ora
4.73
5.00
23.65
27.5 + 3817
ora
1.58
20.00
31.68
mp
261.50
2.00
28
RPCR38A1
-100 % material:
manopera:
0.00
523.00
0.00
2.00
523.00
utilaj:
0.00
0.00
0.00
ora
transport:
13.08
0.00
28.1 + 13321
5.00
65.38
28.2 + 13331
ora
18.31
5.00
91.53
28.3 + 13341
ora
73.22
5.00
366.10
29
+ 3503872
Grund de impregnare
Epoxidic(amorsa epoxidica) tip EMEX
sau echivalent
kg
60.00
2.50
150.00
30
+ 3503873
kg
445.00
1.00
445.00
31
RPCT29A1
8.00
material:
manopera:
0.00
735.99
0.00
8.00
735.99
utilaj:
0.00
0.00
0.00
0.00
5.00
368.00
92.00
mp
31.1 + 10911
Faiantar categoria I
ora
transport:
73.60
31.2 + 19911
ora
73.60
5.00
368.00
mp
245.00
10.99
material:
manopera:
2.74
2,691.88
670.65
8.25
2,021.23
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
1.50
2.21
32
RPCJ09A1
32.1 + 6202818
1.47
SOFTMAGAZIN
Investitie exemplu
Pag.
108
6=4x5
kg
750.44
0.45
337.70
32.3 + 2200513
mc
6.13
30.00
183.75
32.4 + 2100713
mc
1.23
120.00
147.00
32.5 + 13421
ora
202.12
5.00
1,010.61
32.6 + 13431
ora
202.12
5.00
1,010.61
33
mp
204.50
10.87
33.1 + 6202818
mc
33.2 + 2100402
33.3 + 2200513
RPCJ28A1
material:
manopera:
2.99
2,221.95
611.54
7.87
1,610.42
utilaj:
0.00
0.00
transport:
0.00
0.00
1.02
1.50
1.53
kg
892.03
0.45
401.41
mc
4.50
30.00
134.97
33.4 + 2100713
mc
0.61
120.00
73.62
33.5 + 13431
ora
161.04
5.00
805.21
33.6 + 13411
Zidar categoria I
ora
161.04
5.00
805.21
34
mp
1.42
34.1 + 6202818
34.2 + 2100830
RPCJ35A1
490.00
material:
manopera:
0.17
694.09
81.58
1.25
612.50
utilaj:
0.00
0.00
transport:
0.49
0.00
0.00
mc
1.50
0.74
kg
44.10
0.50
22.05
34.3 + 2100713
mc
0.49
120.00
58.80
34.4 + 12141
ora
122.50
5.00
612.50
35
mp
408.50
1.82
material:
manopera:
0.17
742.02
68.02
1.65
674.00
utilaj:
0.00
0.00
0.00
0.00
1.50
0.61
RPCJ35B1
35.1 + 6202818
mc
transport:
0.41
35.2 + 2100830
kg
36.77
0.50
18.38
35.3 + 2100713
mc
0.41
120.00
49.02
35.4 + 12141
ora
134.80
5.00
674.00
SOFTMAGAZIN
Investitie exemplu
Pag.
109
6=4x5
RPCJ70A1
899.00
mp
2.50
-100 % material:
manopera:
0.00
2,247.41
0.00
2.50
2,247.41
utilaj:
0.00
0.00
0.00
ora
transport:
149.83
0.00
36.1 + 13421
5.00
749.14
36.2 + 13431
ora
149.83
5.00
749.14
36.3 + 13441
ora
149.83
5.00
749.14
37
+ 3503872
kg
180.00
2.50
450.00
38
RPCR25A1
Grund de impregnare
Epoxidic(amorsa epoxidica) tip EMEX
sau echivalent
Vopsitorie cu vopsea pe baz de acetat de
polivinil pe glet de ipsos existentpentru
interior
mp
899.00
1.90
-100 %
material:
manopera:
0.00
1,709.72
0.00
1.90
1,709.72
utilaj:
0.00
0.00
0.00
0.00
5.00
53.90
38.1 + 13321
ora
transport:
10.78
38.2 + 13331
ora
260.20
5.00
1,300.99
38.3 + 13311
ora
70.97
5.00
354.84
39
+ 3503879
kg
450.00
9.50
4,275.00
40
RPCI29A1
Vopsea epoxidica
biocomponenta(email epoxidic)
pentru pereti tip EMEX sau
echivalent)
Glafuri si copertine din tabla zincat
montate pe zidrie de crmid pe un strat
de carton bituminat sau mpslitur de fibre
de sticl, la cldirile existente, din tabl
de0,4 mm grosime cu limea desfurat
pn la 30 cm
3.90
40.1 + 13111
ora
40.2 + 13141
41
+ 3503875
42
TRA02A30
42.1 + 8889019
43
RPCJ50A1
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
Reparaii la tencuieli exterioare driscuite,
pe zidrie de crmid sau beton de 2,5
cm grosime, executate cu mortar de
ciment-var marca 50-T pentru spri i
mortar de var-ciment marca 25-T pentru
grund i stratul vizibil, ncmp continuu
29.00
material:
manopera:
0.00
113.10
0.00
3.90
113.10
utilaj:
0.00
0.00
transport:
0.00
0.00
11.31
5.00
56.55
ora
11.31
5.00
56.55
31.80
1.00
31.80
80.80
13.79
-100 %
tona
tona
material:
manopera:
0.00
1,113.83
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
80.80
13.79
1,113.83
13.79
1,113.83
54.00
11.76
mp
material:
manopera:
3.70
635.02
199.79
8.06
435.23
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
110
6=4x5
mc
0.43
1.50
0.65
43.2 + 2100402
kg
275.78
0.45
124.10
43.3 + 2200513
mc
1.62
30.00
48.60
43.4 + 2100713
mc
0.22
120.00
26.44
43.5 + 13431
ora
43.52
5.00
217.62
43.6 + 13411
Zidar categoria I
ora
43.52
5.00
217.62
44
mp
39.61
22.81
4,277.85
2,463.45
15.00
1,620.00
utilaj:
1.80
194.40
0.00
Zidar
ora
transport:
302.40
0.00
44.1 + 20000130
5.00
1,512.00
44.2 + 20000147
ore
21.60
5.00
108.00
44.3 + 2101131
kg
864.00
2.61
2,254.36
44.4 + 20000001
Utilaj de ridicat
ora
1.08
180.00
194.40
44.5 + 20023504
mp
118.80
1.76
209.09
45
+ 20011244
buc
648.00
0.23
150.39
46
+ 3503883
mc
6.75
1.00
6.75
47
+ 3503884
mp
40.50
1.00
40.50
48
RPCJ57A1
6.10
48.1 + 13431
ora
48.2 + 13441
49
+ 3503885
50
RPCJ63A1
+CF21C%[1]
108.00
material:
manopera:
67.50
mp
material:
manopera:
0.00
411.75
0.00
6.10
411.75
utilaj:
0.00
0.00
transport:
0.00
0.00
41.18
5.00
205.88
ora
41.18
5.00
205.88
kg
135.00
1.00
135.00
40.50
20.04
8.45
811.65
342.25
11.59
469.40
utilaj:
0.00
0.00
transport:
0.00
0.00
-100 %
mp
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
111
6=4x5
mc
0.28
1.50
0.43
50.2 + 2100402
kg
363.89
0.45
163.75
50.3 + 2204870
kg
396.90
0.35
138.92
50.4 + 2200513
mc
1.18
30.00
35.42
50.5 + 2100713
mc
0.03
120.00
3.74
50.6 + 13441
ora
63.22
5.00
316.10
50.7 + 13451
ora
30.66
5.00
153.29
51
3.90
51.1 + 13111
ora
51.2 + 13141
ora
52
+ 3503875
53
CO01A1
RPCI29A1
23.50
material:
manopera:
0.00
91.65
0.00
3.90
91.65
utilaj:
0.00
0.00
transport:
0.00
0.00
9.17
5.00
45.83
9.17
5.00
45.83
25.50
1.00
25.50
mp
39.50
4.46
material:
manopera:
2.16
176.04
85.19
2.30
90.85
utilaj:
0.00
0.00
-100 %
0.00
mc
transport:
32.00
0.00
53.1 + 10173
0.00
0.00
53.2 + 2100880
kg
6.12
0.07
0.44
53.3 + 2200525
mc
2.29
30.00
68.73
53.4 + 2600220
kg
3.36
3.30
11.08
53.5 + 2903153
7.90
0.50
3.95
53.6 + 2958990
kg
3.36
0.12
0.40
53.7 + 6202818
mc
0.40
1.50
0.59
53.8 + 12611
Mozaicar categoria I
ora
6.32
5.00
31.60
53.9 + 12621
ora
6.32
5.00
31.60
53.10 + 12811
Pavator categoria I
ora
1.58
5.00
7.90
53.11 + 12821
ora
0.40
5.00
1.98
53.12 + 19921
ora
3.56
5.00
17.78
SOFTMAGAZIN
Investitie exemplu
Pag.
112
6=4x5
CO03A1
54.1 + 10174
54.2 + 10153
25.00
2.86
material:
manopera:
0.56
71.45
13.95
2.30
57.50
utilaj:
0.00
0.00
transport:
0.27
0.00
0.00
xx
0.00
0.00
25.12
0.00
0.00
54.3 + 10173
mc
1.18
0.00
0.00
54.4 + 6202818
mc
0.05
1.50
0.08
54.5 + 2100402
kg
27.50
0.45
12.38
54.6 + 2200525
mc
0.05
30.00
1.50
54.7 + 12821
ora
1.50
5.00
7.50
54.8 + 12831
ora
1.50
5.00
7.50
54.9 + 12811
Pavator categoria I
ora
4.25
5.00
21.25
54.10 + 19621
ora
3.00
5.00
15.00
54.11 + 19921
ora
1.25
5.00
6.25
55
+ 20015571
25.13
28.00
703.64
56
CZ0102B1
128.42
109.58
565.04
482.16
4.40
mc
material:
manopera:
utilaj:
5.65
24.86
13.18
58.01
0.00
mc
transport:
0.73
0.00
56.1 + 6202818
1.50
1.09
56.2 + 2200408
mc
5.37
35.00
188.03
56.3 + 2100385
kg
607.20
0.45
273.24
56.4 + 2200642
mc
0.66
30.00
19.80
56.5 + 10221
ora
1.23
5.00
6.16
56.6 + 10211
Betonist categoria I
ora
3.74
5.00
18.70
56.7 + 3702
ora
1.29
45.00
58.01
218.14
208.08
109.07
104.04
4.30
2.15
utilaj:
5.76
2.88
0.00
0.00
57
CZ0209D1
0.50
mc
material:
manopera:
57.1 + 2100402
kg
transport:
188.00
0.45
84.60
57.2 + 2200575
mc
0.64
30.00
19.20
SOFTMAGAZIN
Investitie exemplu
Pag.
113
6=4x5
mc
0.16
1.50
0.24
57.4 + 13411
Zidar categoria I
ora
0.43
5.00
2.15
57.5 + 3817
ora
0.14
20.00
2.88
31.03
21.58
310.26
215.76
8.75
87.50
utilaj:
0.70
7.00
0.00
transport:
10.30
0.00
58.1 + 10118
0.00
0.00
58.2 + 10194
10.30
0.00
0.00
58.3 + 2100402
kg
114.50
0.45
51.53
58.4 + 2200147
mc
0.16
35.00
5.60
58.5 + 2200525
mc
0.20
30.00
6.00
58.6 + 2200575
mc
0.19
30.00
5.70
58.7 + 2802907
10.30
8.54
87.99
58.8 + 2802971
10.30
4.80
49.49
58.9 + 2903983
mc
0.01
450.00
4.50
58.10 + 6001317
kg
1.25
3.83
4.79
58.11 + 6202818
mc
0.11
1.50
0.16
58.12 + 10211
Betonist categoria I
ora
2.10
5.00
10.50
58.13 + 10221
ora
0.20
5.00
1.00
58.14 + 10231
ora
1.50
5.00
7.50
58.15 + 10731
ora
1.70
5.00
8.50
58.16 + 12611
Mozaicar categoria I
ora
3.80
5.00
19.00
58.17 + 12621
ora
3.40
5.00
17.00
58.18 + 12631
ora
3.80
5.00
19.00
58.19 + 19921
ora
1.00
5.00
5.00
58.20 + 7301
ora
0.20
35.00
7.00
tona
34.00
13.79
0.00
468.69
0.00
0.00
0.00
58
59
CH01B1
TRA02A30
10.00
material:
manopera:
material:
manopera:
utilaj:
transport:
0.00
0.00
13.79
468.69
SOFTMAGAZIN
Investitie exemplu
Pag.
114
6=4x5
60
RPCT26A1
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
Desfacerea nvelitorilor dintabl zincat sau
neagr de 0,4-0,5 mm grosime, cu
recuperarea materialului prin ndeprtarea
i tunderea tablei
tona
34.00
13.79
468.69
mp
214.50
1.26
material:
manopera:
0.00
270.25
0.00
1.26
270.25
utilaj:
0.00
0.00
0.00
0.00
5.00
97.59
5.00
172.66
0.50
60.1 + 19911
ora
transport:
19.52
60.2 + 13121
ora
34.53
61
RPCT27A1
36.00
material:
manopera:
0.00
18.00
0.00
0.50
18.00
utilaj:
0.00
0.00
0.00
61.1 + 19911
ora
transport:
1.80
0.00
5.00
9.00
61.2 + 13111
ora
1.80
5.00
9.00
62
mp
18.30
15.96
3,267.36
2,849.69
RPCH08B1
178.50
material:
manopera:
2.34
417.67
utilaj:
0.00
0.00
0.00
0.00
62.1 + 5887049
kg
transport:
2.86
2.80
8.00
62.2 + 2904406
mc
1.79
450.00
803.25
62.3 + 2901167
mc
2.68
450.00
1,204.88
62.4 + 2903995
mc
1.43
450.00
642.60
62.5 + 6311528
kg
62.47
3.06
190.97
62.6 + 10731
ora
27.84
5.00
139.22
62.7 + 10711
ora
55.69
5.00
278.45
63
mp
214.50
4.17
material:
manopera:
0.87
894.29
186.44
3.30
707.85
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
CD14A1
63.1 + 10146
mp
transport:
2,380.93
63.2 + 5886746
buc
750.75
0.13
96.35
63.3 + 5893385
buc
600.60
0.10
60.06
63.4 + 7308504
buc
600.60
0.05
30.03
63.5 + 12511
ora
55.77
5.00
278.85
SOFTMAGAZIN
Investitie exemplu
Pag.
115
6=4x5
ora
25.74
5.00
128.70
63.7 + 12541
ora
34.32
5.00
171.60
63.8 + 12551
ora
25.74
5.00
128.70
64
+ 3503966
mp
238.00
1.00
238.00
65
CL20C1
kg
856.50
0.45
material:
manopera:
0.00
385.42
0.00
0.45
385.42
utilaj:
0.00
0.00
0.00
xx
transport:
8,565.00
0.00
65.1 + 10106
0.00
0.00
65.2 + 7399999
Material marunt.
0.50
0.00
0.00
65.3 + 26831
ora
8.57
5.00
42.83
65.4 + 26851
ora
8.57
5.00
42.83
65.5 + 26811
ora
17.13
5.00
85.65
65.6 + 26821
ora
25.70
5.00
128.48
65.7 + 22741
ora
17.13
5.00
85.65
66
+ 3503968
kg
856.50
1.00
856.50
67
RPCI21B1
25.00
13.78
10.33
344.44
258.19
3.45
86.25
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
8.00
12.00
67.1 + 5904809
kg
transport:
1.50
67.2 + 3700390
kg
6.13
3.40
20.83
67.3 + 6311231
buc
37.50
1.27
47.45
67.4 + 2000030
kg
5.75
2.60
14.95
67.5 + 3642419
kg
37.50
4.35
162.96
67.6 + 13121
ora
8.63
5.00
43.13
67.7 + 13141
ora
8.63
5.00
43.13
68
27.50
1.00
27.50
+ 3503969
SOFTMAGAZIN
Investitie exemplu
Pag.
116
6=4x5
RPCI25B1
13.11
11.50
material:
manopera:
8.89
150.81
102.22
4.22
48.59
utilaj:
0.00
0.00
transport:
0.69
0.00
0.00
8.00
5.52
69.1 + 5904809
kg
69.2 + 6311982
buc
6.90
1.70
11.74
69.3 + 3642419
kg
19.55
4.35
84.96
69.4 + 13121
ora
4.86
5.00
24.29
69.5 + 13141
ora
4.86
5.00
24.29
70
+ 3503970
12.50
1.00
12.50
71
TRA02A30
4.70
13.79
71.1 + 8889019
tona
tona
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
total manopera
total greutate materiale
articole TRA
transport auto
material:
manopera:
0.00
64.79
0.00
0.00
0.00
utilaj:
0.00
0.00
13.79
64.79
13.79
64.79
transport:
4.70
5,073.11
ore
177.69
tone
2,554.37
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
30,092.19
25,365.53
317.42
2,554.37
58,329.50
TSA02E1
mc
12.00
6.60
material:
manopera:
0.00
79.20
0.00
6.60
79.20
utilaj:
0.00
0.00
transport:
0.00
0.00
1.1
+ 19621
ora
14.28
5.00
71.40
1.2
+ 19921
ora
1.56
5.00
7.80
RPCT09C1
mc
5.00
67.50
0.00
337.50
0.00
67.50
337.50
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
5.00
168.75
5.00
168.75
2.1
+ 10221
ora
transport:
33.75
2.2
+ 10211
Betonist categoria I
ora
33.75
SOFTMAGAZIN
Investitie exemplu
Pag.
117
6=4x5
TRB01C12
3.1
+ 19921
TRA01A05P
44.50
tona
ora
2.89
material:
manopera:
0.00
128.60
0.00
2.89
128.60
utilaj:
0.00
0.00
transport:
25.72
0.00
0.00
5.00
128.60
4.34
44.50
tona
material:
manopera:
0.00
193.11
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
44.50
4.34
193.11
4.34
193.11
5.00
0.00
4.15
material:
manopera:
0.15
29.05
1.05
4.00
28.00
utilaj:
0.00
0.00
0.00
0.00
1.50
1.05
5.00
28.00
165.47
118.80
496.40
356.39
46.67
140.01
4.1
+ 8888899
tona
4.2
+ 29931
ora
0.00
RPCA06A1
mc
7.00
5.1
+ 6202806
mc
transport:
0.70
5.2
+ 19621
ora
5.60
RPCB05A1
mc
3.00
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
0.74
6.1
+ 6202818
mc
transport:
0.50
6.2
+ 2100402
kg
465.00
0.45
209.25
6.3
+ 2200575
mc
1.90
30.00
56.97
6.4
+ 2200642
mc
0.57
30.00
17.19
6.5
+ 2200068
mc
0.91
35.00
31.71
6.6
+ 2200109
mc
1.16
35.00
40.53
6.7
+ 10221
ora
6.55
5.00
32.75
6.8
+ 10241
ora
6.55
5.00
32.75
6.9
+ 10211
Betonist categoria I
ora
6.55
5.00
32.75
ora
8.35
5.00
41.76
6.10 + 19921
SOFTMAGAZIN
Investitie exemplu
Pag.
118
6=4x5
RPCB07B1
mc
16.50
237.24
186.02
3,914.50
3,069.37
51.22
845.13
utilaj:
0.00
0.00
material:
manopera:
0.00
+ 6202818
mc
transport:
3.05
0.00
7.1
1.50
4.58
7.2
+ 2100402
kg
5,197.50
0.45
2,338.88
7.3
+ 2200575
mc
8.17
30.00
245.03
7.4
+ 2200642
mc
3.96
30.00
118.80
7.5
+ 2200068
mc
4.54
35.00
158.81
7.6
+ 2200109
mc
5.81
35.00
203.28
7.7
+ 10221
ora
24.34
5.00
121.69
7.8
+ 10231
ora
9.90
5.00
49.50
7.9
+ 10211
Betonist categoria I
ora
43.31
5.00
216.56
ora
91.48
5.00
457.38
mc
4.00
241.45
190.42
965.78
761.67
51.03
204.11
7.10 + 19931
8
RPCB08A1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
1.11
8.1
+ 6202818
mc
transport:
0.74
8.2
+ 2100440
kg
1,300.00
0.45
585.00
8.3
+ 2200575
mc
1.98
30.00
59.40
8.4
+ 2200642
mc
0.96
30.00
28.80
8.5
+ 2200068
mc
1.10
35.00
38.64
8.6
+ 2200109
mc
1.39
35.00
48.72
8.7
+ 10221
ora
6.97
5.00
34.85
8.8
+ 10231
ora
3.77
5.00
18.87
8.9
+ 10251
ora
3.77
5.00
18.87
8.10 + 10211
Betonist categoria I
ora
9.59
5.00
47.94
8.11 + 19931
ora
16.72
5.00
83.58
SOFTMAGAZIN
Investitie exemplu
Pag.
119
6=4x5
RPCC03B1
mp
16.50
7.95
material:
manopera:
1.80
131.17
29.70
6.15
101.47
utilaj:
0.00
0.00
transport:
0.00
0.00
9.1
+ 5886942
kg
0.33
2.80
0.92
9.2
+ 2904420
mc
0.01
450.00
2.97
9.3
+ 2928335
mp
0.66
28.00
18.48
9.4
+ 2904030
mc
0.01
450.00
2.97
9.5
+ 6201084
kg
1.98
2.20
4.36
9.6
+ 10721
ora
4.37
5.00
21.86
9.7
+ 10731
ora
8.17
5.00
40.84
9.8
+ 10741
ora
3.30
5.00
16.50
9.9
+ 10711
ora
4.45
5.00
22.27
10
RPCC03C1
mp
9.22
10.1 + 5886942
kg
10.2 + 2904420
10.3 + 2901167
14.00
material:
manopera:
2.57
129.07
35.97
6.65
93.10
utilaj:
0.00
0.00
transport:
0.00
0.00
0.28
2.80
0.78
mc
0.01
450.00
2.52
mc
0.00
450.00
1.89
10.4 + 2928335
mp
0.67
28.00
18.82
10.5 + 3803233
kg
0.70
2.81
1.97
10.6 + 2904030
mc
0.01
450.00
6.30
10.7 + 6201084
kg
1.68
2.20
3.70
10.8 + 10721
ora
5.60
5.00
28.00
10.9 + 10731
ora
4.95
5.00
24.73
10.10 + 10741
ora
2.47
5.00
12.37
10.11 + 10711
ora
5.60
5.00
28.00
11
kg
0.40
RPCD03A2
25.00
material:
manopera:
0.09
9.88
2.20
0.31
7.68
utilaj:
0.00
0.00
transport:
0.00
0.00
SOFTMAGAZIN
Investitie exemplu
Pag.
120
6=4x5
kg
25.50
0.00
0.00
11.2 + 6719079
buc
7.50
0.20
1.50
11.3 + 3803142
kg
0.25
2.81
0.70
11.4 + 11121
ora
0.32
5.00
1.59
11.5 + 11131
ora
0.45
5.00
2.25
11.6 + 11111
ora
0.77
5.00
3.84
12
+ 2000030
kg
25.50
2.60
66.30
13
RPCD03A2
3.05
371.50
kg
material:
manopera:
2.74
1,132.10
1,017.94
0.31
114.16
utilaj:
0.00
0.00
0.00
kg
transport:
3,789.26
0.00
13.1 + 10110
0.00
0.00
13.2 + 2000092
kg
378.93
2.60
985.21
13.3 + 6719079
buc
111.45
0.20
22.29
13.4 + 3803142
kg
3.72
2.81
10.44
13.5 + 11121
ora
4.73
5.00
23.66
13.6 + 11131
ora
6.68
5.00
33.42
13.7 + 11111
ora
11.42
5.00
57.08
14
kg
3.05
RPCD03A2
164.00
material:
manopera:
2.74
499.77
449.37
0.31
50.40
utilaj:
0.00
0.00
0.00
0.00
14.1 + 10110
kg
transport:
167.28
0.00
0.00
14.2 + 2000470
kg
167.28
2.60
434.92
14.3 + 6719079
buc
49.20
0.20
9.84
14.4 + 3803142
kg
1.64
2.81
4.61
14.5 + 11121
ora
2.09
5.00
10.45
14.6 + 11131
ora
2.95
5.00
14.75
14.7 + 11111
ora
5.04
5.00
25.20
15
kg
326.00
3.05
material:
manopera:
2.74
993.44
893.26
0.31
100.18
utilaj:
0.00
0.00
transport:
0.00
0.00
RPCD03A2
SOFTMAGAZIN
Investitie exemplu
Pag.
121
6=4x5
kg
332.52
0.00
0.00
15.2 + 2000535
kg
332.52
2.60
864.54
15.3 + 6719079
buc
97.80
0.20
19.56
15.4 + 3803142
kg
3.26
2.81
9.16
15.5 + 11121
ora
4.15
5.00
20.77
15.6 + 11131
ora
5.86
5.00
29.32
15.7 + 11111
ora
10.02
5.00
50.09
16
kg
3.05
RPCD03A2
686.00
material:
manopera:
2.74
2,090.50
1,879.69
0.31
210.81
utilaj:
0.00
0.00
0.00
kg
transport:
699.71
0.00
16.1 + 10110
0.00
0.00
16.2 + 2000559
kg
699.71
2.60
1,819.25
16.3 + 6719079
buc
205.80
0.20
41.16
16.4 + 3803142
kg
6.86
2.81
19.28
16.5 + 11121
ora
8.74
5.00
43.70
16.6 + 11131
ora
12.34
5.00
61.71
16.7 + 11111
ora
21.08
5.00
105.40
17
kg
5.63
RPCO72B1
900.00
material:
manopera:
4.37
5,070.89
3,937.02
1.26
1,133.86
utilaj:
0.00
0.00
transport:
27.00
0.00
0.00
7.50
202.50
17.1 + 5901235
kg
17.2 + 6311267
Foraiber cu placa
buc
45.00
0.51
22.88
17.3 + 6100034
kg
9.00
2.50
22.50
17.4 + 5836777
buc
450.00
0.10
45.00
17.5 + 3600174
kg
944.99
3.86
3,644.15
17.6 + 221421
ora
75.59
5.00
377.95
17.7 + 221441
ora
75.59
5.00
377.95
17.8 + 222731
ora
75.59
5.00
377.95
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
122
6=4x5
RPCO73B1
900.00
kg
0.51
material:
manopera:
0.03
460.75
24.30
0.48
436.45
utilaj:
0.00
0.00
0.00
xx
transport:
900.00
0.00
18.1 + 10112
0.00
0.00
18.2 + 2100440
kg
54.00
0.45
24.30
18.3 + 221421
ora
29.10
5.00
145.49
18.4 + 221441
ora
29.10
5.00
145.49
18.5 + 13411
Zidar categoria I
ora
29.10
5.00
145.49
19
buc
200.00
3.99
material:
manopera:
0.00
798.01
0.03
0.84
167.98
utilaj:
3.15
630.00
RPCT49C1
0.00
mc
transport:
0.02
0.00
19.1 + 6202818
1.50
0.03
19.2 + 13421
ora
16.80
5.00
83.99
19.3 + 13411
Zidar categoria I
ora
16.80
5.00
83.99
19.4 + 2508
Motocompresor cu 2 ciocane de
abataj 4,0-5,9 mc/min
Strat suport pentru tencuieli executate
peste rinepoxidic format din strop de
ciment cu aracet
ora
18.00
35.00
630.00
mp
2.70
4.01
material:
manopera:
1.51
10.83
4.08
2.50
6.75
utilaj:
0.00
0.00
0.00
0.00
1.50
0.00
20
RPCJ70A1
20.1 + 6202818
mc
transport:
0.00
20.2 + 6109913
kg
0.65
4.80
3.11
20.3 + 2100024
kg
2.16
0.45
0.97
20.4 + 13421
ora
0.45
5.00
2.25
20.5 + 13431
ora
0.45
5.00
2.25
20.6 + 13441
ora
0.45
5.00
2.25
21
tona
162.59
126.19
162.59
126.19
36.40
36.40
21.1 + 11219
(Lista) Email,clorcauciuc
xx
21.2 + 6100814
kg
IZD10C
1.00
material:
manopera:
utilaj:
0.00
0.00
transport:
0.00
0.00
12.00
0.00
0.00
6.00
2.50
15.00
SOFTMAGAZIN
Investitie exemplu
Pag.
123
6=4x5
kg
12.00
8.50
102.00
21.4 + 6109420
kg
0.84
3.11
2.61
21.5 + 6200676
kg
3.00
1.50
4.50
21.6 + 7306661
Bumbac de sters
kg
1.50
1.38
2.07
21.7 + 223031
ora
7.28
5.00
36.40
22
tona
60.00
21.19
TRA06A30
22.1 + 30305
23
TRA02A30
23.1 + 8889019
tona
Transportul rutier al
betonului-mortarului cu
autobetoniera de 5,5 mc dist. = 30
km
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
material:
manopera:
0.00
1,271.21
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
60.00
21.19
1,271.21
21.19
1,271.21
2.50
13.79
tona
tona
Transportul rutier al
materialelor,semifabricatelor cu
autocamionul pe dist.= 30 km.
total manopera
total greutate materiale
articole TRA
transport auto
material:
manopera:
0.00
34.46
0.00
0.00
0.00
utilaj:
0.00
0.00
13.79
34.46
13.79
34.46
transport:
2.50
844.36
ore
62.32
tone
1,498.78
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
12,654.55
4,221.80
630.00
1,498.78
19,005.13
SA14B1
66.00
6.58
material:
manopera:
4.48
433.99
295.39
2.10
138.60
utilaj:
0.00
0.00
0.00
1.1
+ 6200585
kg
transport:
0.33
0.00
1.40
0.46
1.2
+ 7309326
kg
1.32
0.50
0.66
1.3
+ 6110467
kg
0.53
3.00
1.58
1.4
+ 6712497
buc
3.96
35.15
139.20
1.5
+ 7317232
kg
0.46
1.53
0.71
1.6
+ 6001616
buc
19.80
0.02
0.40
1.7
+ 6713594
buc
5.94
0.36
2.13
SOFTMAGAZIN
Investitie exemplu
Pag.
124
6=4x5
+ 6714445
1.9
+ 3803142
buc
3.30
7.32
24.16
kg
0.66
2.81
1.85
1.10 + 6700585
67.32
1.62
109.20
1.11 + 6714847
buc
9.90
1.52
15.04
1.12 + 11621
ora
6.60
5.00
33.00
1.13 + 11631
ora
5.28
5.00
26.40
1.14 + 11641
ora
5.94
5.00
29.70
1.15 + 11611
ora
9.90
5.00
49.50
+ 3503894
66.00
1.00
66.00
SA13C1
8.88
stas
10.00
material:
manopera:
6.48
88.75
64.75
2.40
24.00
utilaj:
0.00
0.00
0.00
+ 7309326
kg
transport:
0.20
0.00
3.1
0.50
0.10
3.2
+ 7317232
kg
0.07
1.53
0.11
3.3
+ 6714847
buc
7.10
1.52
10.79
3.4
+ 6713594
buc
0.70
0.36
0.25
3.5
+ 6714445
stas
buc
1.10
7.32
8.05
3.6
+ 6712497
buc
0.80
35.15
28.12
3.7
+ 3803142
kg
0.15
2.81
0.42
3.8
+ 6001616
buc
3.00
0.02
0.06
3.9
+ 6110467
kg
0.08
3.00
0.24
3.10 + 6200585
kg
0.05
1.40
0.07
3.11 + 6700585
10.20
1.62
16.55
3.12 + 11611
ora
1.70
5.00
8.50
3.13 + 11621
ora
1.20
5.00
6.00
3.14 + 11631
ora
1.20
5.00
6.00
3.15 + 11641
ora
0.70
5.00
3.50
10.00
1.00
10.00
+ 3503894
SOFTMAGAZIN
Investitie exemplu
Pag.
125
6=4x5
SA12C1
12.00
35.80
27.65
429.65
331.85
8.15
97.80
utilaj:
0.00
0.00
transport:
0.12
0.00
0.00
2.81
0.34
material:
manopera:
5.1
+ 3803142
kg
5.2
+ 4123109
buc
12.00
0.50
6.00
5.3
+ 6001616
buc
2.40
0.02
0.05
5.4
+ 6100034
kg
0.14
2.50
0.36
5.5
+ 6110467
kg
0.08
3.00
0.25
5.6
+ 6200585
kg
0.05
1.40
0.07
5.7
+ 6700561
12.24
0.67
8.16
5.8
+ 6712459
buc
8.40
35.15
295.26
5.9
+ 6713673
buc
12.00
0.34
4.09
5.10 + 6714378
stas
buc
1.20
7.32
8.78
5.11 + 6714823
buc
5.40
1.52
8.20
5.12 + 7309326
kg
0.24
0.50
0.12
5.13 + 7317232
kg
0.07
1.53
0.11
5.14 + 7322940
Fuior cinepa
kg
0.07
0.90
0.06
5.15 + 11611
ora
7.56
5.00
37.80
5.16 + 11621
ora
3.36
5.00
16.80
5.17 + 11631
ora
7.32
5.00
36.60
5.18 + 11641
ora
1.32
5.00
6.60
+ 3503896
12.00
1.00
12.00
+ 3503897
buc
18.00
1.00
18.00
+ 3503899
buc
34.00
1.00
34.00
+ 3503902
buc
14.00
1.00
14.00
10
+ 3503971
buc
13.00
1.00
13.00
11
+ 3503972
buc
17.00
1.00
17.00
12
+ 3503973
buc
2.00
1.00
2.00
SOFTMAGAZIN
Investitie exemplu
Pag.
126
6=4x5
SD13A1
1.00
buc
0.97
material:
manopera:
0.07
0.97
0.07
0.90
0.90
utilaj:
0.00
0.00
0.00
Fuior cinepa
kg
transport:
0.01
0.00
13.1 + 7322940
0.90
0.01
13.2 + 6100034
kg
0.02
2.50
0.06
13.3 + 11631
ora
0.18
5.00
0.90
14
+ 3503905
buc
1.00
1.00
1.00
15
ID05A2
buc
0.80
4.00
material:
manopera:
0.30
3.20
1.20
0.50
2.00
utilaj:
0.00
0.00
0.00
15.1 + 7322940
Fuior cinepa
kg
transport:
0.06
0.00
0.90
0.06
15.2 + 6103294
kg
0.12
9.50
1.14
15.3 + 11314
buc
4.00
0.00
0.00
15.4 + 11721
ora
0.40
5.00
2.00
16
+ 4500889
buc
4.00
21.37
85.47
17
SD02A1
34.67
33.82
450.67
439.62
0.85
11.05
utilaj:
0.00
0.00
13.00
buc
material:
manopera:
0.00
Fuior cinepa
kg
transport:
0.10
0.00
17.1 + 7322940
0.90
0.09
17.2 + 6108945
kg
0.20
2.20
0.43
17.3 + 4202369
buc
13.00
33.78
439.10
17.4 + 11414
buc
13.00
0.00
0.00
17.5 + 11411
buc
13.00
0.00
0.00
17.6 + 11621
ora
2.21
5.00
11.05
18
buc
8.00
1.15
material:
manopera:
0.90
9.18
7.18
0.25
2.00
utilaj:
0.00
0.00
0.00
0.00
0.05
0.40
SA44C1
18.1 + 7308499
buc
transport:
8.00
18.2 + 4204068
buc
8.00
0.72
5.77
18.3 + 5840405
buc
8.00
0.02
0.16
SOFTMAGAZIN
Investitie exemplu
Pag.
127
6=4x5
Bolt de impuscat
buc
8.00
0.10
0.80
18.5 + 7308310
kg
0.04
1.42
0.06
18.6 + 11641
ora
0.24
5.00
1.20
18.7 + 11611
ora
0.16
5.00
0.80
19
buc
1.26
SA44E1
44.00
material:
manopera:
0.96
55.53
42.33
0.30
13.20
utilaj:
0.00
0.00
transport:
0.22
0.00
0.00
1.42
0.31
19.1 + 7308310
kg
19.2 + 7308499
buc
44.00
0.05
2.20
19.3 + 5893464
Bolt de impuscat
buc
44.00
0.10
4.40
19.4 + 4204070
buc
44.00
0.78
34.54
19.5 + 5840405
buc
44.00
0.02
0.88
19.6 + 11611
ora
1.32
5.00
6.60
19.7 + 11641
ora
1.32
5.00
6.60
20
25.00
2.10
SB16E1
-100 %
material:
manopera:
0.00
52.50
0.00
2.10
52.50
utilaj:
0.00
0.00
0.00
0.00
5.00
10.00
20.1 + 11611
ora
transport:
2.00
20.2 + 11621
ora
6.50
5.00
32.50
20.3 + 11641
ora
2.00
5.00
10.00
21
+ 3503914
buc
25.00
1.00
25.00
22
SB17E1
buc
3.12
16.00
material:
manopera:
0.37
49.87
5.87
2.75
44.00
utilaj:
0.00
0.00
0.00
22.1 + 7324699
kg
transport:
0.56
0.00
0.30
0.17
22.2 + 7317232
kg
0.56
1.53
0.85
22.3 + 6200585
kg
0.38
1.40
0.54
22.4 + 7309326
kg
0.24
0.50
0.12
22.5 + 6110467
kg
1.20
3.00
3.60
22.6 + 6001616
buc
13.60
0.02
0.27
SOFTMAGAZIN
Investitie exemplu
Pag.
128
6=4x5
buc
16.00
0.00
0.00
22.8 + 3803142
kg
0.11
2.81
0.31
22.9 + 11611
ora
4.48
5.00
22.40
22.10 + 11631
ora
4.32
5.00
21.60
23
+ 3503915
buc
16.00
1.00
16.00
24
SB19C1
buc
4.82
4.00
material:
manopera:
0.67
19.27
2.67
4.15
16.60
utilaj:
0.00
0.00
0.00
kg
transport:
0.60
0.00
24.1 + 6110467
3.00
1.80
24.2 + 6200585
kg
0.13
1.40
0.18
24.3 + 7309326
kg
0.12
0.50
0.06
24.4 + 7317232
kg
0.26
1.53
0.40
24.5 + 7324699
kg
0.24
0.30
0.07
24.6 + 3803142
kg
0.03
2.81
0.08
24.7 + 6001616
buc
4.04
0.02
0.08
24.8 + 11433
buc
4.00
0.00
0.00
24.9 + 11631
ora
1.64
5.00
8.20
24.10 + 11611
ora
1.68
5.00
8.40
25
+ 3503921
Ramificatie PP110/110x45
buc
4.00
1.00
4.00
26
SF01A1
76.00
0.85
material:
manopera:
0.00
64.60
0.00
0.85
64.60
utilaj:
0.00
0.00
0.00
0.00
5.00
41.80
26.1 + 11621
ora
transport:
8.36
26.2 + 11641
ora
4.56
5.00
22.80
27
+ 6202820
Apa potabila
mc
1.00
1.50
1.50
28
SB51A1
kg
1.10
50.00
material:
manopera:
0.00
55.00
0.00
1.10
55.00
utilaj:
0.00
0.00
0.00
ora
transport:
5.50
0.00
28.1 + 21821
5.00
27.50
28.2 + 22721
ora
5.50
5.00
27.50
SOFTMAGAZIN
Investitie exemplu
Pag.
129
6=4x5
SB52A1
50.00
kg
2.60
material:
manopera:
2.60
130.00
130.00
0.00
0.00
utilaj:
0.00
0.00
0.00
xx
transport:
50.00
0.00
29.1 + 11417
0.00
0.00
29.2 + 3400201
kg
50.00
2.60
130.00
1.55
30.1 + 11611
ora
31
buc
30
RPCU07B1
SB44F1
15.00
buc
material:
manopera:
0.00
23.25
0.00
1.55
23.25
utilaj:
0.00
0.00
transport:
4.65
0.00
0.00
5.00
23.25
22.32
17.07
111.59
85.34
5.25
26.25
utilaj:
0.00
0.00
5.00
material:
manopera:
0.00
kg
transport:
0.60
0.00
31.1 + 2100440
0.45
0.27
31.2 + 2200525
mc
0.00
30.00
0.08
31.3 + 2600294
kg
0.55
3.30
1.82
31.4 + 4202931
buc
5.00
16.51
82.55
31.5 + 6202820
Apa potabila
mc
0.01
1.50
0.01
31.6 + 7307055
kg
0.25
2.52
0.63
31.7 + 11611
ora
0.80
5.00
4.00
31.8 + 11621
ora
3.70
5.00
18.50
31.9 + 11631
ora
0.75
5.00
3.75
32
buc
1.50
DB26A%
36.00
material:
manopera:
0.00
54.00
0.00
1.50
54.00
utilaj:
0.00
0.00
transport:
36.25
0.00
0.00
0.00
0.00
32.1 + 20000089
buc
32.2 + 3064291
Material marunt
1.00
0.00
0.00
32.3 + 12531
ora
3.24
5.00
16.20
32.4 + 39921
ora
7.56
5.00
37.80
33
buc
36.25
1.00
36.25
ore
125.15
+ 3503974
total manopera
SOFTMAGAZIN
Investitie exemplu
Pag.
130
0
1
total greutate materiale
articole TRA
transport auto
6=4x5
1.45
tone
0.00
procent
material
manopera
utilaj
transport
total
1,761.50
625.75
0.00
0.00
2,387.25
cheltuieli directe
Obiectul : Laborator incercari tehnologice
Stadiul Fizic : Instalatii de climatizare
1
VA01B06
4.00
mp
33.10
29.35
132.39
117.39
3.75
15.00
utilaj:
0.00
0.00
material:
manopera:
0.00
+ 7330399
kg
transport:
0.08
0.00
1.1
0.97
0.08
1.2
+ 7330002
Minium de plumb
kg
0.06
5.10
0.31
1.3
+ 6200767
0.01
1.75
0.02
1.4
+ 6001472
buc
0.40
0.02
0.01
1.5
+ 5840405
buc
24.00
0.02
0.48
1.6
+ 5819963
buc
24.00
0.10
2.40
1.7
+ 11807
mp
4.00
0.00
0.00
1.8
+ 5760112
mp
4.00
28.52
114.09
1.9
+ 11931
ora
0.75
5.00
3.75
1.10 + 11941
ora
0.75
5.00
3.75
1.11 + 11921
ora
0.75
5.00
3.75
1.12 + 11911
ora
0.75
5.00
3.75
mp
1.00
30.26
27.16
30.26
27.16
3.10
3.10
VA01C06
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
0.97
0.05
2.1
+ 7330399
kg
transport:
0.05
2.2
+ 7330002
Minium de plumb
kg
0.05
5.10
0.23
2.3
+ 6001472
buc
0.10
0.02
0.00
2.4
+ 6200767
0.01
1.75
0.01
2.5
+ 5840405
buc
6.00
0.02
0.12
2.6
+ 5819963
buc
6.00
0.10
0.60
2.7
+ 11807
mp
1.00
0.00
0.00
2.8
+ 5760150
mp
1.00
26.15
26.15
SOFTMAGAZIN
Investitie exemplu
Pag.
131
6=4x5
+ 11941
ora
0.15
5.00
0.77
2.10 + 11931
ora
0.15
5.00
0.77
2.11 + 11921
ora
0.15
5.00
0.77
2.12 + 11911
ora
0.15
5.00
0.77
kg
7.92
VA03A02
20.00
material:
manopera:
4.97
158.44
99.44
2.95
59.00
utilaj:
0.00
0.00
0.00
0.00
3.1
+ 5885675
kg
transport:
0.40
2.20
0.88
3.2
+ 3642598
kg
21.00
4.69
98.56
3.3
+ 11941
ora
3.00
5.00
15.00
3.4
+ 11931
ora
2.90
5.00
14.50
3.5
+ 11921
ora
3.00
5.00
15.00
3.6
+ 11911
ora
2.90
5.00
14.50
VB13A1
buc
2.00
14.55
material:
manopera:
6.85
29.09
13.69
7.70
15.40
utilaj:
0.00
0.00
0.00
0.00
0.96
0.13
4.1
+ 7308164
kg
transport:
0.14
4.2
+ 6100022
kg
0.09
10.68
0.96
4.3
+ 5903128
kg
0.85
3.00
2.55
4.4
+ 5904512
mc
0.05
2.20
0.11
4.5
+ 5840405
buc
24.00
0.02
0.48
4.6
+ 5883938
buc
24.00
0.03
0.72
4.7
+ 5819999
buc
24.00
0.10
2.40
4.8
+ 5767213
buc
2.00
0.53
1.06
4.9
+ 2200575
mc
0.00
30.00
0.12
4.10 + 3700065
kg
1.20
3.40
4.08
4.11 + 11803
buc
2.00
0.00
0.00
4.12 + 2100024
kg
2.40
0.45
1.08
4.13 + 11931
ora
1.54
5.00
7.70
tip 61/013
SOFTMAGAZIN
Investitie exemplu
Pag.
132
6=4x5
ora
1.54
buc
4.00
VB16A1
5.00
7.70
9.19
material:
manopera:
1.49
36.77
5.97
7.70
30.80
utilaj:
0.00
0.00
0.00
0.00
2.20
0.26
5.1
+ 5904512
mc
transport:
0.12
5.2
+ 7308164
kg
0.04
0.96
0.04
5.3
+ 5900499
kg
0.20
2.75
0.55
5.4
+ 2100024
kg
4.80
0.45
2.16
5.5
+ 2200575
mc
0.01
30.00
0.24
5.6
+ 3700065
kg
0.80
3.40
2.72
5.7
+ 11803
buc
4.00
0.00
0.00
5.8
+ 11911
ora
3.08
5.00
15.40
5.9
+ 11931
ora
3.08
5.00
15.40
+ 3503975
buc
4.00
1.00
4.00
VB18B1
buc
4.00
12.23
material:
manopera:
6.45
48.92
25.80
5.78
23.11
utilaj:
0.00
0.00
0.00
0.00
10.68
0.19
s10
7.1
+ 6100022
kg
transport:
0.02
7.2
+ 7330399
kg
0.06
0.97
0.06
7.3
+ 5884724
kg
0.30
2.20
0.66
7.4
+ 5840405
buc
24.00
0.02
0.48
7.5
+ 5883938
buc
24.00
0.03
0.72
7.6
+ 5819999
buc
24.00
0.10
2.40
7.7
+ 3642598
kg
0.58
4.69
2.74
7.8
+ 3500271
kg
4.60
3.82
17.59
7.9
+ 2004842
kg
0.28
3.38
0.96
7.10 + 11941
ora
0.28
5.00
1.39
7.11 + 11931
ora
2.17
5.00
10.86
7.12 + 11911
ora
2.17
5.00
10.86
SOFTMAGAZIN
Investitie exemplu
Pag.
133
6=4x5
VB15D1
1.00
buc
19.69
11.59
19.69
11.59
8.10
8.10
utilaj:
0.00
0.00
material:
manopera:
0.00
+ 7330399
kg
transport:
0.10
0.00
8.1
0.97
0.10
8.2
+ 6100022
kg
0.07
10.68
0.69
8.3
+ 5883938
buc
72.00
0.03
2.16
8.4
+ 5840405
buc
72.00
0.02
1.44
8.5
+ 5819999
buc
72.00
0.10
7.20
8.6
+ 11803
buc
1.00
0.00
0.00
8.7
+ 11911
ora
0.81
5.00
4.05
8.8
+ 11931
ora
0.81
5.00
4.05
+ 3503976
buc
1.00
1.00
1.00
10
VC01C1
6.00
45.57
8.44
273.39
50.64
37.12
222.75
utilaj:
0.00
0.00
buc
material:
manopera:
0.00
kg
transport:
1.20
0.00
10.1 + 6202480
8.49
10.19
10.2 + 7308164
kg
1.32
0.96
1.27
10.3 + 7330399
kg
3.60
0.97
3.50
10.4 + 6100814
kg
0.90
2.50
2.25
10.5 + 5904512
mc
1.08
2.20
2.38
10.6 + 5840766
buc
156.00
0.02
3.12
10.7 + 5900499
kg
1.08
2.75
2.97
10.8 + 5840479
buc
78.00
0.02
1.56
10.9 + 5820285
buc
156.00
0.10
15.60
10.10 + 5827556
buc
78.00
0.10
7.80
10.11 + 11951
ora
14.11
5.00
70.55
10.12 + 11941
ora
3.00
5.00
15.00
10.13 + 11921
ora
3.75
5.00
18.75
10.14 + 11911
ora
23.69
5.00
118.45
s10
SOFTMAGAZIN
Investitie exemplu
Pag.
134
6=4x5
VC06A1
1.00
buc
71.45
5.16
71.45
5.16
66.29
66.29
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
0.45
0.45
material:
manopera:
11.1 + 2100024
kg
11.2 + 5840443
buc
35.00
0.02
0.70
11.3 + 7330002
Minium de plumb
kg
0.10
5.10
0.51
11.4 + 5820390
buc
35.00
0.10
3.50
11.5 + 11911
ora
7.57
5.00
37.84
11.6 + 11931
ora
3.05
5.00
15.25
11.7 + 11951
ora
2.64
5.00
13.20
12
kg
100.00
5.62
material:
manopera:
5.37
562.46
537.46
0.25
25.00
utilaj:
0.00
0.00
VC22A1
0.00
kg
transport:
100.00
0.00
12.1 + 7318597
5.25
524.56
12.2 + 7330002
Minium de plumb
kg
2.00
5.10
10.20
12.3 + 2100024
kg
6.00
0.45
2.70
12.4 + 11931
ora
2.00
5.00
10.00
12.5 + 11911
ora
3.00
5.00
15.00
13
kg
100.00
6.84
material:
manopera:
4.15
684.29
414.80
2.69
269.49
utilaj:
0.00
0.00
VC23A1
0.00
kg
transport:
2.00
0.00
13.1 + 7308164
0.96
1.93
13.2 + 3500295
kg
104.00
3.82
397.72
13.3 + 7330002
Minium de plumb
kg
2.00
5.10
10.20
13.4 + 5904512
mc
1.00
2.20
2.20
13.5 + 5900499
kg
1.00
2.75
2.75
13.6 + 11921
ora
26.95
5.00
134.75
13.7 + 11911
ora
26.95
5.00
134.75
s10
SOFTMAGAZIN
Investitie exemplu
Pag.
135
6=4x5
IZA04A
mp
14.1 + 6001642
14.2 + 223011
15
3.00
0.56
material:
manopera:
0.01
1.67
0.02
0.55
1.65
utilaj:
0.00
0.00
transport:
0.90
0.00
0.00
buc
0.02
0.02
ora
0.33
5.00
1.65
mp
3.00
12.01
15.1 + 7306661
Bumbac de sters
kg
15.2 + 6107575
15.3 + 6200676
IZA06G
material:
manopera:
5.11
36.03
15.33
6.90
20.70
utilaj:
0.00
0.00
transport:
0.00
0.00
0.15
1.38
0.21
kg
1.40
8.50
11.86
kg
0.30
1.50
0.45
15.4 + 6109236
kg
0.12
5.61
0.67
15.5 + 6100034
kg
0.86
2.50
2.14
15.6 + 11218
(Lista)
Email,grund,chit,lac,perclor-vinilic
xx
1.40
0.00
0.00
15.7 + 13311
ora
0.54
5.00
2.70
15.8 + 13331
ora
3.60
5.00
18.00
16
mp
5.00
2.23
material:
manopera:
0.11
11.14
0.56
2.11
10.57
utilaj:
0.00
0.00
transport:
0.00
0.00
16.1 + 11245
mp
5.09
0.00
0.00
16.2 + 3805322
kg
0.21
2.75
0.56
16.3 + 12231
ora
1.06
5.00
5.30
16.4 + 12211
ora
1.06
5.00
5.28
17
+ 3503977
mp
5.09
1.00
5.09
18
TFA02E1
6.00
174.37
IZH04B
buc
material:
manopera:
56.74
1,046.21
340.43
27.00
162.00
utilaj:
90.63
543.78
0.00
Apa potabila
mc
transport:
1.20
0.00
18.1 + 6202820
1.50
1.80
18.2 + 7306661
Bumbac de sters
kg
0.96
1.38
1.33
SOFTMAGAZIN
Investitie exemplu
Pag.
136
6=4x5
mc
5.44
2.20
11.96
18.4 + 5901259
kg
6.48
7.50
48.60
18.5 + 6001329
Piatra poliz.cil.deg.electro.99%
125x60x40liant cer.
buc
0.18
10.37
1.87
18.6 + 7308164
kg
2.72
0.96
2.62
18.7 + 6200755
0.96
1.75
1.68
18.8 + 11502
buc
6.00
0.00
0.00
18.9 + 4004652
buc
6.00
45.10
270.58
18.10 + 21811
ora
16.40
5.00
82.00
18.11 + 21841
ora
0.40
5.00
2.00
18.12 + 22741
ora
15.60
5.00
78.00
18.13 + 2304
ora
11.34
45.00
510.30
18.14 + 7001
ora
0.49
65.00
31.59
18.15 + 2506
ora
0.05
35.00
1.89
ore
186.59
olt
total manopera
total greutate materiale
articole TRA
transport auto
1.81
tone
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
1,675.54
932.97
543.78
0.00
3,152.28
TSA07D1
mc
26.00
1.1
+ 19621
ora
TSD04A1
mc
17.50
0.00
455.00
0.00
17.50
455.00
utilaj:
0.00
0.00
transport:
0.00
0.00
5.00
455.00
4.50
material:
manopera:
91.00
18.00
material:
manopera:
0.15
81.00
2.70
4.35
78.30
utilaj:
0.00
0.00
0.00
+ 6202806
mc
transport:
1.80
0.00
2.1
1.50
2.70
2.2
+ 19621
ora
12.60
5.00
63.00
2.3
+ 19931
ora
3.06
5.00
15.30
SOFTMAGAZIN
Investitie exemplu
Pag.
137
6=4x5
TSD01D1
18.00
mc
2.85
material:
manopera:
0.00
51.21
0.00
2.85
51.21
utilaj:
0.00
0.00
0.00
0.00
5.00
51.21
8.43
material:
manopera:
4.58
657.23
356.93
3.85
300.30
utilaj:
0.00
0.00
transport:
0.00
0.00
3.1
+ 19621
ora
transport:
10.24
TSF05C1
mp
78.00
kg
2.55
2.80
7.14
4.1
+ 5887001
4.2
+ 2917685
mc
0.17
450.00
77.22
4.3
+ 6310108
buc
0.45
450.00
203.58
4.4
+ 6827395
Sprait
met.telescop.0,8mm(8tf)pt.sprij.lung.
0,60-1,50m $
buc
0.30
232.75
68.99
4.5
+ 10721
ora
6.24
5.00
31.20
4.6
+ 10731
ora
24.18
5.00
120.90
4.7
+ 10711
ora
29.64
5.00
148.20
ACE16A1
0.80
material:
manopera:
0.00
2.40
0.00
0.80
2.40
utilaj:
0.00
0.00
0.00
0.00
5.00
1.60
5.00
0.80
1.69
tip a1 4 x100
3.00
5.1
+ 10711
ora
transport:
0.32
5.2
+ 10721
ora
0.16
ACA11D1
22.00
-100 % material:
manopera:
0.00
37.14
0.00
1.65
36.30
utilaj:
0.04
0.84
0.00
+ 12031
ora
transport:
2.20
0.00
6.1
5.00
11.00
6.2
+ 12021
ora
1.10
5.00
5.50
6.3
+ 12011
ora
2.64
5.00
13.20
6.4
+ 12041
ora
1.10
5.00
5.50
6.5
+ 19931
ora
0.22
5.00
1.10
6.6
+ 4701
Motopompa 6- 8cp
ora
0.02
38.00
0.84
+ 3503956
12.00
1.00
12.00
SOFTMAGAZIN
Investitie exemplu
Pag.
138
6=4x5
SA14B1
6.00
2.10
-100 % material:
manopera:
0.00
12.60
0.00
2.10
12.60
utilaj:
0.00
0.00
0.00
+ 11621
ora
transport:
0.60
0.00
8.1
5.00
3.00
8.2
+ 11631
ora
0.48
5.00
2.40
8.3
+ 11641
ora
0.54
5.00
2.70
8.4
+ 11611
ora
0.90
5.00
4.50
+ 3503957
6.00
1.00
6.00
10
SD13C1
1.57
1.00
buc
material:
manopera:
0.12
1.57
0.12
1.45
1.45
utilaj:
0.00
0.00
transport:
1.00
0.00
0.00
0.00
0.00
10.1 + 11411
buc
10.2 + 6100034
kg
0.04
2.50
0.10
10.3 + 7322940
Fuior cinepa
kg
0.02
0.90
0.02
10.4 + 11631
ora
0.15
5.00
0.75
10.5 + 11621
ora
0.14
5.00
0.70
11
+ 4204423
buc
1.00
21.01
21.01
12
ID05A2
0.80
1.00
buc
material:
manopera:
0.30
0.80
0.30
0.50
0.50
utilaj:
0.00
0.00
transport:
0.02
0.00
0.00
0.90
0.01
12.1 + 7322940
Fuior cinepa
kg
12.2 + 11314
buc
1.00
0.00
0.00
12.3 + 6103294
kg
0.03
9.50
0.29
12.4 + 11721
ora
0.10
5.00
0.50
13
+ 4500889
buc
1.00
21.37
21.37
14
ACD01J1
231.25
220.25
462.50
440.50
11.00
22.00
0.00
0.00
2.00
buc
material:
manopera:
utilaj:
0.00
mc
transport:
0.28
0.00
14.1 + 2200525
30.00
8.34
14.2 + 6420771
buc
2.02
58.62
118.41
SOFTMAGAZIN
Investitie exemplu
Pag.
139
6=4x5
kg
71.80
0.45
32.31
14.4 + 4203739
buc
2.00
140.67
281.34
14.5 + 6202818
mc
0.07
1.50
0.11
14.6 + 12011
ora
2.94
5.00
14.70
14.7 + 12021
ora
1.46
5.00
7.30
296.44
209.47
592.89
418.95
40.65
81.30
46.32
92.64
15
ACD06A1
2.00
buc
material:
manopera:
utilaj:
transport:
0.16
0.00
0.00
3.06
0.49
buc
3.20
0.02
0.06
buc
2.02
72.81
147.07
15.4 + 2904339
mc
0.00
450.00
1.17
15.5 + 2901167
mc
0.00
450.00
1.62
15.6 + 5886928
kg
0.22
2.80
0.62
15.7 + 2100402
kg
1.26
0.45
0.57
15.8 + 7315789
Decofrol
kg
0.64
2.28
1.46
15.9 + 2904418
mc
0.01
450.00
4.50
15.10 + 2928335
mp
0.36
28.00
10.08
15.11 + 5883005
kg
0.03
2.80
0.07
15.12 + 2804242
buc
2.02
99.01
200.00
15.13 + 6306327
kg
19.80
2.57
50.92
15.14 + 5824176
buc
3.20
0.10
0.32
15.15 + 10173
mc
2.02
0.00
0.00
15.16 + 10174
xx
0.08
0.00
0.00
15.17 + 10211
Betonist categoria I
ora
0.96
5.00
4.80
15.18 + 10721
ora
0.86
5.00
4.30
15.19 + 10731
ora
1.20
5.00
6.00
15.20 + 10221
ora
1.70
5.00
8.50
15.21 + 10741
ora
0.84
5.00
4.20
15.1 + 6311528
kg
15.2 + 5841007
15.3 + 6420769
tip A 3,0 x 60
M 8x
SOFTMAGAZIN
Investitie exemplu
Pag.
140
6=4x5
ora
0.52
5.00
2.60
15.23 + 12031
ora
1.32
5.00
6.60
15.24 + 12021
ora
1.98
5.00
9.90
15.25 + 13421
ora
1.86
5.00
9.30
15.26 + 12051
ora
0.66
5.00
3.30
15.27 + 13431
ora
4.36
5.00
21.80
15.28 + 6751
ora
0.77
120.00
92.64
mc
2.40
156.17
138.67
374.81
332.81
17.50
42.00
16
CZ0104C1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
0.61
16.1 + 6202818
mc
transport:
0.41
16.2 + 2200408
mc
2.89
35.00
101.22
16.3 + 2100385
kg
489.60
0.45
220.32
16.4 + 2200642
mc
0.36
30.00
10.66
16.5 + 10221
ora
2.11
5.00
10.56
16.6 + 10211
Betonist categoria I
ora
6.29
5.00
31.44
17
mc
0.10
187.70
175.20
18.77
17.52
12.50
1.25
CZ0204I1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
1.50
0.05
17.1 + 6202818
mc
transport:
0.03
17.2 + 2200642
mc
0.05
30.00
1.44
17.3 + 2100737
kg
3.70
0.48
1.78
17.4 + 2200575
mc
0.07
30.00
2.19
17.5 + 2100402
kg
26.80
0.45
12.06
17.6 + 13411
Zidar categoria I
ora
0.25
5.00
1.25
18
tona
8.00
8.42
TRA06A10
18.1 + 30285
Transportul rutier al
betonului-mortarului cu
autobetoniera de 5,5mc dist. = 10km
tona
material:
manopera:
0.00
67.40
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
8.00
8.42
67.40
8.42
67.40
SOFTMAGAZIN
Investitie exemplu
Pag.
141
6=4x5
TRA01A10P
material:
manopera:
0.00
75.81
0.00
0.00
0.00
utilaj:
0.00
0.00
transport:
11.00
6.89
75.81
6.89
75.81
5.00
0.00
33.80
30.75
141.96
129.15
3.05
12.81
19.1 + 8888909
tona
19.2 + 29931
ora
0.00
mc
4.20
20
ACE08A1
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
30.00
129.15
5.00
12.81
20.1 + 2200525
mc
transport:
4.31
20.2 + 19621
ora
2.56
ore
219.48
total manopera
total greutate materiale
articole TRA
transport auto
6.89
11.00
tona
20.37
tone
143.20
0.00
procent
cheltuieli directe
material
manopera
utilaj
transport
total
1,759.36
1,097.42
93.48
143.20
3,093.46
EA01A2
110.00
material:
manopera:
61.34
59.54
6,747.44
6,549.44
1.80
198.00
utilaj:
0.00
0.00
0.00
1.1
+ 2100830
kg
transport:
3.85
0.00
0.50
1.93
1.2
+ 5886942
kg
0.33
2.80
0.92
1.3
+ 3805372
kg
0.22
2.75
0.61
1.4
+ 6713568
buc
22.00
0.13
2.81
1.5
+ 7319321
buc
16.50
0.44
7.26
1.6
+ 6704701
111.10
58.77
6,529.10
1.7
+ 6715217
buc
29.70
0.23
6.80
1.8
+ 11521
ora
2.20
5.00
11.00
1.9
+ 11531
ora
4.40
5.00
22.00
1.10 + 11511
ora
27.50
5.00
137.50
1.11 + 11541
ora
4.40
5.00
22.00
OL 32
SOFTMAGAZIN
Investitie exemplu
Pag.
142
6=4x5
ora
EA01A3
1.10
130.00
material:
manopera:
5.00
5.50
61.38
59.58
7,979.14
7,745.14
1.80
234.00
utilaj:
0.00
0.00
0.00
0.00
0.50
2.28
2.1
+ 2100830
kg
transport:
4.55
2.2
+ 3805372
kg
0.26
2.75
0.72
2.3
+ 6704696
131.30
58.77
7,716.21
2.4
+ 5886942
kg
0.39
2.80
1.09
2.5
+ 6713570
buc
26.00
0.16
4.16
2.6
+ 6715229
buc
35.10
0.27
9.65
2.7
+ 7319333
buc
19.50
0.57
11.04
2.8
+ 11551
ora
1.30
5.00
6.50
2.9
+ 11531
ora
5.20
5.00
26.00
2.10 + 11541
ora
5.20
5.00
26.00
2.11 + 11521
ora
2.60
5.00
13.00
2.12 + 11511
ora
32.50
5.00
162.50
buc
5.03
EA16C1
OL 32
10.00
material:
manopera:
3.83
50.33
38.33
1.20
12.00
utilaj:
0.00
0.00
0.00
+ 12020
buc
transport:
10.00
0.00
3.1
0.00
0.00
3.2
+ 6719251
buc
20.00
0.05
1.02
3.3
+ 5836777
buc
20.00
0.10
2.00
3.4
+ 7318987
buc
10.00
3.53
35.31
3.5
+ 11531
ora
1.20
5.00
6.00
3.6
+ 11521
ora
1.20
5.00
6.00
EA16D1
buc
20.00
5.99
material:
manopera:
4.79
119.71
95.71
1.20
24.00
utilaj:
0.00
0.00
0.00
0.00
0.05
2.03
4.48
89.68
l 3 x
4.1
+ 6719251
buc
transport:
40.00
4.2
+ 7318999
buc
20.00
SOFTMAGAZIN
Investitie exemplu
Pag.
143
6=4x5
+ 5836777
4.4
+ 12020
4.5
buc
40.00
0.10
4.00
buc
20.00
0.00
0.00
+ 11521
ora
2.40
5.00
12.00
4.6
+ 11531
ora
2.40
5.00
12.00
EC02A1
5.19
material:
manopera:
2.24
1,478.91
638.16
2.95
840.75
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
l 3 x
285.00
5.1
+ 12007
xx
transport:
293.55
5.2
+ 2100830
kg
28.50
0.50
14.25
5.3
+ 2905955
mc
0.06
840.81
47.93
5.4
+ 5836777
buc
855.00
0.10
85.50
5.5
+ 7344376
buc
863.55
0.40
344.46
5.6
+ 7319369
buc
34.20
4.27
146.03
5.7
+ 11521
ora
37.05
5.00
185.25
5.8
+ 11541
ora
39.90
5.00
199.50
5.9
+ 11531
ora
8.55
5.00
42.75
5.10 + 11511
ora
79.80
5.00
399.00
5.11 + 11551
ora
2.85
5.00
14.25
+ 3503978
293.55
1.00
293.55
EC02A1
370.00
5.19
material:
manopera:
2.24
1,919.99
828.49
2.95
1,091.50
utilaj:
0.00
0.00
transport:
381.10
0.00
0.00
0.00
0.00
l 3 x
7.1
+ 12007
xx
7.2
+ 2905955
mc
0.07
840.81
62.22
7.3
+ 2100830
kg
37.00
0.50
18.50
7.4
+ 7344376
buc
1,121.10
0.40
447.19
7.5
+ 7319369
buc
44.40
4.27
189.58
7.6
+ 5836777
buc
1,110.00
0.10
111.00
7.7
+ 11511
ora
103.60
5.00
518.00
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
144
6=4x5
+ 11521
ora
48.10
5.00
240.50
7.9
+ 11531
ora
11.10
5.00
55.50
7.10 + 11541
ora
51.80
5.00
259.00
7.11 + 11551
ora
3.70
5.00
18.50
+ 3503948
381.10
1.00
381.10
EC02A1
5.19
20.00
material:
manopera:
2.24
103.78
44.78
2.95
59.00
utilaj:
0.00
0.00
transport:
60.60
0.00
0.00
buc
0.40
24.17
buc
60.00
0.10
6.00
2.40
4.27
10.25
9.1
+ 7344376
9.2
+ 5836777
9.3
+ 7319369
buc
9.4
+ 12007
xx
20.60
0.00
0.00
9.5
+ 2100830
kg
2.00
0.50
1.00
9.6
+ 2905955
mc
0.00
840.81
3.36
9.7
+ 11511
ora
5.60
5.00
28.00
9.8
+ 11551
ora
0.20
5.00
1.00
9.9
+ 11521
ora
2.60
5.00
13.00
9.10 + 11541
ora
2.80
5.00
14.00
9.11 + 11531
ora
0.60
5.00
3.00
10
+ 3503950
20.60
1.00
20.60
11
EC02A1
5.19
11.1 + 7319369
11.2 + 7344376
l 3 x
280.00
material:
manopera:
2.24
1,452.97
626.97
2.95
826.00
utilaj:
0.00
0.00
transport:
33.60
0.00
0.00
buc
4.27
143.47
buc
848.40
0.40
338.41
11.3 + 2905955
mc
0.06
840.81
47.09
11.4 + 12007
xx
288.40
0.00
0.00
11.5 + 5836777
buc
840.00
0.10
84.00
11.6 + 2100830
kg
28.00
0.50
14.00
11.7 + 11541
ora
39.20
5.00
196.00
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
145
6=4x5
ora
2.80
5.00
14.00
11.9 + 11521
ora
36.40
5.00
182.00
11.10 + 11531
ora
8.40
5.00
42.00
11.11 + 11511
ora
78.40
5.00
392.00
12
+ 3503952
288.40
1.00
288.40
13
EC02A1
8.00
5.19
material:
manopera:
2.24
41.51
17.91
2.95
23.60
utilaj:
0.00
0.00
0.00
0.00
13.1 + 12007
xx
transport:
8.24
0.00
0.00
13.2 + 7319369
buc
0.96
4.27
4.10
13.3 + 7344376
buc
24.24
0.40
9.67
13.4 + 2100830
kg
0.80
0.50
0.40
13.5 + 5836777
buc
24.00
0.10
2.40
13.6 + 2905955
mc
0.00
840.81
1.35
13.7 + 11521
ora
1.04
5.00
5.20
13.8 + 11531
ora
0.24
5.00
1.20
13.9 + 11551
ora
0.08
5.00
0.40
13.10 + 11541
ora
1.12
5.00
5.60
13.11 + 11511
ora
2.24
5.00
11.20
14
+ 3503979
8.24
1.00
8.24
15
EC02A1
20.00
5.19
material:
manopera:
2.24
103.78
44.78
2.95
59.00
utilaj:
0.00
0.00
0.00
0.00
15.1 + 2905955
mc
transport:
0.00
840.81
3.36
15.2 + 5836777
buc
60.00
0.10
6.00
15.3 + 7319369
buc
2.40
4.27
10.25
15.4 + 7344376
buc
60.60
0.40
24.17
15.5 + 2100830
kg
2.00
0.50
1.00
15.6 + 12007
xx
20.60
0.00
0.00
l 3 x
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
146
6=4x5
ora
5.60
5.00
28.00
15.8 + 11521
ora
2.60
5.00
13.00
15.9 + 11541
ora
2.80
5.00
14.00
15.10 + 11531
ora
0.60
5.00
3.00
15.11 + 11551
ora
0.20
5.00
1.00
16
+ 3503980
20.60
1.00
20.60
17
EC03C1
40.00
5.29
material:
manopera:
2.94
211.56
117.56
2.35
94.00
utilaj:
0.00
0.00
transport:
0.00
0.00
17.1 + 7344376
buc
121.20
0.40
48.34
17.2 + 5810230
buc
120.00
0.10
12.00
17.3 + 7308499
buc
126.00
0.05
6.30
17.4 + 5840405
buc
120.00
0.02
2.40
17.5 + 5882104
kg
0.24
2.80
0.67
17.6 + 5893438
buc
126.00
0.24
30.58
17.7 + 5842972
buc
126.00
0.02
2.52
17.8 + 6305098
kg
9.00
1.64
14.74
17.9 + 12007
xx
40.80
0.00
0.00
17.10 + 11551
ora
0.40
5.00
2.00
17.11 + 11541
ora
5.20
5.00
26.00
17.12 + 11511
ora
8.40
5.00
42.00
17.13 + 11521
ora
4.80
5.00
24.00
18
+ 3503981
40.80
1.00
40.80
19
EB08B1
15.00
6.80
material:
manopera:
3.35
102.02
50.27
3.45
51.75
utilaj:
0.00
0.00
0.00
0.00
19.1 + 6202818
mc
transport:
0.00
1.50
0.00
19.2 + 7346788
pamint
buc
15.00
0.35
5.28
19.3 + 5819963
buc
15.00
0.10
1.50
SOFTMAGAZIN
Investitie exemplu
Pag.
147
6=4x5
kg
12.15
3.40
41.31
19.5 + 2100402
kg
1.38
0.45
0.62
19.6 + 2200525
mc
0.00
30.00
0.13
19.7 + 5900712
kg
0.15
7.50
1.13
19.8 + 5840405
buc
15.00
0.02
0.30
19.9 + 11531
ora
3.15
5.00
15.75
19.10 + 11521
ora
2.10
5.00
10.50
19.11 + 22731
ora
0.30
5.00
1.50
19.12 + 11551
ora
0.30
5.00
1.50
19.13 + 11511
ora
4.50
5.00
22.50
20
25.00
8.32
material:
manopera:
4.87
207.95
121.70
3.45
86.25
utilaj:
0.00
0.00
0.00
0.00
20.1 + 2100402
kg
transport:
2.30
0.45
1.03
20.2 + 2200525
mc
0.01
30.00
0.23
20.3 + 5819963
buc
25.00
0.10
2.50
20.4 + 5840405
buc
25.00
0.02
0.50
20.5 + 3701411
kg
31.40
3.40
106.76
20.6 + 6202818
mc
0.00
1.50
0.00
20.7 + 7346788
buc
25.00
0.35
8.80
20.8 + 5900712
kg
0.25
7.50
1.88
20.9 + 11531
ora
5.25
5.00
26.25
20.10 + 11521
ora
3.50
5.00
17.50
20.11 + 11551
ora
0.50
5.00
2.50
20.12 + 22731
ora
0.50
5.00
2.50
20.13 + 11511
ora
7.50
5.00
37.50
21
buc
50.00
0.52
material:
manopera:
0.07
25.92
3.42
0.45
22.50
utilaj:
0.00
0.00
transport:
50.00
0.00
0.00
0.06
3.00
EB08D1
EB15A1
21.1 + 6719689
pamint
buc
SOFTMAGAZIN
Investitie exemplu
Pag.
148
6=4x5
21.3 + 12023
kg
0.05
2.75
0.14
buc
50.00
0.00
0.00
21.4 + 5887855
kg
0.10
2.80
0.28
21.5 + 11521
ora
4.50
5.00
22.50
22
buc
3.61
22.1 + 6312106
22.2 + 11531
EC12A1
OL 32
tip B 2 x 20 OL
450.00
material:
manopera:
1.11
1,626.29
501.29
2.50
1,125.00
utilaj:
0.00
0.00
transport:
450.00
0.00
0.00
buc
1.11
501.29
ora
54.00
5.00
270.00
22.3 + 11521
ora
99.00
5.00
495.00
22.4 + 11541
ora
72.00
5.00
360.00
23
buc
4.66
23.1 + 6312106
23.2 + 11521
EC12C1
500.00
material:
manopera:
1.11
2,331.99
556.99
3.55
1,775.00
utilaj:
0.00
0.00
0.00
buc
transport:
500.00
0.00
1.11
556.99
ora
130.00
5.00
650.00
23.3 + 11531
ora
125.00
5.00
625.00
23.4 + 11541
ora
100.00
5.00
500.00
24
buc
2.00
15.57
5.37
31.14
10.74
10.20
20.40
24.1 + 5203542
buc
24.2 + 3810511
24.3 + 5201453
EC11E1
material:
manopera:
utilaj:
0.00
0.00
transport:
6.00
0.00
0.00
0.71
4.29
kg
0.20
2.75
0.55
buc
2.00
0.54
1.07
24.4 + 6312106
buc
2.00
1.11
2.23
24.5 + 7304467
0.80
0.18
0.15
24.6 + 6621533
0.80
0.21
0.17
24.7 + 5904782
kg
0.08
8.00
0.64
24.8 + 6104987
kg
0.08
10.61
0.85
SOFTMAGAZIN
Investitie exemplu
Pag.
149
6=4x5
24.10 + 11541
kg
0.10
8.00
0.80
ora
0.52
5.00
2.60
24.11 + 11521
ora
3.56
5.00
17.80
25
buc
8.27
ED01A1
zn35%)
10.00
material:
manopera:
6.67
82.69
66.69
1.60
16.00
utilaj:
0.00
0.00
0.00
buc
transport:
10.10
0.00
25.1 + 12010
0.00
0.00
25.2 + 7319280
buc
10.00
0.21
2.14
25.3 + 5500720
buc
10.10
6.36
64.27
25.4 + 7309326
kg
0.05
0.50
0.03
25.5 + 2100830
kg
0.50
0.50
0.25
25.6 + 11531
ora
1.40
5.00
7.00
25.7 + 11521
ora
1.80
5.00
9.00
26
buc
8.00
1.86
material:
manopera:
0.26
14.89
2.09
1.60
12.80
utilaj:
0.00
0.00
transport:
16.00
0.00
0.00
0.10
1.60
ED03F1
26.1 + 5836777
26.2 + 7309326
kg
0.04
0.50
0.02
26.3 + 2905955
mc
0.00
840.81
0.27
26.4 + 2100830
kg
0.40
0.50
0.20
26.5 + 12011
buc
8.08
0.00
0.00
26.6 + 11511
ora
0.64
5.00
3.20
26.7 + 11521
ora
0.64
5.00
3.20
26.8 + 11531
ora
1.28
5.00
6.40
27
+ 3503932
buc
8.00
1.00
8.00
28
ED08A1
buc
19.62
18.02
451.17
414.37
1.60
36.80
utilaj:
0.00
0.00
0.00
buc
transport:
23.23
0.00
17.60
408.80
buc
23.23
0.00
0.00
l 3 x
28.1 + 5536171
28.2 + 12017
250 V
buc
23.00
material:
manopera:
SOFTMAGAZIN
Investitie exemplu
Pag.
150
6=4x5
kg
0.12
0.50
0.06
28.4 + 7319280
buc
23.00
0.21
4.93
28.5 + 2100830
kg
1.15
0.50
0.58
28.6 + 11521
ora
5.06
5.00
25.30
28.7 + 11531
ora
2.30
5.00
11.50
29
buc
14.00
1.96
material:
manopera:
0.26
27.46
3.66
1.70
23.80
utilaj:
0.00
0.00
transport:
0.70
0.00
0.00
0.50
0.35
ED08H1
29.1 + 2100830
kg
29.2 + 12017
buc
14.14
0.00
0.00
29.3 + 2905955
mc
0.00
840.81
0.47
29.4 + 5836777
buc
28.00
0.10
2.80
29.5 + 7309326
kg
0.07
0.50
0.04
29.6 + 11521
ora
1.40
5.00
7.00
29.7 + 11511
ora
1.40
5.00
7.00
29.8 + 11531
ora
1.96
5.00
9.80
30
+ 3503933
buc
14.14
1.00
14.14
31
ED08H1
1.96
l 3 x
1.00
buc
material:
manopera:
0.26
1.96
0.26
1.70
1.70
utilaj:
0.00
0.00
transport:
0.01
0.00
0.00
0.50
0.00
31.1 + 7309326
kg
31.2 + 5836777
buc
2.00
0.10
0.20
31.3 + 2905955
mc
0.00
840.81
0.03
31.4 + 12017
buc
1.01
0.00
0.00
31.5 + 2100830
kg
0.05
0.50
0.03
31.6 + 11531
ora
0.14
5.00
0.70
31.7 + 11521
ora
0.10
5.00
0.50
31.8 + 11511
ora
0.10
5.00
0.50
32
buc
1.00
1.00
1.00
+ 3503982
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
151
6=4x5
ED08H1
1.00
buc
1.96
material:
manopera:
0.26
1.96
0.26
1.70
1.70
utilaj:
0.00
0.00
transport:
0.05
0.00
0.00
0.50
0.03
33.1 + 2100830
kg
33.2 + 12017
buc
1.01
0.00
0.00
33.3 + 2905955
mc
0.00
840.81
0.03
33.4 + 5836777
buc
2.00
0.10
0.20
33.5 + 7309326
kg
0.01
0.50
0.00
33.6 + 11511
ora
0.10
5.00
0.50
33.7 + 11521
ora
0.10
5.00
0.50
33.8 + 11531
ora
0.14
5.00
0.70
34
+ 3503983
buc
1.00
1.00
1.00
35
EE01A1
buc
96.00
0.95
l 3 x
material:
manopera:
0.25
90.98
23.78
0.70
67.20
utilaj:
0.00
0.00
0.00
0.00
0.45
3.89
35.1 + 2100402
kg
transport:
8.64
35.2 + 2200525
mc
0.03
30.00
0.86
35.3 + 6202818
mc
0.01
1.50
0.01
35.4 + 6311217
buc
96.29
0.20
19.02
35.5 + 11521
ora
13.44
5.00
67.20
36
buc
3.39
EE12B1
24.00
material:
manopera:
0.34
81.46
8.26
3.05
73.20
utilaj:
0.00
0.00
transport:
48.00
0.00
0.00
0.05
2.44
4.80
0.21
1.02
36.1 + 6719251
buc
36.2 + 6621533
36.3 + 5836777
buc
48.00
0.10
4.80
36.4 + 12009
xx
24.07
0.00
0.00
36.5 + 11541
ora
6.24
5.00
31.20
36.6 + 11521
ora
8.40
5.00
42.00
37
buc
24.00
1.00
24.00
+ 3503939
l 3 x
SOFTMAGAZIN
Investitie exemplu
Pag.
152
6=4x5
EE13A1
24.00
buc
19.67
18.82
472.02
451.62
0.85
20.40
utilaj:
0.00
0.00
material:
manopera:
0.00
buc
transport:
24.00
0.00
38.1 + 12043
0.00
0.00
38.2 + 5106873
buc
24.00
18.82
451.62
38.3 + 11521
ora
2.16
5.00
10.80
38.4 + 11541
ora
1.92
5.00
9.60
39
buc
48.00
0.55
material:
manopera:
0.00
26.40
0.00
0.55
26.40
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
EE14B1
39.1 + 12008
(Lista) Lampa cu
incand.,fluoresc,vapori mercur
buc
transport:
51.36
39.2 + 11511
ora
2.88
5.00
14.40
39.3 + 11541
ora
2.40
5.00
12.00
40
+ 3503944
buc
51.36
1.00
51.36
41
EF02A1
buc
4.00
7.34
material:
manopera:
0.74
29.38
2.98
6.60
26.40
utilaj:
0.00
0.00
transport:
0.09
0.00
0.00
2.80
0.26
41.1 + 5881291
41.2 + 5827532
buc
16.00
0.10
1.60
41.3 + 5840479
buc
16.00
0.02
0.32
41.4 + 2100830
kg
1.60
0.50
0.80
41.5 + 12061
buc
4.00
0.00
0.00
41.6 + 11521
ora
2.08
5.00
10.40
41.7 + 11511
ora
2.64
5.00
13.20
41.8 + 11531
ora
0.56
5.00
2.80
42
+ 3503984
buc
4.00
1.00
4.00
43
EF09A1
buc
750.00
0.35
material:
manopera:
0.00
262.50
0.00
0.35
262.50
utilaj:
0.00
0.00
transport:
52.50
0.00
0.00
5.00
262.50
43.1 + 11531
M 14
kg
ora
SOFTMAGAZIN
Investitie exemplu
Pag.
153
6=4x5
EH05B1
buc
44.1 + 11551
ora
44.2 + 11531
44.3 + 4803
45
EG10A1
44.00
1.00
material:
manopera:
0.00
44.00
0.00
19.25
19.25
utilaj:
24.75
24.75
transport:
1.92
0.00
0.00
5.00
9.60
ora
1.93
5.00
9.65
ora
0.45
55.00
24.75
buc
2.00
63.80
56.90
127.60
113.80
6.90
13.80
material:
manopera:
utilaj:
0.00
0.00
0.00
0.00
49.84
99.69
45.1 + 7312440
buc
transport:
2.00
45.2 + 6313306
buc
4.00
3.53
14.11
45.3 + 11541
ora
1.28
5.00
6.40
45.4 + 11511
ora
1.28
5.00
6.40
45.5 + 221431
ora
0.20
5.00
1.00
kwh
1.50
0.15
46
EH07A1
material:
manopera:
0.15
0.23
0.23
0.00
0.00
utilaj:
0.00
0.00
transport:
1.50
0.00
0.00
0.15
0.23
46.1 + 6202727
kwh
47
+ 3503985
30.00
1.00
30.00
48
+ 3503986
20.00
1.00
20.00
49
+ 3503987
75.00
1.00
75.00
50
+ 3503988
20.00
1.00
20.00
51
+ 3503989
25.00
1.00
25.00
total manopera
total greutate materiale
articole TRA
transport auto
ore
2.14
0.00
procent
cheltuieli directe
1,428.94
tone
material
manopera
utilaj
transport
total
20,406.46
7,144.70
24.75
0.00
27,575.91
SOFTMAGAZIN
Investitie exemplu
Pag.
154
Concedii si
indemnizatii
6=4x5
material
manopera
utilaj
transport
total
160,692.20
78,549.56
3,804.00
5,227.46
248,273.23
20.80%
0.00
16,338.31
0.00
0.00
16,338.31
5.20%
0.00
4,084.58
0.00
0.00
4,084.58
0.50%
0.00
392.75
0.00
0.00
392.75
0.27%
0.00
212.08
0.00
0.00
212.08
0.25%
0.00
196.37
0.00
0.00
196.37
0.85%
0.00
667.67
0.00
0.00
667.67
160,692.20
100,441.32
3,804.00
5,227.46
270,164.99
procent
Total valoare directa devize:
Cheltuieli indirecte
Profit
10.00 %
27,016.50
5.00 %
14,859.07
312,040.56
24.00 %
TVA CUMULAT:
386,930.30
ELECTRO CONSTRUCT SA
Director General
74,889.73
ef Proiect
Ofertant
Raport generat cu programul WinDoc Deviz. Web-site: www.deviz.ro; E-mail: windoc@softmagazin.ro; Telefon: 0236.407076