Documente Academic
Documente Profesional
Documente Cultură
OBIECTIVUL:
aa
OBIECTUL:
STADIUL FIZIC:
Obiect
Rigola pereata, L=75ml
Beneficiar:
________________________________________
Proiectant:
________________________________________
Executant:
________________________________________
Proiect:
Plansa:
Faza:
F3 - LISTA
cu cantitati de lucrari pe categorii de lucrari
- lei -
SECTIUNEA TEHNICA
Nr.
Capitolul de lucrari
0
1
1.1
2
1
TSC02B1
3521
TSA01C1
19621
TRI1AA01C2
manopera
3.0
4
4.0
319721
TRA01A10
TRA01A10
TSD01C1
Transportul rutier al
materialelor,semifabricatelor cu
autobasculanta pe dist.= 10 km.
Imprastierea cu lopata a pamant.
afinat,strat uniform 10-30cm. gros cu
sfarim. bulg. teren...pamant coeziv
manopera
5.0
6
19621
IFB09B1
greutate materiale
nr: ___
nr: ___
15.09.2011
SECTIUNEA FINANCIARA
U.M. Cantitatea
manopera
2.1
__________________
__________________
__________________
2
100
mc
3
1.53
TOTALUL
(exclusiv TVA)
-lei-
5=3x4
433.36
663.04
material:
0.00
0.00
manopera:
0.00
0.00
433.36
663.04
utilaj:
ora
Pretul unitar
(exclusiv TVA)
-lei-
transport:
6.72
0.00
0.00
98.71
663.04
38.25
14.74
563.92
mc
0.00
0.00
14.74
563.92
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
manopera:
ore
ora
tona
55.46
55.46
10.17
563.92
68.85
3.56
245.01
material:
0.00
0.00
manopera:
3.56
245.01
utilaj:
0.00
0.00
transport:
24.10
24.10
0.00
0.00
10.17
245.01
2,128.62
material:
6.18
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
344.25
tona
6.18
2,128.62
6.18
2,128.62
mc
4.40
0.00
841.98
material:
manopera:
4.40
841.98
utilaj:
0.00
0.00
transport:
82.81
82.81
0.00
0.00
ore
ora
10.17
841.98
mp
150.00
4.61
691.28
material:
2.58
386.25
manopera:
2.03
305.03
utilaj:
0.00
0.00
transport:
20.86
0.00
0.00
ore
ora
tona
tone
344.25
191.25
0.00
0.00
Pag 2
STADIUL FIZIC: Rigola pereata, L=75ml
manopera
6.1
6.2
7
7.0
5=3x4
ore
mc
30.00
15.45
25.00
386.25
2200525
12911
Pietrar categoria I
ora
30.00
10.17
305.03
Transportul rutier
al...materialelor,semifabricatelor cu
autobasculanta pe dist.= 10 km.
tona
33.43
6.18
206.71
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
6.18
206.71
6.18
206.71
14.25
2,137.88
TRA01A10
TRA01A10
IFA03C1
Transportul rutier al
materialelor,semifabricatelor cu
autobasculanta pe dist.= 10 km.
Pereu din placi de beton simplu,turnat pe
loc in cimpuri separate pina la 2 mp
suprafata,impartita prin rosturi de 2,5 cm cu
grosimea pereului de:...10 cm.
transport:
33.43
tona
mp
0.02
2.70
14.23
2,135.18
utilaj:
0.00
0.00
transport:
4.50
0.00
0.00
0.60
2.70
manopera:
tone
greutate materiale
manopera
150.00
material:
210.00
4.50
ore
mc
8.1
6202818
8.2
10173
xx
15.00
0.00
0.00
8.3
10221
ora
52.50
10.17
533.79
8.4
10211
Betonist categoria I
ora
52.50
10.17
533.79
8.5
19931
ora
105.00
10.17
1,067.59
mc
15.00
210.00
210.00
3,150.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
37.65
tone
0.00
0.00
tona
294.80
material:
7.56
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
39.00
tona
7.56
294.80
7.56
294.80
183.38
material:
1.83
0.97
manopera:
0.75
75.24
utilaj:
2100969
material:
greutate materiale
10
10.0
11
TRA06A10
TRA06A10
IFA08C1
greutate materiale
manopera
39.00
100.00
3,150.00
0.00
96.51
0.12
11.63
transport:
0.19
tone
7.40
ore
20.00
kg
0.00
0.00
2.50
50.00
11.1
2600218
11.2
6200975
kg
10.00
4.20
42.00
11.3
2100880
kg
33.00
0.06
2.14
25.00
2.38
stas
11.4
2200525
mc
0.10
11.5
10121
ora
3.70
10.17
37.62
11.6
10111
Asfaltator categoria I
ora
3.70
10.17
37.62
11.7
4035
ora
4.00
2.91
11.63
procent
Cheltuieli directe:
material
manopera
utilaj
transport
total
3,635.46
4,166.35
674.66
2,630.13
11,106.61
Pag 3
STADIUL FIZIC: Rigola pereata, L=75ml
0
Recapitulatia:
CAS
Sanatate
Somaj
Fond de risc
Fond de garantare
1
Recapitulatie Roman 2011
5=3x4
19.500 %
0.00
812.44
0.00
0.00
812.44
5.500 %
0.00
229.15
0.00
0.00
229.15
1.000 %
0.00
41.66
0.00
0.00
41.66
1.074 %
0.00
44.75
0.00
0.00
44.75
0.250 %
0.00
10.42
0.00
0.00
10.42
0.850 %
0.00
35.41
0.00
0.00
35.41
3,635.46
5,340.18
674.66
2,630.13
12,280.44
363.55
534.02
67.47
263.01
1,228.04
3,999.01
5,874.20
742.13
2,893.15
13,508.49
199.95
293.71
37.11
144.66
675.42
4,198.96
6,167.91
779.24
3,037.81
14,183.91
Concedii si
indemnizatii
Total Inclusiv Cheltuieli Directe:
Cheltuieli indirecte
10.000 %
Profit
5.000 %
Executant,
Director General,
Raport generat cu ISDP SP 1 build 258 , www.devize.ro, e-mail: suport@intelsoftdeviz.ro, tel.: 0236 477.007
14,183.91
24.00 %
3,404.14
17,588.05