Documente Academic
Documente Profesional
Documente Cultură
calendaristica
Total
Luna
Nr Volumul Consum Tarif Total cheltuieli Pre Total cheltuieli
Denumirea lucrrii UM Maina Ore Tarif Total retribuii Denumirea Cantitatea
crt. lucrrii Tractor motorin lei/UM**** ZO nr. UM unitar cheltuieli tehnologice
agricol mecaniz. -lei- - lei- materialului total -mii lei-
-litri- -lei- -lei- -mii.lei-
1 ncrcat ngrminte chimice t 0.85 TIH445 0.045 0.119 1.26 1.07 0.0 0.0 1.1
2 Transport ngr. chimice la 5 km t/km 4.25 U650 2RM2 0.125 0.552 1.5 6.38 0.0 0.0 6.4
OCTOMBRIE
3 Alimentat MA 3,5 cu ngr chimice t 0.85 TIH445 0.045 0.119 1.26 1.07 0.0 0.0 1.1
Fosfor kg sa 100 1.39 139.00
4 Fertilizat cu ngrminte chimice+jalonat ha 2 U650 MA3.5 0.57 2.400 17.25 34.50 0.1 13.59 1.36 278.4
Potasiu kg sa 90 1.15 103.50
5 Arat la 30 cm + grpat n sol mediu ha 1 U650 PP4-30+GS1.2 2.857 28.000 180.0 180.00 0.0 0.0 180
6 TOTAL PRODUCTIE NETERMINATA 3.642 31.19 223.02 0.1 1.36 242.50 466.9
7 Grpat ogoare ha 1 U650 8GCR1.7 0.154 1.100 10 10.00 0.0 0.0 10.0
8 Discuit + grpat + nivelat ha 1 U650 GD3.2+2GCR1.7 0.727 5.600 47.12 47.12 0.0 0.0 47
9 ncrcat ngrminte chimice t 0.3 TIH445 0.016 0.042 1.36 0.41 0.0 0.0 0
10 Transport ngr. chimice la 5 km t/km 1.5 U650 2RM2 0.044 0.195 1.61 2.42 0.0 0.0 2.4
11 Alimentat MA 3,5 cu ngr chimice t 0.3 TIH445 0.016 0.042 1.36 0.41 0.0 0.0 0
12 Fertilizat cu ngrminte chimice+jalonat ha 1 U650 MA3.5 0.285 1.200 18.6 18.60 0.05 16.85 0.84 Azot kg sa 100 2 200.00 219
13 Discuit + grpat + nivelat ha 1 U650 GD3.2+2GCR1.7 0.727 5.600 47.12 47.12 0.00 0.0 47
MARTIE
14 Transport ap t 0.3 U650 RCU8 0.067 0.390 14.38 4.31 0.00 0.0 4.3
15 Pregtit soluie pt erbicidare mii l 0.3 0 0.00 0.03 16.85 0.51 0.0 0.5
Erbicid * x x x 253.57
16 Erbicidare total+jalonat ha 1 L445 MET1200 0.308 0.900 14.88 14.88 0.05 16.85 0.84 312
Erbicid * x x x 42.50
17 Pregatit pat germinativ ha 1 U650 CPGC-4 0.471 4.000 31 31.00 0.0 0.0 31
18 Incarcat+descarcat+trans samanta t;t/km 0.04 U650 2RM2 0.002 0.080 1.61 0.06 0.003 16.85 0.05 0.0 0.1
19 Semnat la 45 cm + jalonat ha 1 U650 SPC9 1 4.200 64.48 64.48 0.05 16.85 0.84 Samanta kg 8 35.1 280.80 346.1
20 Deservit semanatoare ha 1 0 0.00 0.08 16.85 1.35 0.0 1.3
21 Prit mecanic I la 45 cm ha 1 L445 CPPT4 1.053 3.500 48.36 48.36 0.00 0.0 48
APRILIE
22 Rrit sfecla de zahr ha 0.5 0 0.00 10 18.25 182.50 0.0 183
23 Prit mecanic II la 45 cm ha 1 L445 CPPT4 0.769 2.700 34.72 34.72 0.00 0.0 35
MAI
24 Prasit manual ha 1 0 0.00 7.4 18.25 135.05 0.0 135
25 Transport apa t 0.3 U650 RCU8 0.067 0.390 14.38 4.31 0.00 0.0 4.3
26 Pregatit sol pentru erbicidare mii l 0.3 0 0.00 0.03 16.85 0.51 0.0 0.5
Erbicid * x x x 165.8
27 Erbicidare total + jalonare ha 1 L445 MET1200 0.308 0.900 14.88 14.88 0.05 16.85 0.84 648.7
Erbicid * x x x 467.3
IUNIE
28 Incarcat ing chimice t 0.119 TIH445 0.006 0.017 1.36 0.16 0.0 0.0 0.2
29 Transport ingrasaminte chimice t/km 0.595 U650 2RM2 0.017 0.077 1.61 0.96 0.0 0.0 1.0
30 Descarcat ingrasaminte chimice t 0.119 TIH445 0.006 0.017 1.36 0.16 0.0 0.0 0.2
31 Prit mecanic + fertilizat ha 1 L445 CPPT+4F 0.887 3.105 54.56 54.56 0.0 Azot kg sa 40 2 80.00 135
32 Incarcat +descarcat cond irigatii t 0.2 0 0.00 0.1 16.85 1.69 0 0.00 1.7
IULIE
33 Transp. cond. irigatii t/km 0.5 U650 2RM2 0.043 0.165 1.49 0.75 0.00 0 0.00 0.7
34 Manipulat conducte ha 2 0 0.00 2.366 18.25 43.18 Apa irigat mii m3 1.2 210 252.00 295.2
35 Transport apa t 0.3 U650 RCU8 0.067 0.390 14.38 4.31 0.00 0.0 4.3
36 Pregtit soluie pt tratamente mii l 0.3 0 0.00 0.03 16.85 0.51 0.0 0.5
AUGUST
FUNGICID** x x x 145.20
37 Tratament fitosanitar ha 1 L445 MPSP 3X300 0.485 1.700 22.32 22.32 0.05 16.85 0.84 212.98
INSECTICID*** x x x 44.62
38 Manipulat conducte ha 2 0.00 2.366 18.25 43.18 Apa irigat mii m3 1.2 210.00 252.00 295.2
39 Decoletat ha 1 L445 MDS-3 2.667 9.500 124 124.00 0.00 124
SEPTEMBRIE
42 Transport producia la 5 km t/km 200 U650 2RM2 8.25 26.000 1.61 322.00 0.0 0.0 322
* ERBICIDE: FURORE SUPER; PANTERA 40EC; SAFARI; OLTICARB 75 EC; VENZAR 80WP; FUSILADE; BETANAL.
**FUNGICIDE: TILIT 250E.
***INSECTICIDE: BASUDIN 600EW; NUVACRON 40ECW; DECIS 2,5CE.
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)
BUGETUL CULTURII: SFECLA ZAHAR CONSUM
Recolta 2006/2007
Calculatii pe hectar