Sunteți pe pagina 1din 73

S.C. NESS PROIECT EUROPE S.R.L.

Șos. Ploiești –Târgoviște, Km. 8,


Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018

CENTRALIZATOR
SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018

Proiect: EXTINDERE FABRICA DE AMBALAJE METALICE "CAN PACK ROMANIA"


Beneficiar: CAN PACK ROMANIA
Proiectant: S.C. CONS-CO S.R.L.
Ofertant: S.C. NESS PROIECT EUROPE S.R.L.

Valoare decontat Valoare luna Cumulat la data Valoare rest de


Nr. Crt. Denumire capitol/categorie/articol de lucrare Valoare contract
anterior curenta situatiei executat

CAPITOLUL A
1 REZISTENTA 2,054,639.91 1,693,918.61 100,196.50 1,794,115.11 260,524.80
1.1 OB. 3 - Hala depozit produse finite (existent) 370,675.90 290,395.00 34,760.00 325,155.00 45,520.90
1.2 OB 13 - Hala depozit produse finite 878,270.59 639,964.09 37,264.50 677,228.59 201,042.00
1.3 OB. 12 - Hala depozitare materii prime 458,050.36 418,317.86 28,172.00 446,489.86 11,560.50
1.4 OB. 8 - Hala depozitare ambalaje 251,914.26 251,914.26 0.00 251,914.26 0.00
1.5 OB. 11- Depozit deseuri 65,708.80 65,502.90 0.00 65,502.90 205.90
1.6 OB. 1D - Gate cabin 9,878.50 7,683.00 0.00 7,683.00 2,195.50
1.7 OB. 5A - GOSPODARIE APA SPRINKLERE (propunere)+ fundatie rezervor 20,141.50 20,141.50 0.00 20,141.50 0.00
2 ARHITECTURA 970,587.14 760,889.71 144,864.46 905,649.17 71,447.97
2.1 OB. 1D - Gate cabin (existent) 8,064.70 8,064.70 0.00 7,959.70 105.00
2.2 OB. 1 - Cabina poarta (propunere) 14,207.87 0.00 0.00 0.00 14,207.87
2.3 OB. 2 - Hala productie + birouri existent 19,164.18 0.00 0.00 0.00 19,164.18
2.4 OB. 3 - Depozit produse finite (existent) 12,410.05 0.00 9,463.35 9,463.35 2,946.70
2.5 OB. 5a - GOSPODARIE APA SPRINKLERE 8,966.60 8,966.60 0.00 8,966.60 0.00
2.6 OB. 8 - Depozit de ambalaje (propunere) 134,730.30 134,729.00 0.00 134,729.00 1.30
2.7 OB. 8d - Cort industrial (existent) 0.00 0.00 0.00 0.00 0.00
2.8 OB. 11- Magazie deseuri (propunere) 18,442.50 10,349.00 340.00 10,689.00 7,753.50
2.9 OB. 12 - Depozit de materii prime + birouri (propunere) 302,951.53 208,612.76 77,585.17 286,197.93 16,753.61
2.9.a. Reglare - Plafon suspendat dip gips-carton -6,510.00
2.10 OB. 13 - Depozit de produse finite 456,309.41 390,167.65 57,475.94 447,643.59 8,665.82
OB. 17 - scara metalica exterioara (propunere) - de acces pe ob. 4 (existent) si ob. 2
2.11 1,850.00 0.00 0.00 0.00 1,850.00
(existent)
3 INSTALATII ELECTRICE 258,192.95 103,441.64 68,937.98 172,379.62 85,813.33
4 INSTALATII SANITARE 452,332.36 278,257.01 148,817.99 427,075.00 25,257.36
5 INSTALATII TERMICE 105,021.91 72,687.13 15,030.86 87,717.99 17,303.92
6 RETELE EXTERIOARE 126,577.27 124,959.15 0.00 124,959.15 1,618.12
7 TERASAMENTE DRUMURI 246,197.05 239,628.35 6,568.70 246,197.05 0.00
8 SUPRASTRUCTURA DRUMURI 708,837.10 580,530.77 24,671.64 605,202.41 103,634.69
TOTAL CAPITOL A: 4,922,385.69 3,854,312.37 509,088.13 4,363,295.50 565,600.19
Valoare decontat Valoare luna Cumulat la data Valoare rest de
Nr. Crt. Denumire capitol/categorie/articol de lucrare Valoare contract
anterior curenta situatiei executat

CAPITOLUL B - LUCRARI CARE NU SE REGASESC IN CONTRACT


1 REZISTENTA 307,816.90 205,599.38 42,413.50 248,012.88 59,804.02
1.1 OB. 3 - Hala depozit produse finite (existent) 59,955.00 13,005.00 17,520.00 30,525.00 29,430.00
1.2 OB 13 - Hala depozit produse finite 94,103.50 59,199.60 9,360.00 68,559.60 25,543.90
1.3 OB. 12 - Hala depozitare materii prime 105,872.90 85,914.28 15,128.50 101,042.78 4,830.12
1.4 OB. 8 - Hala depozitare ambalaje 44,603.10 44,603.10 0.00 44,603.10 0.00
1.5 OB. 11- Depozit deseuri 629.40 224.40 405.00 629.40 0.00
1.6 OB. 1D - Gate cabin 0.00 0.00 0.00 0.00 0.00
1.7 OB. 5A - GOSPODARIE APA SPRINKLERE (propunere)+ fundatie rezervor 2,653.00 2,653.00 0.00 2,653.00 0.00
2 ARHITECTURA 345,754.27 103,765.46 129,733.18 233,498.64 167,091.33 0.00 -54,835.70
2.1 OB. 1D - Gate cabin (existent) 89.25 0.00 0.00 0.00 89.25 0.00
2.2 OB. 1 - Cabina poarta (propunere) 89.25 0.00 0.00 0.00 89.25 0.00
2.3 OB. 2 - Hala productie + birouri existent 23,219.64 720.00 7,884.02 8,604.02 14,615.62 0.00
2.4 OB. 3 - Depozit produse finite (existent) 26,088.75 5,446.00 15,580.00 21,026.00 5,062.75 0.00
2.5 OB. 5a - GOSPODARIE APA SPRINKLERE 2,516.50 1,142.50 1,374.00 2,516.50 0.00 0.00
2.6 OB. 8 - Depozit de ambalaje (propunere) 12,940.55 15,234.80 259.25 15,494.05 -2,553.50 0.00
2.7 OB. 8d - Cort industrial (existent) 0.00 0.00 0.00 0.00 0.00 0.00

2.8 OB. 11- Magazie deseuri (propunere) 12002.80 7688.80 4314.00 12002.80 0.00 0.00
2.9 OB. 12 - Depozit de materii prime + birouri (propunere) 291,477.68 73,533.36 100,321.91 173,855.27 117,622.41 0.00
2.9.a. Reglare - Perete gips carton EI 180' -20,033.00
2.9.b. Reglare - Vopsea poliuretanica anticoroziva (magazie subst. chimice) -2,825.30
2.9.c. Reglare - Vopsea pliuretanica (magazie subst. periculoase+incombustibile) -21,120.40
2.9.d. Regale - Diferenta pret zidarie caramida -10,857.00
2.10 OB. 13 - Depozit de produse finite 32,165.55 0.00 0.00 0.00 32,165.55 0.00
OB. 17 - scara metalica exterioara (propunere) - de acces pe ob. 4 (existent) si ob. 2 0.00
2.11 0.00 0.00 0.00 0.00 0.00
(existent)
3 INSTALATII ELECTRICE 314,900.20 185,426.93 68,119.21 253,546.13 61,354.07
4 INSTALATII SANITARE 100,779.15 34,011.65 44,449.29 89,060.94 11,718.21
5 INSTALATII TERMICE 44,960.88 12,435.65 31,876.63 44,312.28 648.60
6 RETELE EXTERIOARE 82,768.88 68,782.71 9,267.17 78,049.88 4,719.00
7 TERASAMENTE DRUMURI 52,020.25 11,905.00 0.00 11,905.00 40,115.25
8 SUPRASTRUCTURA DRUMURI 15,381.81 2,838.20 0.00 2,838.20 12,543.61
8.a. Beton rutier BcR 4.5 -20,770.00
9 TERASAMENTE BANDA DE ACCELERARE 6,884.85 0.00 0.00 0.00 6,884.85
10 SUPRASTRUCTURA BANDA DE ACCELERARE 52,640.48 0.00 0.00 0.00 52,640.48
TOTAL CAPITOL B: 1,303,137.67 624,764.98 325,858.98 961,223.96 417,519.41
CAPITOL C: Reglare situatie de lucrari nr. 3 (formula incompleta) 0.00 0.00 0.00 0.00 0.00
CAPITOL D: Cheltuieli diverse si neprevazute 50,000.00 0.00 0.00 0.00 50,000.00
TOTAL A + B + C + D: 6,275,523.35 4,479,077.35 834,947.10 5,324,519.46 1,033,119.59
TVA 19% 1,192,349.44 851,024.70 158,639.95 1,011,658.70 196,292.72
TOTAL GENERAL EURO: 7,467,872.79 5,330,102.05 993,587.05 6,336,178.16 1,229,412.32

REGLARE SL1 - SL6 (Valoare cf. anexa - Fara TVA) -97,305.75


TOTAL SL 7 DE INCASAT 737,641.35
TVA 19% 140,151.86
TOTAL GENERAL SL 7 INCLUSIV TVA 877,793.21

NOTA:
- Deoarece la data prezentei documentatia tehnica de executie nu a fost predata in totalitate,
Valoare decontat Valoare luna Cumulat la data Valoare rest de
Nr. Crt. Denumire capitol/categorie/articol de lucrare Valoare contract
anterior curenta situatiei executat
asupra cantitatilor pot surveni modificari in +/- functie de documentatia ce urmeaza a fi
transmisa sau de dispozitiile de santier sau note de renuntare survenite ulterior datei
acestei situatii.

ANTREPRENOR GENERAL,
S.C. NESS PROIECT EUROPE S.R.L.

BENEFICIAR,
S.C. CAN PACK ROMANIA S.R.L.
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


STRUCTURA
Lucrari de conformare a structurii conform normativului PSI si a scenariului de siguranta la incendiu

CAPITOLUL A. - LUCRARI CONTRACTATE+LUCRARI CARE RESPECTA PRETUL UNITAR DIN CONTRACT

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
I HALA DEPOZIT PRODUSE FINITE Ob. 3 / WAREHOUSE DEPOSIT FINISHED PRODUCTS
Lucrari de conformare a structurii in concordanta cu cerintele normativului PSI si a scenariului la incendiu / Structure conforming works in accordance with PSI
normative requirements and fire scenarios

LUCRARI DE PROTECTE LA FOC A STRUCTURII


A METALICE / FIRE PROTECTION WORKS OF
METAL STRUCTURE

Stalpi metalici - se protejeaza 120 min. / Metal poles -


1 mp 1,070.00 18.00 2,058.00 3,128.00 56,304.00 Jotun / Hempel 3128.00 56,304.00 0.00 0.00 3,128.00 56,304.00 0.00 0.00
protect 120 minutes.
Portale metalice - protectie 120 min / Metal Portals -
2 mp 380.00 18.00 48.00 428.00 7,704.00 Jotun / Hempel 428.00 7,704.00 0.00 0.00 428.00 7,704.00 0.00 0.00
Protection 120 min
Rigle metalice acoperis - protectie 45 min / Roof metal
3 mp 4,368.00 14.50 5,948.00 10,316.00 149,582.00 Jotun / Hempel 10,316.00 149,582.00 10,316.00 149,582.00 0.00 0.00
roofing - protection 45 min
Panele din profile ambutisate tip Z se vor proteja la
foc prin sistemul de izolatie termica cu vata minerala
si placare cu ridurit. / Z-shaped profile panels will be 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
protected against fire by the thermal insulation system
with mineral wool and ridurit.
Consumul de materiale pentru pane va fi de: /
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Consumption of material will be:
4 Vata minerala / Mineral wool mc 255.00 0.00 0.00 Knauf / Rockwool 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Placi ridurit 15 mm / Ridurit plate mp 3,670.00 0.00 0.00 Knauf-Fireboard 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contravantuiri acoperis - 45 min. / Roof
6 mp 530.00 6.50 530.00 3,445.00 Jotun / Hempel 530.00 3,445.00 0.00 0.00 530.00 3,445.00 0.00 0.00
contradictions - fire protection 45 min.
Lucrarile de protectie la foc presupun urmatoarele
operatii: / Fire protection works involve the following 0.00 0.00 0.00 0.00 0.00 0.00
operations:
- Aplicarea de vopsea termospumanta conform
tehnologie si reteta furnizor / Application of
0.00 0.00 0.00 0.00 0.00 0.00
thermospumanti paint according to technology and
supplier recipe

Se pot aplica pentru protectia la foc si alte solutii


tehnice omologate. / Can be applied for fire protection 0.00 0.00 0.00 0.00 0.00 0.00
and other approved technical solutions.

TOTAL LUCRARI PROTECTIE LA FOC


217,035.00 217,035.00 0.00 217,035.00 0.00
STRUCTURA

MODIFICARE PERETI DIN AXUL 16 (DE


B COMPARTIMENTARE SI DIN AXUL 26 (DE
FATADA) IN PERETI ANTIFOC RFI 180 Mmin.
1 Demontare panouri tristrat
Protectie la foc rigl tip Z pentru 180 min / se vor
2 demonta panele orizontale si panourile se vor ml 876.00 2.00 876.00 1,752.00 876.00 1,752.00 0.00 0.00 876.00 1,752.00 0.00 0.00
monta orizontal
- Vata minerala G 40 mc 40.00 0.00 40.00 0.00 Knauf / Rockwool 0.00 0.00 0.00 0.00 0.00 0.00 40.00 0.00
- Ridurit 2x20 mm grosime mp 1,226.00 0.00 1,226.00 0.00 Knauf-Fireboard 0.00 0.00 0.00 0.00 0.00 0.00 1,226.00 0.00
Stalpi pereti din profile laminate HE 320 - la 180 min
3 mp 588.00 41.00 360.00 0.00 948.00 38,868.00 Jotun / Hempel 588.00 24,108.00 360.00 14,760.00 948.00 38,868.00 0.00 0.00
prin vopsea termospumanta 226 ml
Montare panouri tristrat cu 15 cm grosime vata
4 mp 1,898.00 50.00 1,898.00 94,900.00 Isopan / Topanel 950.00 47,500.00 400.00 20,000.00 1,350.00 67,500.00 548.00 27,400.00
minerala RFI 180 min
TOTAL MODIFICARI PERETI AX 16 SI AX 26 /
135,520.00 73,360.00 34,760.00 108,120.00 27,400.00
TOTAL FOR FIRE PROTECTIONS WORKS

MUTARE TRAPE FUM LA MINIM 4,0 m FATA DE


C PERETII DIN AXELE 16 SI 26 / SMOKE VENTS
REMOVE
Demontare 10 trape cu dimensiuni 1,5x2,10 m /
1 buc 10.00 200.00 10.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 2,000.00
Dismantling 10 traps with dimensions 1,5x2,10 m
Remontare 10 trape pe noul amplasament /
2 buc 10.00 200.00 10.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 2,000.00
Remounting 10 traps in a new location
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Refacerea invelitorii pe golurile vechilor trape /
3 mp 32.00 0.00 32.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.00 0.00
Restore the cover to the holes of the old hatches
- Tabla cutata / Metal sheet mp 35.00 15.00 35.00 525.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 525.00
- Membrana anticondens / PE membrane mp 40.00 1.45 40.00 58.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 58.00
- Vata minerala 15 cm G 150 / Mineral wool mp 34.00 16.00 34.00 544.00 0.00 0.00 0.00 0.00 0.00 0.00 34.00 544.00
- Membrana SIKA 1,5 mm / PVC Sika membrane mp 136.00 8.40 136.00 1,142.40 0.00 0.00 0.00 0.00 0.00 0.00 136.00 1,142.40
- Practicare goluri pentru noile amplasamente ale
4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
trapelor / Practice goals for new trap locations
- Decupare mambrana SIKA / Cutting Sika
mp 33.00 1.00 33.00 33.00 0.00 0.00 0.00 0.00 0.00 0.00 33.00 33.00
membrane
- Indepartare vata minerala / Removal of mineral
mp 33.00 1.00 33.00 33.00 0.00 0.00 0.00 0.00 0.00 0.00 33.00 33.00
wool
- Indepartare bariera / Removal PE barrier mp 33.00 0.50 33.00 16.50 0.00 0.00 0.00 0.00 0.00 0.00 33.00 16.50
- Indeparatre tabla cutata / Removal metal sheet mp 33.00 3.00 33.00 99.00 0.00 0.00 0.00 0.00 0.00 0.00 33.00 99.00
- Montare juguri din profile ambutisate suport colturi
trape / Mounting of jugs made of profile shapes with kg 350.00 1.80 350.00 630.00 0.00 0.00 0.00 0.00 0.00 0.00 350.00 630.00
trapezoidal support
TOTAL MUTARE TRAPE FUM / TOTAL OF MOVED
7,080.90 0.00 0.00 0.00 7,080.90
HATCHES

PARAPETI DE PROTECTIE PE ATICURILE DIN


D AXELE A SI G / PROTECTION PARAPETS ON THE
AXES OF AXES A AND G
Parapeti din tevi patrate, zincate si vopsite 11,5 kg/ml
1 / Parapets of square, galvanized and painted pipes ml 240.00 46.00 240.00 11,040.00 0.00 0.00 0.00 0.00 0.00 0.00 240.00 11,040.00
11.5 kg / ml
TOTAL PARAPETI PROTECTIE ATICURI / TOTAL
11,040.00 0.00 0.00 0.00 11,040.00
OF METALIC PARAPETS

TOTAL HALA Ob. 3 - DEPOZIT PRODUSE FINITE /


TOTAL OB. 3 OF WAREHOUS FOR FINISHED 370,675.90 290,395.00 34,760.00 325,155.00 45,520.90
PRODUCTS

HALA DEPOZIT PRODUSE FINITE Ob. 13 Sd =


II 6640 mp / WAREHOUSE DEPOSIT FINISHED
PRODUCTS Ob. 13 Sd = 6640 sqm
Decapare strat vegetal 25 cm / Mechanical
1 mp 1,400.00 1.20 1,400.00 1,680.00 1,400.00 1,680.00 0.00 0.00 1,400.00 1,680.00 0.00 0.00
removal/digging of 25 cm vegetable soil
Decapare pamant si balast de la fosta platforma
betonata pana la cota 0.45, h=25 cm / Mechaical
2 mp 5,400.00 1.20 5,400.00 6,480.00 5,400.00 6,480.00 0.00 0.00 5,400.00 6,480.00 0.00 0.00
removal/diggimg of earth and balast from older
concrete platform till the cota 0.45, h=25 cm
Recuperare balast de sub dala de beton prin stocare
3 loco 70% / Recovery of ballast under concrete slabs mc 1,600.00 1.00 1,600.00 1,600.00 0.00 0.00 0.00 0.00 0.00 0.00 1,600.00 1,600.00
by loco storage 70%
Compactarea terenului la cota finala a sapaturii cu
placa grea in vederea distrugerii porilor pe o
4 adancime de 80 cm / Compaction of the terrain to the mp 6,660.00 2.50 6,660.00 16,650.00 6,660.00 16,650.00 0.00 0.00 6,660.00 16,650.00 0.00 0.00
final elevation of the heavy plate excavation in order
to destroy the pores at a depth of 80 cm
Sapatura fundatii stalpi hala, stalpi inchidere si cuve
5 nivelatoare / Digging for the warehouse poles mc 1,069.00 7.50 161.00 1,230.00 9,225.00 1,230.00 9,225.00 0.00 0.00 1,230.00 9,225.00 0.00 0.00
foundation, etc
Umplutura fundatii si cuve compactate proctor 98'in
straturi de max. 20cm / Filling the foundation and
6 sute mp 36.45 600.00 5.00 31.45 18,870.00 31.45 18,870.00 0.00 0.00 31.45 18,870.00 0.00 0.00
compacted Proctor 98 cuvettes in layers of max.
20cm
Heidelbergcement
Beton simplu de poza la fundatii C 8/10 / Concrete for
7 mc 42.50 55.00 81.50 124.00 6,820.00 (Carpat Beton) / 124.00 6,820.00 0.00 0.00 124.00 6,820.00 0.00 0.00
egalization - C8/10
Nest Holding
Beton armat in fundatii pahar si bloc si cuzinet C Heidelbergcement
8 20/25 / Concrete reinforced in glass and block mc 278.20 65.40 191.80 470.00 30,738.00 (Carpat Beton) / 470.00 30,738.00 0.00 0.00 470.00 30,738.00 0.00 0.00
foundations and C20/25 Nest Holding
cofraje metalice si
9 Cofraj fundatii / Formwork for foundation mp 227.00 13.50 196.00 423.00 5,710.50 423.00 5,710.50 0.00 0.00 423.00 5,710.50 0.00 0.00
Tego

produs in Romania
Otel beton Pc 52 in fundatii / Reinforcement steel
10 kg 18,300.00 1.00 2,900.00 15,400.00 15,400.00 si in Comunitatea 15,400.00 15,400.00 0.00 0.00 15,400.00 15,400.00 0.00 0.00
PC52 in foundation
Europeana

Heidelbergcement
Beton de poza in parapeti - C8/10 / Concrete for
11 mc 8.30 55.00 7.70 16.00 880.00 (Carpat Beton) / 8.00 440.00 8.00 440.00 16.00 880.00 0.00 0.00
egalizaton C8/10 - parapet
Nest Holding
Beton armat monolit turnat in parapeti - C20/25 / Heidelbergcement
12 Monolith reinforced concrete cast in parapets - C20 / mc 75.30 70.00 6.30 81.60 5,712.00 (Carpat Beton) / 81.00 5,670.00 0.60 42.00 81.60 5,712.00 0.00 0.00
25 Nest Holding
cofraje metalice si
13 Cofraj parapeti / Formwork for parapet mp 657.00 13.50 9.00 648.00 8,748.00 648.00 8,748.00 0.00 0.00 648.00 8,748.00 0.00 0.00
Tego

Izolatie termica din polistiren extra dur la exteriorul


Austrotherm /
14 parapetilor / Thermal insulation made of polystyrene mc 26.00 110.00 1.00 27.00 2,970.00 27.00 2,970.00 0.00 0.00 27.00 2,970.00 0.00 0.00
Swisspor
extra hard on the outside of the parapets
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii

produs in Romania
Otel beton in parapeti / Reinforcement steel for
15 kg 9,770.00 1.00 360.00 9,410.00 9,410.00 si in Comunitatea 9,410.00 9,410.00 0.00 0.00 9,410.00 9,410.00 0.00 0.00
parapet
Europeana

produs in Romania
Beton poza cuve rampe nivelatoare C 8/10 / Concrete
16 mc 3.50 55.00 3.50 192.50 si in Comunitatea 0.00 0.00 3.50 192.50 3.50 192.50 0.00 0.00
for egalization - C8/10, for concrete tanks and ramps
Europeana

produs in Romania
Beton armat in radierul cuvelor C 20/25 / Concrete
17 mc 6.35 65.40 6.35 415.29 si in Comunitatea 6.35 415.29 0.00 0.00 6.35 415.29 0.00 0.00
reinforced C20/25 in the concrete slabs of tanks
Europeana

Beton armat in peretii cuvelor C 20/25 / produs in Romania


18 Reinforcement concrete C20/25 cast in the tanks mc 10.00 65.40 10.00 654.00 si in Comunitatea 10.00 654.00 0.00 0.00 10.00 654.00 0.00 0.00
walls Europeana

cofraje metalice si
19 Cofraje parapeti / Formwork mp 79.00 13.50 79.00 1,066.50 79.00 1,066.50 0.00 0.00 79.00 1,066.50 0.00 0.00
Tego

produs in Romania
Armare parapeti si radier cuve Pc 52 / Reinforcement
20 kg 1,870.00 1.00 1,870.00 1,870.00 si in Comunitatea 1,870.00 1,870.00 0.00 0.00 1,870.00 1,870.00 0.00 0.00
steel PC52 in parapet and concrete slabs
Europeana

Piese inglobate L 100x100x10 + praznuri f 10/20 /


21 Embedded metal pieces L 100x100x10 + feasts f kg 536.00 1.80 536.00 964.80 536.00 964.80 0.00 0.00 536.00 964.80 0.00 0.00
10/20
Dalaj cota 0,00 din beton armat cu fibre metalice 30 beton Heidelberg
kg/mc, hp=20cm - C 25/30 / Concrete flooring/slabs Cement/Nest si
22 mp 6,640.00 19.50 20.00 6,660.00 129,870.00 0.00 0.00 0.00 0.00 0.00 0.00 6,660.00 129,870.00
0.00 reinforced with mettalic fiber 30 kg/mc , hp=20 fibre metalice
cm, C25/30 Fibrometals
Scarificarea terenului decapat la cota 0,45 si tratarea
23 cu praf de var / Scarifying land pickled at 0.45 and mp 6,660.00 2.50 6,660.00 16,650.00 6,660.00 16,650.00 0.00 0.00 6,660.00 16,650.00 0.00 0.00
lime powder treatment

Compactarea terenlui scarificat prin mai multe treceri


24 cu cilindru compresor / Compaction of scarified land mp 6,660.00 2.50 6,660.00 16,650.00 6,660.00 16,650.00 0.00 0.00 6,660.00 16,650.00 0.00 0.00
through multiple passes with compressor cylinder

25 Rosturi dilatare in dalaj - 164 ml / Dilatation joint ml 164.00 29.50 164.00 4,838.00 tip Alfa Joint 0.00 0.00 0.00 0.00 0.00 0.00 164.00 4,838.00
Corniera protectie rost L 60x60x5 S275JR / Groving
25.1 ml 328.00 7.00 328.00 2,296.00 0.00 0.00 0.00 0.00 0.00 0.00 328.00 2,296.00
L60x60x5 S275 JR
Praznuri de ancorare OB 37 f 10/20 / Anchor Feet OB
25.2 kg 1,290.00 1.00 1,290.00 1,290.00 0.00 0.00 0.00 0.00 0.00 0.00 1,290.00 1,290.00
37 f 10/20
Umplere rosturi de dilatatie cu chit permanent elastic /
25.3 Filling of expansion joints with permanently elastic ml 164.00 2.50 164.00 410.00 0.00 0.00 0.00 0.00 0.00 0.00 164.00 410.00
grout

Gujoane in teci de PVC f 35x4 OB 37 f 20-50 pana la


25.4 40 cm interax - 410 buc / Glues in PVC sheeting f kg 410.00 3.80 410.00 1,558.00 0.00 0.00 0.00 0.00 0.00 0.00 410.00 1,558.00
35x4 OB 37 f 20-50 to 40 cm interax - 410 pcs

Taiere rosturi contractie pe adancime de 6 cm din


25.5 grosimea dalei / Cutting shrinkage joints to a depth of ml 1,260.00 1.50 2,340.00 3,600.00 5,400.00 0.00 0.00 0.00 0.00 0.00 0.00 3,600.00 5,400.00
6 cm from the slab thickness
Plasa f 8/10 la mijlocul dalei in zona rosturilor de
produs in Romania
contractie - latime pe plasa 60 cm / Wire mesh f 8/10
25.6 kg 4,730.00 1.00 4,730.00 0.00 0.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
in the middle of the tile in the area of the contraction
Europeana
joints - width on the net 60 cm
Chituire rosturi cu chit permanent plastic / Sealers
25.7 ml 1,260.00 2.50 2,340.00 3,600.00 9,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,600.00 9,000.00
joints with permanent plastic putty

Benzi de separare intre dalaj si stalpii halei si grinzile


25.8 de parapet / Separation strips between the concrete ml 404.00 2.50 404.00 1,010.00 0.00 0.00 0.00 0.00 0.00 0.00 404.00 1,010.00
floor and hall pillars and parapet beams

Helicoptarizare si durizare cu 5 kg/mp nisip quartos a


suprafetei finite a dalajului / Helicopterisation and
25.9 mp 6,660.00 4.50 6,660.00 29,970.00 0.00 0.00 0.00 0.00 0.00 0.00 6,660.00 29,970.00
tempering with 5 kg / sq m quartz sand of the finite
surface of the concrete floor

Stalpi din beton armat centrali, prefabricati 75x75,


h=14,8 Gr=27,2 t - montaj / Reinforced concrete Somaco / Asa
26 buc 16.00 4,846.00 16.00 77,536.00 16.00 77,536.00 0.00 0.00 16.00 77,536.00 0.00 0.00
central poles, prefabricated 75x75, h = 14.8 Gr = 27.2 Cons / Ferrobeton
t
- Betona armat C 30/37 mc 133.00 0.00 133.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 133.00 0.00
- Cofraj mp 364.00 0.00 364.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 364.00 0.00
- Otel beton Pc 52 kg 27,930.00 0.00 27,930.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 27,930.00 0.00
- Piese inglobate S355JR kg 3,120.00 0.00 3,120.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 3,120.00 0.00
Tevi PVC pentru ancorare la manipulari f 80x4 - 750 ml 48.00 0.00 48.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 48.00 0.00

- Cofraje speciale (striuri) pe zona de incastrare in


ml 336.00 0.00 336.00 0.00 inclus la poz. 26 0.00 0.00 0.00 0.00 0.00 0.00 336.00 0.00
pahar 3x16 cm

Stalpi marginali prefabricati din beton armat C 30/37 -


12 buc, 75x75cm, h=14,8, Gr=21,2 t montaj / Somaco / Asa
27 buc 12.00 4,850.00 12.00 58,200.00 12.00 58,200.00 0.00 0.00 12.00 58,200.00 0.00 0.00
Marginal prefabricated reinforced concrete C 30/37 - Cons / Ferrobeton
12 pieces, 75x75cm, h = 14,8, Gr = 21,2 t

- Beton armat C 30/37 mc 100.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
- Cofraj mp 280.00 0.00 280.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 280.00 0.00
- Cofraj striuri - 3 cm adancime, 10 cm latime ml 252.00 0.00 252.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 252.00 0.00
- Otel beton Pc 52 kg 21,000.00 0.00 21,000.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 21,000.00 0.00
- Piese inglobate din otel S355JR kg 2,340.00 0.00 2,340.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 2,340.00 0.00
- Tevi PVC pentru ancorare la manipulare Ø50x4-750 ml 36.00 0.00 36.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 36.00 0.00

Stalpi marginali zona adancita cu rampe nivelatoare


Somaco / Asa
28 75x75 h=15,8 Gr=22,7 t - montaj / Marginal columns buc 4.00 5,123.00 4.00 20,492.00 4.00 20,492.00 0.00 0.00 4.00 20,492.00 0.00 0.00
Cons / Ferrobeton
with depth ramps 75x75 h = 15.8 Gr = 22.7 t - fitting

- Beton armat C 30/37 mc 35.60 0.00 35.60 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 35.60 0.00
- Cofraj mp 104.00 0.00 104.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 104.00 0.00
- Cofraj striuri ml 84.00 0.00 84.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 84.00 0.00
- Otel beton Pc 52 kg 7,476.00 0.00 7,476.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 7,476.00 0.00
- Piese inglobate S355JR kg 780.00 0.00 780.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 780.00 0.00
- Tevi PVC pentru ancorare la manipulare Ø50x4-750 ml 12.00 0.00 12.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 12.00 0.00

- Tije cu mufe M30 - 750 HALFEN BAR ANCHOR -


spacer-1558 A4 80 Order No 0020229-00125 - L = buc 208.00 0.00 208.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 208.00 0.00
750 m
- Tija cu mufe M24-750 HALFEN BAR ANCHOR,
spacer 1558 A4-80 order No 0020 229-00124 - L = buc 256.00 0.00 256.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 256.00 0.00
750 m

- Tije M16 - C125750 HALFEN BAR ANCHOR, spacer


buc 48.00 0.00 48.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 48.00 0.00
1558 A4-80 order no. 002022900122T750 L=750

Sarpanta metalica acoperis / Metallic framing for the


29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
roof
Sudarc /
Pane si ferme cu zabrele din laminate S355JR /
29.1 kg 133,200.00 1.50 15,320.00 148,520.00 222,780.00 Proinvest / 148,520.00 222,780.00 0.00 0.00 148,520.00 222,780.00 0.00 0.00
Metallic farms with barrows - S355JR
Tehnomet
Sudarc /
Console si longrine rost 26-26' - S355JR / Console
29.2 kg 8,070.00 1.50 3,470.00 4,600.00 6,900.00 Proinvest / 0.00 0.00 4,600.00 6,900.00 4,600.00 6,900.00 0.00 0.00
and longline nodes 26-26 '- S355JR
Tehnomet
Contravantuiri si bare de stabilizare ferme si pane Sudarc /
29.3 S355JR / Roof bracing, S355JR Firm Stabilizing Bars kg 13,100.00 1.50 3,916.00 800.00 16,216.00 24,324.00 Proinvest / 16,216.00 24,324.00 0.00 0.00 16,216.00 24,324.00 0.00 0.00
and Sockets Tehnomet
Sudarc /
Atice, suporti trape , instalatii, etc. S355JR / Attic,
29.4 kg 9,700.00 1.50 9,700.00 14,550.00 Proinvest / 9,700.00 14,550.00 0.00 0.00 9,700.00 14,550.00 0.00 0.00
supports hatches, installations, etc. S355JR
Tehnomet
Sudarc /
Stalpi si rigle fatade S355JR / Pillars and façade
30 kg 32,700.00 1.50 5,760.00 38,460.00 57,690.00 Proinvest / 30,000.00 45,000.00 8,460.00 12,690.00 38,460.00 57,690.00 0.00 0.00
rullers S355JR
Tehnomet
Sudarc /
31 Cadre usi / Metallic door frames kg 600.00 1.50 600.00 0.00 0.00 Proinvest / 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tehnomet
Protectie la foc elemente sarpanta (pane, ferme,
31 contravantuiri) 45 min. / Fire protection metallic kg 154,000.00 0.20 154,000.00 30,800.00 Jotun / Hempel 0.00 0.00 85,000.00 17,000.00 85,000.00 17,000.00 69,000.00 13,800.00
elements (pans, farms, bumps) RF 45'
TOTAL HALA PRODUFE FINITE Ob. 13 878,270.59 639,964.09 37,264.50 677,228.59 201,042.00

HALA DEPOZIT MATERII PRIME OB. 12 Sd = 3010


III
mp
Decapare teren natural pana la cota -0,45 /
1 mc 196.00 3.50 196.00 686.00 196.00 686.00 0.00 0.00 196.00 686.00 0.00 0.00
Mechanical removal/digging natural soil -0.45
Decapare si sortare balast de sub dalaj rutier /
2 Digging and sorting balast under concrete road mc 618.00 3.50 618.00 2,163.00 618.00 2,163.00 0.00 0.00 618.00 2,163.00 0.00 0.00
platform
Sapatura pentru fundatii stalpi hala, stalpi inchidere /
3 Digging for foundation oh concrte warehouse poles, mc 406.00 7.50 210.00 616.00 4,620.00 616.00 4,620.00 0.00 0.00 616.00 4,620.00 0.00 0.00
closing poles
Compactarea terenului la cota finala a sapaturii cu
placa grea in vederea distrugerii porilor pe o
4 adancime de 80 cm / Compaction of the terrain to the mp 290.00 2.50 290.00 725.00 290.00 725.00 0.00 0.00 290.00 725.00 0.00 0.00
final elevation of the heavy plate excavation in order
to destroy the pores at a depth of 80 cm

Umpluturi pe langa fundatii compactate in straturi de


5 max. 20 cm proctor 98%/ Fillers besides compacting sute mp 7.05 800.00 7.05 5,640.00 7.05 5,640.00 0.00 0.00 7.05 5,640.00 0.00 0.00
foundations in layers of max. 20 cm proctor 98%

Heidelbergcement
Beton de poza sub fundatii C 8/10 / Egalization
6 mc 40.00 55.00 77.50 117.50 6,462.50 (Carpat Beton) / 117.50 6,462.50 0.00 0.00 117.50 6,462.50 0.00 0.00
concrete - C8/10
Nest Holding
Heidelbergcement
Beton armat in fundatii C 20/25/ Reinforcement
7 mc 195.00 65.40 50.00 245.00 16,023.00 (Carpat Beton) / 245.00 16,023.00 0.00 0.00 245.00 16,023.00 0.00 0.00
concrete C20/25 cast in foundation
Nest Holding
cofraje metalice si
8 Cofraj la fundatii / Formwork for foundation mp 165.00 13.50 101.00 266.00 3,591.00 266.00 3,591.00 0.00 0.00 266.00 3,591.00 0.00 0.00
Tego

Cofraj striuri pe peretii paharului 3 cm, 10 cm latime /


9 ml 378.00 7.00 378.00 2,646.00 378.00 2,646.00 0.00 0.00 378.00 2,646.00 0.00 0.00
Shape strips on the glass walls 3 cm, 10 cm wide
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii

produs in Romania
Otel beton in fundatii Pc 52 / Reinforcement steel
10 kg 10,850.00 1.00 3,690.00 14,540.00 14,540.00 si in Comunitatea 14,540.00 14,540.00 0.00 0.00 14,540.00 14,540.00 0.00 0.00
PC52 in foundation
Europeana

Beton simplu C8/10 de poza sub grinda de parapet Heidelbergcement


11 soclu / Egalization concrete C8/10 under parapet mc 2.10 70.00 5.00 7.10 497.00 (Carpat Beton) / 7.10 497.00 0.00 0.00 7.10 497.00 0.00 0.00
beams Nest Holding
Beton armat monolit in grinda parapet C 20/25 / Heidelbergcement
12 Reinforcement concrete C20/25 cast in parapet mc 28.00 65.40 4.40 32.40 2,118.96 (Carpat Beton) / 32.40 2,118.96 0.00 0.00 32.40 2,118.96 0.00 0.00
beams Nest Holding
cofraje metalice si
13 Cofraj grinda parapet / Formwork for parapet beam mp 224.00 13.50 224.00 3,024.00 224.00 3,024.00 0.00 0.00 224.00 3,024.00 0.00 0.00
Tego

Piese inglobate grinda parapet S3275JR / Embedded


14 kg 4,780.00 1.80 83.00 4,500.00 363.00 653.40 363.00 653.40 0.00 0.00 363.00 653.40 0.00 0.00
metal pieces S33275JR in parapet beam

Izolatie termica din polistiren extra dur la exteriorul


Austrotherm /
15 parapetilor / Thermal insulation made of polystyrene mc 9.80 110.00 9.80 1,078.00 9.80 1,078.00 0.00 0.00 9.80 1,078.00 0.00 0.00
Swisspor
extra hard on the outside of the parapets

Dalaj cota 0,00 respectiv / Concrete floor/slabs


16 0.00 0.00 0.00 0.00
0.00, respectivelly
- 0,075 - camp produse periculoase = 2 290 mp / -
0.00 0.00 0.00 0.00
0.075 - dangerous products field = 2 290 sqm
Beton armat C 25/30 armat cu fibre metalice 30 kg/mp beton Heidelberg
hp=20cm / C 25/30 / Concrete flooring/slabs 0.00 Cement/Nest si
mc 458.00 97.00 458.00 44,426.00 250.00 24,250.00 208.00 20,176.00 458.00 44,426.00 0.00 0.00
reinforced with mettalic fiber 30 kg/mc , hp=20 cm, fibre metalice
C25/30 Fibrometals
Pregatirea terenului: / Ground preparation
scarificare si tratare cu praf de var / Scarification and
a mp 2,290.00 3.50 2,290.00 8,015.00 2,290.00 8,015.00 0.00 0.00 2,290.00 8,015.00 0.00 0.00
lime dust treatment
compactare prin mai multe treceri cu cilindru
b compesor / Compaction through multiple compressor mp 2,290.00 2.50 2,290.00 5,725.00 2,290.00 5,725.00 0.00 0.00 2,290.00 5,725.00 0.00 0.00
cylinder passes
c Geotextil / Geotextile mp 2,320.00 2.00 2,320.00 4,640.00 Ravago 0.00 0.00 500.00 1,000.00 500.00 1,000.00 1,820.00 3,640.00
asternerea unui strat suport al dalajului amestec
optional copactat cu cilindru compresor h = 25 cm /
d mc 573.00 24.00 337.00 910.00 21,840.00 910.00 21,840.00 0.00 0.00 910.00 21,840.00 0.00 0.00
balast layer under concrete floor, compacting with
mechanical cilinder, h=25 cm
peste stratul de balast se asterne un strat de 2 cm
e mc 46.00 32.00 46.00 1,472.00 46.00 1,472.00 0.00 0.00 46.00 1,472.00 0.00 0.00
nisip /layer of sand 2cm over balast
f se pozeaza o folie PVC/ polithylene foil mp 2,320.00 0.65 2,320.00 1,508.00 Ejot / Imperium 2,320.00 1,508.00 0.00 0.00 2,320.00 1,508.00 0.00 0.00
se toarna betonul armat cu fibre 30kg/mc C 25/30 h =
g 20 cm / concrete C25/30 cast for flooring; the mc 458.00 12.00 458.00 5,496.00 250.00 3,000.00 208.00 2,496.00 458.00 5,496.00 0.00 0.00
concrete is reinforced with metalic fiber
h se helicopterizeaza/ finishing mp 2,290.00 3.50 2,290.00 8,015.00 1,290.00 4,515.00 1,000.00 3,500.00 2,290.00 8,015.00 0.00 0.00

dupa turnare se pulverizeaza o solutie de protectie a


apei din beton impotriva evaporarii rapide inclus /
i mp 2,290.00 1.00 2,290.00 2,290.00 1,290.00 1,290.00 1,000.00 1,000.00 2,290.00 2,290.00 0.00 0.00
After pouring, a concrete water protection solution is
sprayed against the quick evaporation included

se taie rosturile de contractie h = 6 cm/ Cutting the


j ml 805.00 1.50 805.00 1,207.50 808.00 1,212.00 0.00 0.00 808.00 1,212.00 -3.00 -4.50
shrinkage joints h = 6 cm

k se chituiesc rosturile de contractie / Sealed the joint ml 805.00 2.50 805.00 2,012.50 0.00 0.00 0.00 0.00 0.00 0.00 805.00 2,012.50
17.1 Rosturi de dilatare / Dilatation joint 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Corniera L 60x60x5 / Metallic profile L60x60x5 ml 43.00 7.00 43.00 301.00 43.00 301.00 0.00 0.00 43.00 301.00 0.00 0.00
- Praznuri Ø 10/20 kg 170.00 1.00 170.00 170.00 170.00 170.00 0.00 0.00 170.00 170.00 0.00 0.00
- Gujoane in teci PVC Ø 35/4, Ø 20-50 cm dispuse la
40 cm interax - 110 buc , OB 37 / Glues in PVC
kg 135.00 3.30 135.00 445.50 135.00 445.50 0.00 0.00 135.00 445.50 0.00 0.00
sheath Ø 35/4, Ø 20-50 cm disposed at 40 cm interax
- 110 pcs, OB 37

Plasa Ø 6/10 cm lata de 60 cm. Se dispune la


jumatatea inaltimii halei pe toata lungimea rosturilor produs in Romania
17.2 de contractie / Wired mesh size 6/10 cm wide 60 cm kg 2,150.00 1.00 2,150.00 0.00 0.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
wide. It disposes at the half height of the hall over the Europeana
entire length of the contraction joints

Chituirea rosturilor cu chit permanent plastic / Sealed


17.3 ml 43.00 2.50 43.00 107.50 0.00 0.00 0.00 0.00 0.00 0.00 43.00 107.50
joint with permanent plastic grout
Benzi de separare intre dalaj grinda soclu, dalaj
17.4 stalpi / Separation tapes between the socket beams, ml 503.00 2.50 503.00 1,257.50 503.00 1,257.50 0.00 0.00 503.00 1,257.50 0.00 0.00
dalai poles
Helicopterizare si durizarea suprafetei betonului cu
nisip quartos 5kg/mp / Helicopterisation and
17.5 mp 2,290.00 0.00 2,290.00 0.00 Apse / Rockland 0.00 0.00 0.00 0.00 0.00 0.00 2,290.00 0.00
hardening of the concrete surface with quartz sand
5kg / m2
Stalpi prefabricati din beton armat C 30/37, 50x50,
h=5,5 m, Gr=3,52 t - montaj / Reinforcement Somaco / Asa
18 buc 15.00 928.00 15.00 13,920.00 15.00 13,920.00 0.00 0.00 15.00 13,920.00 0.00 0.00
precasted concrete columns C30/35, 50x50, h=5, m, Cons / Ferrobeton
gr=3,52 to
18.1 Turnare beton C 30/37 mc 20.70 0.00 20.70 0.00 inclus la poz. 18 0.00 0.00 0.00 0.00 0.00 0.00 20.70 0.00
18.2 Cofraj stalpi mp 90.00 0.00 90.00 0.00 inclus la poz. 18 0.00 0.00 0.00 0.00 0.00 0.00 90.00 0.00
18.4 Otel beton kg 3,780.00 0.00 3,780.00 0.00 inclus la poz. 18 0.00 0.00 0.00 0.00 0.00 0.00 3,780.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii

Stalpi prefabricati din beton armat 60x60, Gr = 10,2 t,


Somaco / Asa
19 h=10,7 m - montaj / Reinforcement prefabricated buc 15.00 2,296.00 15.00 34,440.00 15.00 34,440.00 0.00 0.00 15.00 34,440.00 0.00 0.00
Cons / Ferrobeton
concrete columns 60x60, h=10,7 m, Gr=10,2 to

19.1 Turnare beton armat C 30/37 mc 60.00 0.00 60.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 60.00 0.00
19.2 Cofraj striuri mp 250.00 0.00 250.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 250.00 0.00
19.3 Cofraj stalpi mp 161.00 0.00 161.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 161.00 0.00
19.4 Otel beton Pc 52 kg 12,300.00 0.00 12,300.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 12,300.00 0.00
19.5 Piese metalice inglobate S355JR kg 2,400.00 0.00 2,400.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 2,400.00 0.00
20 Tije fixare ferme si pane de stalpi 0.00 0.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tija M24 H1LFEN/8AR ANCHORS spacer 1558.A4-80
20.1 order no. 0024- buc 30.00 0.00 30.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00
229-00124 L = 600
Tija M20 H1LFEN/8AR ANCHORS spacer 1558.A4-80
20.2 order no. 0024-228-00123 buc 60.00 0.00 60.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 60.00 0.00
L = 600
Tija M16 HALFEN/8AR ANCHORS spacer 1558.A4-
20.3 80 order no. 0024-229- buc 30.00 0.00 30.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00
00122 L = 600
Planseu la cota +492,5 Birouri / Ceilling +492.5
21
Offices
Heidelbergcement
Placa planseu hp 15 cm C 25/30 / Concrete
21.1 mc 108.00 75.00 82.00 190.00 14,250.00 (Carpat Beton) / 190.00 14,250.00 0.00 0.00 190.00 14,250.00 0.00 0.00
plate/ceilling floor hp 15 cm C 25/30
Nest Holding
Cofraj planseu / Ceiling formwork mp 592.00 15.00 48.00 640.00 9,600.00cofraje tip Doka/ Peri 640.00 9,600.00 0.00 0.00 640.00 9,600.00 0.00 0.00

produs in Romania
Otel beton planseu / Reinforcement steel for ceilling kg 12,960.00 1.00 1,150.00 14,110.00 14,110.00 si in Comunitatea 14,110.00 14,110.00 0.00 0.00 14,110.00 14,110.00 0.00 0.00
Europeana

Grinzi planseu turnate monolit - beton armat C 25/30 /


cofraje tip Doka/
21.2 Monolithic cast floor beams - reinforced concrete C mc 33.00 75.00 52.00 85.00 6,375.00 85.00 6,375.00 0.00 0.00 85.00 6,375.00 0.00 0.00
Peri
25/30
cofraje tip Doka/
Cofraj grinzi / Formwork for beams mp 331.00 15.00 9.00 340.00 5,100.00 340.00 5,100.00 0.00 0.00 340.00 5,100.00 0.00 0.00
Peri

produs in Romania
Otel beton grinzi / Reinforcement steel for beams kg 6,100.00 1.00 5,519.00 11,619.00 11,619.00 si in Comunitatea 11,619.00 11,619.00 0.00 0.00 11,619.00 11,619.00 0.00 0.00
Europeana

Piese inglobate in grinzi S355JR / embedded metalic


kg 1,100.00 1.80 1,100.00 1,980.00 1,100.00 1,980.00 0.00 0.00 1,100.00 1,980.00 0.00 0.00
pieces in S355JR in beams
Samburi de beton armat C 25/30 turnati monolit in
21.3 zidarie / Reinforcement concrete kernel C25/30 mc 9.60 75.00 5.80 15.40 1,155.00 15.40 1,155.00 0.00 0.00 15.40 1,155.00 0.00 0.00
monolit cast for the mansonry
Cofraj samburi / Formwork mp 77.00 15.00 23.00 100.00 1,500.00 100.00 1,500.00 0.00 0.00 100.00 1,500.00 0.00 0.00
Otel beton samburi Pc 52 / Reinforcement steel PC52 kg 1,700.00 1.00 9,600.00 11,300.00 11,300.00 11,300.00 11,300.00 0.00 0.00 11,300.00 11,300.00 0.00 0.00

Centuri si buiandrugi din beton armat pentru zidarie Heidelbergcement


21.4 25x25 C 25/30 / Belts and buckets of reinforced mc 5.40 75.00 46.70 52.10 3,907.50 (Carpat Beton) / 52.10 3,907.50 0.00 0.00 52.10 3,907.50 0.00 0.00
concrete for masonry 25x25 C 25/30 Nest Holding
Cofraj centuri si buiandrugi / Formwork mp 38.00 15.00 344.00 382.00 5,730.00 382.00 5,730.00 0.00 0.00 382.00 5,730.00 0.00 0.00

produs in Romania
Otel beton in centuri si buiandrugi / Reinforcement
kg 675.00 1.00 9,990.00 0.00 10,665.00 10,665.00 si in Comunitatea 10,665.00 10,665.00 0.00 0.00 10,665.00 10,665.00 0.00 0.00
steel
Europeana

Heidelbergcement
Scara - beton armat C 25/30 / Monolit concrete stairs
22 mc 3.80 75.00 1.90 1.90 142.50 (Carpat Beton) / 1.90 142.50 0.00 0.00 1.90 142.50 0.00 0.00
- C25/30
Nest Holding
Cofraj intrados podest si rampe scara / Intraded
mp 22.00 15.00 11.00 11.00 165.00 11.00 165.00 0.00 0.00 11.00 165.00 0.00 0.00
formwork and stair ramps
Cofraj trepte scara / Formwork steps up the stairs mp 6.00 15.00 8.00 14.00 210.00 14.00 210.00 0.00 0.00 14.00 210.00 0.00 0.00

produs in Romania
Otel beton Pc 52 / Reinforcement steel PC52 kg 390.00 1.00 59.00 449.00 449.00 si in Comunitatea 449.00 449.00 0.00 0.00 449.00 449.00 0.00 0.00
Europeana

Sarpanta metalica acoperis / Metallic framing for the


23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
roof
Sudarc /
Ferme si pane cu zabrele S355JR / Metallic farms
kg 45,200.00 1.50 3,444.00 48,644.00 72,966.00 Proinvest / 48,644.00 72,966.00 0.00 0.00 48,644.00 72,966.00 0.00 0.00
with barrows - S355JR
Tehnomet
Sudarc /
Contravantuiri si bare de stabilizare S355JR / Roof
kg 4,550.00 1.50 4,431.00 8,981.00 13,471.50 Proinvest / 8,981.00 13,471.50 0.00 0.00 8,981.00 13,471.50 0.00 0.00
bracing S355JR, Firm Stabilizing Bars
Tehnomet
Sudarc /
24 Console, rigle S355JR / Consoles, Racks S355JR kg 5,900.00 1.50 2,749.00 1,700.00 6,949.00 10,423.50 Proinvest / 6,949.00 10,423.50 0.00 0.00 6,949.00 10,423.50 0.00 0.00
Tehnomet
Sudarc /
Atice, suporti trape , instalatii, etc. S355JR / Attic,
25 kg 5,150.00 1.50 1,550.00 3,600.00 5,400.00 Proinvest / 3,600.00 5,400.00 0.00 0.00 3,600.00 5,400.00 0.00 0.00
supports hatches, installations, etc. S355JR
Tehnomet
Sudarc /
Structura inchideri perimetrale S355JR / Perimeter
25 kg 17,800.00 1.50 0.00 17,800.00 26,700.00 Proinvest / 17,800.00 26,700.00 0.00 0.00 17,800.00 26,700.00 0.00 0.00
closure metallic tructure S355JR
Tehnomet
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Structura pereti compartimntare spre hala etaj birouri Sudarc /
27 S355JR / Metallic structure of the partition walls to the kg 2,400.00 1.50 700.00 1,700.00 2,550.00 Proinvest / 1,700.00 2,550.00 0.00 0.00 1,700.00 2,550.00 0.00 0.00
office floor S355JR Tehnomet
Sudarc /
Structura suport tavan fals birouri S275JR/ Metallic
28 kg 3,870.00 1.50 3,870.00 5,805.00 Proinvest / 0.00 0.00 0.00 0.00 0.00 0.00 3,870.00 5,805.00
support frame false ceiling office S275JR
Tehnomet
Sudarc /
Structura cadre usi S355JR/ Metallic door frame
29 kg 480.00 1.50 480.00 720.00 Proinvest / 480.00 720.00 0.00 0.00 480.00 720.00 0.00 0.00
S355JR
Tehnomet
TOTAL HALA MATERII PRIME Ob. 12 / TOTAL
458,050.36 418,317.86 28,172.00 446,489.86 11,560.50
WAREHOUSE FOR MATERIALS

IV HALA DEPOZIT AMBALAJE Ob. 8 S = 1980 mp

Decapare teren vegetal pana la cota -0,45 /


1 mc 453.00 3.00 453.00 1,359.00 453.00 1,359.00 0.00 0.00 453.00 1,359.00 0.00 0.00
Mechanical removal/digging natural soil -0.45
2 Sapatura fundatii / Digging for foundation mc 131.00 7.50 160.00 291.00 2,182.50 291.00 2,182.50 0.00 0.00 291.00 2,182.50 0.00 0.00
Compactare la cota finala a sapaturii cu placa grea in
vederea distrugerii porilor pe o adancime de minim 80
3 cm / Compaction of the terrain to the final elevation of mp 101.00 2.50 40.00 141.00 352.50 141.00 352.50 0.00 0.00 141.00 352.50 0.00 0.00
the heavy plate excavation in order to destroy the
pores at a depth of 80 cm
4 Umpluturi la fundatii / Filling of foundations sute mp 1.75 600.00 1.75 1,050.00 1.75 1,050.00 0.00 0.00 1.75 1,050.00 0.00 0.00
Heidelbergcement
Beton simplu de poza in fundatii C 8/10 / Egalization
5 mc 9.40 55.00 14.20 23.60 1,298.00 (Carpat Beton) / 23.60 1,298.00 0.00 0.00 23.60 1,298.00 0.00 0.00
concrete C8/10 for foundation
Nest Holding
Heidelbergcement
Beton armat in fundatii C20/25 / Concrete reinforced
6 mc 83.00 65.40 53.50 136.50 8,927.10 (Carpat Beton) / 136.50 8,927.10 0.00 0.00 136.50 8,927.10 0.00 0.00
in foundations C 20/25
Nest Holding
cofraje metalice si
7 Cofraj in fundatii/ Formwork for foundation mp 33.00 13.50 107.00 140.00 1,890.00 140.00 1,890.00 0.00 0.00 140.00 1,890.00 0.00 0.00
Tego
Cofraj striuri in fundatii 3x10 / Shaped formwork in cofraje metalice si
8 ml 120.00 7.00 6.00 126.00 882.00 126.00 882.00 0.00 0.00 126.00 882.00 0.00 0.00
3x10 foundation Tego

produs in Romania
Otel beton Pc 52 in fundatii / Reinforcement steel
9 kg 2,250.00 1.00 6,915.00 9,165.00 9,165.00 si in Comunitatea 9,165.00 9,165.00 0.00 0.00 9,165.00 9,165.00 0.00 0.00
PC52 in foundation
Europeana

Heidelbergcement
Grinda soclu turnata monolit C 20/25 / Monolit cncrete
10 mc 38.00 65.40 38.00 2,485.20 (Carpat Beton) / 38.00 2,485.20 0.00 0.00 38.00 2,485.20 0.00 0.00
cast for beams - C20/25
Nest Holding
cofraje metalice si
11 Cofraj grinzi soclu / Formwork for beam mp 300.00 13.50 300.00 4,050.00 300.00 4,050.00 0.00 0.00 300.00 4,050.00 0.00 0.00
Tego

produs in Romania
12 Otel beton grinzi soclu / Reinforcement steel for beam kg 2,660.00 1.00 5,004.90 665.00 6,999.90 6,999.90 si in Comunitatea 6,999.90 6,999.90 0.00 0.00 6,999.90 6,999.90 0.00 0.00
Europeana

Piese metalice inglobate in grinzi soclu S355JR /


13 kg 400.00 1.80 400.00 720.00 400.00 720.00 0.00 0.00 400.00 720.00 0.00 0.00
Metal parts embedded in S355JR base beams
14 Dalaj cota 0,00 r/ Concrete floor/slabs 0.00 0.00 0.00 0.00
Scarificare teren si amestec cu praf de var / Land
14.1 mp 1,975.00 3.50 1,975.00 6,912.50 1,975.00 6,912.50 0.00 0.00 1,975.00 6,912.50 0.00 0.00
scarifying and mixing with lime powder

Compactare teren scarificat cu cilindru compresor /


14.2 mp 1,975.00 2.50 1,975.00 4,937.50 1,975.00 4,937.50 0.00 0.00 1,975.00 4,937.50 0.00 0.00
Compaction of scarified land with compressor cylinder

14.3 Geotextil / Geotextile mp 2,020.00 2.00 2,020.00 4,040.00 Ravago 2,020.00 4,040.00 0.00 0.00 2,020.00 4,040.00 0.00 0.00

Asternere strat balast amestec optional 25 cm


14.4 compactat cu cilindru compresor / ballast layer mc 500.00 24.00 -186.00 686.00 16,464.00 686.00 16,464.00 0.00 0.00 686.00 16,464.00 0.00 0.00
optional 25 cm compactor with compressor cylinder

14.5 Strat nisip 2 cm / sand layer-2 cm mc 40.00 32.00 40.00 1,280.00 40.00 1,280.00 0.00 0.00 40.00 1,280.00 0.00 0.00
14.6 Folie PVC / PVC foil mp 2,020.00 0.65 2,020.00 1,313.00 Ejot / Imperium 2,020.00 1,313.00 0.00 0.00 2,020.00 1,313.00 0.00 0.00
beton Heidelberg
Beton armat cu fibre metalice 25 kg/mc hp=20 cm /
Cement/Nest si
14.7 Reinforcement concrete C25/30 with metallic fiber 25 mc 395.00 97.00 78.00 473.00 45,881.00 473.00 45,881.00 0.00 0.00 473.00 45,881.00 0.00 0.00
fibre metalice
kg/mc, p=20 cm
Fibrometals
Protectie beton helicopterizare si durizare cu nisip
14.8 quartos 5kg/mp/ Protection of helicopterized concrete mp 1,975.00 5.50 1,975.00 10,862.50 Apse / Rockland 1,975.00 10,862.50 0.00 0.00 1,975.00 10,862.50 0.00 0.00
with quartz sand 5kg / mp

Benzi separare din cauciuc spongios pe perimetrul


14.9 soclului si a stalpilor / Rubber separation strips on the ml 217.00 2.50 217.00 542.50 217.00 542.50 0.00 0.00 217.00 542.50 0.00 0.00
perimeter of the socket and pillars

Rost de dilatatie pe lungime de 32,6 m / Dilatation


14.10 ml 32.60 29.50 32.60 961.70 tip Alfa Joint 32.60 961.70 0.00 0.00 32.60 961.70 0.00 0.00
join, L=32,6 m
Protectie muchii rost L 60x60x5 / edge protection L
ml 35.20 1.80 35.20 63.36 35.20 63.36 0.00 0.00 35.20 63.36 0.00 0.00
60x60x5
Austrotherm /
Polistiren in grosime de 6 cm / Polystirene Gr=5 cm mc 0.14 110.00 0.14 15.40 0.14 15.40 0.00 0.00 0.14 15.40 0.00 0.00
Swisspor
Gujoane Ø 20-50/40 cm OB 37 kg 207.00 3.30 207.00 683.10 207.00 683.10 0.00 207.00 683.10 0.00 0.00
Chit rost permanent elastic/ permanently elastic
ml 33.00 2.50 33.00 82.50 33.00 82.50 0.00 0.00 33.00 82.50 0.00 0.00
sealed
Rosturi taiate impotriva contractiei / Cutting joints
14.11 ml 440.00 1.50 440.00 660.00 440.00 660.00 0.00 0.00 440.00 660.00 0.00 0.00
against contraction
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii

Plasa Ø 6/10 h=60 cm pozata la jumatatea inaltimii produs in Romania


14.12 dalei / Wired mesh Ø 6/10 h = 60 cm at the half height kg 1,190.00 1.00 1,190.00 0.00 0.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
of slabs Europeana

Chituire rosturi cu chit permanent elastic / Sealed joint


14.13 ml 440.00 2.50 440.00 1,100.00 440.00 1,100.00 0.00 0.00 440.00 1,100.00 0.00 0.00
with permanent elastic chit

Stalp marginal prefabricat din beton armat C 30/37


Somaco / Asa
15 50x50 h=9,35 Gr=6 t - montaj / Marginal prefabricateg buc 10.00 1,848.00 10.00 18,480.00 10.00 18,480.00 0.00 0.00 10.00 18,480.00 0.00 0.00
Cons / Ferrobeton
concrete columnsC30/37, 50x50, H=9,35 m, Gr=6 to

15.1 Turnat beton armat C 30/37 mc 23.40 0.00 23.40 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 23.40 0.00
15.2 Cofraj stalpi mp 99.00 0.00 99.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 99.00 0.00
15.3 Cofraj striuri stalpi 3x10 cm ml 180.00 0.00 180.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 180.00 0.00
15.4 Otel beton Pc 52 in fundatii kg 4,220.00 0.00 4,220.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 4,220.00 0.00
15.5 Piese inglobate metalice S355JR kg 2,100.00 0.00 2,100.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 2,100.00 0.00
Tija M24 HALFEN BAR ANCHORS spacer 1550 A4
15.6 buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 order no. 002022900124 L=500
Tija M20 HALFEN BAR ANCHORS spacer 1550 A4
15.7 buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 order no. 002022900123 L=500
Tija talpa inferioara pana M 20 HALFEN BAR
15.8 ANCHORS spacer 1550 A4 80 order no. buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
002022900123 L=500
Tija talpa inferioara ferma M16 HALFEN BAR
15.9 ANCHORS spacer 1550 A4 80 order no. buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
002022900122 L=500
Stalpi centrali prefabricati din beton armat C 30/37
Somaco / Asa
16 50x50 cm h= Gr= - montaj / Central prefabricated buc 5.00 1,730.00 5.00 8,650.00 5.00 8,650.00 0.00 0.00 5.00 8,650.00 0.00 0.00
Cons / Ferrobeton
concrete columns C30/37, 50x50
16.1 Turnare beton armat C 30/37 mc 12.10 0.00 12.10 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 12.10 0.00
16.2 Cofraj stalpi mp 50.70 0.00 50.70 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 50.70 0.00
16.3 Cofraj striuri stalpi 3x10 cm ml 90.00 0.00 90.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 90.00 0.00
16.4 Otel beton Pc 52 in fundatii kg 2,180.00 0.00 2,180.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 2,180.00 0.00
16.5 Piese inglobate metalice S355JR kg 725.00 0.00 725.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 725.00 0.00
Tija M24 HALFEN BAR ANCHORS spacer 1550 A4
16.6 buc 20.00 0.00 20.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 no. 002022900124 L=500
Tija M20 HALFEN BAR ANCHORS spacer 1550 A4
16.7 buc 10.00 0.00 10.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00
80 no. 002022900123 L=500
Tija M16 HaLFEN/8AR ANCHORS spacer 1558.A4-80
16.8 buc 10.00 0.00 10.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00
order no. 0024-229-00122 L = 600

Sarpanta metalica ferme, pane cu zabrele, Sudarc /


17 confectionate din profile laminate S355JR / Metallic kg 34,900.00 1.50 5,300.00 40,200.00 60,300.00 Proinvest / 40,200.00 60,300.00 0.00 0.00 40,200.00 60,300.00 0.00 0.00
framing for the roof, metallic panes, S355JR Tehnomet

Contravantuiri sarpanta, bare stabilizare, sustineri Sudarc /


18 instalatii S355JR / Roof bracing , stabilization bars, kg 4,350.00 1.50 1,110.00 5,460.00 8,190.00 Proinvest / 5,460.00 8,190.00 0.00 0.00 5,460.00 8,190.00 0.00 0.00
S355JR installation support Tehnomet
Sudarc /
19 Suporti trape fum / Metallic suports for smoke hatches kg 950.00 1.50 806.00 1,756.00 2,634.00 Proinvest / 1,756.00 2,634.00 0.00 0.00 1,756.00 2,634.00 0.00 0.00
Tehnomet
Structura inchideri fatade - stalpi metalici si rigle Sudarc /
20 S355JR / Structure of the facade closures - metal kg 17,540.00 1.50 6,540.00 11,000.00 16,500.00 Proinvest / 11,000.00 16,500.00 0.00 0.00 11,000.00 16,500.00 0.00 0.00
poles and rullers S355JR Tehnomet
TOTAL HALA DEPOZIT AMBALAJE Ob. 8 / TOTAL
251,914.26 251,914.26 0.00 251,914.26 0.00
PACKING DEPOSIT - OB. 8

DEPOZIT DESEURI Ob. 11 S = 420 mp / WASTE


V
DEPOSIT - S=420 MP, OB. 11
Decapare teren pana la cota -0,45 / Mechanical
1 mc 184.00 3.00 184.00 552.00 184.00 552.00 0.00 0.00 184.00 552.00 0.00 0.00
removal/digging natural soil -0.45
2 Sapatura fundatii/ Digging for foundation mc 88.00 7.50 88.00 660.00 88.00 660.00 0.00 0.00 88.00 660.00 0.00 0.00
Umpluturi pe conturl fundatiilor / Filling on the
3 sute mc 0.19 600.00 0.19 115.20 0.19 114.00 0.00 0.00 0.19 114.00 0.00 1.20
contours of the foundations
Heidelbergcement
4 Beton simplu de poza C 8/10 / Concrete C8/10 mc 6.60 55.00 6.60 363.00 (Carpat Beton) / 6.60 363.00 0.00 0.00 6.60 363.00 0.00 0.00
Nest Holding
Heidelbergcement
Beton armat in fundatii C 20/25 / Reinforcement
5 mc 43.00 65.40 6.00 0.00 49.00 3,204.60 (Carpat Beton) / 49.00 3,204.60 0.00 0.00 49.00 3,204.60 0.00 0.00
concrete C20/25 cast in foundation
Nest Holding
cofraje metalice si
6 Cofraj fundatii / Formwork for foundation mp 36.00 13.50 48.00 84.00 1,134.00 84.00 1,134.00 0.00 0.00 84.00 1,134.00 0.00 0.00
Tego

produs in Romania
Otel beton in cuzineti fundatii Pc 52 / Reinforcement
7 kg 1,075.00 1.00 2,325.00 3,400.00 3,400.00 si in Comunitatea 3,400.00 3,400.00 0.00 0.00 3,400.00 3,400.00 0.00 0.00
steel PC52 infoundation
Europeana

8 Carcase samburi inglobati in fundatii Ø 20 Gr. 6.6 kg 145.00 1.80 85.00 60.00 108.00 145.00 261.00 0.00 0.00 145.00 261.00 -85.00 -153.00
Heidelbergcement
Grinda soclu din beton turnat monolit C 20/25 /
9 mc 17.80 65.40 17.70 35.50 2,321.70 (Carpat Beton) / 35.00 2,289.00 0.00 0.00 35.00 2,289.00 0.50 32.70
Monolit concrete C20/25 cast in beam
Nest Holding
cofraje metalice si
9.1 Cofraj grinda / Formwork for beam mp 110.00 13.50 110.00 1,485.00 110.00 1,485.00 0.00 0.00 110.00 1,485.00 0.00 0.00
Tego
9,2 Teava PVC Ø 35x4 / PVC pipe 35x4 ml 8.00 6.40 8.00 51.20 8.00 51.20 0.00 0.00 8.00 51.20 0.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii

produs in Romania
Otel beton Pc 52 grinda soclu/ Reinforcement steel
9,3 kg 1,150.00 1.00 1,944.00 3,094.00 3,094.00 si in Comunitatea 3,094.00 3,094.00 0.00 0.00 3,094.00 3,094.00 0.00 0.00
PC52 for beam
Europeana

9,4 Tevi pentru suruburi Ø 30x5 ml 8.00 5.10 8.00 40.80 8.00 40.80 0.00 0.00 8.00 40.80 0.00 0.00
beton Heidelberg
Dalaj cota 0,00 turnat monolit din beton C 25/30 armat
Cement/Nest si
10 cu fibre metalice 25kg/mc/ Concrete florring/slab 0.00, mc 84.00 97.00 84.00 8,148.00 84.00 8,148.00 0.00 0.00 84.00 8,148.00 0.00 0.00
fibre metalice
C25/30 reinforcement with metalic fiber 25 kg/mc
Fibrometals
Scarificare si tratare cu praf de var pe care se astene
11 balastul dalajului / Scarification and treatment with mp 416.00 3.50 416.00 1,456.00 416.00 1,456.00 0.00 0.00 416.00 1,456.00 0.00 0.00
lime dust
Compactarea terenului cu cilindru compresor /
12 mp 416.00 2.50 416.00 1,040.00 416.00 1,040.00 0.00 0.00 416.00 1,040.00 0.00 0.00
Compaction of land with compressor cylinder
Geotextil peste terenul compactat / Geotextile over
13 mp 430.00 2.00 430.00 860.00 Ravago 430.00 860.00 0.00 0.00 430.00 860.00 0.00 0.00
compacted land

Strat de balast optimal in grosime de 25 cm


14 compactat cu ruloul compresor h=25 cm / Optimal mc 104.00 24.00 104.00 2,496.00 104.00 2,496.00 0.00 0.00 104.00 2,496.00 0.00 0.00
balast layer 25 cm, compacted with compressed roller

15 Strat nisip 2 cm grosime mc 8.30 32.00 8.30 265.60 8.30 265.60 0.00 0.00 8.30 265.60 0.00 0.00
16 Folie PVC / Sand layer mp 440.00 0.65 440.00 286.00 Ejot / Imperium 440.00 286.00 0.00 0.00 440.00 286.00 0.00 0.00

Dalaj beton helicopterizat si durizat cu nisip quartos la


17 fata finita 25kg/mc / Heavy-duried concrete with sandy mp 416.00 5.50 416.00 2,288.00 416.00 2,288.00 0.00 0.00 416.00 2,288.00 0.00 0.00
quartz sand to the finished face 25kg / mc

18 Taiere rosturi contractie / Joint cutting ml 130.00 1.50 130.00 195.00 130.00 195.00 0.00 0.00 130.00 195.00 0.00 0.00
Dispunere de plase Ø 6/10 b=60 cm in mijlocul dalei
19 pe linia rosturilor taiateml144 / Wired mesh 6/10, b=60 ml 300.00 1.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
cm
Umplere rosturi cu chit permanent elastic / Sealed
20 ml 130.00 2.50 130.00 325.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00 325.00
joint with permanent chit
Benzi separare din cauciuc spongios pe conturul
21 parapetului si al stalpilor / rubber separation strips on ml 80.00 2.50 80.00 200.00 80.00 200.00 0.00 0.00 80.00 200.00 0.00 0.00
the sill and pole posts

Stalpi din beton prefabricati 40x40 G=2, 5 t - montaj / Somaco / Asa


22 buc 20.00 598.41 20.00 11,968.20 20.00 11,968.20 0.00 0.00 20.00 11,968.20 0.00 0.00
Prefabricated concrete columns 40x40, Gr=2,5 to Cons / Ferrobeton

22.1 Turnare beton C 30/37 mc 20.00 0.00 20.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
22.2 Cofraj stalpi mp 104.00 0.00 104.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 104.00 0.00
22.3 Otel beton Pc 52 kg 3,300.00 0.00 3,300.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 3,300.00 0.00
22.4 Piese metalie inglobate S355JR kg 142.00 0.00 142.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 142.00 0.00
22.5 Suruburi inglobate in stalp Ø20 Gr.6.6 - 135 kg 98.00 0.00 98.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 98.00 0.00

Sarpanta acoperis alcatita din grinzi principale si pane


23 laminate S355JR / Metallic framing for the roof with kg 9,970.00 1.50 651.00 10,621.00 15,931.50 Sudarc / Proinvest 10,621.00 15,931.50 0.00 0.00 10,621.00 15,931.50 0.00 0.00
principal metalic beams and pane S355JR

24 Contravantuiri S35JR / Roof bracing S355JR kg 810.00 1.50 320.00 490.00 735.00 Sudarc / Proinvest 490.00 735.00 0.00 0.00 490.00 735.00 0.00 0.00
Strctura inchideri S355JR / Metallic closure structure-
25 kg 1,630.00 1.50 190.00 1,820.00 2,730.00 Sudarc / Proinvest 1,820.00 2,730.00 0.00 0.00 1,820.00 2,730.00 0.00 0.00
S355JR
Alte sustineri si suporti S 275JR / Other metallic
26 kg 170.00 1.50 170.00 255.00 Sudarc / Proinvest 170.00 255.00 0.00 0.00 170.00 255.00 0.00 0.00
support S 275JR
TOTAL DEPOZIT DESEURI Ob. 11 / TOTAL WSTE
65,708.80 65,502.90 0.00 65,502.90 205.90
DEPOSIT - OB. 11

OB.1D - GATE CABIN (existent) - Sc = 58 mp; Sd =


58 mp; Sutila = 40 mp / OB.1D - DOOR CAB
VI
(existing) - Sc = 58 sqm; Sd = 58 mp; Sutila = 40
sqm

* Nota: Demontarea cabinei poarta (obiect 1D) va putea fi demarata dupa executia fundatiilor cabinei poarta propusa (obiect 1) si inchirierea/achizitionarea unor
containere / Note: Removing the gate cabin (object 1D) can be started after the cabin foundations have been designed to support the goal (object 1) and to rent /
purchase containersin Which can be provisionally made access control activity within CanPack.

DEMONTARE STRUCTURA EXISTENTA / REMOVE


THE EXISTING STRUCTURE

Demontare cu recuperare structura metalica existenta


1 kg 2,350.00 0.50 2,350.00 1,175.00 2,350.00 1,175.00 0.00 0.00 2,350.00 1,175.00 0.00 0.00
/ Dismantle with recovery the existing metal structure

Remontare structura metalica existenta / Remonting


2 kg 2,350.00 0.50 2,350.00 1,175.00 0.00 0.00 0.00 0.00 0.00 0.00 2,350.00 1,175.00
the existing metalic structure
3 Sapatura / Digging mc 100.00 8.50 100.00 850.00 100.00 850.00 0.00 0.00 100.00 850.00 0.00 0.00
4 Sprijiniri mp 140.00 12.50 140.00 1,750.00 140.00 1,750.00 0.00 0.00 140.00 1,750.00 0.00 0.00
5 Umplutura compactata/ Compacted filling mc 81.00 18.00 81.00 1,458.00 81.00 1,458.00 0.00 0.00 81.00 1,458.00 0.00 0.00
6 Strat balast compactat / Compacting balast layer mc 14.00 32.50 14.00 455.00 14.00 455.00 0.00 0.00 14.00 455.00 0.00 0.00
7 Folie pvc - PVC foil mp 50.00 0.65 50.00 32.50 Ejot / Imperium 0.00 0.00 0.00 0.00 0.00 0.00 50.00 32.50
Cofraje metalice si
8 Cofraj / Formwork mp 70.00 13.50 70.00 945.00 70.00 945.00 0.00 0.00 70.00 945.00 0.00 0.00
Tego
Heidelbergcement
Beton in fundatii C16/20 / Concrete C16/20 in
9 mc 9.00 69.00 9.00 621.00 (Carpat Beton) / 9.00 621.00 0.00 0.00 9.00 621.00 0.00 0.00
foundation
Nest Holding
Heidelbergcement
11 Beton egalizare C6/7,5 / Egalization concrete C6/7,5 mc 1.40 60.00 1.40 84.00 (Carpat Beton) / 1.40 84.00 0.00 0.00 1.40 84.00 0.00 0.00
Nest Holding
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Heidelbergcement
Beton pardoseala si grinzi soclu C16/20 / Concrete
12 mc 11.00 69.00 11.00 759.00 (Carpat Beton) / 5.00 345.00 0.00 0.00 5.00 345.00 6.00 414.00
C16/20 in slab and beams
Nest Holding

produs in Romania
13 Armare fundatii / Reinforcement steel for foundation kg 230.00 1.00 230.00 230.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 230.00 230.00
Europeana

produs in Romania
Armare placa pardoseala si grinzi soclu /
14 kg 344.00 1.00 344.00 344.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 344.00 344.00
Reinforcement steel for slab and beams
Europeana

TOTAL Ob. 1D - CABINA PORTA (existent) / TOTAL


9,878.50 7,683.00 0.00 7,683.00 2,195.50
EXISTING GATE CABIN - OB. 1D

OB.5a - GOSPODARIE APA SPRINKLERE


(propunere) - Sc = 130 mp; Sd = 130 mp +
VII FUNDATIE REZERVOR / OB.5a - HOUSEHOLD
WATER SPRINKLERE (proposal) - Sc = 130 sqm;
Sd = 130 sqm + TANK FOUNDATION

FUNDATIE REZERVOR / TANK FOUNDATION


1 Sapatura / Digging mc 90.00 8.50 90.00 765.00 90.00 765.00 0.00 0.00 90.00 765.00 0.00 0.00
Heidelbergcement
2 Beton egalizare C8/10 / Concrete C8/10 mc 2.00 60.00 2.00 120.00 (Carpat Beton) / 2.00 120.00 0.00 0.00 2.00 120.00 0.00 0.00
Nest Holding
Heidelbergcement
3 Beton armat C16/20 / Reinforcement concrete C16/20 mc 19.00 69.00 19.00 1,311.00 (Carpat Beton) / 19.00 1,311.00 0.00 0.00 19.00 1,311.00 0.00 0.00
Nest Holding
4 Perna balast / Balast pillow mc 48.00 32.00 48.00 1,536.00 48.00 1,536.00 0.00 0.00 48.00 1,536.00 0.00 0.00
5 Umplutura piatra sparta/ Filling with crush stone mc 21.00 36.00 21.00 756.00 21.00 756.00 0.00 0.00 21.00 756.00 0.00 0.00
6 Asfalt special - 5 cm - mc 2.60 500.00 2.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Armaturi fundatie / Reinforcement steel for foundation kg 860.00 1.00 2,125.00 2,985.00 2,985.00 2,985.00 2,985.00 0.00 0.00 2,985.00 2,985.00 0.00 0.00
GOSPODARIE APA SPRINKLERE 0.00 0.00 0.00 0.00 0.00
9 Sapatura fundatii / Digging for foundation mc 23.00 8.50 38.00 61.00 518.50 61.00 518.50 0.00 0.00 61.00 518.50 0.00 0.00
10 Beton simplu C8/10 / Concrete C8/10 mc 23.00 60.00 23.00 1,380.00 23.00 1,380.00 0.00 0.00 23.00 1,380.00 0.00 0.00

Beton armat C16/20 in fundatii si structura / produs in Romania


11 Reinforcement concrete C16/20 in foundation and mc 30.00 69.00 30.00 2,070.00 si in Comunitatea 30.00 2,070.00 0.00 0.00 30.00 2,070.00 0.00 0.00
structure Europeana

cofraje metalice si
12 Cofraje / Formwork mp 320.00 15.00 320.00 4,800.00 320.00 4,800.00 0.00 0.00 320.00 4,800.00 0.00 0.00
Tego

produs in Romania
13 Armaturi / Reinforcement steel kg 2,200.00 1.00 1,700.00 3,900.00 3,900.00 si in Comunitatea 3,900.00 3,900.00 0.00 0.00 3,900.00 3,900.00 0.00 0.00
Europeana

TOTAL GOSPODARIE APA / TOTAL WATER


20,141.50 20,141.50 0.00 20,141.50 0.00
HOUSEHOLD

TOTAL GENERAL LUCRARI COONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 2,054,639.91 1,693,918.61 100,196.50 1,794,115.11 260,524.80

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
I HALA DEPOZIT PRODUSE FINITE Ob. 3 / WAREHOUSE DEPOSIT FINISHED PRODUCTS
Structura metalica camera ACS kg 0.00 1.50 1,455.00 1,455.00 2,182.50 1,455.00 2,182.50 0.00 0.00 1,455.00 2,182.50 0.00 0.00
Protectie la foc RF 180' structura metalica camera
mp 0.00 41.00 45.00 45.00 1,845.00 45.00 1,845.00 0.00 0.00 45.00 1,845.00 0.00 0.00
ACS
Confectie metalica usi kg 0.00 1.50 4,067.00 4,067.00 6,100.50 4,067.00 6,100.50 0.00 0.00 4,067.00 6,100.50 0.00 0.00
Confectie metalica - contravantuiri kg 0.00 1.50 1,918.00 1,918.00 2,877.00 1,918.00 2,877.00 0.00 0.00 1,918.00 2,877.00 0.00 0.00
Confectie pentru perete rezistent la foc kg 0.00 1.50 30,000.00 30,000.00 45,000.00 0.00 0.00 10,380.00 15,570.00 10,380.00 15,570.00 19,620.00 29,430.00
Idem pentru cadre usi culisante kg 0.00 1.50 1,300.00 1,300.00 1,950.00 0.00 0.00 1,300.00 1,950.00 1,300.00 1,950.00 0.00 0.00
TOTAL OBIECT 3 59,955.00 13,005.00 17,520.00 30,525.00 29,430.00
HALA DEPOZIT PRODUSE FINITE OB. 13 Sd=
II
6440 mp
Geotextil mp 0.00 1.89 6,800.00 6,800.00 12,852.00 3,700.00 6,993.00 1,500.00 2,835.00 5,200.00 9,828.00 1,600.00 3,024.00
Asternerea unui strat de balast in grosime de 25 cm a
carui compactare va fi verificata cu discul ø60 cm
mc 0.00 24.00 2,157.00 2,157.00 51,768.00 2,157.00 51,768.00 0.00 0.00 2,157.00 51,768.00 0.00 0.00
urmand a se determina un coeficient Westwrgard de
minim 7 dN/cm3
Peste stratul de balast se asterne un strat de 2 cm
mc 0.00 32.00 133.20 133.20 4,262.40 0.00 0.00 0.00 0.00 0.00 0.00 133.20 4,262.40
nisip
Se pozeaza o folie PVC mp 0.00 0.65 6,800.00 6,800.00 4,420.00 0.00 0.00 0.00 0.00 0.00 0.00 6,800.00 4,420.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Se toarna betonul armat cu fibre 30kg/mc C 25/30 h =
mc 0.00 0.00 1,332.00 1,332.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,332.00 0.00
20 cm

Dupa turnare se pulverizeaza o solutie de protectie a


mp 0.00 1.00 6,660.00 6,660.00 6,660.00 0.00 0.00 0.00 0.00 0.00 0.00 6,660.00 6,660.00
apei din beton impotriva evaporarii rapide

Protetie la foc RF 45' structura metalica acoperis


mp 0.00 14.50 945.00 0.00 945.00 13,702.50 0.00 0.00 450.00 6,525.00 450.00 6,525.00 495.00 7,177.50
(diferenta)
Ob. 13 - Ancore chimice M20 – 300/170 Hilti
buc 0.00 5.10 86.00 86.00 438.60 86.00 438.60 0.00 0.00 86.00 438.60 0.00 0.00
pentru prindere stalpi metalici inchideri exterioare
TOTAL OBIECT 13 94,103.50 59,199.60 9,360.00 68,559.60 25,543.90

HALA DEPOZIT MATERII PRIME OB. 12 Sd = 3010


III
mp
Protectie la foc 45' sarpanta metalica mp 0.00 14.50 2,581.00 2,581.00 37,424.50 2,581.00 37,424.50 0.00 0.00 2,581.00 37,424.50 0.00 0.00
Protectie la foc 180' structura metalica perete Ax 1-G
mp 0.00 41.00 298.00 298.00 12,218.00 98.00 4,018.00 200.00 8,200.00 298.00 12,218.00 0.00 0.00
intre Ob. 2 si Ob. 12, cadre usi
Otel beton PC52 grinda soclu kg 0.00 1.00 5,050.00 5,050.00 5,050.00 5,050.00 5,050.00 0.00 0.00 5,050.00 5,050.00 0.00 0.00
Taiat beton ml 0.00 5.00 400.00 400.00 2,000.00 400.00 2,000.00 0.00 0.00 400.00 2,000.00 0.00 0.00
Schimbare clasa beton din C20/25 in C25/30 - fundatii mc 0.00 3.00 221.00 221.00 663.00 221.00 663.00 0.00 0.00 221.00 663.00 0.00 0.00
Cofraj striuri baza stalpi 5x3 cm, lungime 11,2 ml ml 0.00 7.00 168.00 168.00 1,176.00 168.00 1,176.00 0.00 0.00 168.00 1,176.00 0.00 0.00
Statie incarcare acumulatori
Sapatura fndatii mc 0.00 7.50 73.00 73.00 547.50 13.00 97.50 5.00 37.50 18.00 135.00 55.00 412.50
Beton simplu sub fundatii C 8/10 mc 0.00 55.00 7.10 7.10 390.50 7.10 390.50 0.00 0.00 7.10 390.50 0.00 0.00
Beton armat in fundatii C 25/30 mc 0.00 68.40 50.00 50.00 3,420.00 28.20 1,928.88 0.00 0.00 28.20 1,928.88 21.80 1,491.12
Cofraj grinzi fundatii mp 0.00 15.00 40.00 40.00 600.00 40.00 600.00 0.00 0.00 40.00 600.00 0.00 0.00
Otel beton Pc 52 in planseu, grinzi, samburi, centuri,
kg 0.00 1.00 6,726.00 6,726.00 6,726.00 4,875.00 4,875.00 1,851.00 1,851.00 6,726.00 6,726.00 0.00 0.00
grinzi fundatii
Beton armat in placa +4,10 C 25/30 mc 0.00 75.00 7.40 7.40 555.00 7.40 555.00 0.00 0.00 7.40 555.00 0.00 0.00
Cofraj mp 0.00 15.00 137.90 137.90 2,068.50 110.80 1,662.00 0.00 0.00 110.80 1,662.00 27.10 406.50
Asternerea unui strat de balast in grosime de 25 cm a
carui compactare va fi verificata cu discul ø60 cm
mc 0.00 24.00 43.00 43.00 1,032.00 0.00 0.00 0.00 0.00 0.00 0.00 43.00 1,032.00
urmand a se determina un coeficient Westwrgard de
minim 7 dN/cm3
Beton armat in grinzi si centuri C 25/30 mc 0.00 75.00 11.50 11.50 862.50 11.50 862.50 0.00 0.00 11.50 862.50 0.00 0.00
Cofraj mp 0.00 15.00 55.40 55.40 831.00 0.00 0.00 0.00 0.00 0.00 0.00 55.40 831.00
Beton armat in stalpi C 25/30 mc 0.00 75.00 4.60 4.60 345.00 4.60 345.00 0.00 0.00 4.60 345.00 0.00 0.00
Cofraj mp 0.00 15.00 3.70 3.70 55.50 3.70 55.50 0.00 0.00 3.70 55.50 0.00 0.00
Piese inglobate S355JR kg 0.00 1.80 180.00 180.00 324.00 180.00 324.00 0.00 0.00 180.00 324.00 0.00 0.00
Ferme si pane cu zabrele S355JR / Metallic farms
kg 0.00 1.50 3,400.00 3,400.00 5,100.00 3,400.00 5,100.00 0.00 0.00 3,400.00 5,100.00 0.00 0.00
with barrows - S355JR
Confectie metalica kg 0.00 1.50 101.00 101.00 151.50 101.00 151.50 0.00 0.00 101.00 151.50 0.00 0.00
Otel beton in grinzi cota +4,425 kg 0.00 1.00 5,059.00 5,059.00 5,059.00 5,059.00 5,059.00 0.00 0.00 5,059.00 5,059.00 0.00 0.00
Otel beton grinzi / Reinforcement steel for beams kg 0.00 1.00 230.00 230.00 230.00 230.00 230.00 0.00 0.00 230.00 230.00 0.00 0.00
Cofraj centuri si buiandrugi / Formwork mp 0.00 15.00 306.00 306.00 4,590.00 306.00 4,590.00 0.00 0.00 306.00 4,590.00 0.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Otel beton in grida parapet kg 0.00 1.00 4,837.00 4,837.00 4,837.00 4,837.00 4,837.00 0.00 0.00 4,837.00 4,837.00 0.00 0.00

Ob. 12 - Ancore chimice M20 – 300/170 Hilti


buc 0.00 5.10 24.00 24.00 122.40 24.00 122.40 0.00 0.00 24.00 122.40 0.00 0.00
pentru prindere stalpi metalici inchideri exterioare

1 BARA PSA 25 M30 TERWA L=1,80 ml buc 0.00 16.10 32.00 32.00 515.20 32.00 515.20 0.00 0.00 32.00 515.20 0.00 0.00

2 BARA PSA 25 M30 TERWA L= 2,25 ml buc 0.00 18.18 8.00 8.00 145.44 8.00 145.44 0.00 0.00 8.00 145.44 0.00 0.00

3 BARA PSA 25 M30 TERWA L= 2,45 ml buc 0.00 19.15 24.00 24.00 459.60 24.00 459.60 0.00 0.00 24.00 459.60 0.00 0.00

4 BARA PSA 25 M30 TERWA L= 3,00 ml buc 0.00 21.80 24.00 24.00 523.20 24.00 523.20 0.00 0.00 24.00 523.20 0.00 0.00

5 BARA PSA 20 M24 TERWA L= 2,20 ml buc 0.00 11.40 32.00 32.00 364.80 32.00 364.80 0.00 0.00 32.00 364.80 0.00 0.00

6 BARA PSA 20 M24 TERWA L= 2,80 ml buc 0.00 13.22 8.00 8.00 105.76 8.00 105.76 0.00 0.00 8.00 105.76 0.00 0.00

Confectie metalica suport chiller kg 1.50 438.00 438.00 657.00 0.00 0.00 0.00 0.00 0.00 0.00 438.00 657.00

Idem, usa ax 1g si ax 16 kg 0.00 1.50 3,360.00 3,360.00 5,040.00 0.00 0.00 3,360.00 5,040.00 3,360.00 5,040.00 0.00 0.00

Plasa sudata 4/100/100 armare zidarie BCA parter


7 kg 0.00 1.00 1,683.00 0.00 1,683.00 1,683.00 1,683.00 1,683.00 0.00 0.00 1,683.00 1,683.00 0.00 0.00
(birouri si camera acumulatori)

TOTAL OBIECT 12 105,872.90 85,914.28 15,128.50 101,042.78 4,830.12

IV HALA DEPOZIT AMBALAJE Ob. 8 S = 1980 mp


5 Protectia la foc 45' sarpanta metalica mp 0.00 14.50 2,128.00 2,128.00 30,856.00 2,128.00 30,856.00 0.00 0.00 2,128.00 30,856.00 0.00 0.00
1 Beton armat in fundatii clasa C25/30 mc 0.00 3.00 231.00 231.00 693.00 231.00 693.00 0.00 0.00 231.00 693.00 0.00 0.00
Beton de nivelare C8/10 mc 0.00 55.00 118.00 118.00 6,490.00 118.00 6,490.00 0.00 0.00 118.00 6,490.00 0.00 0.00
Structura metalica sustinere jgheaburi kg 0.00 1.50 2,493.00 2,493.00 3,739.50 2,493.00 3,739.50 0.00 0.00 2,493.00 3,739.50 0.00 0.00
Structura metalica camera ACS kg 0.00 1.50 430.00 430.00 645.00 430.00 645.00 0.00 0.00 430.00 645.00 0.00 0.00
Protectia la foc 180' structura metalica camera ACS mp 0.00 41.00 15.00 15.00 615.00 15.00 615.00 0.00 0.00 15.00 615.00 0.00 0.00
Idem, usi sectionale kg 0.00 1.50 270.00 270.00 405.00 270.00 405.00 0.00 0.00 270.00 405.00 0.00 0.00
Plase armare trecere intre suport dalaj existent - teren
kg 0.00 1.00 670.00 670.00 670.00 670.00 670.00 0.00 0.00 670.00 670.00 0.00 0.00
natural PC52
Ob. 8 - Ancore chimice M20 – 300/170 Hilti pentru
7 buc 0.00 5.10 96.00 96.00 489.60 96.00 489.60 0.00 0.00 96.00 489.60 0.00 0.00
prindere stalpi metalici inchideri exterioare
TOTAL OBIECT 8 44,603.10 44,603.10 0.00 44,603.10 0.00

DEPOZIT DESEURI OB. 11 S=420 MP / WASTE


DEPOSIT S= 420 MP, OB. 11
Structura metalica usi sectionale kg 1.50 270.00 270.00 405.00 0.00 0.00 270.00 405.00 270.00 405.00 0.00 0.00
Ob. 11 - Ancore chimice M20 – 300/170 Hilti pentru
8 buc 0.00 5.10 44.00 44.00 224.40 44.00 224.40 0.00 0.00 44.00 224.40 0.00 0.00
prindere stalpi metalici inchideri exterioare
TOTAL OBIECT 11 629.40 224.40 405.00 629.40 0.00

GOSPODARIE APA - Ob. 5a


Chepeng acoperis camera pompare kg 1.50 100.00 100.00 150.00 100.00 150.00 0.00 0.00 100.00 150.00 0.00 0.00
Structura metalica secundara fatade kg 1.50 1,078.00 1,078.00 1,617.00 1,078.00 1,617.00 0.00 0.00 1,078.00 1,617.00 0.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Plase sudate 7,1/100/100 armare pardoseala sus si
kg 0.00 1.00 886.00 886.00 886.00 ### 886.00 886.00 0.00 0.00 886.00 886.00 0.00 0.00
jos camera pompare
TOTAL OBIECT 5a 2,653.00 2,653.00 0.00 2,653.00 0.00

TOTAL GENERAL LUCRARI COONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 307,816.90 252,549.38 42,413.50 59,955.00 59,955.00
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


ARHITECTURA

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Nota: Demontarea cabinei poarta (obiect 1D) va putea fi demarata dupa executia fundatiilor cabinei
poarta propusa (obiect 1) si inchirierea/achizitionarea unor containere in care sa poata fi desfasurata
provizoriu activitatea de control acces in incinta CanPack.
Note: the demolition of the gate cabin (Object 1D) can be started after the cabin foundations have been
executed (Object 1) and after the rental / purchase of containers in which the access control activity can
be provisionally carried out in the CanPack.

OB.1D - CASA POARTA -GATE HOUSE (existent) -


Sc = 58 mp; Sd = 58 mp; Sutila = 40 mp
INVELITOARE ACOPERIS
ROOF COVERING

Demontare cu recuperare 70% - suport invelitoare


1 tabla cutata hcuta = 70 mm, t = 0,85 mm mp 60.00 7.00 60.00 420.00 60.00 420.00 0.00 0.00 60.00 420.00 0.00 0.00
Dismantling with 70% recovery - Corrugated metal
sheet H= 70 mm, t = 0.85 mm
Demontare cu recuperare 70% - bariera vapori folie
2 polietilena grosime 0,25 mm mp 75.00 3.00 75.00 225.00 75.00 225.00 0.00 0.00 75.00 225.00 0.00 0.00
Dismantling with 70% recovery - vapor barrier
polyethylene foil thickness 0,25 mm
Demontare cu recuperare 70% - izolatie termica vata
3 minerala 150 mm mp 60.00 3.00 60.00 180.00 60.00 180.00 0.00 0.00 60.00 180.00 0.00 0.00
Removal with 70% recovery - thermal insulation
mineral wool 150 mm
Demontare hidroizolatie - membrana bituminoasa
4 multistrat, grosime 4 mm mp 75.00 3.00 75.00 225.00 75.00 225.00 0.00 0.00 75.00 225.00 0.00 0.00
Removal of the Waterproofing - multilayer bituminous
membrane, thickness 4 mm

5 Demontare hidroizolatie - membrana atic - 0.50 m mp 21.00 3.00 21.00 63.00 21.00 63.00 0.00 0.00 21.00 63.00 0.00 0.00
Removal of the Waterproofing - membrane at the attic
- 0.50 m
Demontare hidroizolatie - membrana la dolie / coama
6 - 1m latime mp 8.50 3.00 8.50 25.50 8.50 25.50 0.00 0.00 8.50 25.50 0.00 0.00
Removal of the waterproofing - membrane at the attic
/ ridge - 1m wide
Demontare cu recuperare 70% - acoperitor atic (tabla
7 zincata prevopsita) - 0.60 m latime ml 35.00 3.00 35.00 105.00 35.00 105.00 0.00 0.00 0.00 0.00 35.00 105.00
Removal with 70% recovery - attic covering (pre-
painted galvanized sheet) - 0.60 m wide

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Demontare cu recuperare 70% - panouri tip sandwich


RAL 9006 argintiu la partea exterioara - dispuse
8 vertical, h=8 cm mp 80.00 7.00 80.00 560.00 80.00 560.00 0.00 0.00 80.00 560.00 0.00 0.00
Demolitiom with 70% recovery - sandwich panels RAL
9006 silver at the exterior - vertical, h = 8 cm

Demontare cu recuperare 70% - sorturi din tabla


prevopsita in camp electrostatic (tip Lindab) protectie
9 soclu RAL 9006 ml 35.00 3.00 35.00 105.00 35.00 105.00 0.00 0.00 35.00 105.00 0.00 0.00
Removal with 70% recovery - Pre-painted in
electrostatic field sheet sort (Lindab type) Socket
protection RAL 9006

10 Demontare cu recuperare 70% - profile de colt si de ml 23.00 3.00 23.00 69.00 23.00 69.00 0.00 0.00 23.00 69.00 0.00 0.00
legatura pentru tabla cutata de fatada RAL 9006
Removal with 70% recovery - corner and connecting
profiles for the corrugated seet n the facade RAL 9006
Demontare gresie portelanata de exterior, culoare gri -
11 finisaj soclu, h=15-30 cm mp 8.00 8.00 8.00 64.00 8.00 64.00 0.00 0.00 8.00 64.00 0.00 0.00
Dismantling of the porcelain exterior ceramic tiles,
gray color - base finish, h = 15-30 cm

Demontare cu recuperare 70% - ancadramente din


tabla prevopsita in camp electrostatic pentru usi si
12 ferestre ml 14.40 3.00 14.40 43.20 14.40 43.20 0.00 0.00 14.40 43.20 0.00 0.00
Dismantling with 70% recovery - Pre-painted in the
electrostatic field metal sheet enclosures for doors
and windows

Tamplarii exterioare
Exterior carpentry

Demontare cu recuperare integrala - tamplarie din


13 aluminiu cu rupere de punte termica si geam mp 32.00 25.00 32.00 800.00 32.00 800.00 0.00 0.00 32.00 800.00 0.00 0.00
termopan
Dismantling with integral recovery - aluminum joinery
with thermal break and thermal insulating glass

Demontare cu recuperare integrala - ferestre -


tamplarie de aluminiu cu rupere de punte termica si
14 geam termoizolant - 0,60x0,60 m - 2 buc mp 0.72 25.00 0.72 18.00 0.72 18.00 0.00 0.00 0.72 18.00 0.00 0.00
Dismantling with integral recovery - windows -
aluminum joinery with thermal break and thermal
insulating glass - 0,60x0,60 m - 2 pcs

Demontare cu recuperare integrala - ferestre -


tamplarie de aluminiu cu rupere de punte termica si
15 geam termoizolant - 1,20x1,20 m - 2 buc mp 2.88 25.00 2.88 72.00 2.88 72.00 0.00 0.00 2.88 72.00 0.00 0.00
Dismantling with integral recovery - windows -
aluminum joinery with thermal break and thermal
insulating glass - 1,20x1,20 m - 2 pcs

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls

Demontare cu recuperare structura interioara - pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
16 minerala 100 mm / Placaj dublu gk alb - (zona etaj, h mp 65.00 15.00 65.00 975.00 65.00 975.00 0.00 0.00 65.00 975.00 0.00 0.00
= 3.50 m)
Dismantling with recovery of the internal structure-
12.5 / 15 cm thick partition walls, white drywall
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50 m) "
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Demontare cu recuperare structura interioara - pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
17 minerala 100 mm / Placaj dublu gk verde (zona etaj, h mp 30.00 15.00 30.00 450.00 30.00 450.00 0.00 0.00 30.00 450.00 0.00 0.00
= 3.50 m)
Dismantlig with recovery of the internal structure- 12.5
/ 15 cm thick partition walls, white and green drywall
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m)
Demontare faianta portelanata 30x60 cm (grupuri
18 sanitare) mp 50.00 8.50 50.00 425.00 50.00 425.00 0.00 0.00 50.00 425.00 0.00 0.00
Removal of the porcelain ceramic wall tiles 30x60 cm
(bathrooms)

Demontare cu recuperare integrala - partitii usoare


pentru grupuri sanitare si dusuri - pereti despartitori
19 din panouri MAX COMPACT, grosime 6 mm mp 12.00 25.00 12.00 300.00 12.00 300.00 0.00 0.00 12.00 300.00 0.00 0.00
Dismantling with integral recovery - lightweight
partitions for sanitary groups and showers - partition
walls made of MAX COMPACT panels, thickness 6
mm

Tamplarii interioare
Interior carpentry

20 Demontare cu recuperare integrala - usa plina simpla mp 1.68 25.00 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
din lemn, intr-un canat (0.80 x 2.10 m) - 1 buc
Dismantling with integral recovery - simple wooden
door, in a single leaf (0.80 x 2.10 m) - 1 piece

Demontare cu recuperare integrala - usa plina simpla


21 din lemn, intr-un canat (0.90 x 2.10 m) - 1 buc mp 1.89 25.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dismantling with integral recovery - single wooden
door, in a wing (0.90 x 2.10 m) - 1 piece

Demontare cu recuperare integrala - compartimentari


interioare din tamplarie de aluminiu fara rupere de
22 punte termica si geam dublu float mp 60.00 25.00 60.00 1,500.00 60.00 1,500.00 0.00 0.00 60.00 1500.00 0.00 0.00
Dismantling with integral recovery - interior partitions
of aluminum joinery without thermal break and double
float glass

PARDOSELI
Floorcoverings
Demontare cu recuperare 70% - termoizolatie
23 polistiren extrudat, grosime 50 mm mp 40.00 3.50 40.00 140.00 40.00 140.00 0.00 0.00 40.00 140.00 0.00 0.00
Removal with 70% recovery - extruded polystyrene
thermo-insulation, thickness 50 mm
Demontare sapa armata din mortar M100T, grosime 5
cm, armata cu rabit φ 4/100 STNB
24 Dismantling of the reinforced plaster M100T, mp 40.00 8.50 40.00 340.00 40.00 340.00 0.00 0.00 40.00 340.00 0.00 0.00
thickness 5 cm, wire mesh reinforcement φ 4/100
STNB

Demontare gresie portelanata antiderapanta 30x30


25 cm + plinte h = 10cm mp 60.00 8.50 60.00 510.00 60.00 510.00 0.00 0.00 60.00 510.00 0.00 0.00
Removal of the anti-slip ceramic tiles 30x30 cm +
plinth h = 10cm

PLAFOANE SUSPENDATE
Suspended ceilings
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Demontare cu recuperare 70% - plafon suspendat


casetat de tip ARMSTRONG din fibra minerala -
26 panouri perforate 60x60cm mp 40.00 5.00 40.00 200.00 40.00 200.00 0.00 0.00 40.00 200.00 0.00 0.00
Removal with 70% recovery- cassette suspended
ceiling type ARMSTRONG made of mineral fiber -
perforated panels 60x60cm
Demontare cu recuperare integrala - tavane la
27 intradosul copertinei mp 10.00 25.00 10.00 250.00 10.00 250.00 0.00 0.00 10.00 250.00 0.00 0.00
Dismantling with integral recovery - ceilings at the
entrance of the canopy
TOTAL OB.1D - GATE HOUSE (existent) - Sc = 58
8,064.70 8,064.70 0.00 7,959.70 105.00
mp; Sd = 58 mp; Sutila = 40 mp

OB.1 - CABINA POARTA (propunere) - Sc = 58 mp;


Sd = 58 mp; Sutila = 40 mp
GATE HOUSE (proposal)
INVELITOARE ACOPERIS
ROOF COVERING
Remontare suport invelitoare tabla cutata hcuta = 70
1 mm, t = 0,85 mm mp 42.00 5.00 42.00 210.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 210.00
Replacement of the support corrugated metal sheet
hcut = 70 mm, t = 0.85 mm
Completare suport invelitoare tabla cutata hcuta = 70
2 mm, t = 0,85 mm mp 18.00 20.00 18.00 360.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 360.00
Completion of the support corrugated metal sheet
hcuta = 70 mm, t = 0.85 mm
Remontare bariera vapori folie polietilena grosime
3 0,25 mm mp 52.50 1.00 52.50 52.50 0.00 0.00 0.00 0.00 0.00 0.00 52.50 52.50
Replacement of the vapor barrier polyethylene foil
thickness 0.25 mm
Completare bariera vapori folie polietilena grosime
0,25 mm
4 Completion of the vapor barrier polyethylene foil 0.25 mp 22.50 3.50 22.50 78.75 0.00 0.00 0.00 0.00 0.00 0.00 22.50 78.75
mm thick
Remontare izolatie termica vata minerala 150 mm
Reassembly of the thermal insulation mineral wool
5 insulation 150 mm mp 42.00 3.50 42.00 147.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 147.00

6 Completare izolatie termica vata minerala 150 mm mp 18.00 18.50 18.00 333.00 Rockwool / Knauf 0.00 0.00 0.00 0.00 0.00 0.00 18.00 333.00
Completion of the thermal insulation mineral wool
insulation 150 mm
Hidroizolatie - membrana bituminoasa multistrat,
grosime 4 mm Swisspor / General
7 mp 75.00 10.00 75.00 750.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 750.00
Waterproofing - multilayer bituminous membrane, Membrane / Tegola
thickness 4 mm
Hidroizolatie - membrana atic - 0.50 m
8 mp 21.00 12.00 21.00 252.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 252.00
Waterproofing - attic membrane - 0.50 m
Hidroizolatie - membrana la dolie / coama - 1m latime
9 Waterproofing - attic / ridge membrane - 1m wide mp 8.50 12.00 8.50 102.00 0.00 0.00 0.00 0.00 0.00 0.00 8.50 102.00

Remontare acoperitor atic (tabla zincata prevopsita) -


10 0.60 m latime ml 24.50 4.50 24.50 110.25 0.00 0.00 0.00 0.00 0.00 0.00 24.50 110.25
Replacement of attic coating (pre-painted galvanized
sheet) - 0.60 m wide
Completare acoperitor atic (tabla zincata prevopsita) -
11 0.60 m latime ml 10.50 15.50 10.50 162.75 0.00 0.00 0.00 0.00 0.00 0.00 10.50 162.75
Completion of the attic cover (pre-painted galvanized
sheet) - 0.60 m wide

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

12 Remontare panouri tip sandwich RAL 9006 argintiu la mp 56.00 6.00 56.00 336.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 336.00
partea exterioara - dispuse vertical, h=8 cm
Re-mounting of the sandwich panels RAL 9006 silver
on the outside - vertically arranged, h = 8 cm

13 Completare panouri tip sandwich RAL 9006 argintiu la mp 24.00 26.00 24.00 624.00 Isopan / Topanel 0.00 0.00 0.00 0.00 0.00 0.00 24.00 624.00
partea exterioara - dispuse vertical, h=8 cm
Completion of the sandwich panels RAL 9006 silver
on the outside - vertically arranged, h = 8 cm

Remontare sorturi din tabla prevopsita in camp


electrostatic (tip Lindab) protectie soclu RAL 9006
14 Re-mounting of pre-painted in the electrostatic field ml 24.50 3.50 24.50 85.75 0.00 0.00 0.00 0.00 0.00 0.00 24.50 85.75
metal sheet sorts (Lindab type) RAL 9006 parapet
protection

Completare sorturi din tabla prevopsita in camp


electrostatic (tip Lindab) protectie soclu RAL 9006 Coilprofil / Sanprod
15 Completion of the pre-painted in the electrostatic field ml 10.50 15.50 10.50 162.75 0.00 0.00 0.00 0.00 0.00 0.00 10.50 162.75
/ Isopan
metal sheet sorts (Lindab type) RAL 9006 socket
protection

Remontare profile de colt si de legatura pentru tabla


16 cutata de fatada RAL 9006 ml 16.10 3.50 16.10 56.35 0.00 0.00 0.00 0.00 0.00 0.00 16.10 56.35
Reinstallation of the corner profiles and connection for
the corrugated sheets for the facade RAL 9006
Completare profile de colt si de legatura pentru tabla
cutata de fatada RAL 9006 Coilprofil / Sanprod
17 ml 6.90 14.50 6.90 100.05 0.00 0.00 0.00 0.00 0.00 0.00 6.90 100.05
Completion of the corner profiles and connection for / Isopan
the corrugated sheets on the facade RAL 9006
Gresie portelanata de exterior, culoare gri - finisaj
soclu, h=15-30 cm Imola / La Faianza
18 mp 8.00 28.00 8.00 224.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 224.00
Exterior floor ceramic tiles, gray color - base finish, h - Italia
= 15-30 cm
Remontare ancadramente din tabla prevopsita in
camp electrostatic pentru usi si ferestre Coilprofil / Sanprod
19 ml 10.08 5.50 10.08 55.44 0.00 0.00 0.00 0.00 0.00 0.00 10.08 55.44
Reinstalation of the pre-painted metal sheet / Isopan
enclosures for doors and windows
Completare ancadramente din tabla prevopsita in
camp electrostatic pentru usi si ferestre Coilprofil / Sanprod
20 ml 4.32 16.50 4.32 71.28 0.00 0.00 0.00 0.00 0.00 0.00 4.32 71.28
Completion of the pre-painted metal sheet enclosures / Isopan
for doors and windows

Tamplarii exterioare
Exterior carpentry
Remontare tamplarie din aluminiu cu rupere de punte
21 termica si geam termopan mp 32.00 25.00 32.00 800.00 0.00 0.00 0.00 0.00 0.00 0.00 32.00 800.00
Replacing of the aluminum joinery with thermal barrier
and thermal insulation glass

Remontare ferestre - tamplarie de aluminiu cu rupere


de punte termica si geam termoizolant - 0,60x0,60 m -
22 2 buc mp 0.72 25.00 0.72 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 18.00
Window Reinstallation - Aluminum Joinery with
thermal break and thermal insulating glass -
0,60x0,60 m - 2 pcs

Remontare ferestre - tamplarie de aluminiu cu rupere


de punte termica si geam termoizolant - 1,20x1,20 m -
23 2 buc mp 2.88 25.00 2.88 72.00 0.00 0.00 0.00 0.00 0.00 0.00 2.88 72.00
Window Reinstallation - Aluminum Joinery with
thermal break and thermal insulating glass- 1,20x1,20
m - 2 pcs

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Remontare cu structura interioara recuperata - pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
24 minerala 100 mm / Placaj dublu gk alb - (zona etaj, h mp 65.00 22.00 65.00 1,430.00 0.00 0.00 0.00 0.00 0.00 0.00 65.00 1,430.00
= 3.50 m)
Reinstallation with the recovered interior structure -
12.5 / 15 cm thick partition walls, whiteboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50

Remontare cu structura interioara recuperata - pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
25 = 3.50 m) mp 30.00 25.00 30.00 750.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 750.00
Remodeling with the recovered interior structure -
12.5 / 15 cm thick partition walls, white and green
drywall
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m)
Vopsitorie la pereti si tavane din gips-carton,
executata cu vopsea de dispersie de interior Benjamin More /
26 mp 75.00 6.00 75.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 450.00
Painting of the walls and ceilings made of gypsum Caparol / Fabryo
board, made with interior dispersion paint
Vopsitorie pe structura metalica cu un strat de grund
si doua straturi de email alchidic
27 Paint of the metallic structure with a coat of primer mp 20.00 6.00 20.00 120.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 120.00
and two coats of alkyd enamel
Faianta portelanata 30x60 cm (grupuri sanitare) Imola / La Faianza
28 mp 50.00 25.00 50.00 1,250.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 1,250.00
Floor Ceramic tiles 30x60 cm (bathrooms) - Italia
Remontare partitii usoare pentru grupuri sanitare si
dusuri - pereti despartitori din panouri MAX
COMPACT, grosime 6 mm
29 Reinstallation of the light partitions for bathrooms and mp 12.00 25.00 12.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00 300.00
showers - partitions panel MAX COMPACT, thickness
6 mm

Tamplarii interioare
Interior carpentry
Remontare - usa plina simpla din lemn, intr-un canat
30 (0.80 x 2.10 m) - 1 buc mp 1.68 25.00 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Re-installation of the simple wooden door, in a wing
(0.80 x 2.10 m) - 1 piece
Remontare - usa plina simpla din lemn, intr-un canat
31 (0.90 x 2.10 m) - 1 buc mp 1.89 25.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Re-installation of the simple wooden door, in a wing
(0.90 x 2.10 m) - 1 piece
Remontare compartimentari interioare din tamplarie
de aluminiu fara rupere de punte termica si geam
dublu float
32 Re-installation of the interior partitions made of mp 60.00 25.00 60.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 1,500.00
aluminum joinery without thermal break and double
float glass

PARDOSELI
FloorCoverings
Amorsa cu bitum
33 mp 40.00 3.50 40.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 140.00
Bitumen primer
Remontare termoizolatie polistiren extrudat, grosime
34 50 mm mp 28.00 3.50 28.00 98.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 98.00
Re-installation of the extruded polystyrene thermal
insulation, 50 mm thick
Completare termoizolatie polistiren extrudat, grosime
35 50 mm mp 12.00 8.50 12.00 102.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00 102.00
Completion of the extruded polystyrene thermal
insulation, thickness 50 mm
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Folie polietilena/hartie Kraft, grosime 0,25 mm
36 mp 40.00 1.00 40.00 40.00 Ejot / Imperium 0.00 0.00 0.00 0.00 0.00 0.00 40.00 40.00
Polyethylene / Kraft paper, 0.25 mm thick
Sapa armata din mortar M100T, grosime 5 cm, armata
37 cu rabit φ 4/100 STNB mp 40.00 18.00 40.00 720.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 720.00
Reinforced screed of M100T mortar, thickness 5 cm,
reinforced with rabit φ 4/100 STNB

Gresie portelanata antiderapanta 30x30 cm + plinte h Imola / La Faianza


38 mp 60.00 25.00 60.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 1,500.00
= 10cm - Italia
Antislip floor ceramic tiles 30x30 cm + plinth h = 10cm

PLAFOANE SUSPENDATE
SUSPENDED CIELINGS

Remontare plafon suspendat casetat de tip


ARMSTRONG din fibra minerala - panouri perforate
39 60x60cm mp 28.00 5.00 28.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 140.00
Re-installation of cassette suspended ceiling type
ARMSTRONG of mineral fiber - perforated panels
60x60cm
Completare plafon suspendat casetat de tip
ARMSTRONG din fibra minerala - panouri perforate
60x60cm
40 Completion of the suspended ceiling cassette type mp 12.00 17.00 12.00 204.00 Armstrong / Knauf 0.00 0.00 0.00 0.00 0.00 0.00 12.00 204.00
ARMSTRONG of mineral fiber - perforated panels
60x60cm

Remontare tavane la intradosul copertinei


41 Re-installation of the ceilings at the entrance of the mp 10.00 30.00 10.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 300.00
canopy

TOTAL OB.1 - CABINA POARTA (propunere) - Sc =


58 mp; Sd = 58 mp; Sutila = 40 mp 14,207.87 0.00 0.00 0.00 14,207.87
GATE HOUSE (proposal)

OB.2 - HALA PRODUCTIE + BIROURI (existent) -


Sc = 14 429.21 mp; Scd = 16 326 mp
OB.2 - PRODUCTION HALL + OFFICE (Existing) -
Sc = 14 429.21 sqm;

INCHIDERI LATERALE
PERIMETRAL CLADDINGS

Demontare poarta sectionala metalica exterioara, RAL


5005, 4.00 x 5.00 m - 1 buc, din a doua deschidere a
structurii de fatada din ax 1 - ax F/ax D si remontare
1 in prima deschidere a structurii de fatada din ax 1 - ax mp 20.00 18.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
F/ax D
Dismantling of the exterior metallic sectional door,
RAL 5005, 4.00 x 5.00 m - 1 piece, from the second
opening of the façade structure from the axle 1 - axle
F / ax D and re-assembly in the first opening of the
facade structure from the axle 1 - the F /
Demontare usa pietonala metalica exterioara, RAL
5005, 1.00 x 2.20 m - 1 buc, din a doua deschidere a
structurii de fatada din ax 1 - ax F/ax D si remontare
in prima deschidere a structurii de fatada din ax 1 - ax
F/ax D
Dismantling of the exterior pedestrian metallic door,
2 RAL 5005, 1.00 x 2.20 m - 1 piece, from the second mp 2.20 23.00 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
opening of the façade structure from the axle 1 - axle
F / ax D and repositioning in the first opening of the
facade structure from the axle 1 - the F /

Demontare fereastra, 1.00 x 2.80 m - 1 buc, din ax 1 -


3 ax F/ax D mp 2.80 20.00 2.80 56.00 0.00 0.00 0.00 0.00 0.00 0.00 2.80 56.00
Window disassembly, 1.00 x 2.80 m - 1 Piece, Axle 1 -
Axle F / Ax D
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Demontare panouri ISOPAN - ISOPERETE 1000 mm,
grosime 80 mm, silver gray, din zona usilor pietonale
si sectionale translatate (v. pct. 1, 2, 3) - hpanou =
9.00 m
4 Dismantling of the ISOPAN - ISOPERETE panels mp 20.00 4.00 32.55 52.55 210.20 0.00 0.00 0.00 0.00 0.00 0.00 52.55 210.20
1000 mm, thickness 80 mm, silver gray, from the
section of pedestrian and sectional doors (see 1, 2, 3)
- hpanou = 9.00 m

Completare panouri ISOPAN - ISOPERETE 1000


mm, grosime 80 mm, silver gray, din zona usilor
pietonale si sectionale translatate (v. pct. 1, 2, 3) -
hpanou = 9.00 m
5 Completion of ISOPAN - ISOPERETE 1000 mm mp 45.00 26.00 54.55 99.55 2,588.30 Isopan / Topanel 0.00 0.00 0.00 0.00 0.00 0.00 99.55 2,588.30
panels, thickness 80 mm, silver gray, from the section
of pedestrian and sectional doors (see 1, 2, 3) -
hpanou = 9.00 m

Usa pietonala metalica exterioara, RAL 5005, 1.00 x


6 2.30 m - 1 buc, in ax 1 - ax B/ax B' mp 2.30 713.05 2.30 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Pedestrian metallic exterior door, RAL 5005, 1.00 x
2.30 m - 1 piece, in axle 1 - axle B / axle B '

7 Usa vitrata simpla de exterior, 0.90 x 2.20 m - 1 buc mp 1.98 223.24 1.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple exterior glass door, 0.90 x 2.20 m - 1 pc

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Placaj dublu gk alb, h = 3.50 m
8 mp 6.30 15.00 6.30 94.50 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 6.30 94.50
Double ply gk white, h = 3.50 m
Pereti compartimentare 12.5 / 15 cm grosime, gips
carton alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk alb (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
9 wool 100 mm / Double ply gk white (h = 3.50 m) mp 305.20 23.00 147.70 157.50 3,622.50 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 157.50 3,622.50

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white and green
10 cardboard mp 26.43 25.00 0.31 26.12 652.88 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 26.12 652.88
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk green (h = 3.50 m)

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton verde
- Placaj dublu gk verde / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, gypsum green
cardboard
11 - Double gk plywood / Structure 50/75 mm / Mineral mp 11.87 25.00 1.37 13.24 330.88 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 13.24 330.88
wool 100 mm / Double ply gk green (h = 3.50 m)

Vopsitorie la pereti si tavane din gips-carton,


executata cu vopsea lavabila de interior Benjamin More /
12 Painting of the walls and ceilings made of gypsum- mp 693.28 10.00 150.40 843.68 8,436.80 0.00 0.00 0.00 0.00 0.00 0.00 843.68 8,436.80
Caparol / Fabryo
cardboard, made with washable interior paint
Faianta portelanata 30x60 cm, h=2.50 m (grupuri
sanitare) Imola / La Faianza
13 Ceramic wall tiles 30x60 cm, h = 2.50 m (bathrooms) mp 25.63 25.00 5.26 30.89 772.13 0.00 0.00 0.00 0.00 0.00 0.00 30.89 772.13
- Italia
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Demontare pereti compartimentare 12.5 / 15 cm
grosime, gips carton alb - Placaj dublu gk alb /
Structura 50/75 mm / Vata minerala 100 mm / Placaj
dublu gk alb (h = 3.50 m)
14 Dismantling of 12.5 / 15 cm thick partition walls, white mp 160.00 15.00 160.00 2,400.00 0.00 0.00 0.00 0.00 0.00 0.00 160.00 2,400.00
drywall - Double gk plywood / Structure 50/75 mm /
Mineral wool 100 mm / Double ply gk white (h = 3.50
m)

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Tamplarii interioare
Interior carpentry
Usa plina simpla, 0.6 x 2.20 m - 2 buc
15 Simple plain door, 0.6 x 2.20 m - 2 pcs mp 2.64 215.91 2.64 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Usa plina simpla, 0.90 x 2.20 m - 6 buc


16 mp 11.88 138.89 11.88 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple full door, 0.90 x 2.20 m - 6 pcs
Usa plina dubla, 1.50 x 2.20 m - 3 buc
17 mp 9.90 168.19 9.90 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Full double door, 1.50 x 2.20 m - 3 pcs
Usa plina dubla, 1.80 x 2.20 m - 2 buc
18 mp 7.92 140.16 7.92 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Full double door, 1.80 x 2.20 m - 2 pcs
Usa plina dubla, 2.20 x 2.20 m - 1 buc
19 mp 4.84 139.47 4.84 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Door full double, 2.20 x 2.20 m - 1 piece
Demontare usa plina simpla, 0.90 x 2.20 m - 2 buc
Dismantling of the simple door, 0.90 x 2.20 m - 2 pcs
20 mp 3.96 15.00 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Demontare usa plina dubla, 1.50 x 2.20 m - 1 buc


21 Dismantling of the double door, 1.50 x 2.20 m - 1 mp 3.30 14.00 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
piece
Demontare usa plina dubla, 1.80 x 2.20 m - 1 buc
22 Dismantling of the double full door, 1.80 x 2.20 m - 1 mp 3.96 14.00 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
piece

TOTAL OB.2 - HALA PRODUCTIE + BIROURI


(existent) - Sc = 14 429.21 mp; Scd = 16 326 mp
19,164.18 0.00 0.00 0.00 19,164.18
OB.2 - PRODUCTION HALL + OFFICE (Existing) -
Sc = 14 429.21 sqm;

OB.3 - DEPOZIT PRODUSE FINITE (existent) - Sc =


8845.60 mp; Scd = 8845.60 mp
OB.3 - FINISHED PRODUCTS WAREHOUSE
(existing) - Sc = 8845.60 square meters;

INCHIDERI LATERALE
PERIMETRAL CLADDINGS

Demontare poarta sectionala metalica exterioara, RAL


5005, 3.00 x 4.50 m - 1 buc din ax G - ax 16"/ax 17 si
1 remontare in ax G - ax 17'/ax 18 mp 13.50 27.00 13.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Removing of the exterior metallic sectional gate, RAL
5005, 3.00 x 4.50 m - 1 piece of G axis - ax 16 "/ ax
17 and axle replacement G - shaft 17 '/ ax 18

Demontare usa pietonala metalica exterioara, RAL


5005, 1.00 x 2.20 m - 1 buc din ax G - ax 16"/ax 17 si
2 remontare in ax G - ax 17'/ax 18 mp 2.20 40.00 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Removing the metal pedestal outer door, RAL 5005,
1.00 x 2.20 m - 1 piece of G axis - 16 "axle shaft 17
and G-axle 17 / ax 18

Demontare usa pietonala metalica exterioara, RAL


5005, 1.00 x 2.20 m - 1 buc din ax G - ax 21'/ax 22 si
3 remontare in ax G - ax 24'/ax 25 mp 2.20 40.00 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Removing the metallic exterior pedestal door, RAL
5005, 1.00 x 2.20 m - 1 piece of G axis - 21 "axle
shaft 22 and G-axle 24 / ax 25
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Demontare panouri ISOPAN - ISOPERETE 1000 mm,
grosime 80 mm, silver gray, din zona usilor pietonale
si sectionale translatate (v. pct. 1, 2, 3) - hpanou =
12.60 m
4 Dismantling of ISOPAN - ISOPERETE panels 1000 mp 32.40 6.00 32.40 194.40 0.00 0.00 0.00 0.00 0.00 0.00 32.40 194.40
mm, 80 mm thick, silver gray, from the section of
pedestrian and sectional doors (see 1, 2, 3) - hpanou
= 12.60 m

Completare panouri ISOPAN - ISOPERETE 1000


mm, grosime 80 mm, silver gray, din zona usilor
pietonale si sectionale translatate (v. pct. 1, 2, 3) -
hpanou = 12.60 m
5 Completion of the ISOPAN - ISOPERETE 1000 mm mp 50.40 26.00 50.40 1,310.40 0.00 0.00 0.00 0.00 0.00 0.00 50.40 1,310.40
panels, thickness 80 mm, silver gray, from the section
of pedestrian and sectional doors (see 1, 2, 3) -
hpanou = 12.60 m

Poarta sectionala metalica exterioara, RAL 5005, 3.00


x 4.50 m - 2 buc, in ax G - ax 19'/ax 20 si in ax G - ax
23'/ax 24 Horman / Ghunter
6 Exterior sectional metal gate, RAL 5005, 3.00 x 4.50 mp 27.00 280.79 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tore
m - 2 pcs, in the G-Axle 19 '/ Ax 20 and Axle G-Axle
23' / Ax 24

Usa pietonala metalica exterioara, RAL 5005, 1.00 x


2.20 m - 1 buc, in ax G - ax 25/ax 25' (acces in
camera ACS)
7 Metallic pedestrian outer door, RAL 5005, 1.00 x 2.20 mp 2.20 165.00 2.20 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
m - 1 piece in axle G - ax 25 / ax 25 '(access to ACS
room)

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri sandwich EI 120'
8 mp 50.94 50.00 35.15 21.53 64.56 3,227.75 Isopan / Topanel 0.00 0.00 64.56 3,228.00 64.56 3228.00 0.00 -0.25
Sandwich panels EI 120'

9 Placaj dublu gk alb, h = 3.50 m mp 31.15 15.00 14.35 45.50 682.50 Knauf / Rigips 0.00 0.00 31.16 467.40 31.16 467.40 14.34 215.10
Double ply gk white, h = 3.50 m

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb si verde
10 - Placaj dublu gk alb / Structura 50/75 mm / Vata mp 24.50 25.00 24.50 612.50 Knauf / Rigips 0.00 0.00 19.60 490.00 19.60 490.00 4.90 122.50
minerala 100 mm / Placaj dublu gk verde (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white and green
cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk green (h = 3.50 m)

Pereti compartimentare 12.5 / 15 cm grosime, gips


11 carton verde mp 29.55 25.00 29.55 738.75 Knauf / Rigips 0.00 0.00 23.64 591.00 23.64 591.00 5.91 147.75
- Placaj dublu gk verde / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, dry green cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk green (h = 3.50
Vopsitorie la pereti si tavane din gips-carton,
executata cu vopsea de dispersie de interior Benjamin More /
12 mp 170.40 10.00 29.30 199.70 1,997.00 0.00 0.00 136.32 1,363.20 136.32 1363.20 63.38 633.80
Painting on gypsum board walls and ceilings with Caparol / Fabryo
interior dispersion paint
Faianta portelanata 30x60 cm, h=2.50 m (grupuri
sanitare) Imola / La Faianza
13 mp 11.00 25.00 11.00 275.00 0.00 0.00 8.80 220.00 8.80 220.00 2.20 55.00
Glazed ceramic wall tiles 30x60 cm, h = 2.50 m - Italia
(bathrooms)

Plansee interioare
Interior ceilins
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Panouri sandwich EI 120'
14 mp 45.15 45.00 45.15 2,031.75 Isopan / Topanel 0.00 0.00 45.15 2,031.75 45.15 2031.75 0.00 0.00
Sandwich panels EI 120'
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tamplarii interioare 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interior carpentry
Usa plina simpla, EI 45', 0.90 x 2.20 m - 3 buc
15 mp 5.94 138.89 5.94 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple full door, EI 45 ', 0.90 x 2.20 m - 3 pcs

Usa plina simpla, 0.70 x 2.20 m - 4 buc (grupuri


16 sanitare) mp 6.16 178.58 6.16 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple plain door, 0.70 x 2.20 m - 4 pcs (bathrooms)

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Tamplarii interioare in cadrul peretilor antifoc 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interior carpentry within fire walls

17 Usa glisanta interioara EI 90', complet echipata (3.00 mp 42.00 370.48 42.00 0.00 0.00 Dierre 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
x 3.50m) - in ax 16' - 2 buc si in ax 26 - 2 buc
Interior sliding door EI 90', fully equipped (3.00 x
3.50m) - in shaft 16' - 2 pcs and in shaft 26 - 2 pcs

PARDOSELI
FLOORCOVERINGS

Gresie portelanata antiderapanta 30x30 cm + plinte h


= 10cm Imola / La Faianza
18 Antislip glazed ceramic tiles 30x30 cm + plinth h = mp 33.50 25.00 33.50 837.50 0.00 0.00 26.80 670.00 26.80 670.00 6.70 167.50
- Italia
10cm
Sape egalizare din mortar de ciment, grosime 3-8 cm
Saw equalization from cement mortar, thickness 3-8
19 cm mp 33.50 15.00 33.50 502.50 0.00 0.00 26.80 402.00 26.80 402.00 6.70 100.50

TOTAL - OB.3 - DEPOZIT PRODUSE FINITE


(existent) - Sc = 8845.60 mp; Scd = 8845.60 mp
12,410.05 0.00 9,463.35 9,463.35 2,946.70
OB.3 - FINISHED PRODUCTS WAREHOUSE
(existing) - Sc = 8845.60 square meters;

OB.5a - GOSPODARIE APA SPRINKLERE


(propunere) - Sc = 130 mp; Sd = 130 mp
OB.5a - PUMPS HOUSE SPRINKLERE (proposal) -
Sc = 130 sqm;

INVELITOARE ACOPERIS
ROOF COVERING
Tencuiala + Vopsea lavabila - fata interioara
1 mp 64.35 17.00 64.35 1,093.95 64.35 1,093.95 0.00 0.00 64.35 1093.95 0.00 0.00
Plaster + Washable paint - interior face
Beton de panta 3%
2 mc 14.15 17.00 14.15 240.55 14.15 240.55 0.00 0.00 14.15 240.55 0.00 0.00
Concrete for slope 3%
Bariera vapori folie polietilena grosime 0,25 mm
3 mp 68.60 1.00 68.60 68.60 Ejot / Imperium 68.60 68.60 0.00 0.00 68.60 68.60 0.00 0.00
Vapor barrier polyethylene foil thickness 0.25 mm

4 mp 68.60 13.00 68.60 891.80 Rockwoll / Knauf 68.60 891.80 0.00 0.00 68.60 891.80 0.00 0.00
Izolatie termica vata minerala tip Rockwool 120 mm
Rockwool mineral wool thermal insulation 120 mm
Hidroizolatie - membrana bituminoasa 0,04 mm
5 mp 127.60 13.00 127.60 0.00 0.00 Swisspor / Tegola 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Waterproofing - bitumen membrane 0.04 mm
Acoperitor atic (tabla zincata prevopsita) - 0.30 m
latime RAL 9006 Coilprofil / Sanprod
6 mp 11.10 17.00 11.10 188.70 11.10 188.70 0.00 0.00 11.10 188.70 0.00 0.00
Attic coating (pre-painted galvanized sheet) - 0.30 m / Isopan
wide RAL 9006

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Tabla cutata, Hcuta=35 mm, t=0.75 mm - RAL 9006 -


finisaj exterior Arcelormittal /
7 mp 118.15 14.00 118.15 1,654.10 118.15 1,654.10 0.00 0.00 118.15 1654.10 0.00 0.00
Corrugated sheet, H = 35 mm, t = 0.75 mm - RAL Proinvest
9006 - external finish
Polistiren extrudat 50 mm
8 mp 118.15 6.00 118.15 708.90 Austrotherm 118.15 708.90 0.00 0.00 118.15 708.90 0.00 0.00
50 mm extruded polystyrene
Perete BCA 250 mm
9 mc 17.60 110.00 17.60 1,936.00 Ytong / Macon 17.60 1,936.00 0.00 0.00 17.60 1936.00 0.00 0.00
BCA wall 250 mm
Tencuiala + Vopsea lavabila - fata interioara
10 mp 87.70 17.00 87.70 1,490.90 Fabryo/ Caparol 87.70 1,490.90 0.00 0.00 87.70 1490.90 0.00 0.00
Plaster + Washable paint - interior face
Tencuiala de soclu RAL 7035
11 mp 10.80 17.00 10.80 183.60 Fabryo 10.80 183.60 0.00 0.00 10.80 183.60 0.00 0.00
Base plaster RAL 7035

Tamplarii exterioare
Exterior carpentry
Usa dubla - tamplarie policarbonat RAL 5005 - (2.00
12 x 2.40 m) - 1 buc. mp 4.80 100.00 4.80 0.00 0.00 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Double door - polycarbonate carpentry RAL 5005 -
(2.00 x 2.40 m) - 1 pc.
Ferestre - tamplarie PVC cu geam termoizolant RAL
13 5005 - (1.80 x 0.80 m) - 3 buc. mp 4.35 95.00 4.35 413.25 Alumil / Profilco 4.35 413.25 0.00 0.00 4.35 413.25 0.00 0.00
Windows - PVC joinery with thermal insulation RAL
5005 - (1.80 x 0.80 m) - 3 pcs.
Grila de ventilatie - toc RAL 5005 - (1.80 x 0.95 m) - 1
buc.
14 Ventilation grid - frame RAL 5005 - (1.80 x 0.95 m) - 1 mp 1.75 55.00 1.75 96.25 1.75 96.25 0.00 0.00 1.75 96.25 0.00 0.00
pc.

TOTAL - OB.5a - GOSPODARIE APA SPRINKLERE


(propunere) - Sc = 130 mp; Sd = 130 mp
8,966.60 8,966.60 0.00 8,966.60 0.00
OB.5a - PUMPS HOUSE SPRINKLERE (proposal) -
Sc = 130 sqm;

OB.8 - DEPOZIT DE AMBALAJE (propunere) - Sc =


1985 mp; Sd = 1985 mp
OB.8 - PACKAGING WAREHOUSE (proposal) - Sc
= 1985 mp;

INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata Hcuta=153 mm,
intrados RAL 9002 Arcelormittal /
1 mp 2,015.10 18.00 2,015.10 36,271.80 2,015.10 36,271.80 0.00 0.00 2,015.10 36271.80 0.00 0.00
Support metal sheet for the roof H = 153 mm, inlet Proinvest
RAL 9002
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 2,015.10 1.65 2,015.10 3,324.92 2,015.10 3,324.92 0.00 0.00 2,015.10 3324.92 0.00 0.00
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala rigida 100 mm Rockwool Max E /
3 mp 2,015.10 13.00 2,015.10 26,196.30 2,015.00 26,195.00 0.00 0.00 2,015.00 26195.00 0.10 1.30
Thermal insulation 100 mm rigid mineral wool Knauf
Hidroizolatie - Membrana PVC tip Sika
4 mp 2,015.10 8.80 2,015.10 17,732.88 Bauder / Sika 2,015.10 17,732.88 0.00 0.00 2,015.10 17732.88 0.00 0.00
Waterproofing - Sika PVC membrane
Acoperitor atic (tabla zincata prevopsita) - 0.25 m
latime RAL 9006 Coilprofil / Sanprod
5 mp 78.30 15.00 30.80 47.50 712.50 47.50 712.50 0.00 0.00 47.50 712.50 0.00 0.00
Attic coating (pre-painted galvanized sheet) - 0.25 m / Isopan
width RAL 9006
Trape evacuare fum, cu actionare automata (fuzibil) si
manuala de la nivelul parterului, 1.60 x 2.00 m x 12
buc.
6 Smoke exhaust vents with automatic operation (fuse) mp 38.40 395.00 0.00 38.40 15,168.00 Mercor / Jet 38.40 15,168.00 0.00 0.00 38.40 15168.00 0.00 0.00
and manual from the ground floo level, 1.60 x 2.00 m
x 12 pcs.

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Tabla cutata, Hcuta=40 mm, t=0.75 mm - RAL 9006 Arcelormittal /


7 mp 1,596.50 14.00 0.00 1,596.50 22,351.00 1,596.50 22,351.00 0.00 0.00 1,596.50 22351.00 0.00 0.00
Corrugated sheet, H = 40 mm, t = 0.75 mm - RAL Proinvest
9006
Sorturi din tabla prevopsita in camp electrostatic (tip
Lindab) protectie soclu RAL 9006 Coilprofil / Sanprod
8 ml 190.50 14.00 190.50 2,667.00 190.50 2,667.00 0.00 0.00 190.50 2667.00 0.00 0.00
Pre-painted sheet shields in electrostatic field (Lindab / Isopan
type) RAL 9006 socket protection
Profile de colt si de legatura pentru tabla cutata de
fatada RAL 9006 Coilprofil / Sanprod
9 ml 257.70 14.00 257.70 3,607.80 257.70 3,607.80 0.00 0.00 257.70 3607.80 0.00 0.00
Corner and connecting profiles for the corrugated / Isopan
metal sheet for the facade RAL 9006
Tencuiala de soclu
10 mp 47.65 20.00 47.65 953.00 Fabryo 47.65 953.00 0.00 0.00 47.65 953.00 0.00 0.00
Base plaster

Tamplarii exterioare
Exterior carpentry
Usa metalica plina (1.00 x 2.25 m) - 2 buc.
11 mp 4.50 122.23 4.50 550.04 Dierre / Ninz 4.50 550.04 0.00 0.00 4.50 550.04 0.00 0.00
Metallic full door (1.00 x 2.25 m) - 2 pcs.
Usa sectionala (3.60 x 4.25m) - 1 buc Horman / Gunther
12 mp 15.30 254.58 15.30 3,895.07 15.30 3,895.07 0.00 0.00 15.30 3895.07 0.00 0.00
Sectional door (3.60 x 4.25m) - 1 pcs Tore

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri tristat 15 cm grosime EI 180
13 mp 19.35 50.00 19.35 967.50 Isopan / Topanel 19.35 967.50 0.00 0.00 19.35 967.50 0.00 0.00
Sandwich panels 15cm thickness EI 180

Plansee interioare
Interior ceilings
Panouri tristat 15 cm grosime EI 120
14 mp 6.65 50.00 6.65 332.50 Isopan / Topanel 6.65 332.50 0.00 0.00 6.65 332.50 0.00 0.00
Sandwich panels 15cm thickness EI 120
TOTAL OB.8 - DEPOZIT DE AMBALAJE
(propunere) - Sc = 1985 mp; Sd = 1985 mp
134,730.30 134,729.00 0.00 134,729.00 1.30
OB.8 - PACKAGING WAREHOUSE (proposal) - Sc
= 1985 mp;

OB.8d - CORT INDUSTRIAL (existent) - Sc = 1 000


mp; Sd = 1 000 mp
OB.8d - INDUSTRIAL TENT (existing) - Sc = 1000
square meters;
Se va demola
1
It will be demolished
OB.8d - CORT INDUSTRIAL (existent) - Sc = 1 000
mp; Sd = 1 000 mp
0.00 0.00 0.00 0.00 0.00
OB.8d - INDUSTRIAL TENT (existing) - Sc = 1000
square meters;

OB.11 - MAGAZIE DESEURI (propunere) - Sc = 425


mp; Sd = 425 mp
OB.11 - WASTE WAREHOUSE (proposal) - Sc =
425 sqm;

INVELITOARE ACOPERIS
ROOF COVERING
Invelitoare tabla cutata Hcuta=135 mm, intrados RAL
1 9002 mp 505.00 17.00 505.00 8,585.00 505.00 8,585.00 0.00 0.00 505.00 8585.00 0.00 0.00
Corrugated metal sheets H = 135 mm, the underside
RAL 9002
0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Tabla cutata, Hcuta=40 mm, t=0.75 mm - RAL 9006 Arcelormittal /


2 mp 1,105.80 14.00 1,105.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corrugated metal sheet H fold=40 mm, t=0.75 mm - Proinvest
RAL 9006
Sorturi din tabla prevopsita in camp electrostatic (tip
Lindab) protectie soclu RAL 9006 Coilprofil / Sanprod
3 ml 85.00 14.00 41.00 126.00 1,764.00 126.00 1,764.00 0.00 0.00 126.00 1764.00 0.00 0.00
Pre-painted metal sheet shields in electrostatic field / Isopan
(Lindab type) RAL 9006 base protection
Profile de colt si de legatura pentru tabla cutata de
fatada RAL 9006 Coilprofil / Sanprod
4 ml 103.50 14.00 103.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corner and connecting profiles for the corrugated / Isopan
metal sheet for the facade RAL 9006
Tencuiala de soclu
5 mp 17.00 20.00 17.00 340.00 Fabryo 0.00 0.00 17.00 340.00 17.00 340.00 0.00 0.00
Base plaster

Tamplarii exterioare
Exterior carpentry
Usa sectionala cu usa pietonala inclusa - (3.60 x 3.90
m) - 1 buc. Horman / Ghunter
6 mp 14.05 268.00 14.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sectional door with pedestrian door included - (3.60 x Tore
3.90 m) - 1 piece.

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Pereti interiori din plasa de sarma
7 mp 516.90 15.00 516.90 7,753.50 0.00 0.00 0.00 0.00 0.00 0.00 516.90 7,753.50
Interior walls of wire mesh
OB.11 - MAGAZIE DESEURI (propunere) - Sc = 425
mp; Sd = 425 mp
18,442.50 10,349.00 340.00 10,689.00 7,753.50
OB.11 - WASTE WAREHOUSE (proposal) - Sc =
425 sqm;

OB.12 - DEPOZIT DE MATERII PRIME+BIROURI


(propunere) - Sc = 2 310 mp; Sd = 3 010 mp; Sutila
= 2 870 mp
OB.12 - F RAW MATERIALS STORAGE + OFFICE
(proposal) - Sc = 2310 sqm; Sd = 3 010 mp;
Susable = 2,870 sq. M

INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata hcuta = 153 mm Arcelormittal /
1 mp 2,278.29 18.00 2,278.29 41,009.13 2,278.29 41,009.22 0.00 0.00 2,278.29 41009.22 0.00 -0.09
Support Corrugated metal sheet H fold- 153mm Proinvest
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 2,278.29 1.65 2,278.29 3,759.17 2,278.29 3,759.18 0.00 0.00 2,278.29 3759.18 0.00 -0.01
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala 100 mm Rockwool Max E /
3 mp 2,278.29 13.00 2,278.29 29,617.71 2,278.29 29,617.77 0.00 0.00 2,278.29 29617.77 0.00 -0.06
Thermal insulation mineral wool 100 mm Knauf
Hidroizolatie - membrana in camp orizontal
4 mp 2,278.29 8.80 2,278.29 20,048.91 Bauder / Sika 2,278.29 20,048.95 0.00 0.00 2,278.29 20048.95 0.00 -0.04
Waterproofing - horizontal membrane
Hidroizolatie - membrana atic - 0.70 m
5 mp 135.10 8.80 89.00 224.10 1,972.08 Bauder / Sika 199.00 1,751.20 25.10 220.88 224.10 1972.08 0.00 0.00
Waterproofing - attic membrane - 0.70 m
Hidroizolatie - membrana racordare la trape - 0.80 m
6 latime mp 57.60 8.80 - 57.60 506.88 Bauder / Sika 57.60 506.88 0.00 0.00 57.60 506.88 0.00 0.00
Waterproofing - connecting membrane for the smoke
vents - 0.80 m wide

7 mp 406.30 8.80 406.30 3,575.44 Bauder / Sika 406.30 3,575.44 0.00 0.00 406.30 3575.44 0.00 0.00
Hidroizolatie - membrana la dolie / coama - 1m latime
Waterproofing - dowel / redge membrane - 1m wide
Acoperitor atic (tabla zincata prevopsita) - 0.60 m
latime Coilprofil / Sanprod
8 Attic coating (pre-painted galvanized sheet) - 0.60 m ml 220.00 14.00 220.00 3,080.00 220.00 3,080.00 0.00 0.00 220.00 3080.00 0.00 0.00
/ Isopan
wide
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Acoperitor atic (tabla zincata prevopsita) - 1.40 m
latime Coilprofil / Sanprod
9 Atic coating (pre-painted galvanized sheet) - 1.40 m ml 55.00 25.00 55.00 1,375.00 55.00 1,375.00 0.00 0.00 55.00 1375.00 0.00 0.00
/ Isopan
wide
Trape evacuare fum, cu actionare automata (fuzibil) si
manuala de la nivelul parterului, (1.4x1.8m) - 12 buc
x 2.52 mp
10 Smoke exhaust vents with automatic operation (fuse) mp 30.24 395.00 30.24 11,944.80 Mercor / Jet 30.24 11,944.80 0.00 0.00 30.24 11944.80 0.00 0.00
and manual from the ground floor level (1.4x1.8m) -
12 pieces x 2.52 m

0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00
Exterior walls
Panouri tristrat - dispuse orizontal, h=10 cm
11 mp 1,310.06 30.00 63.00 1,373.06 41,191.80 Isopan / Topanel 1,310.06 39,301.80 63.00 1,890.00 1,373.06 41191.80 0.00 0.00
Sandwich panels - horrizontally installed h=10m
Sorturi din tabla prevopsita in camp electrostatic (tip
Lindab) protectie soclu RAL 9006
Pre-painted metal sheet shields in the electrostatic Coilprofil / Sanprod
12 field (Lindab type) RAL 9006 socket protection ml 127.85 14.00 0.97 126.88 1,776.32 126.88 1,776.32 0.00 0.00 126.88 1776.32 0.00 0.00
/ Isopan

Profile de colt si de legatura pentru tabla cutata de


fatada RAL 9006 Coilprofil / Sanprod
13 Corner and connecting profiles for the metal sheet on ml 130.00 14.00 130.00 1,820.00 130.00 1,820.00 0.00 0.00 130.00 1820.00 0.00 0.00
/ Isopan
the façade RAL 9006
Tencuiala de soclu Coilprofil / Sanprod
14 mp 38.55 20.00 0.49 38.06 761.20 38.06 761.20 0.00 0.00 38.06 761.20 0.00 0.00
Base plaster / Isopan
Ancadramente din tabla prevopsita in camp
electrostatic pentru usi si ferestre Coilprofil / Sanprod
15 Prepainted plate frames electrostatic field for doors ml 178.20 14.00 178.20 2,494.80 0.00 0.00 178.20 2,494.80 178.20 2494.80 0.00 0.00
/ Isopan
and windows
0.00
Tamplarii exterioare 0.00
Exterior carpentry
Usi sectionale exterioare, complet echipate (4.00 x
4.30 m) - 2 buc. Horman / Ghunter
16 mp 34.40 229.95 34.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exterior sectional doors, fully equipped (4.00 x 4.30 Tore
m) - 2 pcs.
Usa simpla metalica exterioara cu sau fara grile de
17 ventilatie (1.00 x 2.30 m) - 2 buc. mp 4.60 171.74 4.60 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exterior simple metal door with or without ventilation
grilles (1.00 x 2.30 m) - 2 pcs.
Ferestre - tamplarie de aluminiu cu geam
18 termoizolant mp 89.40 120.00 89.40 0.00 0.00 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Windows - aluminum joinery with insulating glass
Panou opac de fatada - tamplarie de aluminiu cu
19 geam termoizolant mp 38.00 120.00 38.00 0.00 0.00 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Opaque facade panel - aluminum joinery with
insulating glass
Usa dubla - tamplarie de aluminiu cu geam
termoizolant
20 Double door - aluminum joinery with thermal insulation mp 4.30 120.00 4.30 0.00 0.00 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00
COMPARTIMENTARI INTERIOARE 0.00
INTERIOR PARTITIONS
Pereti interiori 0.00
Interior walls
Pereti interiori din zidarie, 30 cm grosime
21 mc 223.50 130.00 53.50 170.00 22,100.00 Ytong / Macon 170.00 22,100.00 0.00 0.00 170.00 22100.00 0.00 0.00
Masonry interior walls, 30 cm thick
Tencuiala + vopsitorie la pereti din zidarie, executata Hasit / Knauf /
22 cu vopsea lavabila de interior mp 1,490.00 17.00 167.00 0.00 1,657.00 28,169.00 Fabryo + Benjamin 1,100.00 18,700.00 557.00 9,469.00 1,657.00 28169.00 0.00 0.00
Plaster + painting on masonry walls with washable More, Caparol
interior paint
22a idem, camera incarcare acumulatori + soclu mp - 17.00 276.57 276.57 4,701.69 276.57 4,701.69 276.57 4701.69 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

23 Placaj dublu gk alb, h = 3.50 m mp 92.23 15.00 52.11 144.34 2,165.03 Knauf / Rigips 108.00 1,620.00 36.00 540.00 144.00 2160.00 0.34 5.03
Double ply gk white, h = 3.50 m

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
24 minerala 100 mm / Placaj dublu gk alb - (zona etaj, h mp 209.25 23.00 165.02 374.27 8,608.10 62.27 188.00 4,324.00 186.27 4,284.21 374.27 8608.21 0.00 -0.11
= 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
25 minerala 100 mm / Placaj dublu gk alb - (zona etaj, h mp 206.25 23.00 62.27 268.52 6,175.96 Knauf / Rigips 67.00 1,541.00 201.52 4,634.96 268.52 6175.96 0.00 0.00
= 3.50 m) - EI 60'
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50 m) - EI 60
Pereti compartimentare 12.5 / 15 cm grosime, gips
carton alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
= 3.50 m)
26 Partition walls 12.5 / 15 cm thick, dry white and green mp 52.65 25.00 14.36 67.01 1,675.31 Knauf / Rigips 0.00 0.00 67.01 1,675.25 67.01 1675.25 0.00 0.06
cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
= 3.50 m) - EI 60'
27 Partition walls 12.5 / 15 cm thick, dry white and green mp 16.00 25.00 8.61 24.61 615.25 Knauf / Rigips 0.00 0.00 24.61 615.25 24.61 615.25 0.00 0.00
cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m) - EI 60

Vopsitorie la pereti si tavane din gips-carton lis,


executata cu vopsea lavabila de interior
Painting on the walls and ceilings made of gypsum- Benjamin More,
28 mp 1,262.42 10.00 692.18 - 1,954.60 19,546.00 0.00 0.00 1,563.68 15,636.80 1,563.68 15636.80 390.92 3,909.20
cardboard press with washable interior paint Caparol

Faianta portelanata 30x60 cm (grupuri sanitare) Imola / La Faianza


29 mp 21.25 25.00 8.75 30.00 750.00 0.00 0.00 30.00 750.00 30.00 750.00 0.00 0.00
Glazed walls ceramic tiles 30x60 cm (bathrooms) - Italia
Partitii usoare pentru grupuri sanitare - pereti
despartitori din panouri Trespa + usi de acces
echipate cu incuietoare de tip liber/ocupat - 4 buc Fundermax
30 Light partitions for bathrooms - partitions of Trespa mp 6.20 383.00 6.20 2,374.60 (Austria) sau 0.00 0.00 0.00 0.00 0.00 0.00 6.20 2,374.60
panels + access doors equipped with lock free / busy - similar
4 pieces

0.00
Tamplarii interioare 0.00
Exterior carpentry
Usa plina simpla - 0.90 x 2.10 m (cu supra-lumina) -
31 0.90 x 0.70 m - 21 buc mp 39.69 235.98 39.69 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple full door - 0.90 x 2.10 m (with over-light) - 0.90
x 0.70 m - 21 pcs
Supra-lumina - 0.90 x 0.70 m - 6 buc
32 mp 3.78 998.42 3.78 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Over-light - 0.90 x 0.70 m - 6 pieces
Supra-lumina EI 60' - 0.90 x 0.70 m - 15 buc
33 mp 9.45 2,055.56 9.45 0.00 0.00 Aluprof / Jansen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Over-light 60 '- 0.90 x 0.70 m - 15 pieces
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Usa plina dubla - 1.50 x 2.10 m (cu supra-lumina) - 1


34 buc mp 3.15 205.40 3.15 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Full double door - 1.50 x 2.10 m (with over-light) - 1
piece
Supra-lumina EI 60' - 1.50 x 0.70 m - 1 buc
35 mp 1.05 1,661.91 1.05 0.00 0.00 Aluprof / Jansen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Over-light EI 60 '- 1.50 x 0.70 m - 1 pc
Usa metalica dubla cu sau fara grile de ventilatie (3.00
36 x 3.30 m) - 6 buc mp 59.40 347.48 59.40 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Double metal door with or without ventilation grilles
(3.00 x 3.30 m) - 6 pcs
Ferestre interioare - tamplarie de aluminiu cu geam
37 termoizolant (h = 2.80 m) mp 59.60 110.00 0.64 59.60 0.64 70.40 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.64 70.40
Interior windows - aluminum joinery with thermal
insulation (h = 2.80 m)
Ferestre interioare EI 60' - tamplarie de aluminiu cu
38 geam termoizolant (h = 2.80 m) mp 61.00 1,000.00 61.00 0.00 0.00 Aluprof / Jansen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interior windows EI 60 '- aluminum joinery with
thermal insulation (h = 2.80 m)
0.00
PARDOSELI 0.00
FLOORCOVERINGS
Rasina epoxidica pe suport de beton elicopterizat
39 (zona parter) mp 2,250.00 22.00 2,250.00 0.00 0.00 Mapei / KLB 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Gresie portelanata antiderapanta 30x30 cm + plinte h


= 10cm (coridor + casa scarii) Imola / La Faianza
40 mp 113.20 25.00 31.33 144.53 3,613.25 0.00 0.00 144.53 3,613.25 144.53 3613.25 0.00 0.00
Anti-slip floor ceramic tiles 30x30 cm + plinth h = - Italia
10cm (corridor + staircase)
Gresie portelanata antiderapanta 30x30 cm + plinte h
= 10cm (grupuri sanitare + arhive) Imola / La Faianza
41 mp 58.10 25.00 58.10 1,452.50 0.00 0.00 58.10 1,452.50 58.10 1452.50 0.00 0.00
Anti-slip floor ceramic tiles 30x30 cm + plinth h = - Italia
10cm (bathrooms + archives)
Parchet stejar 15 mm (sali de sedinta si birouri)
42 mp 485.60 30.00 0.00 485.60 14,568.00 Barlinek 0.00 0.00 388.48 11,654.40 388.48 11654.40 97.12 2,913.60
15 mm oak parquet (meeting rooms and offices)

43 Plinte stejar, h = 10 cm (sali de sedinta si birouri) ml 346.80 14.00 346.80 4,855.20 Barlinek 0.00 0.00 277.44 3,884.16 277.44 3884.16 69.36 971.04
Oak plinth, h = 10 cm (meeting rooms and offices)
Sape egalizare din mortar de ciment, grosime 3-8 cm
44 (la toate pardoselile mp 656.90 9.00 0.00 656.90 5,912.10 Heidelberg cement 0.00 0.00 656.90 5,912.10 656.90 5912.10 0.00 0.00
Leveling screed with cement mortar, 3-8 cm thick (at
all floors)
0.00
PLAFOANE SUSPENDATE 0.00
SUSPENDED CEILINGS
Plafon suspendat casetat din gipscarton - panouri
45 perforate 60x60cm mp 434.00 15.00 - 434.00 6,510.00 Knauf 0.00 0.00 0.00 0.00 0.00 0.00 434.00 6,510.00
Plasterboard suspended ceiling - perforated panels
60x60cm

46 Plafon suspendat, gips carton, camp continuu, pe mp 186.00 15.00 56.40 242.40 3,636.00 Knauf 0.00 0.00 242.40 3,636.00 242.40 3636.00 0.00 0.00
struct. metalica proprie
Suspended ceiling, drywall, continuous field, structure.

Plafon suspendat, gips carton verde rezistent la


umezeala, camp continuu, pe struct. metalica proprie
47 (grupuri sanitare) mp 15.90 16.50 15.61 31.51 519.92 Knauf 0.00 0.00 31.51 519.92 31.51 519.92 0.00 0.00
Suspended ceiling, dry plasterboard resistant to
moisture, continuous field, on metallic structure
(bathrooms)

TOTAL OB.12 - DEPOZIT DE MATERII


PRIME+BIROURI (propunere) - Sc = 2 310 mp; Sd
= 3 010 mp; Sutila = 2 870 mp
302,951.53 208,612.76 77,585.17 286,197.93 16,753.61
OB.12 - F RAW MATERIALS STORAGE + OFFICE
(proposal) - Sc = 2310 sqm; Sd = 3 010 mp;
Susable = 2,870 sq. M
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

OB.13 - DEPOZIT DE PRODUSE FINITE (extindere)


- Sc = 6 640 mp; Sd = 6 640 mp; Sutila = 6 590 mp

OB.13 - FINISHED PRODUCTS WAREHOUSE


(extension)

INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata hcuta = 153 mm Arcelormittal /
1 Support corrugated metal sheet for the roof h = 153 mp 6,464.16 18.00 6,464.16 116,354.88 5,817.00 104,706.00 647.16 11,648.88 6,464.16 116354.88 0.00 0.00
Proinvest
mm
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 6,464.16 1.65 6,464.16 10,665.86 5,817.00 9,598.05 647.16 1,067.81 6,464.16 10665.86 0.00 0.00
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala 100 mm Rockwool Max E /
3 mp 6,464.16 13.00 6,464.16 84,034.08 5,817.00 75,621.00 647.16 8,413.08 6,464.16 84034.08 0.00 0.00
Thermal insulation mineral wool 100 mm Knauf
Hidroizolatie - membrana in camp orizontal
4 mp 6,610.16 8.80 6,610.16 58,169.41 Bauder / Sika 5,949.00 52,351.20 661.16 5,818.21 6,610.16 58169.41 0.00 0.00
Waterproofing - horizontal membrane
Hidroizolatie - membrana atic - 0.60 m
5 mp 486.40 8.80 486.40 4,280.32 Bauder / Sika 437.00 3,845.60 0.00 0.00 437.00 3845.60 49.40 434.72
Waterproofing - attic membrane - 0.60 m
Hidroizolatie - membrana racordare la trape - 0.80 m
6 latime mp 201.60 8.80 201.60 1,774.08 Bauder / Sika 181.00 1,592.80 20.60 181.28 201.60 1774.08 0.00 0.00
Waterproofing - membrane connecting the smoke vets
- 0.80 m wide

7 mp 720.00 8.80 720.00 6,336.00 Bauder / Sika 0.00 0.00 720.00 6,336.00 720.00 6336.00 0.00 0.00
Hidroizolatie - membrana la dolie / coama - 1m latime
Waterproofing - dowel / ridge membrane - 1m wide
Acoperitor atic (tabla zincata prevopsita) - 0.60 m
latime Coilprofil / Sanprod
8 Attic covering (prepainted galvanized steel) - 0.60 m ml 336.40 14.00 336.40 4,709.60 0.00 0.00 0.00 0.00 0.00 0.00 336.40 4,709.60
/ Isopan
width
Acoperitor atic (tabla zincata prevopsita) - 1.20 m
latime Coilprofil / Sanprod
9 Attic covering (prepainted galvanized steel) - 1.20 m ml 75.00 25.00 75.00 1,875.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 1,875.00
/ Isopan
width
Trape evacuare fum, cu actionare automata (fuzibil) si
manuala de la nivelul parterului, (1.4x1.8m) - 42 buc
x 2.52 mp
10 Smoke exhaust vents with automatic operation (fuse) mp 105.84 412.00 105.84 43,606.08 Mercor / Jet 95.25 39,243.00 10.59 4,363.08 105.84 43606.08 0.00 0.00
and manual from the ground floor level (1.4x1.8m) -
42 pieces x 2.52 m

0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00

11 Panouri tristrat - dispuse orizontal, h=10 cm mp 3,761.92 30.00 3,761.92 112,857.60 Isopan / Topanel 3,200.00 96,000.00 561.92 16,857.60 3,761.92 112857.60 0.00 0.00
Sandwich panels - horrizontally installed h=10cm

Sorturi din tabla prevopsita in camp electrostatic (tip Coilprofil / Sanprod


12 Lindab) protectie soclu RAL 9006 ml 255.00 14.00 255.00 3,570.00 217.00 3,038.00 38.00 532.00 255.00 3570.00 0.00 0.00
/ Isopan
Pre-painted metal sheet shields in the electrostatic
field (Lindab type) RAL 9006 socket protection
Profile de colt si de legatura pentru tabla cutata de
fatada RAL 9006 Coilprofil / Sanprod
13 ml 350.00 14.00 350.00 4,900.00 298.00 4,172.00 52.00 728.00 350.00 4900.00 0.00 0.00
Corner and connecting profiles for sheet metal faced / Isopan
RAL 9006
Tencuiala de soclu Hasit/ Knauf /
14 mp 76.50 20.00 76.50 1,530.00 0.00 0.00 76.50 1,530.00 76.50 1530.00 0.00 0.00
Base plaster Fabryo
Ancadramente din tabla prevopsita in camp
electrostatic pentru usi si ferestre Coilprofil / Sanprod
15 ml 45.60 15.00 7.90 53.50 802.50 0.00 0.00 0.00 0.00 0.00 0.00 53.50 802.50
Metal sheet frames prepainted in electrostatic field for / Isopan
doors and windows
0.00
Tamplarii exterioare 0.00
Exterior carpentry
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Usi sectionale exterioare, complet echipate (3.00 x


3.30 m) - 3 buc. Horman / Ghunter
16 mp 29.70 302.53 29.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exterior sectional doors, fully equipped (3.00 x 3.30 Tore
m) - 3 pcs.
Usa simpla metalica exterioara cu sau fara grile de
17 ventilatie (1.00 x 2.30 m) - 3 buc. mp 6.90 172.18 6.90 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple metal exterior door with or without ventilation
grilles (1.00 x 2.30 m) - 3 pcs.
0.00
PARDOSELI 0.00
FLOORCOVERINGS
Vopsea epoxidica pe suport de beton elicopterizat
18 mp 6,590.00 - 6,590.00 0.00 Mapei / KLB 0.00 0.00 0.00 0.00 0.00 0.00 6,590.00 0.00
Epoxy paint on concrete support
0.00
CONFECTIE METALIC 0.00
METALLIC STRUCTURE

Scara acces cota - 1.20 m/±0.00 m, ax G (detaliere in


19 cantitati structuri de rezistenta) buc 2.00 422.00 2.00 844.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 844.00
Access ladder at level - 1.20 m / ± 0.00 m, G axis (the
details are in the BOQ for resistance structures)
TOTAL OB.13 - DEPOZIT DE PRODUSE FINITE
(extindere) - Sc = 6 640 mp; Sd = 6 640 mp; Sutila
= 6 590 mp 456,309.41 390,167.65 57,475.94 447,643.59 8,665.82
OB.13 - FINISHED PRODUCTS WAREHOUSE
(extension)

OB.17 - SCARA METALICA EXTERIOARA


(propunere) - de acces pe ob. 4 (existent) si ob. 2
(existent)
OB.17 - EXTERIOR METALLIC LADDER (proposal)
- access to ob. 4 (existing) and ob. 2 (existing)

CONFECTIE METALICA
METALLIC STRUCTURE
Scara acces acoperis (detaliere in cantitati structuri de
1 rezistenta) buc 1.00 1,850.00 1.00 1,850.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1,850.00
Access ladder (the details are in the BOQ for
resistance structures)

TOTAL OB.17 - SCARA METALICA EXTERIOARA


(propunere) - de acces pe ob. 4 (existent) si ob. 2
(existent) 1,850.00 0.00 0.00 0.00 1,850.00
OB.17 - EXTERIOR METALLIC LADDER (proposal)
- access to ob. 4 (existing) and ob. 2 (existing)

TOTAL GENERAL CAPITOL A (EURO FARA TVA) 977,097.14 760,889.71 144,864.46 905,649.17 71,447.97

OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri NR-uri (nota Furnizori /
Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

OB.1D - CABINA POARTA (existent) - Sc = 58 mp; Sd = 58 mp; Sutila = 40 mp

Demontare cu recuperare integrala - usa plina simpla


20 buc 0 42.00 1.00 1.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 42.00
din lemn, intr-un canat (0.80 x 2.10 m) - 1 buc
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Demontare cu recuperare integrala - usa plina simpla


21 buc 0 47.25 1.00 1.00 47.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 47.25
din lemn, intr-un canat (0.90 x 2.10 m) - 1 buc

TOTAL OBIECT 1D 89.25 0.00 0.00 0.00 89.25

OB.1 - CABINA POARTA

Remontare - usa plina simpla din lemn, intr-un canat


30 buc 0 42.00 1.00 1.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 42.00
(0.80 x 2.10 m) - 1 buc
Remontare - usa plina simpla din lemn, intr-un canat
31 buc 0 47.25 1.00 1.00 47.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 47.25
(0.90 x 2.10 m) - 1 buc
TOTAL OBIECT 1 89.25 0.00 0.00 0.00 89.25

OB.2 - HALA PRODUCTIE + BIROURI (existent) - Sc = 14429.21 mp; Scd = 16326 mp


OB.2 - PRODUCTION HALL + OFFICE (Existing) - Sc = 14 429.21 sqm;

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Demontare poarta sectionala metalica exterioara, RAL
1 5005, 4.00 x 5.30 m - 1 buc, din ax 1 - ax F/ax D si buc 0.00 360.00 1.00 1.00 360.00 1.00 360.00 0.00 0.00 1.00 360.00 0.00 0.00
remontare in ax 1a - ax F/ax D
Demontare usa pietonala metalica exterioara, RAL
2 5005, 1.00 x 2.30 m - 1 buc, din ax 1 - ax F/ax D si buc 0.00 56.60 1.00 1.00 56.60 0.00 0.00 0.00 0.00 0.00 0.00 1.00 56.60
remontare in ax 1a - ax F/ax D
Demontare poarta sectionala metalica exterioara, RAL
3 5005, 4.00 x 5.30 m - 1 buc, din ax 1 - ax D/ax B si buc 0.00 360.00 1.00 1.00 360.00 1.00 360.00 0.00 0.00 1.00 360.00 0.00 0.00
remontare in ax 1a - ax D/ax B
Demontare usa pietonala metalica exterioara, RAL
4 5005, 1.00 x 2.30 m - 1 buc, din ax 1 - ax D/ax B si buc 0.00 42.00 1.00 1.00 42.00 0.00 0.00 1.00 42.00 1.00 42.00 0.00 0.00
remontare in ax 1a - ax D/ax B

Usa pietonala metalica exterioara, RAL 5005, 1.00 x


7 2.30 m - 1 buc, in ax 1 - ax B/ax B' si 1 buc in Ax 1A- buc 0.00 519.60 2.00 2.00 1,039.20 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,039.20
Ax F,F"- usa noua - manere inox, opritor, retractor

Usa metalica interioara, etansa si izolatoare la foc


EI90', 1x2,30 - 2 buc, in ax 1-ax F/a - axE' - maner,
8 buc 0.00 442.02 2.00 2.00 884.04 0.00 0.00 1.00 442.02 1.00 442.02 1.00 442.02
eurocilindru, retractor/opritor, RAL5010, 1 stanga
si 1 dreapta
Usa glisanta interioara etansa si izolatoare la foc EI
90' 4.00 x 5,50 m - 1 buc, in ax 1 - ax F/ax E' -
13 amortizor, electromagnet si regulator de viteza - RAL buc 0.00 7400.00 1.00 1.00 7,400.00 0.00 0.00 1.00 7400.00 1.00 7400.00 0.00 0.00
5010 - ASSA ABLOY (usa noua, cu dimensiuni
modificate la solicitarea Can Pack)
Usa metalica interioara camera server, etansa si
izolatoare la oc EI60', dim. 0.9x2,1 - 1 buc in ax 1-1'-
14 buc 0.00 442.00 1.00 1.00 442.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 442.00
ax F/ax F' - maner, eurocilindru, retractor, opritor,
RAL7024

(UI2-324b) (una parter, 2 etaj) - Usa plina lemn dubla,


RAL7024-gri grafit (1,50x2,125)-3 buc - canat
15 buc 0.00 518.00 3.00 3.00 1,554.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 1,554.00
principal stanga dim 900+500 mm, ax 3' parter, Ax 13,
Ax 14-15 etaj, grosime perete 150 mm

(Ax 12-12') Usa plina dubla metalica, EI90', RAL7024-


16 gri grafit, eurocilindru, maner dim. 2,20x2,30 - parter, buc 0.00 933.00 1.00 1.00 933.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 933.00
canat principal
(camera semnalizare) Usa plina metalica, EI60',
17 manaer, eurocilindru, opritor, RAL7024 gri-grafit, dim. buc 0.00 442.00 1.00 1.00 442.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 442.00
0.90x2.150 - dr. DIN

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb
21 - Placaj dublu gk alb / Structura 50/75 mm / Vata mp 0.00 23.00 181.00 181.00 4,163.00 0.00 0.00 0.00 0.00 0.00 0.00 181.00 4,163.00
minerala 100 mm / Placaj dublu gk alb (h = 3.50 m) -
EI 60'

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton alb
22 - Placaj dublu gk alb / Structura 50/75 mm / Vata mp 0.00 23.00 40.85 40.85 939.55 0.00 0.00 0.00 0.00 0.00 0.00 40.85 939.55
minerala 100 mm / Placaj dublu gk alb (h = 3.50 m) -
EI 180'
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Tamplarii interioare
Interior carpentry
(UI-dep.sala conf.) - Usa plina simpla, RAL 9003 alb -
28 gri grafit, (0.875 x 2.125 m) - 2 buc - usa lemn cu toc buc 0.00 305.00 2.00 2.00 610.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 610.00
metalic, 1 dreapta DIN/1 stanga DIN-grosime perete
150 mm

29 (arhiva) Usa plina metalica, eurocilindru, maner, buc 0.00 305.00 5.00 5.00 1,525.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 1,525.00
retractor, RAL7024-gri grafit, dim 0,90x2,125 - 1 buc
(UI3-se repozitioneaza) Usa plina dubla RAL7024-gri
grafit (1.80x2.10) - 1 buc, din care 1 buc se va
29' recupera dupa demontarea usilor existente din buc 0.00 47.25 1.00 1.00 47.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 47.25
peretele secretariatului - usa recupaerata
demontare/remontare

30 (server) Usa metalica plina EI60', maner, eurocilindru, buc 0.00 424.00 2.00 2.00 848.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 848.00
opritor, RAL7024-gri grafit, dim. (0.90x2.150) DR. DIN

30' (UPA-scara) Usa plina metalica, maner, eurocilindru, buc 0.00 424.00 1.00 1.00 424.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 424.00
EI60', RAL7024-gri grafit, bara antipanica
(UI1-birou) Usa plina lemn, RAL7024, gris grafit
31 (0.875x2.125) - usa lemn cu toc metalic - Stanga DIN, buc 0.00 305.00 1.00 1.00 305.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 305.00
grosime perete 150 mm
(UI1-depozit) Usa plina lemn, RAL7024, gris grafit
31' (0.875x2.125) - usa lemn cu toc metalic - Dreapta buc 0.00 305.00 1.00 1.00 305.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 305.00
DIN, grosime perete 150 mm

(UI3-IT) Usa plina lemn dubla RAL7024 - gri grafit


(1.80x2.125) - 2 buc , usa lemn cu toc metalic (dintre
32 care 1 buc se va recupera dupa demontarea usii buc 0.00 540.00 1.00 1.00 540.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 540.00
existente din peretele secretariatului) - usa lemn cu
toc metalic - canat principal st. DIN, grosime perete
150 mm)
TOTAL OBIECT 2 23,219.64 720.00 7,884.02 8,604.02 14,615.62

OB.3 - DEPOZIT PRODUSE FINITE (existent) - Sc =


8845.60 mp; Scd = 8845.60 mp
OB.3 - FINISHED PRODUCTS WAREHOUSE
(existing) - Sc = 8845.60 square meters;

INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Demontare poarta sectionala metalica exterioara, RAL
1 5005, 3.00 x 4.50 m - 1 buc din ax G - ax 16"/ax 17 si buc 0.00 360.00 1.00 1.00 360.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 360.00
remontare in ax G - ax 17'/ax 18
Demontare poarta sectionala metalica exterioara, RAL
5005, 3.00 x 4.50 m - 2 buc, din ax 26 - ax G/ax E si
2 buc 0.00 360.00 2.00 2.00 720.00 2.00 720.00 0.00 0.00 2.00 720.00 0.00 0.00
din ax 26 - ax C/ax A si remontare in ax G - ax 19'/ax
20 si in ax G - ax 23'/ax 24

Demontare poarta sectionala metalica exterioara, RAL


3 buc 0.00 180.00 1.00 1.00 180.00 0.00 0.00 1.00 180.00 1.00 180.00 0.00 0.00
5005, 3.00 x 4.50 m - 1 buc, din ax 26 - ax E/ax C

Demontare usa pietonala metalica exterioara, RAL


4 5005, 1.00 x 2.20 m - 1 buc din ax G - ax 16"/ax 17 si buc 0.00 92.25 1.00 1.00 92.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 92.25
remontare in ax G - ax 17'/ax 18
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Demontare usa pietonala metalica exterioara, RAL
5 5005, 1.00 x 2.20 m - 1 buc din ax G - ax 21'/ax 22 si buc 0.00 92.25 1.00 1.00 92.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 92.25
remontare in ax G - ax 24'/ax 25
Demontare usa pietonala metalica exterioara, RAL
5005, (1.00 x 2.20 m) - 1 buc, din ax 26 - ax G/ax E si
6 buc 0.00 92.25 1.00 1.00 92.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 92.25
remontare in ax G - ax 25/ax 25' (acces in camera
ACS)
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Tamplarii interioare
Interior carpentry
Usa plina metalica EI60'C, RAL5010, eurocilindru,
16 0.00 424.00 3.00 3.00 1,272.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 1,272.00
maner, opritor/retractor, dim 900x2300 - 1st/2 dr DIN
buc
Usa plina lemn RAL5010, dim 0.75x2.125,
17 eurocilindru, maner inox, broasca liber/ocupat 1 st/1 0.00 378.00 4.00 4.00 1,512.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 1,512.00
dr - usi lemn cu toc metalic 2 st/2 dr DIN buc
Tamplarii interioare in cadrul peretilor antifoc
Interior carpentry within fire walls
Usa plina metalica EI 90'C, RAL 5005 - albastru, (0.90
18 0.00 442.00 1.00 1.00 442.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 442.00
x 2.30) m - 1 buc buc
Usa glisanta interioara complet echipata EI 90', RAL
5010 - albastru, (4.00 x 5.50m) - in ax 16' - 2 buc si in
19 ax 26 - glisantele contin: amortizor + electromagnet + buc 0.00 7400.00 2.00 2.00 14,800.00 0.00 0.00 2.00 14800.00 2.00 14800.00 0.00 0.00
regulator viteza(la inchiderea automata in caz de
incendiu)
Demontare usi glisante Horman ax 16 si remontarea
0.00 600.00 3.00 3.00 1,800.00 0.00 0.00 1.00 600.00 1.00 600.00 2.00 1,200.00
acestora
Usa sectionala Horman, RAL5010, dim. 4000x5500 -
0.00 4726.00 1.00 1.00 4,726.00 1.00 4,726.00 0.00 0.00 1.00 4726.00 0.00 0.00
automatizata (motor)
TOTAL OBIECT 3 26,088.75 5,446.00 15,580.00 21,026.00 5,062.75

OB.5a - GOSPODARIE APA SPRINKLERE (propunere) - Sc = 130 mp; Sd = 130 mp


OB.5a - PUMPS HOUSE SPRINKLERE (proposal) - Sc = 130 sqm;

INVELITOARE ACOPERIS
ROOF COVERING
Jgheab tabla Zn ml 0.00 15.00 10.00 10.00 150.00 10.00 150.00 0.00 0.00 10.00 150.00 0.00 0.00
Bulrane tabla Zn ml 0.00 15.00 7.50 7.50 112.50 7.50 112.50 0.00 0.00 7.50 112.50 0.00 0.00
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Tamplarii exterioare
Exterior carpentry

Usa dubla - tamplarie policarbonat RAL 5005 - (2.00


12 buc 0.00 880.00 1.00 1.00 880.00 1.00 880.00 0.00 0.00 1.00 880.00 0.00 0.00
x 2.40 m) - 1 buc. - conform tablou e usa metalica

Sapa de egalizare din mortar de ciment mp 9.00 56.00 56.00 504.00 0.00 56.00 504.00 56.00 504.00 0.00 0.00
Vopsitorie lavabila fara glet sau tencuieli mp 5.00 174.00 174.00 870.00 0.00 174.00 870.00 174.00 870.00 0.00 0.00
TOTAL OBIECT 5a 2,516.50 1,142.50 1,374.00 2,516.50 0.00

OB.8 - DEPOZIT DE AMBALAJE (propunere) - Sc =


1985 mp; Sd = 1985 mp
OB.8 - PACKAGING WAREHOUSE (proposal) - Sc
= 1985 mp;
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
Diferenta pret Tabla cutata, Hcuta=40mm, t=0.75 mm
mp 0.00 3.00 1660.00 1,660.00 4,980.00 1,660.00 4,980.00 0.00 0.00 1,660.00 4980.00 0.00 0.00
- cu tabla Hcuta=85 mm, t=0.88 mm
Burlane 110x110 zincate vopsite RAL 9006 ml 0.00 15.00 34.00 0.00 34.00 510.00 68.00 1,020.00 0.00 0.00 68.00 1020.00 -34.00 -510.00
Jgheab zincat RAL 9006 ml 0.00 15.00 122.00 0.00 122.00 1,830.00 244.00 3,660.00 0.00 0.00 244.00 3660.00 -122.00 -1,830.00
Tabla caserata pentru sudra membrana de jgheab
ml 0.00 1.75 122.00 0.00 122.00 213.50 244.00 427.00 0.00 0.00 244.00 427.00 -122.00 -213.50

Usa metalica plina, RAL 5010 - albastru, (1.00 x 2.30


12 buc 417.60 3.00 3.00 1,252.80 3.00 1,252.80 0.00 0.00 3.00 1252.80 0.00 0.00
m) - 3 buc.
Usa sectionala, RAL 5010- albastru, (3.60 x 4.30m) -
13 buc 3895.00 1.00 1.00 3,895.00 1.00 3,895.00 0.00 0.00 1.00 3895.00 0.00 0.00
1 buc - cu automatizare, HL 2300
Placaj dublu gk - alb mp 15.00 10.37 10.37 155.55 10.37 155.55 10.37 155.55 0.00 0.00
Vopsitorie lavabila la pereti executata cu vopsea
mp 10.00 10.37 10.37 103.70 10.37 103.70 10.37 103.70 0.00 0.00
lavabila de interior
TOTAL OBIECT 8 12,940.55 15,234.80 259.25 15,494.05 -2,553.50

OB.11 - MAGAZIE DESEURI (propunere) - Sc = 425


mp; Sd = 425 mp
OB.11 - WASTE WAREHOUSE (proposal) - Sc =
425 sqm;
Placa OSB acoperis mp 0.00 3.50 520.00 520.00 1,820.00 520.00 1,820.00 0.00 0.00 520.00 1820.00 0.00 0.00
Membrana Sika 1.5mm mp 0.00 8.80 581.00 581.00 5,112.80 581.00 5,112.80 0.00 0.00 581.00 5112.80 0.00 0.00
Elemente tinichigerie ml 0.00 18.00 42.00 42.00 756.00 42.00 756.00 0.00 0.00 42.00 756.00 0.00 0.00
Usa sectionala cu usa pietonala incorporata, RAL
6 5010 - albastru, (3.60 x 4.20 m) - 1 buc. - buc 0.00 4314.00 1.00 1.00 4,314.00 0.00 0.00 1.00 4314.00 1.00 4314.00 0.00 0.00
automatizata, HL 700
TOTAL OBIECT 11 12,002.80 7,688.80 4,314.00 12,002.80 0.00

OB.12 - DEPOZIT DE MATERII PRIME+BIROURI


(propunere) - Sc = 2 310 mp; Sd = 3 010 mp; Sutila
= 2 870 mp
1
OB.12 - F RAW MATERIALS STORAGE + OFFICE
(proposal) - Sc = 2310 sqm; Sd = 3 010 mp;
Susable = 2,870 sq. M

Ferestre - tamplarie de aluminiu cu geam


18 termoizolant mp 0.00 198.83 66.11 0.00 66.11 13,144.65 Alumil / Profilco 66.11 13,144.65 0.00 0.00 66.11 13144.65 0.00 0.00
Windows - aluminum joinery with insulating glass
Ferestre - tamplarie de aluminiu cu geam
18 termoizolant mp 0.00 198.83 3.68 0.00 3.68 731.69 Alumil / Profilco 1.00 198.83 2.68 532.86 3.68 731.69 0.00 0.00
Windows - aluminum joinery with insulating glass
Panou opac de fatada - tamplarie de aluminiu cu
19 geam termoizolant mp 0.00 180.64 36.26 0.00 36.26 6,550.01 Alumil / Profilco 36.26 6,550.01 0.00 0.00 36.26 6550.01 0.00 0.00
Opaque facade panel - aluminum joinery with
insulating glass
Usa dubla - tamplarie de aluminiu cu geam
termoizolant
20 Double door - aluminum joinery with thermal insulation mp 0.00 392.94 4.24 0.00 4.24 1,666.07 Alumil / Profilco 0.00 0.00 4.24 1,666.07 4.24 1666.07 0.00 0.00

Perete cortina - tamplarie aluminiu cu geam


termoizolant mp 0.00 434.43 9.31 0.00 9.31 4,044.54 9.31 4,044.54 0.00 0.00 9.31 4044.54 0.00 0.00

Panouri ventilatie = tamplarie aluminiu cu geam


duplex si lamele ventilatie mp 0.00 120.00 69.57 0.00 69.57 8,348.40 69.57 8,348.40 0.00 0.00 69.57 8348.40 0.00 0.00

COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri tristat 15 cm grosime EI 180 mp 0.00 50.00 327.12 327.12 16,356.00 0.00 0.00 0.00 0.00 0.00 0.00 327.12 16,356.00

Pereti compartimentare 30 cm grosime gips carton


mp 0.00 50.00 348.40 348.40 17,420.00 262.00 13,100.00 0.00 0.00 262.00 13100.00 86.40 4,320.00
firewall, rezistent la foc 180' (zona etaj) - EI 180' -

Placaj dublu gk verde 19.00 41.93 41.93 796.67 0.00 0.00 41.93 796.67 41.93 796.67 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

DIFERENTA PRET STRUCTURA Pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk alb - (zona etaj, h
24 mp 2.41 374.27 374.27 901.99 187.14 451.01 187.13 450.98 374.27 901.99 0.00 0.00
= 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

DIFERENTA PRET PLACA Pereti compartimentare


12.5 / 15 cm grosime, gips carton alb
25 - Placaj dublu gk alb / Structura 50/75 mm / Vata mp 2.15 268.52 268.52 577.32 67.13 144.33 201.39 432.99 268.52 577.32 0.00 0.00
minerala 100 mm / Placaj dublu gk alb - (zona etaj, h
= 3.50 m) - EI 60'
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50 m) - EI 60

DIFERENTA PRET STRUCTURA Pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb
25 - Placaj dublu gk alb / Structura 50/75 mm / Vata mp 2.42 268.52 268.52 649.82 0.00 0.00 268.52 649.82 268.52 649.82 0.00 0.00
minerala 100 mm / Placaj dublu gk alb - (zona etaj, h
= 3.50 m) - EI 60'
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply gk white - (floor area, h =
3.50 m) - EI 60
DIFERENTA PRET STRUCTURA Pereti
compartimentare 12.5 / 15 cm grosime, gips carton
alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
= 3.50 m)
26 Partition walls 12.5 / 15 cm thick, dry white and green mp 2.42 67.01 67.01 162.16 0.00 0.00 67.01 162.16 67.01 162.16 0.00 0.00
cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m

DIFERENTA PRET PLACA Pereti compartimentare


12.5 / 15 cm grosime, gips carton alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
= 3.50 m) - EI 60'
Partition walls 12.5 / 15 cm thick, dry white and green
27 cardboard mp 2.15 24.61 24.61 52.91 0.00 0.00 24.61 52.91 24.61 52.91 0.00 0.00
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m) - EI 60

DIFERENTA PRET STRUCTURA Pereti


compartimentare 12.5 / 15 cm grosime, gips carton
alb si verde
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk verde (zona etaj, h
= 3.50 m) - EI 60'
27 Partition walls 12.5 / 15 cm thick, dry white and green mp 2.42 24.61 24.61 59.56 0.00 0.00 24.61 59.56 24.61 59.56 0.00 0.00
cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
wool 100 mm / Double ply green gk (floor area, h =
3.50 m) - EI 60

Vopsitorie lavabila fara glet sau tencuiala


28 mp 5.00 406.28 406.28 2,031.40 0.00 0.00 406.28 2031.40 406.28 2031.40 0.00 0.00

Perete compartimentare EI 180 minute (zona etaj ) 3


placi GKF 12.5, structura 75 mm, dispusa la 40 cm
interax , vata minerala 100mm, 3 placi GKF 12.5MM
mp 57.50 348.40 348.40 20,033.00 261.30 15,024.75 0.00 0.00 261.30 15024.75 87.10 5,008.25

Perete compartimentare EI 150 minute mp 48.30 118.35 118.35 5,716.31 88.76 4,287.11 29.59 1429.20 118.35 5716.31 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii

Pereti compartimentare 12.5 / 15 cm grosime, gips


carton verde si verde
- Placaj dublu gk verde / Structura 50/75 mm / Vata mp 28.75 51.09 51.09 1,468.84 0.00 0.00 51.09 1468.84 51.09 1468.84 0.00 0.00
minerala 100 mm / Placaj dublu gk verde

diferenta pret placa 1.73 51.09 51.09 88.13 0.00 0.00 51.09 88.13 51.09 88.13 0.00 0.00

diferenta pret structura 2.42 51.09 51.09 123.64 0.00 0.00 51.09 123.64 51.09 123.64 0.00 0.00

Etansare rost perpendicular pe cuta ml 31.68 132.10 132.10 4,184.93 114.20 3,617.86 17.90 567.07 132.10 4184.93 0.00 0.00

Etansare rost in lungul cutei ml 24.15 119.27 119.27 2,880.37 80.00 1,932.00 39.27 948.37 119.27 2880.37 0.00 0.00

Tamplarii interioare
Exterior carpentry
Usa metalica simpla EI 90', RAL 7024 - gri grafit, (1.00
buc 0.00 530.40 2.00 2.00 1,060.80 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,060.80
x 2.2 m) - 2 buc

Usa metalica simpla EI 90', RAL 5005 - albastru, (1.00


buc 0.00 591.60 2.00 2.00 1,183.20 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,183.20
x 2.30 m) - 2 buc

usa plina simpla 0,9x2,4 m - (10 buc in pereti GC, 0,9x2,4m


31+32+33 - 4 buc in grupuri sanitare, 1,0x2,4 m - 9 buc in peretii sticla mp 293.69 44.64 44.64 13,110.32 0.00 0.00 32.25 9471.50 32.25 9471.50 12.39 3,638.82
hol)

34+35 usa dubla 1,50x2,40 - 1 buc mp 278.25 3.60 3.60 1,001.70 0.00 0.00 2.88 801.36 2.88 801.36 0.72 200.34

ferestre interioare - tamplarie aluminiu cu geam


37 termoizolant (intre birouri si in grupurile sanitare)
mp 133.68 25.52 25.52 3,411.51 0.00 0.00 12.89 1723.14 12.89 1723.14 12.63 1,688.38

ferestre interioare - EI60 - tamplarie aluminiu cu geam


38 termoizolant - (compartimentare birouri-hol)
mp 1277.14 50.04 50.04 63,908.09 0.00 0.00 50.04 63908.09 50.04 63908.09 0.00 0.00

usi metalice UEI 90 - 0,90 x 2,10 m - 2 buc (arhiva) buc 442.02 2.00 2.00 884.04 0.00 0.00 2.00 884.04 2.00 884.04 0.00 0.00

vopsire in alb usi UEI 90 buc 46.21 2.00 2.00 92.42 0.00 2.00 92.42 2.00 92.42 0.00 0.00

usa UPA - usa plina cu autoblocare - tamplarie aluminiu -


0,90x2,10 m - 1buc (casa scarii)
mp 272.89 1.89 1.89 515.76 0.00 0.00 0.00 0.00 1.89 515.76

usi pline albe - tamplarie aluminiu - 0,90x2,10 m -2buc


(intrare baie), 1buc (terasa), 2buc (sala conferinta)
mp 272.89 9.45 9.45 2,578.81 0.00 0.00 0.00 0.00 9.45 2,578.81

Usa metalica interioara glisanta EI 90', RAL 5010 -


45 albastru, (3.00 x 3.30 m) - 6 buc - glisantele contin: buc 0.00 3343.00 6.00 6.00 20,058.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 20,058.00
amortizor + electromagnet, glisare spre dreaptal
Usa metalica interioara glisanta EI 90', RAL 5010 -
47 albastru, (1.50 x 3.30 m) - 2 buc - glisantele contin: buc 0.00 2238.00 2.00 2.00 4,476.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 4,476.00
amortizor + electromagnet
Usa metalica glisanta in doua canate, EI90',
46 RAL5010, dim. 2.75x3.30 m - toc cu imbracare totala buc 0.00 4938.00 4.00 4.00 19,752.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 19,752.00
a peretelui
PARDOSELI
FLOORCOVERINGS
Vopsea poliuretanica anticoroziva (magazie substante
mp 0.00 38.00 74.35 0.00 74.35 2,825.30 0.00 0.00 0.00 0.00 0.00 0.00 74.35 2,825.30
chimice)
Vopsea poliuretanica (magazii substante periculoase
mp 0.00 38.00 555.80 0.00 555.80 21,120.40 0.00 0.00 0.00 0.00 0.00 0.00 555.80 21,120.40
si substante incombustibile)
Sapa autonivelanta mp 8.63 485.60 485.60 4,190.73 1.00 8.63 484.60 4182.10 485.60 4190.73 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
PLAFOANE SUSPENDATE 0.00 0.00 0.00 2.00 0.00 -2.00 0.00
SUSPENDED CEILINGS 2.00
Plafon casetat suspendat - placa cazuta mp 22.00 347.76 347.76 7,650.72 3.00 66.00 275.21 6054.62 278.21 6120.62 69.55 1,530.10
Plafon casetat suspendat - placa la nivel mp 17.25 42.10 42.10 726.23 4.00 69.00 29.68 511.98 33.68 580.98 8.42 145.25
Placi betonip la atic mp 0.00 14.55 175.00 175.00 2,546.25 175.00 2,546.25 0.00 0.00 175.00 2546.25 0.00 0.00
Diferenta pret - zidarie din caramida plina presata mc 0.00 140.00 77.55 0.00 77.55 10,857.00 0.00 0.00 0.00 0.00 0.00 0.00 77.55 10,857.00
SCARA ACCES BIROURI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Balustrada inox ml 110.00 14.00 14.00 1,540.00 0.00 0.00 11.20 1232.00 11.20 1232.00 2.80 308.00
TOTAL OBIECT 12 291,477.68 73,533.36 100,321.91 173,855.27 117,622.41

OB.13 - DEPOZIT DE PRODUSE FINITE (extindere)


- Sc = 6 640 mp; Sd = 6 640 mp; Sutila = 6 590 mp

OB.13 - FINISHED PRODUCTS WAREHOUSE


(extension)
INVELITOARE ACOPERIS
ROOF COVERING
Placi betonip la atic mp 0.00 14.55 361.00 361.00 5,252.55 0.00 0.00 0.00 0.00 0.00 0.00 361.00 5,252.55
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Tamplarii exterioare
Exterior carpentry
Usi sectionale exterioare complet echipate, RAL 5005
- albastru, (3.00 x 3.30 m) - 3 buc. - cu automatizare, buc 0.00 2995.00 3.00 3.00 8,985.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 8,985.00
VL si vopsite
Rampa de egalizare standard 2000 x 3000 buc 0.00 3930.00 3.00 3.00 11,790.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 11,790.00
Obturator 3500 x 3500 buc 0.00 978.00 3.00 3.00 2,934.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 2,934.00
Usa simpla metalica exterioara cu sau fara grile de
ventilatie, RAL 5005 - albastru, (1.00 x 2.30 m) - 4 buc 0.00 396.00 4.00 4.00 1,584.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 1,584.00
buc.
Ghidaje Camion buc 0.00 540.00 3.00 3.00 1,620.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 1,620.00
TOTAL OBIECT 13 32,165.55 0.00 0.00 0.00 32,165.55

TOTAL GENERAL CAPITOL B (EURO FARA TVA) 400,589.97 103,765.46 129,733.18 233,498.64 167,091.33
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


INSTALATII ELECTRICE

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
a)Toate articolele contin transport, procurare, montare, etc.
A) All items contain transport, purchase, mounting, etc.

b)Toate articolele contin incercari, masurari, inspectii, training personal, unde este cazul, etc.
c).Toate materialele vor fi insotite de documente de
provenienta,manuale, instructiuni, etc.
C) All materials will be accompanied by documents of
origin, manuals, instructions, etc
Platbanda OLZn 40x4 mm pentru priza de pamant cu Rp≤1
Ω ingropata la adancimea de 0,8 m perimetral hala, la 1,5
m distanta spre exterior, cu ramificatii sudate de armaturile
stalpilor, grinzilor de fundatie, de stalpii metalici- cu
continuitate electrica asigurata prin suduri conform proiect
« Rezistenta »
11 OLZn strip 40x4 mm for ground connection with Rp≤1 Ω m. 540.00 2.74 1,032.00 1,572.00 4,310.35 422.00 1,157.10 900.00 2,467.76 1,322.00 3,624.86 250.00 685.49
buried at a depth of 0,8 m perimeter hall, 1,5 m away from
the outside, with branches welded by the reinforcements of
the columns, foundation beams, metal posts - with
continuity Electric welding according to the "Resistance"
project

Platbanda OLZn 25x4 mm de interior montata cu suporti de


prindere speciali pe pereti, jgheaburi metalice
12 OLZn strip 25x4 mm Interior fitted with special mounting m. 950.00 2.70 250.00 1,200.00 3,234.77 115.00 310.00 650.00 1,752.17 765.00 2,062.17 435.00 1,172.61
support walls, metal gutters
Piesa de separatie priza de pamant
13 buc 8.00 16.32 32.00 40.00 652.77 8.00 130.55 0.00 0.00 8.00 130.55 32.00 522.22
Grunding socket separation piece
Instalatie de paratrasnet tip PREVECTRON-INDELEC
Franta (Proenerg Oradea) tip 6.60, sau similar
14 Ligthning installation type PREVECTRON-INDELEC Franta buc 2.00 1,914.52 2.00 3,829.03 0.00 0.00 0.00 0.00 0.00 2.00 3,829.03
(Proenerg Oradea) type 6.60 or similar
Catarg telescopic de 5m, din oţel galvanizat
15 buc. 2.00 217.80 2.00 435.60 0.00 0.00 0.00 0.00 0.00 2.00 435.60
5 m telescopic bucket, galvanized steel
16 Verificare priza de pamant buc 4.00 14.22 4.00 56.89 1.00 14.22 0.00 0.00 1.00 14.22 3.00 42.67
Checking the grounding
Piesa de racord socket
la instalatia de legare la pamant
17 buc 20.00 7.04 20.00 140.74 20.00 140.74 0.00 0.00 20.00 140.74 0.00 0.00
The connection piece to the earthing installation
Protectie conductã de coborâre Olc 40 x 40 x 4
18 buc 18.00 18.17 3 15.00 272.52 15.00 272.52 0.00 0.00 15.00 272.52 0.00 0.00
Olc downpipe protection 40 x 40 x 4
Tub de protectie IPEY – 16 mm pozat îngropat
19 m 150.00 0.79 1,350.00 1,500.00 1,188.24 120.00 95.06 800.00 633.73 920.00 728.79 580.00 459.45
IPEY Protection Tube - 16 mm buried
Teavã de protectie cabluri pozate aparent, pânã la h = 2,5
m, cu diametrul 1 ½”
20 Protection pipe for the apparently installed cables, up to h = m 10 10.13 10.00 101.31 0.00 0.00 0.00 0.00 0.00 10.00 101.31
2,5 m, diameter 1 ½ "
Tub IPEY 25 mm
21 m 300.00 1.22 250.00 550.00 669.45 0.00 450.00 547.73 450.00 547.73 100.00 121.72
IPEY tube 25 mm
Tub IPEY 16 mm
22 m 300.00 0.79 300.00 237.65 102.00 80.80 0.00 0.00 102.00 80.80 198.00 156.85
IPEY tube 16 mm
Tub de protectie PEL ø44 montat aparent
23 m 240.00 2.10 240.00 503.28 240.00 503.28 0.00 0.00 240.00 503.28 0.00 0.00
Protection tube ø44 visibly installed
Doza derivatie
24 buc 400.00 2.38 400.00 951.25 76.00 180.74 150.00 356.72 226.00 537.46 174.00 413.80
Derivation dose
Dozã de ramificatie cu capac, pentru prize – montatã
25 aparent buc 150.00 2.38 150.00 356.72 30.00 71.34 40.00 95.13 70.00 166.47 80.00 190.25
Branch case with lid for sockets - apparently mounted
Doza centralizatoare
26 buc 60.00 2.51 60.00 150.33 30.00 75.16 0.00 0.00 30.00 75.16 30.00 75.16
Centralized dose
Conductor Fy 1,5 mmp introdus în tub
27 m 300.00 0.40 300 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.5 mm² Fy conductor inserted into the tube
Conductor FY 16mm2
28 m 400.00 1.61 400 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fy conductor 16mm2
Bandã OLZn 20x3 mm pentru legarea la pãmânt
29 m 450.00 2.34 450 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OLZn 20x3 mm band for earthing
Conductor OL 25 x 4 mm pentru legare la pãmânt
30 m 340.00 2.36 340 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OL 25 x 4 mm OEM conductor for grounding
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Piesa racord la instalatia de legare la pãmânt, din cordon
flexibil fixat cu 2 papuci
31 Connection piece to the grouding installation made of buc 60.00 6.23 60.00 374.08 3.00 18.70 0.00 0.00 3.00 18.70 57.00 355.38
lexible cord fixed to the two slippers
Cablu tip CYYF – 1 kV 2 x 1,5 mmp pozat aparent
32 CYYF type cable - 1 kV 2 x 1.5 mmp apparent installation m 50.00 0.92 510.00 560.00 513.07 448.00 410.45 0.00 0.00 448.00 410.45 112.00 102.61

Idem CYYF 3 x1 ,5 mmp


33 m 900.00 1.15 2,540.00 3,440.00 3,959.53 2,752.00 3,167.63 0.00 0.00 2,752.00 3,167.63 688.00 791.91
Idem CYYF 3 x1 ,5 mmp
Cablu de energie CYYF 5x1,5 mp pozat aparent pe
console
34 Power CYYF cable 5x1,5 mp apparently mounted on m 2,400.00 1.62 630.00 3,030.00 4,900.68 2,424.00 3,920.55 0.00 0.00 2,424.00 3,920.55 606.00 980.14
consoles
Cablu de energie de tip CYYF 4 x 1,5 mmp pozat aparent
Power CYYF power cable 4 x 1.5 mmp apparent mounted
35 m 800.00 1.44 780 20.00 28.87 0.00 0.00 0.00 0.00 0.00 20.00 28.87

Cablu tip CYYF 3 x 2,5 mmp pozat aparent


36 m 2,400.00 1.50 1,420.00 3,820.00 5,736.21 3,056.00 4,588.97 0.00 0.00 3,056.00 4,588.97 764.00 1,147.24
CYYF 3 x 2.5 mmp cable apparently mounted
Cablu tip CYYF 4 x 2,5 mmp pozat aparent
37 m 120.00 1.77 105 15.00 26.52 0.00 0.00 0.00 0.00 0.00 15.00 26.52
CYYF 4 x 2.5 mmp cable apparently mounted
Cablu tip CYYF 5 x 2,5 mmp pozat aparent
38 m 850.00 2.14 850 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CYYF 5 x 2.5 mmp cable apparently mounted
Cablu CYYF 5X4 mm2 pozat aparent
39 ml 900.00 2.78 490 410.00 1,139.11 328.00 911.29 0.00 0.00 328.00 911.29 82.00 227.82
CYYF 5x4 mmp cable apparently mounted
Cablu de energie CYYF - 5 x 6 mmp pozat aparent
40 m 220.00 3.58 8 212.00 758.34 170.00 608.10 0.00 0.00 170.00 608.10 42.00 150.24
CYYF 5x6 mmp power cable apparently mounted
Cablu de energie CYYF - 5 x 10 mmp
41 m 400.00 5.26 330 70.00 368.01 56.00 294.41 0.00 0.00 56.00 294.41 14.00 73.60
CYYF 5x10 mmp power cable
Cablu de energie CYYF - 5 x 16 mmp
42 m 120.00 7.61 1,770.00 1,890.00 14,377.75 1,512.00 11,502.20 0.00 0.00 1,512.00 11,502.20 378.00 2,875.55
CYYF 5x16 mmp power cable
Cablu de energie CYYF - 4 x 25+16
43 m 350.00 14.37 350 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CYYF 4 x 25+16 mmp power cable
Cablu de energie CYYF - 4 x 150+70
44 m 150.00 55.98 150 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CYYF 4 x 150 x 70 power cable
Cablu de energie CYYF - 4 x 185+95
45 m 950.00 72.33 950 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CYYF 4 x 185+95 mmp power cable
Cablu de energie CYYF - 1x240
46 m 250.00 22.91 82 168.00 3,848.88 134.00 3,069.94 0.00 0.00 134.00 3,069.94 34.00 778.94
CYYF - 1x240 power cable
Idem, tip NHXH-FE180 30 5X1,5 mmp,
47 m 700.00 2.49 90.00 790.00 1,963.63 632.00 1,570.90 0.00 0.00 632.00 1,570.90 158.00 392.73
Idem, type NHXH-FE180 30 5X1,5 mmp,
Idem, tip NHXH-FE180 30 4X25+16 mmp,
48 m 50.00 17.35 50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Idem, type NHXH-FE180 30 4X25+16 mmp,
Cablu de energie rezist la foc NHXH - 4 x240+120
49 m 150.00 124.70 150 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fire resisting power cable NHXH - 4 x240 + 120
Cablu de energie rezist la foc NHXH - 4 x185+95
50 m 140.00 99.55 140 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fire resisting power cable NHXH - 4 x185+95
Cablu electric de comandã CSyy 4x1,5 mmp, pozat
51 aparent m 80.00 1.63 80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CSyy 4x1,5 mmp electric lead cable, apparently visible
Cablu electric de comandã CSyy12x1 mmp,pozat aparent
52 Control cable CSyy12x1 mmp, apparently visible m 150.00 2.75 150 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cap terminal uscat pentru cabluri cu conducte de Cu cu


sectiune < 4 x 10 mp
53 Terminal head for Cu-Cu cables with section tubes <4 x 10 buc 3,500.00 1.55 3,500.00 5,425.00 350.00 542.50 1,500.00 2,325.00 1,850.00 2,867.50 1,650.00 2,557.50
m
Cap terminal uscat pentru cabluri cu conducte de cupru
5x16 si 5x25
54 Dry terminal head for cables with copper conductors 5x16 buc 28.00 6.33 28.00 177.35 2.00 12.67 13.00 82.34 15.00 95.01 13.00 82.34
and 5x25
Cap terminal uscat pentru cabluri cu conducte de cupru
5x35,5x50
55 Dry terminal head for cables with copper conductors buc 12.00 14.69 12.00 176.32 0.00 6.00 88.16 6.00 88.16 6.00 88.16
5x35,5x50
Cap terminal uscat pentru cabluri cu conducte de cupru
5x70 si 5x95
56 Dry terminal head for cables with copper conductors 5x70 buc 12.00 21.55 12.00 258.58 0.00 6.00 129.29 6.00 129.29 6.00 129.29
and 5x95
Cap terminal uscat pentru cabluri cu conducte de cupru
5x120,5x150
57 Dry terminal head for cables with copper conductors buc 8.00 31.17 8.00 249.39 0.00 4.00 124.69 4.00 124.69 4.00 124.69
5x120,5x150
Cap terminal pentru cabluri de fortã 5x185 si 5x240
58 buc 20.00 42.90 20.00 857.97 0.00 10.00 428.99 10.00 428.99 10.00 428.99
Terminal head for power cabels 5x185 si 5x240
Cap terminal pentru Cablu tip CSyy 12x1,5 mm2
59 buc 12.00 1.42 12.00 17.07 0.00 6.00 8.53 6.00 8.53 6.00 8.53
Terminal head for Cable type CSyy 12x1,5 mm2
Incercare cablu 0,4kV
60 set 1,750.00 2.41 1,750.00 4,217.50 200.00 482.00 550.00 1,325.50 750.00 1,807.50 1,000.00 2,410.00
0.4kV cable test
Incercare cablu de comanda (buc conductoare)
61 set 350.00 2.28 350.00 796.46 3.00 6.83 100.00 227.56 103.00 234.39 247.00 562.08
Test of the command cable (conductive pieces)
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Jgheab pentru cabluri, perforat, din tabla zincata tip MKS
640, L=3 m, 400x60 mm, cu capac, inclusiv piese de
legatura si derivatii, OBO BETTERMANN sau similar
62 Gutter for cablers perforated, made of galvanized metal m 500.00 23.18 500.00 11,590.00 0.00 400.00 9,272.00 400.00 9,272.00 100.00 2,318.00
sheet type MKS 640, L = 3 m, 400x60 mm, with cover,
including connecting parts and derivatives, OBO
BETTERMANN or similar

Idem, 300x60 mm, cu capac, inclusiv piese de legatura si


derivatii, OBO BETTERMANN sau similar
63 Idem, 300x60 mm, with cover, including the connecting m 350.00 18.36 350.00 6,426.00 160.00 2,937.60 90.00 1,652.40 250.00 4,590.00 100.00 1,836.00
parts and derivatives, OBO BETTERMANN or siilar
Idem, 200x60 mm, cu capac, inclusiv piese de legatura si
derivatii, OBO BETTERMANN sau similar
64 Idem, 200x60 mm, with cover, including the connecting m 600.00 14.44 600.00 8,664.00 250.00 3,610.00 250.00 3,610.00 500.00 7,220.00 100.00 1,444.00
parts and derivatives, OBO BETTERMANN or similar
Idem 100x60mm,inclusiv piese de legatura si derivatii
65 Idem 100x60mm, including the connection pieces and m 1,200.00 11.86 1,200.00 14,232.00 556.00 6,594.16 500.00 5,930.00 1,056.00 12,524.16 144.00 1,707.84
derivatives
Profil U 60x30x3 mm, perforat, OBO BETTERMANN,
suporti zincati pentru sustinere jgheaburi
66 U 60x30x3 mm Profile perforated, OBO BETTERMANN, m 400.00 18.96 400.00 7,584.80 40.00 758.48 200.00 3,792.40 240.00 4,550.88 160.00 3,033.92
galvanized supports elements for gutters

Constructii metalice sustinere


67 kg 1,500.00 5.76 1,500.00 8,645.03 500.00 2,881.68 600.00 3,458.01 1,100.00 6,339.69 400.00 2,305.34
Metallic support constructions
Montare în tablou a aparatelor electrice (SNE)
68 buc 1.00 25.00 1.00 25.00 0.00 0.00 0.00 0.00 0.00 1.00 25.00
Mounting in the panel of the electrical devices (SNE)
Montare manometre cu contacte electrice
69 buc 1.00 65.00 1.00 65.00 0.00 0.00 0.00 0.00 0.00 1.00 65.00
Mounting of manometers with electrical contacts
Montarea electrozilor pentru SNE
70 buc 1.00 14.00 1.00 14.00 0.00 0.00 0.00 0.00 0.00 1.00 14.00
Mounting of the electrodes for SNE
Conexiuni în tablou
71 buc 20.00 1.78 20.00 35.56 0.00 0.00 0.00 0.00 0.00 20.00 35.56
Connections in the panel
Încercarea si verificarea manometrelor
72 buc 2.00 10.00 2.00 20.00 0.00 0.00 0.00 0.00 0.00 2.00 20.00
Testing and checking the manometers
Încercarea si verificarea semnalizatoarelor de nivel
73 buc 4.00 10.00 4.00 40.00 0.00 0.00 0.00 0.00 0.00 4.00 40.00
Testing and verifying the level indicators
Încercarea si verificarea circuitelor de presiune
74 buc 2.00 10.00 2.00 20.00 0.00 0.00 0.00 0.00 0.00 2.00 20.00
Testing and checking the pressure circuits
Încercarea circuitelor AAR
75 buc 3.00 56.89 3.00 170.67 0.00 0.00 0.00 0.00 0.00 3.00 170.67
Testing of AAR circuits
76 Încercãri si reglaje ale aparatelor electrice, înainte si dupã buc 6.00 85.34 6.00 512.01 0.00 0.00 0.00 0.00 0.00 6.00 512.01
montaj
Încercarea bateriei de acumulatoare - NU ESTE IN
Testing
PROIECT andASA
adjustment
CEVA of electrical equipment before and
77 buc 1.00 - 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00
after installation
Battery test - NOT INCLUDED IN THE PROJECT
Piesa de racord la instalatia de legare la pãmânt, tip
78 buc 2.00 4.27 2.00 8.53 0.00 0.00 0.00 0.00 0.00 2.00 8.53
Connection piece to the earthing installation type
Încercare buton
79 buc 1.00 7.11 1.00 7.11 0.00 0.00 0.00 0.00 0.00 1.00 7.11
Test button
Încercarea intrerupãtoarelor automate 100-500A
80 buc. 18.00 42.67 18.00 768.02 0.00 0.00 0.00 0.00 0.00 18.00 768.02
Test of automatic switches 100-500A
Încercarea întrerupãtoarelor automate > 500A
81 buc 12.00 56.89 12.00 682.68 0.00 0.00 0.00 0.00 0.00 12.00 682.68
Test of automatic switches> 500A
Încercarea releelor
82 buc 17.00 21.33 17.00 362.68 0.00 0.00 0.00 0.00 0.00 17.00 362.68
Relays tests
Încercare barelor pe panou
83 buc. 22.00 7.11 22.00 156.45 0.00 0.00 0.00 0.00 0.00 22.00 156.45
Test the bars on the panel
Incercarea electromotorului <4kW
84 buc 18.00 28.45 18.00 512.01 0.00 0.00 0.00 0.00 0.00 18.00 512.01
Electromotor test <4kW
Încercarea electromotoarelor cu putere > 100 kW
85 buc 1.00 56.89 1.00 56.89 0.00 0.00 0.00 0.00 0.00 1.00 56.89
Test of electric motors> 100 kW
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tablouri electrice
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Electric panels
Tablou general TG EXTIND
101 ans 1.00 9,257.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General panel TG EXTEND
Tablou general TG SIG EXTIND
102 buc 1.00 624.86 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General panel TG SIG EXTEND
Tablou conf. schemei monofilare 8TE DEPOZIT
AMBALAJE
103 Panel according to the monofilament scheme 8TE buc 1.00 484.39 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PACKAGING WAREHOUSE
104 Tablou conf. schemei monofilare 8TESIG DEPOZIT buc 1.00 353.58 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMBALAJE
Tablou conf. schemei monofilare 11TE MAGAZIE
Panel according to the monofilament scheme 8TESIG
DESEURI
105 PACKAGING
Panel WAREHOUSE
according to the monofilament scheme 11TE buc 1.00 1,975.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
WASTE WARE WAREHOUSE
106 Tablou conf. schemei monofilare 12TE DEPOZIT MAT buc 1.00 1,172.08 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRIME
Tablou conf. schemei monofilare 12TE SIG DEPOZIT MAT
Panel
PRIMEaccording to the monofilament scheme 12TE RAW
107 MATERIAL WAREHOUSE
PANEL according to the monofilament scheme 12TE SIG buc 1.00 421.71 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RAW MATERIAL WAREHOUSE
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Tablou conf. schemei monofilare 12TE BIR BIROURI
108 Panel according to the monofilament scheme 12TE BIR buc 1.00 790.68 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OFFICES
Tablou conf. schemei monofilare 12TE SIG BIR BIROURI
Panel according to the monofilament scheme 12TE SIG
109 BIR OFFICES buc 1.00 313.39 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Tablou conf. schemei monofilare 13TE1 DEPOZIT PROD


FINITE
110 Panel according to the monofilament scheme 13TE1 buc 1.00 2,978.90 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FINISHED PRODUCTS WAREHOUSE
Tablou conf. schemei monofilare 13TE2 DEPOZIT PROD
FINITE
111 Panel according to the monofilament scheme 13TE2 buc 1.00 2,978.90 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FINISHED PRODUCTS DEPOSIT
Tablou conf. schemei monofilare 13TE SIG DEPOZIT
PROD FINITE
112 Panel according to the monofilament scheme 13TE SIG buc 1.00 534.23 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FINISHED PRODUCTS DEPOSIT
Tablou conf. schemei monofilare 3TE1 AEROTERME
HALA 1 EXISTENTA
113 Panel according to the monofilament scheme 3TE1 buc 1.00 3,468.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AEROTERME EXISTING HALL 1
Tablou conf. schemei monofilare 3TE2 AEROTERME
HALA 1 EXISTENTA
114 Picture according to the monofilament scheme 3TE2 buc 1.00 3,468.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AEROTHERMES in the EXISTING HALL 1
Tablou electric TP inc pompe incendiu
115 buc 1.00 4,716.96 1.00 4,716.96 0.00 1.00 4,716.96 1.00 4,716.96 0.00 0.00
TP electric panel fire pumps
Tablou electric TE poarta
116 buc 1.00 795.00 1.00 795.00 0.00 0.00 0.00 0.00 0.00 1.00 795.00
Electrical panel TE gate
Tablou electric trape fum (inclusiv AAR)
117 buc 1.00 2,132.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Electrical panel for smoke hatches (including ARA)
Probe de ansamblu instalatii electrice
118 buc 15.00 113.78 15.00 1,706.71 3.00 341.34 0.00 0.00 3.00 341.34 12.00 1,365.37
Tests of the electrical installation
Încercarea tablourilor
119 buc 20.00 85.34 4 16.00 1,365.37 3.00 256.01 3.00 256.01 6.00 512.01 10.00 853.35
Panels tests
Proba de 72 ore pentru ansamblu instalatie
120 buc 2.00 1,024.03 2.00 2,048.05 1.00 1,024.03 0.00 0.00 1.00 1,024.03 1.00 1,024.03
The 72-hour test for the installation assembly
Verificarea continuitatii si parametrilor instalatiei de legare
la pamant
121 Checking the continuity and parameters of the grounding sute m 4.00 32.00 4.00 128.00 1.00 32.00 0.00 0.00 1.00 32.00 3.00 96.00
istallation
Dibluri autoforante cu diametrul pânã la 8 mm
122 buc 600.00 0.41 600.00 244.91 0.00 300.00 122.46 300.00 122.46 300.00 122.46
Dowels with a diameter of up to 8 mm
Etansarea trecerii cablului prin pereti pentru separarea de
mediu ex.
123 Sealing the cable crossing through walls for the separation buc 40.00 37.71 40.00 1,508.25 2.00 75.41 10.00 377.06 12.00 452.47 28.00 1,055.77
of the explosion envireonment
Etansarea spatiului dintre cablu si teavã
124 buc 150.00 15.38 150.00 2,307.03 150.00 2,307.03 0.00 0.00 150.00 2,307.03 0.00 0.00
Sealing the space between the cable and the pipe
Etansare trecerii cablurilor prin pereti
125 mp 150.00 13.96 150.00 2,093.69 150.00 2,093.69 0.00 0.00 150.00 2,093.69 0.00 0.00
Sealing the cables holes through the walls
Dibluri autoforante cu diametrul > 8 mm
126 buc 1,500.00 0.41 1,500.00 620.17 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00 620.17
Self-tapping studs with a diameter> 8 mm
Surub de fundatie cu Ø 16-24 mm
127 buc 80.00 1.87 80.00 149.50 0.00 0.00 40.00 74.75 40.00 74.75 40.00 74.75
Foundation bolt Ø 16-24 mm
Etansarea spatiului dintre cablu si teava
128 buc. 200.00 4.71 200.00 942.65 0.00 0.00 100.00 471.33 100.00 471.33 100.00 471.33
Sealing the space between the cable and the pipe
Bara de distributie de 200A echipata cu cu cutii debrosabile
129 200A distribution bar equipped with removable boxes m 120.00 122.95 120 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corp de iluminat BY120P LED105S Philips, sau similar


conform calcul Dialux
130 LED lighting BY120P LED105S Philips, or similar according buc 208.00 291.64 208.00 60,661.12 40.00 11,665.60 68.00 19,831.52 108.00 31,497.12 100.00 29,164.00
to Dialux calculation
Corp de iluminat WT460C LED64S Philips, sau similar
conform calcul Dialux
131 WT460C Philips LED64S, or similar according to Dialux buc 119.00 153.79 119.00 18,301.01 106.00 16,301.74 3.00 461.37 109.00 16,763.11 10.00 1,537.90
calculation
Corp de ilumina BBS417 LED24 Philips, sau similar
conform calcul Dialux
132 BBS417 LED24 Philips, or similar according to Dialux buc 12.00 241.31 5.00 17.00 4,102.27 17.00 4,102.27 0.00 0.00 17.00 4,102.27 0.00 0.00
calculation
Corp de iluminat WT120C LED40S Philips, sau similar
conform calcul Dialux
133 WT120C LED40S Philips, or similar according to Dialux buc 6.00 61.27 3.00 9.00 551.47 9.00 551.47 0.00 0.00 9.00 551.47 0.00 0.00
calculation
Corp de iluminat RC120B LED37S 60X60CM Philips, sau
similar conform calcul Dialux
134 Philips LED37S 60X60CM Lighting System RC120B buc 109.00 71.15 9 100.00 7,114.61 109.00 7,754.93 0.00 0.00 109.00 7,754.93 -9.00 -640.32
Philips, or similar according to Dialux calculation
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Corp de iluminat Antiex 51w LED
135 buc 20.00 180.00 20.00 3,600.00 20.00 3,600.00 0.00 0.00 20.00 3,600.00 0.00 0.00
Antiex 51w LED Lighting
Kit emergenta 1 ora iluminat siguranta birouri
136 buc 10.00 44.90 6 4.00 179.59 4.00 179.59 0.00 0.00 4.00 179.59 0.00 0.00
Emergency Kit 1 hour office lighting lighting
Luminobloc, 8w, cu acumulatori pentru Exit si hidranti
137 buc 72.00 38.43 0 72.00 2,766.72 35.00 1,344.93 20.00 768.53 55.00 2,113.47 17.00 653.25
Luminobloc, 8w, with batteries for exit and hydrants
Montarea accesorilor pentru corpuri de iluminat
138 fluorescente buc ** 0.00 0.00 0.00 0.00
Mounting the accessories for fluorescent lighting
Intrerupator in doza
139 buc 20.00 5.27 8 12.00 63.25 0.00 0.00 0.00 0.00 0.00 12.00 63.25
Switch in dose
Intrerupator etans
140 buc 10.00 8.38 2.00 12.00 100.62 1.00 8.38 0.00 0.00 1.00 8.38 11.00 92.23
Sealed switch
Comutator in doza
141 buc 15.00 6.92 1 14.00 96.85 0.00 0.00 0.00 0.00 0.00 14.00 96.85
Switch in dose
Comutator etans
142 buc 10.00 17.16 9 1.00 17.16 0.00 0.00 0.00 0.00 0.00 1.00 17.16
sealed switch
Buton comanda, fara retinere pt teleruptor
143 buc 40.00 9.99 28 12.00 119.83 2.00 19.97 0.00 0.00 2.00 19.97 10.00 99.85
Command button, no hold for the remote
Priza simpla 2P+PE cu contact de protectie, 16A ; 220V
Single socket 2P + PE with protection contact, 16A; 220V
144 buc 5.00 8.33 20.00 25.00 208.17 0.00 0.00 0.00 0.00 0.00 25.00 208.17

Idem, industriala,etansa
145 buc 30.00 10.71 30.00 321.39 7.00 74.99 0.00 0.00 7.00 74.99 23.00 246.40
Idem, industrial, sealed
Post prize in doze format din :
- 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
rosie pentru calculatoare,
- 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
alba- 1 buc. cutie pentru prize din material plastic
- priza date tip RJ 45 -2buc
Sockets in doses consisting of:
146 - 1 pc. Current sockets 16A; 220; 2M; 2P + PE, red color buc 40.00 39.00 37 3.00 117.01 0.00 0.00 0.00 0.00 0.00 3.00 117.01
for computers,
- 1 pc. Current sockets 16A; 220; 2M; 2P + PE, white color
- 1 pc. Box for plastic sockets
- type RJ 45 plug - 2pcs

Cutie cu prize 1buc 5 contacte, 1buc 3contacte+prot


147 Box with sockets 1pc 5 contacts, 1pc 3contacts + buc 6.00 143.88 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
differential
Priza 2P, 24V, 16A
148 buc 1.00 8.51 1.00 8.51 0.00 0.00 0.00 0.00 0.00 1.00 8.51
Socket 2P, 24V, 16A
Aparat masurare nivel apa
149 buc 3.00 85.00 3.00 255.00 0.00 0.00 0.00 0.00 0.00 3.00 255.00
Water level meter
Incercare aparat masurare nivel apa
150 buc 3.00 10.00 3.00 30.00 0.00 0.00 0.00 0.00 0.00 3.00 30.00
Test device water level meter
Incercarea instalatiei de legare la pamant
151 buc 4.00 58.67 4.00 234.67 1.00 58.67 0.00 0.00 1.00 58.67 3.00 176.00
Testing the grounding installation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profil tip T, cu 1 tub PVC-f 110mm
301 m. 50.00 8.48 55.00 105.00 890.12 0.00 0.00 0.00 0.00 0.00 105.00 890.12
T-shaped profile, with 1 tube PVC-f 110mm
Profil tip M1 pentru 1 cablu de 1kV, cu strat protector din
placi PVC si folii polietilena de avertizare
302 M1 type profile for 1kV cable, PVC protective layer and m 150.00 5.29 250.00 400.00 2,115.15 0.00 0.00 0.00 0.00 0.00 400.00 2,115.15
polyethylene foil
Corp de iluminat exterior cu LED 100w,
303 buc 20.00 243.00 5 15.00 3,645.00 3.00 729.00 0.00 0.00 3.00 729.00 12.00 2,916.00
100w LED Outdoor Lighting,
Cablu CYYFF 5x10
304 m 450.00 5.26 450 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CYYFF cable 5x10
Sapatura in pamint tare, pentru pozare cablu
305 mc 100.00 7.85 100.00 785.00 0.00 100.00 785.00 100.00 785.00 0.00 0.00
Digging in hard ground, for cable laying
Umplutura compacta in santuri pentru cabluri
306 mc 100.00 4.50 100.00 450.00 0.00 100.00 450.00 100.00 450.00 0.00 0.00
Compacted backfilling in cable ditches
Strat de nisip asezat in sant
307 mc 30.00 27.00 30.00 810.00 0.00 30.00 810.00 30.00 810.00 0.00 0.00
Sand layer laid in the ditch
Teava de protectie executie medie Dn 110 mm pentru
308 protectia cablurilor m. 50.00 8.48 20.00 70.00 593.41 0.00 70.00 593.41 70.00 593.41 0.00 0.00
Dn 110 mm long protective pipe for cable protection
Idem, Dn 50
309 m. 20.00 4.79 20.00 95.75 0.00 20.00 95.75 20.00 95.75 0.00 0.00
Idem, Dn 50
Constructie metalica zincata
310 kg. 50.00 6.47 50.00 323.72 0.00 50.00 323.72 50.00 323.72 0.00 0.00
Galvanized metal construction
Preparare manualã beton simplu B50
311 mc 30.00 50.00 30.00 1,500.00 0.00 0.00 0.00 0.00 0.00 30.00 1,500.00
Manual preparation of lean concrete B50
Imprastierea cu lopata a pamantului in exces
312 mc 120.00 4.10 120.00 492.00 0.00 120.00 492.00 120.00 492.00 0.00 0.00
The spreading by shovel of earth in excess
Compactarea manuala cu maiul a umpluturii de pamant
313 mc 180.00 3.50 180.00 630.00 0.00 0.00 0.00 0.00 0.00 180.00 630.00
Manual compaction with the bulk of the backfill
Scoaterea si repunerea sub tensiune a tablourilor
314 buc 4.00 56.89 4.00 227.56 0.00 0.00 0.00 0.00 0.00 4.00 227.56
Removing and reconnection to power of the the panels
Turnare manualã beton
315 mc 50.00 6.00 50.00 300.00 0.00 0.00 0.00 0.00 0.00 50.00 300.00
Manual concrete casting
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Releu crepuscular+celula fotoelectrica
316 buc 1.00 77.89 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Twilight relay + photoelectric cell
317 Incercare releu crepuscular buc 1.00 10.67 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Try twilight relay 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Centrala detectie incendiu adresabila modulara
1
Modular addressable fire detection central
Detector optic de fum adresabil, izolator bidirectional inclus
2 Optical smoke detector, bi-directional insulator included buc 260.00 - 260.00 0.00 0.00 0.00 0.00 0.00 0.00 260.00 0.00

indicator optic paralel Bosch FAA-420-RI


3 buc 20.00 - 20.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
Parallel Bosch FAA-420-RI parallel optical indicator
Buton manual incendiu adresabil de interior, izolator
bidirectional inclus
4 Manual addressable indoor fire button, two-way insulator buc 19.00 - 19.00 0.00 0.00 0.00 0.00 0.00 0.00 19.00 0.00
included
Sirene de avertizare - interior
5 buc 19.00 - 19.00 0.00 0.00 0.00 0.00 0.00 0.00 19.00 0.00
Interior Warning sirens
modul 8 intrari Bosch FLM-420-I8Ri-S
6 buc 1.00 - 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00
Module Bosch FLM-420-I8Ri-S 8 inputs
modul 2 iesiri Bosch FLM-420-RHV-S
7 buc 9.00 - 9.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00 0.00
Module Bosch FLM-420-RHV-S 2 outputs
Cablu CSYABY 7x1,5mmp montaj îngropat în pământ
CSYABY 7x1,5mmp
8 CSYABY cable 7x1,5mmp mounted in the ground CSYABY m 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7x1,5mmp
Tuburi IPEY 16 + auxiliare (coturi, I-uri)
9 m 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IPEY 16 + auxiliary tubes (elbows, Is)
Tuburi IPEY 20 + auxiliare (coturi, I-uri)
9 m 4,500.00 - 4,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4,500.00 0.00
IPEY 20 + auxiliary tubes (elbows, Is)
Teava PE63 montat ingropat legatura cu cabina poarta
10 m 150.00 - 150.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 0.00
PE63 pipe mounted buried connection with gate cabin
Doze centralizatoare 200 x 200
11 buc - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
200x200 centralized doses
Doze de ramificatie 100 x 100
12 buc - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
100 x 100 branch doses
Copex metalic m 50 Romano Electro
13 m - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Metallic copex m 50 Romano Electro
Copex metalic m 25 Romano Electro
14 m 100.00 - 100.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00
Metallic copex m 25 Romano Electro
Cablu NHXH 3x2,5
15 m 500.00 - 500.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 0.00
NHXH cable 3x2,5
Cablu incendiu JHSTH 2x2x0,8 E30
16 m 5,200.00 - 5,200.00 0.00 0.00 0.00 0.00 0.00 0.00 5,200.00 0.00
Fire fighting cable JHSTH 2x2x0,8 E30
Incercarea si verificarea sistemului de detectie incediu
17 buc 1.00 - 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00
Testing and checking the fire detection system

TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 258,192.95 103,441.64 68,937.98 172,379.62 85,813.33

OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT


Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Electrod impamantare cruce 50x50x3mm, l=2m,
SUPL buc. - 40.00 6.00 6.00 240.00 0.00 0.00 0.00 0.00 0.00 6.00 240.00
cod5003024
SUPL Conductor OlZn d=8mm, cod 5021081 m 0 2.54 450.00 450.00 1,143.00 0.00 0.00 0.00 0.00 0.00 450.00 1,143.00
Conductor OlZn d=10 mm pe acoperis - PDA-uri noi, cod
SUPL m 0 3.79 340.00 340.00 1,288.60 0.00 0.00 0.00 0.00 0.00 340.00 1,288.60
5021103
SUPL Cablu electric de comandã CSYY 3x1 mmp m 1.60 25.00 25.00 40.00 0.00 0.00 0.00 0.00 0.00 25.00 40.00
SUPL Cablu electric de comandã CSYY 12x2,5 mmp m 5.09 30.00 30.00 152.70 0.00 0.00 0.00 0.00 0.00 30.00 152.70
SUPL Cablu electric de comandã CSYY 3x1,5 mmp m 1.50 55.00 55.00 82.50 0.00 0.00 0.00 0.00 0.00 55.00 82.50
SUPL Cablu de energie CYYF - 3x185+95mmp m 70.94 1,520.00 1,520.00 107,828.80 971.00 68,882.74 300.00 21,282.00 1,271.00 90,164.74 249.00 17,664.06
SUPL Cablu de energie CYYF - 3x240+120mmp m 88.67 145.00 145.00 12,857.15 45.00 3,990.15 50.00 4,433.50 95.00 8,423.65 50.00 4,433.50
SUPL Cablu de energie CYYF - 4x50+25mmp m 24.38 20.00 20.00 487.60 0.00 0.00 0.00 0.00 0.00 20.00 487.60
Cablu de energie rezist la foc NHXH -
SUPL m 125.10 33.00 33.00 4,128.30 0.00 10.00 1,251.00 10.00 1,251.00 23.00 2,877.30
3 x185+95mmp
Cablu de energie rezist la foc NHXH -
SUPL m 125.10 225.00 225.00 28,147.50 225.00 28,147.50 0.00 0.00 225.00 28,147.50 0.00 0.00
3 x185+95mmp
Cablu de energie rezist la foc NHXH -
SUPL m 43.10 16.00 16.00 689.60 0.00 0.00 0.00 0.00 0.00 16.00 689.60
3 x70+35mmp
Cablu de energie rezist la foc NHXH -
SUPL m 2.18 160.00 160.00 348.80 0.00 0.00 0.00 0.00 0.00 160.00 348.80
3 x1.5mmp
SUPL Cablu de energie rezist la foc NHXH - 5x4mmp m 5.61 250.00 250.00 1,402.50 0.00 100.00 561.00 100.00 561.00 150.00 841.50
SUPL Cablu de energie rezist la foc NHXH - 5x6mmp m 6.79 340.00 340.00 2,308.60 0.00 150.00 1,018.50 150.00 1,018.50 190.00 1,290.10
SUPL Suplimentare aparataj in TG existent set 3,827.00 1.00 1.00 3,827.00 0.00 0.00 0.00 0.00 0.00 1.00 3,827.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
SUPL Tablou general TG EXTIND ans 12,428.00 1.00 1.00 12,428.00 0.00 1.00 12,428.00 1.00 12,428.00 0.00 0.00
SUPL Tablou general TG SIG EXTIND buc 815.00 1.00 1.00 815.00 0.00 1.00 815.00 1.00 815.00 0.00 0.00
Tablou conf. schemei monofilare 8TE DEPOZIT
SUPL buc 566.00 1.00 1.00 566.00 1.00 566.00 0.00 0.00 1.00 566.00 0.00 0.00
AMBALAJE
Tablou conf. schemei monofilare 8TESIG DEPOZIT
SUPL buc 415.00 1.00 1.00 415.00 1.00 415.00 0.00 0.00 1.00 415.00 0.00 0.00
AMBALAJE
Tablou conf. schemei monofilare 8TE-EXTERIOR
SUPL 766.00 1.00 1.00 766.00 1.00 766.00 0.00 0.00 1.00 766.00 0.00 0.00
DEPOZIT AMBALAJE*
Tablou conf. schemei monofilare 11TE MAGAZIE
SUPL buc 928.00 1.00 1.00 928.00 0.00 1.00 928.00 1.00 928.00 0.00 0.00
DESEURI *
Tablou conf. schemei monofilare 12TE DEPOZIT MAT
SUPL buc 2,384.00 1.00 1.00 2,384.00 0.00 1.00 2,384.00 1.00 2,384.00 0.00 0.00
PRIME
Tablou conf. schemei monofilare 12TE SIG DEPOZIT MAT
SUPL buc 381.00 1.00 1.00 381.00 0.00 1.00 381.00 1.00 381.00 0.00 0.00
PRIME
SUPL Tablou conf. schemei monofilare 12TE BIR BIROURI buc 1,384.00 1.00 1.00 1,384.00 0.00 1.00 1,384.00 1.00 1,384.00 0.00 0.00
SUPL Tablou conf. schemei monofilare 12TE SIG BIR BIROURI buc 770.00 1.00 1.00 770.00 0.00 1.00 770.00 1.00 770.00 0.00 0.00
Tablou conf. schemei monofilare 13TE1 DEPOZIT PROD
SUPL buc 3,160.00 1.00 1.00 3,160.00 0.00 1.00 3,160.00 1.00 3,160.00 0.00 0.00
FINITE
Tablou conf. schemei monofilare 13TE2 DEPOZIT PROD
SUPL buc 3,160.00 1.00 1.00 3,160.00 0.00 1.00 3,160.00 1.00 3,160.00 0.00 0.00
FINITE
Tablou conf. schemei monofilare 13TE SIG DEPOZIT
SUPL buc 440.00 1.00 1.00 440.00 0.00 1.00 440.00 1.00 440.00 0.00 0.00
PROD FINITE
Tablou conf. schemei monofilare 3TE1 AEROTERME
SUPL buc 2,675.00 1.00 1.00 2,675.00 0.00 1.00 2,675.00 1.00 2,675.00 0.00 0.00
HALA 1 EXISTENTA *
Tablou conf. schemei monofilare 3TE2 AEROTERME
SUPL buc 2,675.00 1.00 1.00 2,675.00 0.00 1.00 2,675.00 1.00 2,675.00 0.00 0.00
HALA 1 EXISTENTA *
Releu control tensiune montat in tablourile electrice 8TE,
SUPL 252.00 3.00 3.00 756.00 1.00 252.00 0.00 0.00 1.00 252.00 2.00 504.00
13TE1 si 13TE2
SUPL Corp iluminat Exit permanent - montare pe perete buc 37.60 24.00 24.00 902.40 8.00 300.80 10.00 376.00 18.00 676.80 6.00 225.60
SUPL Corp iluminat Hidrant permanent buc 38.43 23.00 23.00 883.89 4.00 153.72 10.00 384.30 14.00 538.02 9.00 345.87
SUPL Corp iluminat Exit - doua fete buc 75.79 25.00 25.00 1,894.75 1.00 75.79 14.00 1,061.06 15.00 1,136.85 10.00 757.90

Post prize in doze format din :


- 2 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
rosie pentru calculatoare,
SUPL - 2 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare buc 138.36 27.00 27.00 3,735.72 0.00 0.00 0.00 0.00 0.00 27.00 3,735.72
alba- 1 buc. cutie pentru prize din material plastic
- priza date tip RJ 45 -4buc
- 2x077210+2x077218+4x076553+089606+2x078721

Stalp pentru iluminat exterior cu consola pentru proiector +


SUPL buc 1,300.00 2.00 2.00 2,600.00 0.00 0.00 0.00 0.00 0.00 2.00 2,600.00
cutie disjunctor
Relocare stalpi iluminat (demontare CIL, demontare stalp,
SUPL buc 464.00 7.00 7.00 3,248.00 0.00 0.00 0.00 0.00 0.00 7.00 3,248.00
montare stalp, montare CIL, macara)
SUPL Beton armat fundaie stalpi 1x1x1,5 mc 65.40 11.00 11.00 719.40 0.00 0.00 0.00 0.00 0.00 11.00 719.40
SUPL Otel beton in fundatii mc 1.00 660.00 660.00 660.00 0.00 0.00 0.00 0.00 0.00 660.00 660.00
SUPL Sapatura de pamant mc 7.85 14.30 14.30 112.26 0.00 0.00 0.00 0.00 0.00 14.30 112.26
SUPL Imprastiere pamant mc 4.10 14.30 14.30 58.63 0.00 0.00 0.00 0.00 0.00 14.30 58.63
SUPL Confectii metalice inglobate kg 2.50 220.00 220.00 550.00 0.00 0.00 0.00 0.00 0.00 220.00 550.00
SUPL Cablu CYAbY 5x6mmp - iluminat exterior m 5.26 220.00 220.00 1,157.20 0.00 0.00 0.00 0.00 0.00 220.00 1,157.20
SUPL Folie avertizoare m 0.42 505.00 505.00 212.10 15.00 6.30 0.00 0.00 15.00 6.30 490.00 205.80
SUPL Placute avertizoare buc 0.66 2,020.00 2,020.00 1,333.20 61.00 40.26 0.00 0.00 61.00 40.26 1,959.00 1,292.94
Grup electrogen 330kVa
SUPL Grup electrogen - insonorizat, montaj la exterior 330kVar buc 37,527.00 1.00 1.00 37,527.00 1.00 37,527.00 0.00 0.00 1.00 37,527.00 0.00 0.00
SUPL AAR grup electrogen buc 2,378.00 1.00 1.00 2,378.00 1.00 2,378.00 0.00 0.00 1.00 2,378.00 0.00 0.00
SUPL PIF grup generator buc 283.00 1.00 1.00 283.00 0.00 1.00 283.00 1.00 283.00 0.00 0.00
SUPL Intrerupere+repunere sub tensiune instalatie buc 141.00 1.00 1.00 141.00 0.00 1.00 141.00 1.00 141.00 0.00 0.00
SUPL Platforma din beton pentru pozitionare grup electrogen buc 1,300.00 1.00 1.00 1,300.00 1.00 1,300.00 0.00 0.00 1.00 1,300.00 0.00 0.00
SUPL Casa poarta
Corp de iluminat RC120B LED37S 60X60CM Philips, sau
SUPL buc 71.15 11.00 11.00 782.65 0.00 0.00 0.00 0.00 0.00 11.00 782.65
similar conform calcul Dialux OMS
SUPL Kit emergenta 1 ora iluminat siguranta birouri OMS buc 44.90 1.00 1.00 44.90 0.00 0.00 0.00 0.00 0.00 1.00 44.90
SUPL Comutator in doza buc 6.92 3.00 3.00 20.76 0.00 0.00 0.00 0.00 0.00 3.00 20.76
SUPL Priza simpla 2P+PE cu contact de protectie, 16A ; 220V buc 8.33 3.00 3.00 24.99 0.00 0.00 0.00 0.00 0.00 3.00 24.99

Post prize in doze format din :


- 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
rosie pentru calculatoare,
SUPL - 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare buc 39.00 4.00 4.00 156.00 0.00 0.00 0.00 0.00 0.00 4.00 156.00
alba- 1 buc. cutie pentru prize din material plastic
- priza date tip RJ 45 -2buc
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii

Post prize in doze format din :


- 2 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
rosie pentru calculatoare,
SUPL - 2 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare buc 118.36 1.00 1.00 118.36 0.00 0.00 0.00 0.00 0.00 1.00 118.36
alba- 1 buc. cutie pentru prize din material plastic
- priza date tip RJ 45 -4buc
- 2x077210+2x077218+4x076553+089606+2x078721

SUPL Tub de protectie IPEY – 16 mm pozat îngropat m 0.79 200.00 200.00 158.00 0.00 0.00 0.00 0.00 0.00 200.00 158.00
SUPL Doza centralizatoare T40 buc 2.51 20.00 20.00 50.20 0.00 0.00 0.00 0.00 0.00 20.00 50.20
SUPL Cablu tip CYYF 3 x 2,5 mmp pozat aparent m 1.50 110.00 110.00 165.00 0.00 0.00 0.00 0.00 0.00 110.00 165.00
SUPL Idem CYYF 3 x1 ,5 mmp m 1.15 120.00 120.00 138.00 0.00 0.00 0.00 0.00 0.00 120.00 138.00
Cap terminal uscat pentru cabluri cu conducte de Cu cu
SUPL buc 1.55 92.00 92.00 142.60 0.00 0.00 0.00 0.00 0.00 92.00 142.60
sectiune < 4 x 10 mp
SUPL Incercare cablu 0,4kV, corpuri iluminat, etc ans 370.00 1.00 1.00 370.00 0.00 0.00 0.00 0.00 0.00 1.00 370.00
SUPL Tablou electric TE poarta * buc 1,444.40 1.00 1.00 1,444.40 0.00 0.00 0.00 0.00 0.00 1.00 1,444.40
SUPL Încercarea tablourilor buc 85.34 1.00 1.00 85.34 0.00 0.00 0.00 0.00 0.00 1.00 85.34
SUPL Legare la pamant si paratrasnet casa poarta
Platbanda OLZn 40x4 mm pentru priza de pamant cu Rp≤1
Ω ingropata la adancimea de 0,8 m perimetral hala, la 1,5
m distanta spre exterior, cu ramificatii sudate de armaturile
SUPL m. 2.74 55.00 55.00 150.70 0.00 0.00 0.00 0.00 0.00 55.00 150.70
stalpilor, grinzilor de fundatie, de stalpii metalici- cu
continuitate electrica asigurata prin suduri conform proiect
« Rezistenta »
Electrod impamantare cruce 50x50x3mm, l=2m, cod
SUPL buc 40.00 5.00 5.00 200.00 0.00 0.00 0.00 0.00 0.00 5.00 200.00
5003024
Conductor OlZn d=10 mm pe acoperis - PDA-uri noi, cod
SUPL m 3.79 45.00 45.00 170.55 0.00 0.00 0.00 0.00 0.00 45.00 170.55
5021103
SUPL Piesa de separatie priza de pamant buc 18.32 6.00 6.00 109.92 0.00 0.00 0.00 0.00 0.00 6.00 109.92
Verificare priza de pamant
SUPL buc 14.22 1.00 1.00 14.22 0.00 0.00 0.00 0.00 0.00 1.00 14.22
SUPL Piesa de racord la instalatia de legare la pamant buc 7.04 6.00 6.00 42.24 0.00 0.00 0.00 0.00 0.00 6.00 42.24
SUPL Protectie conductã de coborâre Olc 40 x 40 x 4 buc 18.17 6.00 6.00 109.02 0.00 0.00 0.00 0.00 0.00 6.00 109.02
SUPL Trape 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUPL Cablu de energie rezist la foc NHXH - 3 x1.5mmp m 2.18 880.00 880.00 1,918.40 0.00 0.00 0.00 0.00 0.00 880.00 1,918.40
SUPL Tub IPEY 25 mm m 1.22 550.00 550.00 671.00 0.00 0.00 0.00 0.00 0.00 550.00 671.00
SUPL Doza centralizatoare rezistenta la foc buc 4.96 110.00 110.00 545.60 0.00 0.00 0.00 0.00 0.00 110.00 545.60
Cap terminal uscat pentru cabluri cu conducte de Cu cu
SUPL buc 1.55 306.00 306.00 474.30 0.00 0.00 0.00 0.00 0.00 306.00 474.30
sectiune < 4 x 10 mp
SUPL Incercare cablu 0,4kV ans 143.00 1.00 1.00 143.00 0.00 0.00 0.00 0.00 0.00 1.00 143.00
SUPL Tablou electric TE trape+elemente actionare buc 1,439.00 1.00 1.00 1,439.00 0.00 0.00 0.00 0.00 0.00 1.00 1,439.00
SUPL Încercarea tablourilor buc 85.34 1.00 1.00 85.34 0.00 0.00 0.00 0.00 0.00 1.00 85.34
DEVIERE/MUFARE CABLURI EXTERIOARE
1 Statie ape murdare
1.1 CyAbY 3x150+70mm2 m 44.90 181.65 181.65 8,156.09 181.65 8,156.09 0.00 0.00 181.65 8,156.09 0.00 0.00
1.2 Mufa cablu CYAbY 3x150+70mm2 buc 57.70 2.00 2.00 115.40 2.00 115.40 0.00 0.00 2.00 115.40 0.00 0.00
1.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
2 Put apa nr. 1
2.1 CYAbY 4x6mm2 m 3.37 66.15 66.15 222.93 66.15 222.93 0.00 0.00 66.15 222.93 0.00 0.00
2.2 Mufa cablu CYAbY 4x6mm2 buc 14.15 2.00 2.00 28.30 2.00 28.30 0.00 0.00 2.00 28.30 0.00 0.00
2.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
3 Statie pompare - post trafo
3.1 CyAbY 3x150+70mm2 m 44.90 195.30 195.30 8,768.97 195.30 8,768.97 0.00 0.00 195.30 8,768.97 0.00 0.00
3.2 Mufa cablu CYAbY 3x150+70mm2 buc 57.70 2.00 2.00 115.40 2.00 115.40 0.00 0.00 2.00 115.40 0.00 0.00
3.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
4 Generator - post trafo
4.1 CyAbY 3x120+70mm2 m 40.95 195.30 195.30 7,997.54 195.30 7,997.54 0.00 0.00 195.30 7,997.54 0.00 0.00
4.2 Mufa cablu CYAbY 3x120+70mm2 buc 55.00 2.00 2.00 110.00 2.00 110.00 0.00 0.00 2.00 110.00 0.00 0.00
4.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
5 Cablu comanda generator
5.1 CSYABY 7x2,5mm2 m 3.04 195.30 195.30 593.71 195.30 593.71 0.00 0.00 195.30 593.71 0.00 0.00
5.2 Mufa cablu CSYAbY 7x2,5mm2 buc 14.26 2.00 2.00 28.52 2.00 28.52 0.00 0.00 2.00 28.52 0.00 0.00
5.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
6 Cablu alimentare iluminat exterior
6.1 CYABY 5x6mm2 m 4.11 520.80 520.80 2,140.49 520.80 2,140.49 0.00 0.00 520.80 2,140.49 0.00 0.00
6.2 Mufa cablu CYAbY 5x6mm2 buc 14.32 2.00 2.00 28.64 2.00 28.64 0.00 0.00 2.00 28.64 0.00 0.00
6.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
7 Put apa nr. 3
7.1 CyAbY 4x10mm2 m 4.99 285.60 285.60 1,425.14 285.60 1,425.14 0.00 0.00 285.60 1,425.14 0.00 0.00
7.2 Mufa cablu CYAbY 4x10mm2 buc 14.89 2.00 2.00 29.78 2.00 29.78 0.00 0.00 2.00 29.78 0.00 0.00
7.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
8 Casa poarta
8.1 CyAbY 4x16mm2 m 6.98 420.00 420.00 2,931.60 420.00 2,931.60 0.00 0.00 420.00 2,931.60 0.00 0.00
8.2 Mufa cablu CYAbY 4x16mm2 buc 20.62 2.00 2.00 41.24 2.00 41.24 0.00 0.00 2.00 41.24 0.00 0.00
8.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
Profil tip M1 pentru 1 cablu de 1kV, cu strat protector din
9 m 5.29 560.00 560.00 2,962.40 560.00 2,962.40 0.00 0.00 560.00 2,962.40 0.00 0.00
placi PVC si folii polietilena de avertizare
10 Sapatura trasee cabluri + sondaje mc 7.85 285.00 285.00 2,237.25 285.00 2,237.25 0.00 0.00 285.00 2,237.25 0.00 0.00
11 Nisip mc 27.00 66.00 66.00 1,782.00 66.00 1,782.00 0.00 0.00 66.00 1,782.00 0.00 0.00
12 Astupat sant si compactat trasee cabluri mc 4.50 198.00 198.00 891.00 198.00 891.00 0.00 0.00 198.00 891.00 0.00 0.00
Camera stingere incendiu 0.00 0.00 0.00 0.00 0.00 0.00

Modificare tablou TE - Apa incendiu buc 2,556.84 1.00 1.00 2,556.84 0.00 0.00 1.00 2,556.84 1.00 2,556.84 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Cablu CYY - F 3x70+2x35mmp m 23.82 36.00 36.00 857.34 0.00 0.00 36.00 857.34 36.00 857.34 0.00 0.00
Cablu CYY - F 5X4mmp m 2.86 12.00 12.00 34.32 0.00 0.00 12.00 34.32 12.00 34.32 0.00 0.00
Cablu CYY - F 3x4 mmp m 2.32 23.00 23.00 53.38 0.00 0.00 23.00 53.38 23.00 53.38 0.00 0.00
Cablu CYY - F 4 x 1.5 mmp m 1.49 50.00 50.00 74.25 0.00 0.00 50.00 74.25 50.00 74.25 0.00 0.00
Teava metalica d=25mm m 6.25 12.00 12.00 74.98 0.00 0.00 12.00 74.98 12.00 74.98 0.00 0.00
Clema fixare buc 1.14 12.00 12.00 13.73 0.00 0.00 12.00 13.73 12.00 13.73 0.00 0.00
Corp iluminat LED 51W+kit acumulatori 3h buc 206.04 2.00 2.00 412.08 0.00 0.00 2.00 412.08 2.00 412.08 0.00 0.00
Corp de iluminat LED 51W buc 98.95 2.00 2.00 197.89 0.00 0.00 2.00 197.89 2.00 197.89 0.00 0.00
Doza centralizatoareT40 buc 2.28 3.00 3.00 6.83 0.00 0.00 3.00 6.83 3.00 6.83 0.00 0.00
Tub IPEY 25 mm m 1.24 50.00 50.00 62.15 0.00 0.00 50.00 62.15 50.00 62.15 0.00 0.00
Clema fixare buc 0.98 50.00 50.00 48.95 0.00 0.00 50.00 48.95 50.00 48.95 0.00 0.00
Intrerupator etans buc 8.64 1.00 1.00 8.64 0.00 0.00 1.00 8.64 1.00 8.64 0.00 0.00
Verificat intrerupator 160A buc 7.23 3.00 3.00 21.68 0.00 0.00 3.00 21.68 3.00 21.68 0.00 0.00
Verificat intrerupator 25A buc 6.27 1.00 1.00 6.27 0.00 0.00 1.00 6.27 1.00 6.27 0.00 0.00
Cap terminal cablu CYY-F 3x70+2x35 mmp buc 16.71 91.15 91.15 1,523.03 0.00 0.00 91.15 1,523.03 91.15 1,523.03 0.00 0.00
Cap terminal< d= 21MM buc 3.34 18.00 18.00 60.19 0.00 0.00 18.00 60.19 18.00 60.19 0.00 0.00
Conexiuni buc 1.35 50.00 50.00 67.65 0.00 0.00 50.00 67.65 50.00 67.65 0.00 0.00
Verificat cablu buc 7.94 6.00 6.00 47.65 0.00 0.00 6.00 47.65 6.00 47.65 0.00 0.00
0 0.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 314,900.20 185,426.93 68,119.21 253,546.13 61,354.07
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018
EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”
Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


INSTALATII SANITARE

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

HIDRANTI INTERIORI DEPOZIT MATERII PRIME/PRODUS FINIT/BIROURI


Hidrant interior Dn50 echipat cu furtun plat L=20 m si
cutie pentru stingator ,cu geam si incuietoare
1 buc 22.00 148.91 12.00 10.00 1,489.11 0.00 0.00 6.00 893.47 6.00 893.47 4.00 595.64
Dn50 interior hydrant equipped with flat hose L = 20 m
and box for extinguisher, with glass and lock

Reductor diferential de presiune 2" Pmin=3.5 bari


2 buc 22.00 112.09 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Differential pressure reducer 2 "Pmin = 3.5 bar

Robinet de izolare 3" Pn16 ,cu flanse sau nut


3 buc 8.00 104.70 9.00 17.00 1,779.85 0.00 0.00 10.00 1,046.97 10.00 1,046.97 7.00 732.88
3 "Pn16 isolation valve with flange or nut
Robinet de izolare 4" Pn16 ,cu flanse sau nut
4 buc 1.00 117.95 1.00 117.95 0.00 0.00 0.00 0.00 0.00 0.00 1.00 117.95
Shut-off valves 4 "PN16, flanged or T
Clapeta de sens 4" Pn16 ,cu flanse sau nut
5 buc 1.00 136.10 1.00 136.10 0.00 0.00 0.00 0.00 0.00 0.00 1.00 136.10
4 "Pn16 flap valve with flange or nut
Racord de tip "B"-Storz , Dn65
6 buc 2.00 19.56 2.00 39.11 0.00 0.00 0.00 0.00 0.00 0.00 2.00 39.11
Connection type "B" -Storz, Dn65

Teava neagra pentru incendiu prevopsita culoare rosie


7 4"+fitinguri tip quick coupling ml 5.00 29.58 1.00 6.00 177.47 0.00 0.00 0.00 0.00 0.00 0.00 6.00 177.47
Pre-painted 4 " red fire tube + quick coupling fittings

Teava neagra pentru incendiu prevopsita culoare rosie


8 3"+fitinguri tip quick coupling ml 800.00 23.83 250.00 1,050.00 25,024.65 250.00 5,958.25 800.00 19,066.40 1,050.00 25,024.65 0.00 0.00
Pre-painted 3 " red fire tube + quick coupling fittings

Teava neagra pentru incendiu prevopsita culoare rosie


9 2"+fitinguri tip quick coupling ml 350.00 15.69 265 85.00 1,333.99 0.00 0.00 60.00 941.64 60.00 941.64 25.00 392.35
Pre-painted 2 " red fire tube + quick coupling fittings

Suporti pentru sustinerea conductelor


10 buc 400.00 1.50 125.00 525.00 787.50 0.00 0.00 360.00 540.00 360.00 540.00 165.00 247.50
Supports for supporting the pipes
Efectuat teste de etanseitate si presiune
11 ml 1,155.00 0.30 405.00 1,560.00 468.00 0.00 0.00 0.00 0.00 0.00 0.00 1,560.00 468.00
Tests of tightness and pressure

HIDRANTI INTERIORI DEPOZIT AMBALAJE


INTERIOR HYDRANTS IN THE PACKAGES WAREHOUSE

Hidrant interior Dn50 echipat cu furtun plat L=20 m si


cutie pentru stingator ,cu geam si incuietoare
1 buc 4.00 148.91 4.00 595.64 4.00 595.64 0.00 0.00 4.00 595.64 0.00 0.00
Dn50 interior hydrant equipped with flat hose L = 20 m
and box for extinguisher, with glass and lock

Reductor diferential de presiune 2" Pmin=3.5 bari


2 buc 4.00 112.09 4.00 448.35 4.00 448.35 0.00 0.00 4.00 448.35 0.00 0.00
Differential pressure reducer 2 "Pmin = 3.5 bar

Buton incendiu adresabil


3 buc 4.00 82.30 4.00 329.20 4.00 329.20 0.00 0.00 4.00 329.20 0.00 0.00
Addressable fire button
Robinet de izolare 2" Pn16 ,cu flanse sau nut
4 buc 1.00 59.15 1.00 59.15 1.00 59.15 0.00 0.00 1.00 59.15 0.00 0.00
Shut-off valves 2 "PN16, flanged or T
Electrovana 2" pozitie normal inchis
5 buc 1.00 158.25 1.00 158.25 1.00 158.25 0.00 0.00 1.00 158.25 0.00 0.00
Electrovalve 2 "normally closed position
Teava OL-ZN prevopsita culoare rosie 2"+fitinguri tip
quick coupling
6 ml 140.00 16.51 140.00 2,311.82 140.00 2,311.82 0.00 0.00 140.00 2,311.82 0.00 0.00
Pre-painted OL-ZN 2 " red fire tube + quick coupling
fittings
Suporti pentru sustinerea conductelor
7 buc 50.00 2.00 50.00 100.00 50.00 100.00 0.00 0.00 50.00 100.00 0.00 0.00
Supports for supporting the pipes
Efectuat teste de etanseitate si presiune
8 ml 140.00 0.30 140.00 42.00 140.00 42.00 0.00 0.00 140.00 42.00 0.00 0.00
Tests of tightness and pressure
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

INSTALATII DE SPRINKLERE DE TAVAN DEPOZIT PRODUS


FINIT
Sprinkler systems for CEILING in the FINISHED PRODUCTS
WAREHOUSE

Cap de sprinkler model TYCO tip ESFR22 ,T=74 C ,


Dn25 pentru montaj cu capul in jos
1 buc 1,824.00 28.72 1,824.00 52,385.28 700.00 20,104.00 730.00 20,965.60 1,430.00 41,069.60 394.00 11,315.68
TYCO sprinkler head type ESFR22, T = 74 C, Dn25
for head-down mounting

Aparat de control si semnalizare apa/apa Dn 200


echipat cu camera intarziere si turbina semnalizare
2 buc 2.00 1,790.89 2.00 3,581.78 0.00 0.00 2.00 3,581.78 2.00 3,581.78 0.00 0.00
Dn 200 water control and signaling device equipped
with delay camera and signaling turbine

Robinet fluture Dn200, cu flanse sau nut, cu


semnalizare electrica de pozitie
3 buc 4.00 460.38 4.00 1,841.51 0.00 0.00 4.00 1,841.51 4.00 1,841.51 0.00 0.00
Dn200 butterfly valve, with flanges or nut, with electric
position indicator
Clapeta de sens Dn200 , cu flanse sau nut
4 buc 2.00 377.32 2.00 754.64 0.00 0.00 0.00 0.00 0.00 0.00 2.00 754.64
Dn200 flap valve with flange or nut
Racord de tip "B"-Storz , Dn65
5 buc 8.00 19.56 8.00 156.44 0.00 0.00 0.00 0.00 0.00 0.00 8.00 156.44
Connection type "B" -Storz, Dn65
Fluxostat Dn200
6 buc 2.00 158.36 2.00 316.72 0.00 0.00 0.00 0.00 0.00 0.00 2.00 316.72
Fluxostat Dn200
Manometru 0-16 bari
7 buc 8.00 26.80 8.00 214.40 0.00 0.00 2.00 53.60 2.00 53.60 6.00 160.80
Manometer 0-16 bar
Robinet Dn50
8 buc 8.00 59.15 8.00 473.21 0.00 0.00 6.00 354.91 6.00 354.91 2.00 118.30
Dn50 valve

Racord golire tip C, cu flansa si lant (racord infundat)


9 drain connection Type C with flange and chain buc 8.00 15.51 8.00 124.09 0.00 0.00 8.00 124.09 8.00 124.09 0.00 0.00
(clogged connection)

Conducta teava neagra prevopsita culoare rosie


10 Dn50+fitinguri tip quick coupling ml 6,150.00 15.69 6,150.00 96,518.10 3,150.00 49,436.10 3,000.00 47,082.00 6,150.00 96,518.10 0.00 0.00
Pre-painted red tube Dn50 + quick coupling fittings

Conducta teava neagra prevopsita culoare rosie


11 Dn200+fitinguri tip quick coupling ml 1,050.00 69.08 1,050.00 72,536.10 894.00 61,759.31 100.00 6,908.20 994.00 68,667.51 56.00 3,868.59
Pre-painted red tube Dn200 + quick coupling fittings

Suporti pentru sustinerea conductelor Dn50


12 Supports for supporting the Dn50 pipes buc 2,100.00 1.00 2,100.00 2,100.00 1,350.00 1,350.00 750.00 750.00 2,100.00 2,100.00 0.00 0.00

Suporti pentru sustinerea conductelor Dn200


13 buc 350.00 8.40 350.00 2,940.00 330.00 2,772.00 15.00 126.00 345.00 2,898.00 5.00 42.00
Supports for supporting the Dn200 pipes
Efectuat teste de etanseitate si presiune
14 ml 7,200.00 0.15 7,200.00 1,080.00 0.00 0.00 0.00 0.00 0.00 0.00 7,200.00 1,080.00
Supports for supporting the Dn200 pipes

INSTALATII DE SPRINKLERE DE TAVAN DEPOZIT AMBALAJE


Sprinkler systems for CEILING in THE PACKAGING
WAREHOUSE

Cap de sprinkler tip spray K160 ,T=68 C , Dn20


1 pentru montaj cu capul in sus buc 240.00 14.24 240.00 3,418.56 240.00 3,418.56 0.00 0.00 240.00 3,418.56 0.00 0.00
Spray head type K160, T = 68 C, Dn20 head-up

Aparat de control si semnalizare apa/aer Dn 200


echipat cu camera intarziere si turbina semnalizare
2 buc 1.00 2,593.00 1.00 2,593.00 1.00 2,593.00 0.00 0.00 1.00 2,593.00 0.00 0.00
Dn 200 water / air control and signaling device
equipped with delay camera and signaling turbine

Compresor cu piston, debit aer refulat Q=200 l/min,


prevazut cu rezervor V=200 l
3 buc 1.00 912.03 1.00 912.03 1.00 912.03 0.00 0.00 1.00 912.03 0.00 0.00
Compressor with piston, return air flow Q = 200 l /
min, with reservoir V = 200 l
Robinet fluture Dn200, cu flanse sau nut, cu
semnalizare electrica de pozitie
4 buc 3.00 460.38 3.00 1,381.13 3.00 1,381.13 0.00 0.00 3.00 1,381.13 0.00 0.00
Dn200 butterfly valve, with flanges or nut, with electric
position indicator
Clapeta de sens Dn200 , cu flanse sau nut
5 buc 1.00 377.32 1.00 377.32 1.00 377.32 0.00 0.00 1.00 377.32 0.00 0.00
Dn200 flap valve with flange or nut
Racord de tip "B"-Storz , Dn65
6 buc 8.00 19.56 8.00 156.44 8.00 156.44 0.00 0.00 8.00 156.44 0.00 0.00
Connection type "B" -Storz, Dn65
Fluxostat Dn200
7 buc 1.00 158.36 1.00 158.36 1.00 158.36 0.00 0.00 1.00 158.36 0.00 0.00
Fluxostat Dn200
Manometru 0-16 bari
8 buc 2.00 26.80 2.00 53.60 2.00 53.60 0.00 0.00 2.00 53.60 0.00 0.00
Manometer 0-16 bar
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Robinet Dn50
9 buc 2.00 59.15 2.00 118.30 2.00 118.30 0.00 0.00 2.00 118.30 0.00 0.00
Dn50 valve

Racord golire tip C, cu flansa si lant (racord infundat)


10 Type C drain connection with flange and chain buc 2.00 15.51 2.00 31.02 2.00 31.02 0.00 0.00 2.00 31.02 0.00 0.00
(clogged connection)

Conducta OL-ZN prevopsita culoare rosie


Dn50+fitinguri tip quick coupling
11 ml 650.00 16.51 650.00 10,733.45 650.00 10,733.45 0.00 0.00 650.00 10,733.45 0.00 0.00
Pre-painted red color OL-ZN Dn50 pipe + quick
coupling fittings
Conducta OL-ZN prevopsita culoare rosie
Dn125+fitinguri tip quick coupling
12 ml 120.00 45.09 120.00 5,410.20 120.00 5,410.20 0.00 0.00 120.00 5,410.20 0.00 0.00
Dn125 Pre-painted OL-ZN pipe + quick coupling
fittings
Conducta OL-ZN prevopsita culoare rosie
Dn200+fitinguri tip quick coupling
13 ml 45.00 71.51 45.00 3,217.94 35.00 2,502.84 10.00 715.10 45.00 3,217.94 0.00 0.00
Pre-painted OL-ZN red Dn200 pipe + quick coupling
fittings
Suporti pentru sustinerea conductelor Dn50
14 buc 220.00 2.92 220.00 642.40 220.00 642.40 0.00 0.00 220.00 642.40 0.00 0.00
Supports for supporting the Dn50 pipes
Suporti pentru sustinerea conductelor Dn125
15 buc 45.00 3.58 45.00 161.28 45.00 161.28 0.00 0.00 45.00 161.28 0.00 0.00
Supports for supporting the Dn125 pipes
Suporti pentru sustinerea conductelor Dn200
16 buc 20.00 8.40 20.00 168.00 20.00 168.00 0.00 0.00 20.00 168.00 0.00 0.00
Supports for supporting the Dn200 pipes
Efectuat teste de etanseitate si presiune
17 ml 815.00 0.15 815.00 122.25 0.00 0.00 815.00 122.25 815.00 122.25 0.00 0.00
Tests of tightness and pressure

GOSPODARIE DE APA SPRINKLERE


SPRINKLERS PUMPS HOUSE

Grup pompare 2+1+P complet echipat avand Q=410


mc/h H=80 mca , conform SREN12845
1 buc 1.00 52,884.41 1.00 52,884.41 1.00 52,884.41 0.00 0.00 1.00 52,884.41 0.00 0.00
Pump group 2 + 1 + P fully equipped with Q = 410
mc / h H = 80 m, according to SREN12845

Rezervor cilindric metalic suprateran prevazut cu


rezistenta elelctrica anitinghet ,racorduri aspiratie,
alimentare, preaplin, test etc, si senzori de nivel
avand volum util V=600 mc
2 buc 1.00 36,150.00 1.00 36,150.00 1.00 36,150.00 0.00 0.00 1.00 36,150.00 0.00 0.00
Metallic cylindrical overhead tank equipped with
antithetical electrical resistance, suction, overflow,
test, etc., and level sensors with useful volume V =
600 cm

Vas de expansiune V=750 l Pn16


3 buc 1.00 1,565.79 1.00 1,565.79 0.00 0.00 1.00 1,565.79 1.00 1,565.79 0.00 0.00
Expansion vessel V = 750 l Pn16
Racord antivibrant Dn300
4 buc 2.00 395.97 2.00 791.95 2.00 791.95 0.00 0.00 2.00 791.95 0.00 0.00
Dn300 anti-vibration connection
Robinet fluture Dn300, cu flansa sau nut,cu
semnalizare electrica de pozitie
5 buc 2.00 1,493.12 2.00 2,986.24 2.00 2,986.24 0.00 0.00 2.00 2,986.24 0.00 0.00
Dn300 butterfly valve, with flange or nut, with position
electrical signaling
Robinet fluture Dn250, cu flansa sau nut,cu
semnalizare electrica de pozitie
6 buc 4.00 922.30 4.00 3,689.18 4.00 3,689.18 0.00 0.00 4.00 3,689.18 0.00 0.00
Dn250 butterfly valve, with flange or nut, with position
electrical signaling
Robinet fluture Dn150, cu flansa sau nut,cu
semnalizare electrica de pozitie
7 buc 3.00 334.11 3.00 1,002.32 3.00 1,002.32 0.00 0.00 3.00 1,002.32 0.00 0.00
Dn150 butterfly valve, with flange or nut, with position
electrical signaling
Debitmetru electromagnetic Dn150, cu flansa sau
nut,Qn =500 mc/h
8 buc 1.00 2,916.14 1.00 2,916.14 1.00 2,916.14 0.00 0.00 1.00 2,916.14 0.00 0.00
Dn150 electromagnetic flowmeter with flange or nut,
Qn = 500 mc / h
Conducta teava neagra prevopsita culoare rosie
9 Dn300 ml 12.00 98.91 12.00 1,186.90 13.00 1,285.80 0.00 0.00 13.00 1,285.80 -1.00 -98.91
Provide the red pre-painted Dn300 pipe
Conducta teava neagra prevopsita culoare rosie
10 Dn250 ml 24.00 82.90 24.00 1,989.50 24.00 1,989.50 0.00 0.00 24.00 1,989.50 0.00 0.00
Provide the red pre-painted Dn250 pipe
Conducta teava neagra prevopsita culoare rosie
11 Dn150 ml 6.00 48.24 6.00 289.44 6.00 289.44 0.00 0.00 6.00 289.44 0.00 0.00
Provide the red pre-painted Dn150 pipe
Suporti pentru sustinerea conductelor
12 buc 20.00 1.00 20.00 20.00 20.00 20.00 0.00 0.00 20.00 20.00 0.00 0.00
Supports for supporting the pipes
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

INSTALATII SANITARE INTERIOARE


INTERIOR SANITARY INSTALLATIONS

Lavoar ceramic complet echipat+legaturi la coloanele


de alimentare cu apa si canalizare
1 buc 6.00 123.77 6.00 742.63 0.00 0.00 6.00 742.63 6.00 742.63 0.00 0.00
Fully equipped ceramic washbasin + connections to
the water supply and sewerage columns

Baterie temporizata apa calda/apa rece pentru lavoar


2 buc 6.00 108.51 6.00 651.04 0.00 0.00 6.00 651.04 6.00 651.04 0.00 0.00
Battery timed hot water / cold water for washbasin

WC duobloc complet echipat +legaturi la coloanele


de alimentare cu apa si canalizare
3 buc 6.00 183.24 6.00 1,099.44 0.00 0.00 6.00 1,099.44 6.00 1,099.44 0.00 0.00
Fully equipped duobloc WC + connections to the
water supply and sewerage columns
Instant electric presurizat , pentru un singur punct de
consum, P=4.4 Kw
4 buc 2.00 150.69 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Instantly electrically pressurized, for a single point of
consumption, P = 4.4 kW
Instant electric presurizat , pentru doua puncte de
consum, P=6,6 kW
5 buc 2.00 188.18 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Instant electric pressurized, for two consumption
points, P = 6,6 kW
Aerisitor cu membrana PP110
6 buc 3.00 15.34 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PP110 vent membrane
Sifon de pardoseala in linie Dn40/50
7 buc 4.00 45.70 4.00 182.81 0.00 0.00 0.00 0.00 0.00 0.00 4.00 182.81
Dn40 / 50 floor drain
Rigola de scurgere otel zincat clasa C250 L=7 ml,
H=20 cm
8 buc 6.00 675.01 6.00 4,050.06 0.00 0.00 0.00 0.00 0.00 0.00 6.00 4,050.06
Zinc plated steel gutter class C250 L = 7 ml, H = 20
cm

Teava PPR 25 +fitinguri+izolatie tip K-Flex min 20


9 mm ml 175.00 10.09 175 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PPR 25 pipe + fittings + K-Flex insulation min 20 mm

Teava PPR 20+fitinguri+izolatie tip K-Flex min 20 mm


10 ml 35.00 8.68 35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PPR 20 pipe + fittings + K-Flex insulation min 20 mm

Teava canalizare PP 32-50 + fitinguri montata in sapa


11 Sewage pipe PP 32-50 + fittings mounted in the ml 15.00 4.54 5 10.00 45.38 0.00 0.00 10.00 45.38 10.00 45.38 0.00 0.00
screed

Teava canalizare PP110 + fitinguri


12 Sewage pipe PP110 + fittings ml 25.00 10.67 5 20.00 213.49 0.00 0.00 20.00 213.49 20.00 213.49 0.00 0.00

Teava canalizare PVC-KG 110+ fitinguri montata in


13 radier ml 40.00 9.12 40.00 364.72 0.00 0.00 40.00 364.72 40.00 364.72 0.00 0.00
Sewer pipe PVC-KG 110+ fittings mounted in radiator

Suporti pentru sustinerea conductelor


14 buc 135.00 1.00 55.00 190.00 190.00 10.00 10.00 0.00 0.00 10.00 10.00 180.00 180.00
Supports for supporting the pipes
Efectuat teste de etanseitate si presiune pentru
conductele de apa si canalizare
15 ml 290.00 0.36 330.00 620.00 223.20 0.00 0.00 0.00 0.00 0.00 0.00 620.00 223.20
Tightness and pressure testing of pipes for water and
sanitation
Instalatie pluviala de acoperis in sistem sifonic - tip
DykaVacuRain cu rezistenta electrica
16 mp 8,950.00 4.36 8,950.00 39,022.00 0.00 0.00 8,950.00 39,022.00 8,950.00 39,022.00 0.00 0.00
Rainwater roof installation in siphonic system -
electrical resistance type DykaVacuRain

TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 452,332.36 278,257.01 148,817.99 427,075.00 25,257.36

OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT


Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

HIDRANTI INTERIORI DEPOZIT MATERII PRIME/PRODUS FINIT


INTERIOR HYDRANTS RAW MATERIALS AND FINISHED
PRODUCTS WAREHOUSES

Hidrant interior Dn 32 echipat cu furtun plat L=30 m si


1 cutie pentru stingator, cu geam si incuietoare, montat buc 510.00 36.00 36.00 18,360.00 10.00 5,100.00 16.00 8,160.00 26.00 13,260.00 10.00 5,100.00
aparent
Hidrant interior Dn 32 echipat cu furtun plat L=30 m si
2 cutie pentru stingator, cu geam si incuietoare, montat buc 526.00 6.00 6.00 3,156.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 3,156.00
in radier

3 Reductor diferential de presiune Dn 80, Pmin=6 bari buc 614.70 2.00 2.00 1,229.40 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,229.40

Teava neagra pentru incendiu prevopsita culoare rosie


10 ml 16.35 425.00 425.00 6,948.75 0.00 0.00 340.00 5,559.00 340.00 5,559.00 85.00 1,389.75
1 1/4"+fitinguri tip quick coupling
INSTALATII DE SPRINKLERE DE TAVAN DEPOZIT MATERII
PRIME
Cap de sprinkler tip spray K80 ,T=68 C , Dn 15 pentru
1 buc 11.24 195.00 195.00 2,191.80 0.00 0.00 195.00 2,191.80 195.00 2,191.80 0.00 0.00
montaj cu capul in sus

Aparat de control si semnalizare apa/aer Dn 150


2 buc 2,593.00 1.00 1.00 2,593.00 0.00 0.00 1.00 2,593.00 1.00 2,593.00 0.00 0.00
echipat cu camera intarziere si turbina semnalizare

Robinet fluture Dn 150, cu flanse sau nut, cu


3 buc 410.00 1.00 1.00 410.00 0.00 0.00 1.00 410.00 1.00 410.00 0.00 0.00
semnalizare electrica de pozitie
4 Fluxostat Dn 150 buc 161.64 1.00 1.00 161.64 0.00 0.00 1.00 161.64 1.00 161.64 0.00 0.00
5 Manometru 0-16 bari buc 26.80 2.00 2.00 53.60 0.00 0.00 2.00 53.60 2.00 53.60 0.00 0.00
6 Robinet Dn 50 buc 59.15 2.00 2.00 118.30 0.00 0.00 2.00 118.30 2.00 118.30 0.00 0.00
7 Racord golire tip C, cu flansa si lant (racord infundat) buc 15.51 2.00 2.00 31.02 0.00 0.00 2.00 31.02 2.00 31.02 0.00 0.00

Conducta OL-ZN prevopsita culoare rosie Dn


8 ml 13.80 590.00 590.00 8,142.00 0.00 0.00 590.00 8,142.00 590.00 8,142.00 0.00 0.00
32+fitinguri tip quick coupling
Conducta OL-ZN prevopsita culoare rosie Dn
9 ml 16.51 15.00 15.00 247.65 0.00 0.00 15.00 247.65 15.00 247.65 0.00 0.00
50+fitinguri tip quick coupling
Conducta OL-ZN prevopsita culoare rosie Dn 150 +
10 ml 57.87 390.00 390.00 22,569.30 150.00 8,680.50 240.00 13,888.80 390.00 22,569.30 0.00 0.00
fitinguri tip quick coupling
11 Suporti pentru sustinerea conductelor Dn 50 buc 2.92 200.00 200.00 584.00 0.00 0.00 200.00 584.00 200.00 584.00 0.00 0.00
12 Suporti pentru sustinerea conductelor Dn 200 buc 8.40 140.00 140.00 1,176.00 0.00 0.00 140.00 1,176.00 140.00 1,176.00 0.00 0.00
13 Efectuat teste de etanseitate si presiune ml 0.15 995.00 995.00 149.25 0.00 0.00 0.00 0.00 0.00 0.00 995.00 149.25
INSTALATII SANITARE INTERIOARE
INTERIOR SANITARY INSTALLATIONS
Instant electric presurizat , pentru doua puncte de
4 buc 188.74 2.00 2.00 377.48 0.00 0.00 2.00 377.48 2.00 377.48 0.00 0.00
consum, P=5,7 Kw
Teava PPR 25 +fitinguri+izolatie vata minerala caserta
9 ml 11.92 40.00 40.00 476.80 0.00 0.00 0.00 0.00 0.00 0.00 40.00 476.80
30 mm
Teava PPR 20+fitinguri+izolatie vata minerala
10 ml 8.68 25.00 25.00 217.01 0.00 0.00 0.00 0.00 0.00 0.00 25.00 217.01
caserata 30 mm
11 Conducta OL Zn apa tehnologica ml 12.91 525.00 525.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Conducta apa tehnologica Ol Zn DN 3", inclusiv
ml 29.87 175.00 175.00 5,227.25 175.00 5,227.25 0.00 0.00 175.00 5,227.25 0.00 0.00
grunduire si vopsire
Conducta apa tehnologica Ol ng DN 3", inclusiv
ml 24.06 350.00 350.00 8,421.00 350.00 8,421.00 0.00 0.00 350.00 8,421.00 0.00 0.00
grunduire si vopsire

Robinet de izolare 3" Pn 16 cu flanse buc 154.50 7.00 7.00 1,081.50 7.00 1,081.50 0.00 0.00 7.00 1,081.50 0.00 0.00

Conf. si montare suporti pentru sustinerea


buc 43.80 55.00 55.00 2,409.00 55.00 2,409.00 0.00 0.00 55.00 2,409.00 0.00 0.00
conductelor

Manometru 0-16 bari buc 30.80 3.00 3.00 92.40 3.00 92.40 0.00 0.00 3.00 92.40 0.00 0.00

Teava PEHD 25+ fitinguri+izolatie cu vata minerala


12 ml 12.00 40.00 40.00 480.00 0.00 0.00 40.00 480.00 40.00 480.00 0.00 0.00
caserata 30mm
Teava PEHD 20+ fitinguri+izolatie cu vata minerala
13 ml 11.00 25.00 25.00 275.00 0.00 0.00 25.00 275.00 25.00 275.00 0.00 0.00
caserata 30mm
Diferenta pret modificare diametru fundatie rezervor
IS 3,000.00 1.00 1.00 3,000.00 1.00 3,000.00 0.00 0.00 1.00 3,000.00 0.00 0.00
suprateran de incediu de la 11.0 la 8.52m
INSTALATII DE SPRINKLERE DE TAVAN DEPOZIT MATERII
PRIME
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARE UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Demontare distribuitor sprinklere, antene,


reamplasare si ocolire grinzi cu antene, conform ans 10,600.00 1.00 1.00 10,600.00 1.00 10,600.00 0.00 0.00 1.00 10,600.00 0.00 0.00
revizie proiect din 01.11.2017

TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 100,779.15 34,011.65 44,449.29 89,060.94 11,718.21
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


INSTALATII TERMICE

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

INSTALALTII TERMICE DEPOZIT MATERII PRIME/PRODUS


FINIT
HEATING RAW MATERIALS / FINISHED PRODUCTS
WAREHOUSE
Aeroterma electrica P=6/16/23 kW,Q=4000
mc/h,400V/50HZ, prevazuta cu termostat interior
1 buc 28.00 1,652.81 4.00 24.00 39,667.32 24.00
### 17 28,097.69 0.00 0.00 17.00 28,097.69 7.00 11,569.64
Electric heater P = 6/16/23 kW, Q = 4000 mc / h,
400V / 50HZ, with internal thermostat

Ventilator axial de perete Q=2000 mc/h, H=80 Pa


,Pel=0.5 kW ,model ATEX
2 buc 5.00 1,483.14 1 4.00 5,932.56 0.00 0.00 4.00 5,932.56 4.00 5,932.56 0.00 0.00
Axial wall fan Q = 2000 mc / h, H = 80 Pa, Pel = 0.5
kW, ATEX model

Grila exterioara OL-ZN, /AL, antiploaie, 500x500 mm


3 buc 10.00 98.44 10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
External grille OL-ZN, / AL, anti rain, 500x500 mm

Suporti prindere aeroterme


4 buc 28.00 71.04 28.00 1,989.11 0.00 0.00 28.00 1,989.11 28.00 1,989.11 0.00 0.00
Mounting brackets for the electric heaters
INSTALATII HVAC BIROURI
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HVAC INSTALLATION FOR THE OFFICES
Chiller P=60 kW, prevazut cu kit hidraulic, pentru
1 montaj pe acoperis (incl cadru montaj) buc 1.00 14,728.00 1.00 14,728.00 0.70 10,309.60 0.00 0.00 0.70 10,309.60 0.30 4,418.40
Chiller P = 60 kW, fitted with hydraulic kit, for roof
mounting (incl. Mounting frame)

Ventiloconvector de plafon necarcasat, tip duct , cu 2


tevi, avand
- putere racire/incalzire P=2.5 kW/5.5 kW
- debit maxim aer Q=500 mc/h
prevazut cu plenum aspiratie si vana cu 3 cai-furnitura
2 buc 17.00 618.62 17.00 10,516.61 17.00 10,516.61 0.00 0.00 17.00 10,516.61 0.00 0.00
Convector ceiling fan, duct type, with 2 pipes, with
- cooling / heating power P = 2.5 kW / 5.5 kW
- maximum air flow Q = 500 mc / h
equipped with suction plenum and 3-way valve-
Accessories

Ventiloconvector de plafon tip caseta cu refulare pe 4


directii, cu 2 tevi, avand
- putere racire/incalzire P=2.5 kW/4.5 kW
- debit maxim aer Q=500 mc/h
3 prevazut cu vana cu 3 cai-furniturA buc 8.00 747.51 8.00 5,980.09 8.00 5,980.09 0.00 0.00 8.00 5,980.09 0.00 0.00
4-way, ceiling-mounted fan coil, with
- cooling / heating power P = 2.5 kW / 4.5 kW
- maximum air flow Q = 500 mc / h
Fitted with a 3-way valve

Ventilator tip turela evacuare aer viciat ,montat pe


4 buc 1.00 187.69 1.00 187.69 0.00 0.00 1.00 187.69 1.00 187.69 0.00 0.00
acoperis,avand Q=300 mc/h, H=250 Pa
Turret-type exhaust stale air fan mounted on the roof,
Racorduri
having Q =flexibile
300 m³Dn20
/ h, Hracordare
= 250 Pa ventiloconvectori
5 buc 50.00 13.83 50.00 691.63 0.00 0.00 50.00 691.63 50.00 691.63 0.00 0.00
Flexible connections Dn20 ventilation convectors

Robinet izolare Dn20


6 buc 50.00 7.88 50.00 394.14 0.00 0.00 50.00 394.14 50.00 394.14 0.00 0.00
Dn20 isolation valve
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Robinet izolare Dn65


7 buc 6.00 101.76 6.00 610.58 0.00 0.00 6.00 610.58 6.00 610.58 0.00 0.00
Dn65 isolation valve

Grila liniara din aluminiu cu 3 fante orientabile ,cu


plenum racordare L=100 cm (grila tip solt diffuser)
8 buc 33.00 129.50 2 31.00 4,014.64 31.00 4,014.64 0.00 0.00 31.00 4,014.64 0.00 0.00
Linear aluminum grille with 3 orientable slots with
connection plenum L = 100 cm (solt diffuser type)

Anemostat aluminiu 600x600


9 buc 26.00 63.51 26.00 1,651.35 26.00 1,651.35 0.00 0.00 26.00 1,651.35 0.00 0.00
Aluminum anemostat 600x600
Grila de transferunidirectionala 600x200
10 buc 2.00 28.66 2.00 57.32 2.00 57.32 0.00 0.00 2.00 57.32 0.00 0.00
600x200 grid shift grid
Difuzor evacuare aer viciat Dn150
11 buc 4.00 8.35 4.00 33.41 4.00 33.41 0.00 0.00 4.00 33.41 0.00 0.00
Ventilated air outlet diffuser Dn150
Plenum cu racord Dn150 si registru de reglaj pentru
anemostate
12 buc 12.00 52.55 12.00 630.63 0.00 0.00 0.00 0.00 0.00 0.00 12.00 630.63
Plenum with Dn150 connection and anemostatic
control register
Tubulatura flexibila de aliminiu, preizolata, Dn150
13 ml 60.00 6.19 60.00 371.62 0.00 0.00 40.00 247.75 40.00 247.75 20.00 123.87
Flexible aluminum tubing, pre-insulated, Dn 150
Tubulatura evacuare aer viciat PVC, Dn150
14 ml 15.00 17.23 15.00 258.45 0.00 0.00 0.00 0.00 0.00 0.00 15.00 258.45
Ventilated PVC evacuation tube, Dn150
Tubulatura evacuare condens PP32
15 ml 160.00 1.41 160.00 225.23 0.00 0.00 160.00 225.23 160.00 225.23 0.00 0.00
PP32 condensate drain pipe
Conducta teava neagra pentru instalatii, Dn65,
inclusiv fitinguri si izolatie tip K-Flex, min 20 mm
16 ml 110.00 21.53 110.00 2,368.05 110.00 2,368.05 0.00 0.00 110.00 2,368.05 0.00 0.00
Black pipe for installation, Dn65, including fittings and
K-Flex insulation, min 20 mm
Conducta PPR-AL75, Dn65, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
17 ml 45.00 40.80 45.00 1,836.19 0.00 0.00 45.00 1,836.19 45.00 1,836.19 0.00 0.00
PPR-AL75, Dn65 pipe, including K-Flex fittings and
insulation, min. 20 mm
Conducta PPR-AL63, Dn50, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
18 ml 25.00 30.33 25.00 758.37 0.00 0.00 25.00 758.37 25.00 758.37 0.00 0.00
PPR-AL63, Dn50 piping, including fittings and K-Flex
insulation, min. 20 mm
Conducta PPR-AL50, Dn40, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
19 ml 10.00 19.85 10.00 198.51 0.00 0.00 10.00 198.51 10.00 198.51 0.00 0.00
PPR-AL50, Dn40 pipe, including K-Flex fittings and
insulation, min. 20 mm
Conducta PPR-AL40, Dn32, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
20 ml 5.00 13.76 5.00 68.78 0.00 0.00 5.00 68.78 5.00 68.78 0.00 0.00
PPR-AL40, Dn32 pipe, including K-Flex fittings and
insulation, min. 20 mm
Conducta PPR-AL32, Dn25, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
21 ml 10.00 8.48 10.00 84.76 0.00 0.00 10.00 84.76 10.00 84.76 0.00 0.00
PPR-AL32, Dn25 pipe, including K-Flex fittings and
insulation, min. 20 mm
Conducta PPR-AL25, Dn20, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
22 ml 250.00 5.69 250.00 1,422.67 0.00 0.00 250.00 1,422.67 250.00 1,422.67 0.00 0.00
PPR-AL25, Dn20 pipe, including fittings and K-Flex
insulation, min. 20 mm
Suporti pentru sustinerea conductelor
23 buc 350.00 1.60 350.00 558.37 110.00 175.49 240.00 382.88 350.00 558.37 0.00 0.00
Supports for supporting the pipes
Efectuat teste de etanseitate si presiune
24 ml 630.00 0.46 630.00 291.38 0.00 0.00 0.00 0.00 0.00 0.00 630.00 291.38
Tests of tightness and pressure
CENTRALA TERMICA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HEATING CENTRAL

Centrala termica murala in condensatie, varianta


incalzire P=80 kW+kit evacuare gaze arse
1 buc 1.00 4,944.00 1.00 4,944.00 1.00 4,944.00 0.00 0.00 1.00 4,944.00 0.00 0.00
Condensing heating wall CENTRAL type P = 80 kW +
Exhaust fume kit
Automatizare incalzire-furnitura centrala termica (incl
senzori, cabluri, etc)
2 buc 1.00 469.22 1.00 469.22 1.00 469.22 0.00 0.00 1.00 469.22 0.00 0.00
Heating Automation - Central heating accessories
(including sensors, cables, etc.)
Vas de expansiune incalzire V=80l
3 buc 1.00 123.80 1.00 123.80 1.00 123.80 0.00 0.00 1.00 123.80 0.00 0.00
Expansion vessel V = 80l

Pompa circulatie electronica Q=3,5 mch, H=2,5 mca


4 buc 1.00 339.70 1.00 339.70 1.00 339.70 0.00 0.00 1.00 339.70 0.00 0.00
Electronic circulation pump Q = 3.5 mch, H = 2.5 mca
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Pompa circulatie electronica Q=7 mch, H=5 mca


5 buc 1.00 907.36 1.00 907.36 1.00 907.36 0.00 0.00 1.00 907.36 0.00 0.00
Electronic circulation pump Q = 7 mch, H = 5 mca

Supapa siguranta Dn20, Pn3


6 buc 2.00 18.52 2.00 37.05 2.00 37.05 0.00 0.00 2.00 37.05 0.00 0.00
Safety valve Dn20, Pn3
Manometru 0-10 bari
7 buc 3.00 20.29 3.00 60.87 3.00 60.87 0.00 0.00 3.00 60.87 0.00 0.00
Manometer 0-10 bar
Butelie egalizare Dn150, L=100 cm, cu 4 racorduri,
Qn=10 mc/h
8 buc 1.00 926.45 1.00 926.45 1.00 926.45 0.00 0.00 1.00 926.45 0.00 0.00
Buffer equalizer Dn150, L = 100 cm, with 4
connections, Qn = 10 mc / h
Robinet Dn65
9 Dn65 valve buc 4.00 101.76 4.00 407.06 4.00 407.06 0.00 0.00 4.00 407.06 0.00 0.00

Robinet Dn40
10 Dn40 valve buc 5.00 25.84 5.00 129.22 5.00 129.22 0.00 0.00 5.00 129.22 0.00 0.00

Clapeta de sens Dn65


11 buc 1.00 113.08 1.00 113.08 1.00 113.08 0.00 0.00 1.00 113.08 0.00 0.00
Non-return valve DN65
Clapeta de sens Dn40
12 buc 1.00 37.22 1.00 37.22 1.00 37.22 0.00 0.00 1.00 37.22 0.00 0.00
Non-return valve DN40
Filtru tip Y, Dn65
13 Filter Y, Dn65 buc 1.00 105.82 1.00 105.82 1.00 105.82 0.00 0.00 1.00 105.82 0.00 0.00

Robinet de golire Dn20


14 buc 1.00 19.44 1.00 19.44 1.00 19.44 0.00 0.00 1.00 19.44 0.00 0.00
Drain valve Dn20
Ventil de aerisire Dn20
15 buc 1.00 15.24 1.00 15.24 1.00 15.24 0.00 0.00 1.00 15.24 0.00 0.00
Ventilation valve Dn20
Conducta PPR-AL75, Dn65, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
16 ml 15.00 40.80 15.00 612.06 15.00 612.06 0.00 0.00 15.00 612.06 0.00 0.00
PPR-AL75, Dn65 pipe, including K-Flex fittings and
insulation, min. 20 mm
Conducta PPR-AL50, Dn40, inclusiv fitinguri si izolatie
tip K-Flex, min 20 mm
17 ml 10.00 19.85 10.00 198.51 10.00 198.51 0.00 0.00 10.00 198.51 0.00 0.00
PPR-AL50, Dn40 pipe, including K-Flex fittings and
insulation, min. 20 mm
Suporti pentru sustinerea conductelor
18 buc 20.00 1.84 20.00 36.79 20.00 36.79 0.00 0.00 20.00 36.79 0.00 0.00
Supports for supporting the pipes
Efectuat teste de etanseitate si presiune
19 ml 25.00 0.46 25.00 11.56 0.00 0.00 0.00 0.00 0.00 0.00 25.00 11.56
Testing for pressure and etanseity
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 105,021.91 72,687.13 15,030.86 87,717.99 17,303.92

OFERTANT,

S.C. NESS PROIECT EUROPE S.R.L.

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT


Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

INSTALALTII TERMICE DEPOZIT MATERII PRIME/PRODUS


FINIT
HEATING RAW MATERIALS / FINISHED PRODUCTS
WAREHOUSE
Aeroterma electrica P=9 kW, model ATEX (Antiex),
1 Q=1800 mc/h,400V/50HZ, prevazuta cu termostat buc 6,341.00 4 4.00 25,364.00 0.00 4.00 25,364.00 4.00 25,364.00 0.00 0.00
interior
2 Convector electric P=2000W buc 71.30 1.00 1.00 71.30 0.00 0.00 0.00 0.00 0.00 1.00 71.30
3 Unitate split tip Inverter P=12000 BTU/h buc 547.40 1.00 1.00 547.40 0.00 0.00 0.00 0.00 0.00 1.00 547.40
4 Grila exterioara OL-ZN, /AL, antiploaie, 1000x500 mm buc 208.76 8.00 8.00 1,670.08 8.00 1,670.08 0.00 0.00 8.00 1,670.08 0.00 0.00

5 Grila exterioara OL-ZN, /AL, antiploaie, 900x900 mm buc 317.55 4.00 4.00 1,270.20 4.00 1,270.20 0.00 0.00 4.00 1,270.20 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

INSTALATII VENTILATII STATIE INCARCARE ACUMULATORI


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HVAC INSTALLATION FOR THE OFFICES

Ventilator centrifugal introducere, model ATEX


1 Q=1500 mc/h, H=250 Pa, Pel=4 kW incl suporti buc 1,236.21 1.00 1.00 1,236.21 0.00 1.00 1,236.21 1.00 1,236.21 0.00 0.00
sustinere
Ventilator centrifugal evacuare, model ATEX
2 Q=1800 mc/h, H=225 Pa, Pel=4 kW incl suporti buc 1,236.21 1.00 1.00 1,236.21 0.00 1.00 1,236.21 1.00 1,236.21 0.00 0.00
sustinere
Baterie de incalzire electrica, model ATEX P=15
3 buc 7,942.60 1.00 1.00 7,942.60 1.00 7,942.60 0.00 0.00 1.00 7,942.60 0.00 0.00
kW/400 V
4 Deflector Dn300 buc 215.84 1.00 1.00 215.84 0.00 1.00 215.84 1.00 215.84 0.00 0.00
5 Caciula protectie Dn300 buc 73.97 1.00 1.00 73.97 0.00 1.00 73.97 1.00 73.97 0.00 0.00
Grila evacuare Ol-Zn/Al 2400x1000 mm, pentru
6 montaj pe fatada (varianta 2 grile 1200x1000 buc 878.63 1.00 1.00 878.63 1.00 878.63 0.00 0.00 1.00 878.63 0.00 0.00
mm)
Grila introducere OL-Zn/Al 250x100 mm pentru
7 buc 51.69 6.00 6.00 310.14 6.00 310.14 0.00 0.00 6.00 310.14 0.00 0.00
montaj pe tubulatura
Grila aspiratie OL-Zn/Al 250x100 mm pentru
8 buc 52.00 7.00 7.00 364.00 7.00 364.00 0.00 0.00 7.00 364.00 0.00 0.00
montaj pe tubulatura
Tubulatura zincata Dn300,izolata cu vata
9 minerala bazaltica min 5 cm+protectie tabla ml 76.68 15.00 15.00 1,150.20 0.00 15.00 1,150.20 15.00 1,150.20 0.00 0.00
zincata pentru cosuri
Tubulatura zincata Dn300, inclusiv cu cochilii
10 ml 53.37 10.00 10.00 533.70 0.00 10.00 533.70 10.00 533.70 0.00 0.00
caserate din vata minerala bazaltica min 5 cm
Tubulatura zincata Dn250, inclusiv cu cochilii
11 ml 42.73 10.00 10.00 427.30 0.00 10.00 427.30 10.00 427.30 0.00 0.00
caserate din vata minerala bazaltica min 5 cm
Tubulatura zincata Dn200, inclusiv cu cochilii
12 ml 37.14 10.00 10.00 371.40 0.00 10.00 371.40 10.00 371.40 0.00 0.00
caserate din vata minerala bazaltica min 5 cm
Tubulatura zincata Dn160 inclusiv cu cochilii
13 ml 30.10 20.00 20.00 602.00 0.00 20.00 602.00 20.00 602.00 0.00 0.00
caserate din vata minerala bazaltica min 5 cm
14 Piese speciale tubulatura buc 41.32 15.00 15.00 619.80 0.00 15.00 619.80 15.00 619.80 0.00 0.00
15 Suporti pentru sustinerea conductelor buc 1.84 25.00 25.00 46.00 0.00 25.00 46.00 25.00 46.00 0.00 0.00
16 Efectuat teste de etanseitate ml 0.46 65.00 65.00 29.90 0.00 0.00 0.00 0.00 0.00 65.00 29.90
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 44,960.88 12,435.65 31,876.63 44,312.28 648.60
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 6 LA DATA DE 28.02.2018


RETELE EXTERIOARE
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

RETELE EXTERIOARE
Camin menajer Dn 800 prevazut cu capac carosabil
1 din fonta H=1,5 ml / Sewer manhole Dn 800 mm with buc 23.00 654.28 23.00 15,048.54 23.00 15,048.54 0.00 0.00 23.00 15,048.54 0.00 0.00
carriageable cover

Camin de vane complet echipat 100x100 cm, H=1,5


2 buc 2.00 2,180.90 1 1.00 2,180.90 1.00 2,180.90 0.00 0.00 1.00 2,180.90 0.00 0.00
m / Valves manhole 100x100, H=1,5 m, fully equipped

Guri de scurgere stradale 300x500 clasa D400, cu


3 sifon si depozit / 300x500 D400 street drainage holes buc 47.00 437.25 8 39.00 17,052.75 39.00 17,052.75 0.00 0.00 39.00 17,052.75 0.00 0.00
(geiger) with siphon and storage
Rigola de scurgere stradala clasa D400m ,H=20 cm /
4 ml 7.00 146.23 7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Street drain handle D400, H=20 cm

Hidrant suprateran Dn100 cu 2 racorduri tip B echipat


cu 2 linii de furtun Dn 80 L=120 ml / Dn100 Overhead
5 buc 1.00 1,136.68 1.00 1,136.68 1.00 1,136.68 0.00 0.00 1.00 1,136.68 0.00 0.00
Hydrant with 2 Type B connections equipped with 2
Hose lines Dn 80 L = 120 ml

Retea alimentare cu apa PEHD 40 Pn10/ PEHD 40


6 ml 40.00 2.68 40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Pn10 Water Supply Network
Retea alimentare cu apa PEHD 110 Pn10 / PEHD 110
7 ml 40.00 9.56 40.00 382.27 40.00 382.27 0.00 0.00 40.00 382.27 0.00 0.00
Pn10 Water Supply Network
Retea alimentare hidranti PEHD 180 / PEHD 180
8 ml 490.00 20.57 490.00 10,077.14 490.00 10,077.14 0.00 0.00 490.00 10,077.14 0.00 0.00
Pn10 hydrant feed network
Retea alimentare sprinklere PEHD 250 Pn10 / PEHD
9 ml 25.00 36.76 25.00 919.05 25.00 919.05 0.00 0.00 25.00 919.05 0.00 0.00
250 Pn10 feed sprinkler system
Retea alimentare sprinklere PEHD 315 Pn10 / PEHD
10 ml 200.00 56.25 200.00 11,249.04 200.00 11,249.04 0.00 0.00 200.00 11,249.04 0.00 0.00
315 Pn10 food sprinkler system
Retea evacuare ape menajere PVC KG 160 / PVC KG
11 ml 120.00 8.26 120.00 991.58 120.00 991.58 0.00 0.00 120.00 991.58 0.00 0.00
160 sewage disposal network
Retea evacuare ape pluviale PVC KG 160 / PVC KG
12 ml 450.00 8.26 30 420.00 3,470.54 420.00 3,470.54 0.00 0.00 420.00 3,470.54 0.00 0.00
160 drainage network
Retea evacuare ape pluviale PVC KG 200-250 / PVC
13 ml 435.00 14.44 365.00 435 365.00 5,270.89 365.00 5,270.89 0.00 0.00 365.00 5,270.89 0.00 0.00
KG 200-250 drainage network
14 Retea evacuare ape pluviale PVCKG 315 ml 150.00 21.71 150.00 3,257.10 150.00 3,257.10 0.00 0.00 150.00 3,257.10 0.00 0.00
15 Retea evacuare ape pluviale PVCKG 400 ml 40.00 33.66 40.00 1,346.40 40.00 1,346.40 0.00 0.00 40.00 1,346.40 0.00 0.00
Retea evacuare ape pluviale PVCKG 500 / PVC KG
16 ml 125.00 53.50 125.00 6,687.45 125.00 6,687.45 0.00 0.00 125.00 6,687.45 0.00 0.00
500 drainage network
Blindaj conducte existente alimentare cu apa/
17 ml 290.00 2.07 290.00 601.00 290.00 601.00 0.00 0.00 290.00 601.00 0.00 0.00
Hanging existing pipes water supply
Blindaj conducte existente canalizare / Hanging
18 ml 300.00 1.65 300.00 495.00 300.00 495.00 0.00 0.00 300.00 495.00 0.00 0.00
Drainage existing sewerage pipes

Sapatura mecanizata in spatii sub1 m latime pentru


19 conductele de apa / Mechanized excavation under 1 mc 760.00 4.29 340.00 1,100.00 4,719.00 1,100.00 4,719.00 0.00 0.00 1,100.00 4,719.00 0.00 0.00
m wide spaces for water pipes

Sapatura mecanizata in spatii peste 1 m latime


20 pentru conductele de canalizare / Mechanized mc 2,900.00 4.29 505 2,395.00 10,274.55 2,395.00 10,274.55 0.00 0.00 2,395.00 10,274.55 0.00 0.00
excavation in sub-m wide spaces for sewage pipes

21 Transport +procurare nisip / Sand transport mc 250.00 30.62 365.00 615.00 18,833.76 615.00 18,833.76 0.00 0.00 615.00 18,833.76 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Imprastiere strat de nisip 10 cm / Spread sand layer


22 mc 250.00 3.96 365.00 615.00 2,435.40 615.00 2,435.40 0.00 0.00 615.00 2,435.40 0.00 0.00
10 cm

Compactare mecanizata pamant in straturi de 20 cm /


23 mc 3,600.00 4.29 1815 1,785.00 7,657.65 1,785.00 7,657.65 0.00 0.00 1,785.00 7,657.65 0.00 0.00
Mechanized compaction of soil in 20 cm layers

Bazin ingropat carosabil clasa D400, vidanjabil, pentru


colectarea deseurilor periculoase V=3mc/ D400,
24 buc 1.00 1,618.12 1.00 1,618.12 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1,618.12
dump-type, buried, underground, for collecting
hazardous waste V = 3mc
Efectuat probe de etanseitate si presiune pentru
25 conductele de apa / Performed water tightness and ans 1.00 327.94 1.00 327.94 1.00 327.94 0.00 0.00 1.00 327.94 0.00 0.00
pressure tests for water pipes
Efectuat probe de etanseitate pentru conductele de
26 canalizare / Performed sealing samples for sewage ans 1.00 544.50 1.00 544.50 1.00 544.50 0.00 0.00 1.00 544.50 0.00 0.00
pipelines
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 126,577.27 124,959.15 0.00 124,959.15 1,618.12

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

Camin de vane apa complet echipat CVA 3.10 x 2.6


1 buc
x 1.70 m
1.1 mufe PEHD, EF , D=250 buc 68.69 2.00 2.00 137.38 2.00 137.38 0.00 0.00 2.00 137.38 0.00 0.00
1.2 mufe PEHD,EF , D=315 buc 115.03 4.00 4.00 460.12 2.00 230.06 2.00 230.06 4.00 460.12 0.00 0.00
adaptor de flansa cu flansa ,suruburi piulite,garnituri
1.3 buc 87.32 4.00 4.00 349.28 2.00 174.64 2.00 174.64 4.00 349.28 0.00 0.00
D=250
adaptor de flansa cu flansa ,suruburi piulite,garnituri
1.4 buc 118.47 8.00 8.00 947.76 4.00 473.88 4.00 473.88 8.00 947.76 0.00 0.00
D=315
1.5 reductii PEHD 315 / 250 buc 59.66 2.00 2.00 119.32 2.00 119.32 0.00 0.00 2.00 119.32 0.00 0.00
1.6 teu egal PEHD,EF, D=315 buc 569.04 2.00 2.00 1,138.08 2.00 1,138.08 0.00 0.00 2.00 1,138.08 0.00 0.00
1.7 coturi PEHD,EF,D=250 la 90º buc 366.35 8.00 8.00 2,930.80 8.00 2,930.80 0.00 0.00 8.00 2,930.80 0.00 0.00
1.8 coturi PEHD,EF,D=315 la 90º buc 394.78 2.00 2.00 789.56 2.00 789.56 0.00 0.00 2.00 789.56 0.00 0.00
1.9 vana(robinet fluture) Dn250 , PN16 buc 209.61 2.00 2.00 419.22 0.00 0.00 2.00 419.22 2.00 419.22 0.00 0.00
1.10 vana(robinet fluture) Dn300 , PN16 buc 232.89 4.00 4.00 931.56 0.00 0.00 4.00 931.56 4.00 931.56 0.00 0.00
Doferenta pret - Camin de vane hidranti complet
2 echipat CVH 1.40 x 2.30 x1.70m - cf. buc 1,468.10 1.00 1.00 1,468.10 1.00 1,468.10 0.00 0.00 1.00 1,468.10 0.00 0.00
DS nr. 5 din 21.08.2017
2.1 mufe PEHD, EF , D=180 buc 30.80 2.00 2.00 61.60 2.00 61.60 0.00 0.00 2.00 61.60 0.00 0.00
2.2 mufe PEH, EF , D=90 buc 16.75 2.00 2.00 33.50 2.00 33.50 0.00 0.00 2.00 33.50 0.00 0.00
adaptor de flansa cu flansa ,suruburi piulite,garnituri
2.3 buc 51.57 4.00 4.00 206.28 4.00 206.28 0.00 0.00 4.00 206.28 0.00 0.00
D=180
adaptor de flansa cu flansa ,suruburi piulite,garnituri
2.4 buc 29.30 4.00 4.00 117.20 4.00 117.20 0.00 0.00 4.00 117.20 0.00 0.00
D=90
2.5 teu egal PEHD,EF, D=180 buc 65.32 2.00 2.00 130.64 2.00 130.64 0.00 0.00 2.00 130.64 0.00 0.00
2.6 teu redus PEHD,EF, D=160 / 90 buc 58.36 2.00 2.00 116.72 0.00 0.00 2.00 116.72 2.00 116.72 0.00 0.00
2.7 vana (robinet) fluture Dn80 buc 88.91 2.00 2.00 177.82 2.00 177.82 0.00 0.00 2.00 177.82 0.00 0.00
2.8 vana(robinet) fluture Dn150 buc 120.38 2.00 2.00 240.76 2.00 240.76 0.00 0.00 2.00 240.76 0.00 0.00
Camin de vane sprinklere complet echipat
3 buc 0.00
CVS 2.30 x 4.10 x 2.00m
3.1 mufe PEHD, EF , D=110 buc 17.86 7.00 7.00 125.02 0.00 0.00 4.00 71.44 4.00 71.44 3.00 53.58
3.2 coturi PEHD,EF,D=110 la 90º buc 31.39 12.00 12.00 376.68 12.00 376.68 0.00 0.00 12.00 376.68 0.00 0.00
adaptor de flansa cu flansa ,suruburi piulite,garnituri
3.3 buc 31.00 6.00 6.00 186.00 6.00 186.00 0.00 0.00 6.00 186.00 0.00 0.00
D=110
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari) Observatii

adaptor de flansa cu flansa ,suruburi piulite,garnituri


3.4 buc 47.20 2.00 2.00 94.40 0.00 0.00 2.00 94.40 2.00 94.40 0.00 0.00
D=160
3.5 teu redus PEHD,EF, D=160 / 110 buc 58.36 5.00 5.00 291.80 0.00 0.00 5.00 291.80 5.00 291.80 0.00 0.00
3.6 cruce PEHD,EF, D=160 / 110 buc 156.82 1.00 1.00 156.82 0.00 0.00 1.00 156.82 1.00 156.82 0.00 0.00
3.7 dop PEHD,E D=160 buc 27.83 2.00 2.00 55.66 0.00 0.00 2.00 55.66 2.00 55.66 0.00 0.00
3.8 robinet fluture Dn100 buc 95.87 7.00 7.00 671.09 1.00 95.87 3.00 287.61 4.00 383.48 3.00 287.61
3.9 robinet fluture Dn150 buc 120.38 1.00 1.00 120.38 1.00 120.38 0.00 0.00 1.00 120.38 0.00 0.00
4 Reamplasare camin apometru buc 870.00 1.00 1.00 870.00 0.00 0.00 1.00 870.00 1.00 870.00 0.00 0.00
5 Relocare hidranti (demontat si remontat) buc 234.80 4.00 4.00 939.20 4.00 939.20 0.00 0.00 4.00 939.20 0.00 0.00
Demontare si remontare vana Dn 150 hidrant exterior
buc 25.00 4.00 4.00 100.00 4.00 100.00 0.00 0.00 4.00 100.00 0.00 0.00
si inlocuire prezoane
5 Confectii metalice sustinere armaturi kg 1.50 25.00 25.00 37.50 25.00 37.50 0.00 0.00 25.00 37.50 0.00 0.00
Rigola de scurgere stradala clasa D400m ,H=20 cm
6 ml 164.92 42.00 42.00 6,926.64 42.00 6,926.64 0.00 0.00 42.00 6,926.64 0.00 0.00
6 bucx 7m - HAURATON
Rigola de scurgere stradala clasa D400m, H=20 cm -
7 m 146.23 54.00 54.00 7,896.42 54.00 7,896.42 0.00 0.00 54.00 7,896.42 0.00 0.00
HYDRO BG
Retea evacuare ape accidentale PVC KG 110 de la
8 m 3.91 42.00 42.00 164.22 0.00 0.00 0.00 0.00 0.00 0.00 42.00 164.22
rigole
Retea evacuare ape menajere PVC KG 110 de la
9 m 3.40 34.00 34.00 115.60 12.00 40.80 0.00 0.00 12.00 40.80 22.00 74.80
CM4, CM1-cabina poarta CM3-Cmex
10 Retea alimentare cu apa PEHD 32 Pn10 ml 2.08 30.00 30.00 62.40 0.00 0.00 0.00 0.00 0.00 0.00 30.00 62.40
11 Retea alimentare cu apa PEHD 90 Pn10 ml 6.84 85.00 85.00 581.40 85.00 581.40 0.00 0.00 85.00 581.40 0.00 0.00
12 Retea alimentare hidranti PEHD 90 Pn10 ml 6.84 45.00 45.00 307.80 45.00 307.80 0.00 0.00 45.00 307.80 0.00 0.00
13 Retea alimentare cu apa PEHD 110 Pn10 ml 9.56 926.00 926.00 8,852.56 862.00 8,240.72 30.00 286.80 892.00 8,527.52 34.00 325.04
14 Retea alimentare cu apa PEHD 250 Pn10: (2x250) ml 36.76 66.00 66.00 2,426.16 35.00 1,286.60 15.00 551.40 50.00 1,838.00 16.00 588.16
15 Coturi 90 gr. PEHD 250 Pn 10 buc 105.88 8.00 8.00 847.04 4.00 423.52 2.00 211.76 6.00 635.28 2.00 211.76
16 Retea alimentare sprinklere PEHD 315 Pn10 ml 56.25 155.00 155.00 8,718.75 155.00 8,718.75 0.00 0.00 155.00 8,718.75 0.00 0.00
17 Coturi 90 gr. PEHD 315 Pn 10 buc 174.98 10.00 10.00 1,749.80 10.00 1,749.80 0.00 0.00 10.00 1,749.80 0.00 0.00
reductii PEHD 315 / 250 GF buc 100.65 2.00 2.00 201.30 2.00 201.30 0.00 0.00 2.00 201.30 0.00 0.00
18 Retea evacuare ape pluviale PVCKG 200 ml 10.27 185.00 185.00 1,899.95 185.00 1,899.95 0.00 0.00 185.00 1,899.95 0.00 0.00
19 Retea evacuare ape pluviale PVCKG 250 ml 14.44 195.00 195.00 2,815.80 173.00 2,498.12 10.00 144.40 183.00 2,642.52 12.00 173.28
22 Imprastiere straturi de pamant mc 3.32 2,054.00 2,054.00 6,819.28 2,031.80 6,745.58 10.00 33.20 2,041.80 6,778.78 12.20 40.50
Imprastiere strat de nisip 10 cm mc 3.35 355.00 355.00 1,189.25 21.54 72.16 300.00 1,005.00 321.54 1,077.16 33.46 112.09
Transport nisip + procurare 5.18 355.00 355.00 1,838.90 21.54 111.58 300.00 1,554.00 321.54 1,665.58 33.46 173.32
Efectuat probe de etanseitate si presiune pentru
23 ans 327.94 1.00 1.00 327.94 0.50 163.97 0.00 0.00 0.50 163.97 0.50 163.97
conductele de apa
Taiat asfalt ml 4.84 798.00 798.00 3,862.32 434.00 2,100.56 0.00 0.00 434.00 2,100.56 364.00 1,761.76
Taiat platforma beton ml 4.84 798.00 798.00 3,862.32 528.00 2,555.52 270.00 1,306.80 798.00 3,862.32 0.00 0.00
Taieri speciale de beton armat in hala ml 8.05 455.00 455.00 3,662.75 455.00 3,662.75 0.00 0.00 455.00 3,662.75 0.00 0.00
Spargere beton mc 30.00 75.00 75.00 2,250.00 57.45 1,723.50 0.00 0.00 57.45 1,723.50 17.55 526.50
Spargeri manuale de beton mc 73.60 0.50 0.50 36.80 0.50 36.80 0.00 0.00 0.50 36.80 0.00 0.00
Sapatura manuala de pamant mc 16.10 15.80 15.80 254.38 15.80 254.38 0.00 0.00 15.80 254.38 0.00 0.00
Desfacere/refacere pavaj mp 13.34 7.70 7.70 102.72 7.70 102.72 0.00 0.00 7.70 102.72 0.00 0.00
Procurare si montare teava otel 3" ml 17.02 4.00 4.00 68.08 4.00 68.08 0.00 0.00 4.00 68.08 0.00 0.00
Procurare si montare cot otel 3" buc 30.39 2.00 2.00 60.78 2.00 60.78 0.00 0.00 2.00 60.78 0.00 0.00
Carotare in placa beton 30cm cu Dn 200 buc 67.27 1.00 1.00 67.27 1.00 67.27 0.00 0.00 1.00 67.27 0.00 0.00

TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 82,768.88 68,782.71 9,267.17 78,049.88 4,719.00
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


TERASAMENTE DRUMURI

Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

1 TERASAMENTE DRUMURI / ROAD EARTHWORK

Spargerea si desfacerea betonului rutier existent /


1.1 mp 10,747.00 6.00 1,639.00 0 12,386.00 74,316.00 11,525.00 69,150.00 861.00 5,166.00 12,386.00 74,316.00 0.00 0.00
Breaking and dismantling of existing road concrete

Incarcarea molozului in auto / Loading debris into the sute


1.2 21.50 120.00 8.30 29.80 3,576.00 25.04 3,004.80 4.76 571.20 29.80 3,576.00 0.00 0.00
car mc
Sapatura mecanizata cu buldozer pt 80% din volum
sute
1.3 terasamente /Mechanized digging with bulldozer for 83.00 350.00 9.97 92.97 32,539.50 92.97 32,539.50 0.00 0.00 92.97 32,539.50 0.00 0.00
mc
80% of the earthquake volume
Spor pentru impingere pamant sapat cu buldozer / sute
1.4 250.00 26.00 20.40 270.40 7,030.40 270.40 7,030.40 0.00 0.00 270.40 7,030.40 0.00 0.00
Increase for digging with bulldozer mc
Incarcare pamint cu excavatorul in auto / Loading sute
1.5 103.70 135.00 11.33 6.04 108.99 14,713.65 108.99 14,713.65 0.00 0.00 108.99 14,713.65 0.00 0.00
earth with the excavator in the car mc
Sapatura manuala ptentru 20% din volum
1.6 terasamente / Manual digging for 20% of the mc 2,100.00 10.50 153.00 2,253.00 23,656.50 2,223.00 23,341.50 30.00 315.00 2,253.00 23,656.50 0.00 0.00
earthquake volume
Imprastierea cu lopata a pamantului pt umpluturi /
1.7 mc 1,500.00 2.50 1,500.00 3,750.00 1,425.00 3,562.50 75.00 187.50 1,500.00 3,750.00 0.00 0.00
Manual spread earth for filling
Compactarea mecanica umpluturi cu cilindrul
sute
1.8 compactor / Mechanical compaction filling with roller 44.50 450.00 16.04 60.54 27,243.00 60.00 27,000.00 0.54 243.00 60.54 27,243.00 0.00 0.00
mc
compactor

Udarea mecanica a straturilor de pamant cu


1.9 mc 450.00 1.50 155.00 605.00 907.50 605.00 907.50 0.00 0.00 605.00 907.50 0.00 0.00
autocisterna / Mechanical watering of the soil layers

Finisarea platformei in vederea saternerii straturilor


sute
1.10 drum / Finishing the platform in view of saternering 148.10 25.00 3.70 151.80 3,795.00 151.00 3,775.00 0.80 20.00 151.80 3,795.00 0.00 0.00
mp
the road layers.
1.11 Transport apa cu auto /Water transport tone 450.00 1.20 155.00 605.00 726.00 550.00 660.00 55.00 66.00 605.00 726.00 0.00 0.00
Transport pamant cu auto la 5 Km / Earth transport
1.12 tone 18,660.00 1.90 1,580.00 0 20,240.00 38,456.00 20,240.00 38,456.00 0.00 0.00 20,240.00 38,456.00 0.00 0.00
with auto D=5 km
Transport moloz cu auto la 5 Km / Debris transport
1.13 tone 5,375.00 2.50 820.00 6,195.00 15,487.50 6,195.00 15,487.50 0.00 0.00 6,195.00 15,487.50 0.00 0.00
with auto D=5 km
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 246,197.05 239,628.35 6,568.70 246,197.05 0.00

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT


Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

Umplutura compactata in starturi ce balast mc 28.35 1,715.00 1,715.00 48,620.25 300.00 8,505.00 0.00 0.00 300.00 8,505.00 1,415.00 40,115.25
1 Taiere beton ml - 5.00 680.00 680.00 3,400.00 680.00 3,400.00 0.00 0.00 680.00 3,400.00 0.00 0.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 52,020.25 11,905.00 0.00 11,905.00 40,115.25

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

28.02.2018

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018


SUPRASTRUCTURA DRUMURI
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

SUPRASTRUCTURA DRUMURI / ROADS


3 SUPRASTRUCTURE
Strat de geotextil cu rol anticontaminator / Geotextile
3.1 mp 14,810.00 1.89 1386 13,424.00 25,371.36 13,424.00 25,371.36 0.00 0.00 13,424.00 25,371.36 0.00 0.00
layer with anticontaminating role

Strat de fundatie din balast cu asternere mecanica /


3.2 mc 2,962.00 28.35 3,123.00 101 5,984.00 169,646.40 5,984.00 169,646.40 0.00 0.00 5,984.00 169,646.40 0.00 0.00
Base layer of ballast with mechanical aster

Strat de baza din piatra sparta / Base layer of broken


3.3 mc 1,600.00 37.80 817.00 0 2,417.00 91,362.60 2,071.00 78,283.80 346.00 13,078.80 2,417.00 91,362.60 0.00 0.00
stone
Strat de nisip de repartitie de 2 cm grosime si 5 cm
3.4 trotuar / Layer sand, layer 2 cm thick and 5 cm mc 390.00 30.45 165.00 0 555.00 16,899.75 557.00 16,960.65 0.00 0.00 557.00 16,960.65 -2.00 -60.90
sidewalk
Hartie tip Kraft sub stratul de beton rutier / PVC foil
3.5 kg 2,370.00 2.10 222 2,148.00 4,510.80 1,740.00 3,654.00 0.00 0.00 1,740.00 3,654.00 408.00 856.80
under roads concrete
Imbracaminte din beton BcR 4,5 de 23 cm grosime /
3.6 mp 10,660.00 2.31 1,492.00 0 12,152.00 28,071.12 9,562.00 22,088.22 550.00 1,270.50 10,112.00 23,358.72 2,040.00 4,712.40
Concrete BCR 4.5 cm 23 cm thick
Imbracaminte din beton BcR 4,5 de18 cm grosime /
3.7 mp 4,150.00 2.10 253.00 4,403.00 9,246.30 4,085.00 8,578.50 0.00 0.00 4,085.00 8,578.50 318.00 667.80
Concrete BCR 4.5 cm 18 cm thick
Ancore din otel beton la rosturile longitudinale /
3.8 buc 4,600.00 1.05 100.00 4,500.00 4,725.00 2,750.00 2,887.50 452.00 474.60 3,202.00 3,362.10 1,298.00 1,362.90
Concrete steel anchors at longitudinal joints
Taierea rosturilor transversale cu masina cu discuri /
3.9 m 3,900.00 1.58 4,500.00 4800 3,600.00 5,670.00 3,100.00 4,882.50 100.00 157.50 3,200.00 5,040.00 400.00 630.00
Cutting transverse joints with disc machine
Borduri prefabricate din beton 20x25 cm / Concrete
3.1O m 2,260.00 14.70 2,260.00 33,222.00 1,417.00 20,829.90 80.00 1,176.00 1,497.00 22,005.90 763.00 11,216.10
prefabricated edges 20x25 cm
Borduri prefabricate din beton 10x15 cm pt. trotuare/
3.11 m 562.00 10.50 54.00 616.00 6,468.00 386.00 4,053.00 0.00 0.00 386.00 4,053.00 230.00 2,415.00
Concrete prefabricated edges 10x15 cm for sidewalk
Preparare beton rutier Bc R4,5 in statii fixe - CU
AGREGAT CONCASAT DE MUNTE/ Preparation of
3.12 mc 3,200.00 72.56 524.00 3,724.00 270,194.82 2,910.00 211,135.05 110.00 7,981.05 3,020.00 219,116.10 704.00 51,078.72
road concrete BC R4,5 in stationary stations -
WITH MOUNTAIN CRUSH STONE
Preparare in statii fixe beton C 6/7,5 pt longrine /
3.13 Preparation in fixed concrete stations C 6 / 7,5 FOR mc 40.00 47.25 40.00 1,890.00 29.00 1,370.25 0.00 0.00 29.00 1,370.25 11.00 519.75
longrine
Preparare in statii fixe beton C 12/15 pt borduri /
3.14 Preparation in fixed concrete station C 12/15 concrete mc 180.00 49.22 180.00 8,860.32 110.00 5,414.64 10.00 492.24 120.00 5,906.88 60.00 2,953.44
strips
Transport beton cu autospeciala / Concrete transport
3.15 tone 8,870.00 0.16 595.00 9,465.00 1,490.74 5,179.00 815.69 260.00 40.95 5,439.00 856.64 4,026.00 634.10
with auto
Transport materiale cu auto / Material transport with
3.16 tone 5,070.00 0.21 5,070.00 1,064.70 4,771.00 1,001.91 0.00 0.00 4,771.00 1,001.91 299.00 62.79
auto
Trotuar din pavele autoblocante de 6 cm grosime /
3.17 mp 1,841.00 16.17 84.00 1,757.00 28,410.69 220.00 3,557.40 0.00 0.00 220.00 3,557.40 1,537.00 24,853.29
Pavement of self-locking paving 6 cm thick
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

Stalpi pentru indicatori circulatie / Poles for traffic


3.18 buc 10.00 105.00 10.00 1,050.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 1,050.00
singhts
Indicatoare circulatie triunghiulare / Triangular
3.19 buc 1.00 52.50 1.00 52.50 0.00 0.00 0.00 0.00 0.00 0.00 1.00 52.50
movement indicators
3.2O Indicatoare circulatie rotunde / Circular indicators buc 4.00 52.50 2.00 6.00 315.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 315.00
Indicatoare circulatie exagonale / Hexagonal
3.21 buc 2.00 52.50 2.00 105.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 105.00
indicators
Indicatoare circulatie dreptunghiulare / Rectangular
3.22 buc 4.00 52.50 4.00 210.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 210.00
circulation indicators
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 708,837.10 580,530.77 24,671.64 605,202.41 103,634.69

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.

CAPITOLUL B. - LUCRARI CARE NU SE REGASESC IN CONTRACT


Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota


Total Cantitati Valoare Valoare Valoare
(comanda de Total valoare Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de situatie de
lucrari renuntare lucrari (Euro) situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari lucrari
suplimentare) lucrari)

Marcaje longitudinale si transversale la treceri de


3.23 mp 6.22 75 75.00 466.50 0.00 0.00 0.00 0.00 0.00 0.00 75.00 466.50
pietoni
Refacere platforma beton 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Imbracaminte din beton BcR 4,5 de 23 cm grosime mp 0.00 2.31 375.00 375.00 866.25 0.00 0.00 0.00 0.00 0.00 0.00 375.00 866.25
Preparare beton rutier Bc R4,5 in statii fixe - CU
mc 0.00 72.56 86.25 86.25 6,258.30 0.00 0.00 0.00 0.00 0.00 0.00 86.25 6,258.30
AGREGAT CONCASAT DE MUNTE
Transport beton cu autospeciala to 0.00 0.16 215.00 215.00 34.40 0.00 0.00 0.00 0.00 0.00 0.00 215.00 34.40
Taierea rosturilor transversale cu masina cu discuri ml 0.00 1.58 98.00 98.00 154.84 0.00 0.00 0.00 0.00 0.00 0.00 98.00 154.84
Taita platforma din beton ml 0.00 4.84 798.00 798.00 3,862.32 0.00 0.00 0.00 0.00 0.00 0.00 798.00 3,862.32
Spargere de beton mc 0.00 30.00 75.00 75.00 2,250.00 75.00 2,250.00 0.00 0.00 75.00 2,250.00 0.00 0.00
Desfacere borduri cu recuperare si transport in santier ml 0.00 3.46 170.00 170.00 588.20 170.00 588.20 0.00 0.00 170.00 588.20 0.00 0.00

Montare borduri din recuperare pe fundatie din beton ml 0.00 5.30 170.00 170.00 901.00 0.00 0.00 0.00 0.00 0.00 0.00 170.00 901.00

TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 15,381.81 2,838.20 0.00 2,838.20 12,543.61

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

30.09.2017

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 2 LA DATA DE 30.09.2017


SUPRASTRUCTURA DRUMURI
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari
suplimentare) lucrari) Observatii

TERASAMENTE BANDA DE ACCELERARE-


1 DECELERARE
Sapatura mec. cu buldozer pt 80% din volum
4.53 1,585.50 0.00 0.00 0.00 0.00 0.00 4.53
1.1 terasamente sute mc 350.00 4.53
2.60 67.60 0.00 0.00 0.00 0.00 0.00 2.60
1.2 Spor pentru impingere pamant sapat cu buldozer sute mc 26.00 2.60
1.3 Incarcare pamint cu excavatorul in auto sute mc 135.00 4.60 4.60 621.00 0.00 0.00 0.00 0.00 0.00 4.60

113.00 1,186.50 0.00 0.00 0.00 0.00 0.00 113.00


1.4 Sapatura manuala pt 20% din volum terasamente mc 10.50 113.00
100.00 250.00 0.00 0.00 0.00 0.00 0.00 100.00
1.5 Imprastierea cu lopata a pamantului pt umpluturi mc 2.50 100.00
Compactarea mecanica umpluturi cu cilindrul
3.00 1,350.00 0.00 0.00 0.00 0.00 0.00 3.00
1.6 compactor sute mc 450.00 3.00
Udarea mecanica a straturilor de pamant cu
30.00 45.00 0.00 0.00 0.00 0.00 0.00 30.00
1.7 autocisterna mc 1.50 30.00
Finisarea platformei in vederea saternerii
6.65 166.25 0.00 0.00 0.00 0.00 0.00 6.65
1.8 straturilor drum. sute mp 25.00 6.65
1.9 Transport apa cu auto tone 1.20 30.00 30.00 36.00 0.00 0.00 0.00 0.00 0.00 30.00
1.1O Transport pamant cu auto la 5 Km tone 1.90 830.00 830.00 1,577.00 0.00 0.00 0.00 0.00 0.00 830.00
TOTAL GENERAL TOTAL 6,885 - - -

ANTREPRENOR GENERAL, BENEFICIAR,


S.C. NESS PROIECT EUROPE S.R.L. S.C. CAN PACK ROMANIA S.R.L.
est de executat

Valoare
situatie de
lucrari

1,585.50

67.60

621.00

1,186.50

250.00

1,350.00

45.00

166.25

36.00
1,577.00
6,885
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu

30.09.2017

EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”


Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.

SITUATIA DE LUCRARI NR. 2 LA DATA DE 30.09.2017


SUPRASTRUCTURA DRUMURI
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat

NCS-uri NR-uri (nota Furnizori /


Total Cantitati Valoare Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Cantitati
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari situatie lucrari
executat lucrari lucrari lucrari
suplimentare) lucrari) Observatii

SUPRASTRUCTURA BANDA DE ACCELERARE -


DECELERARE
3.1 Strat de geotextil cu rol anticontaminator mp 1.89 670.00 670.00 1,266.30 0.00 0.00 0.00 0.00 0.00 670.00
Strat de fundatie din balast cu asternere
201.00 5,698.35 0.00 0.00 0.00 0.00 0.00 201.00
3.2 mecanica de 30 cm mc 28.35 201.00
3.3 Strat de baza din balast stabilizat de 20 cm mc 4.50 134.00 134.00 603.00 0.00 0.00 0.00 0.00 0.00 134.00
3.4 Mixtura asfaltica BADPS in grosime de 6 cm (41, tone 77.10 95.45 95.45 7,359.20 0.00 0.00 0.00 0.00 0.00 95.45
3.5 Strat de binder BAD 25 in grosime de 4 cm (26,80 tone 83.24 61.64 61.64 5,130.91 0.00 0.00 0.00 0.00 0.00 61.64
3.6 Beton asfaltic BAR 16 in grosime de 4 cm mp 8.31 670.00 670.00 5,567.70 0.00 0.00 0.00 0.00 0.00 670.00
3.7 Borduri prefabricate din beton 20x25 cm m 14.70 175.00 175.00 2,572.50 0.00 0.00 0.00 0.00 0.00 175.00
3.8 Borduri prefabricate din beton 10x15 cm pt. trotua m 10.50 196.00 196.00 2,058.00 0.00 0.00 0.00 0.00 0.00 196.00
3.9 Preparare balast stabilizat cu ciment mc 70.00 134.00 134.00 9,380.00 0.00 0.00 0.00 0.00 0.00 134.00
3.10 Preparare mixtura asfaltica BADPS mc 5.00 41.50 41.50 207.50 0.00 0.00 0.00 0.00 0.00 41.50
3.11 Preparare binder BAD 25 mc 5.00 26.80 26.80 134.00 0.00 0.00 0.00 0.00 0.00 26.80
3.12 Preparare beton asfaltic BAR 16 mc 5.00 26.80 26.80 134.00 0.00 0.00 0.00 0.00 0.00 26.80
3.13 Transport mixturi asfaltice cu autospeciala tone 5.80 218.73 218.73 1,268.63 0.00 0.00 0.00 0.00