PREŢUL DE DEVIZ

pentru funcţionarea utilajelor de construcţie, lei/h-ut.

în SA "LUSMECON"
se aplică de la 01 septembrie 2014
Denumirea Capacitatea, Preţul
utilajelor de puterea de deviz
construcţie mecanism pentru
pe grupe de bază 1 h-ut

1.08

1 2 3
Automacarale 41
1. 6,3t 171.90 42
2. 10t 204.10 43
44
3 12,5t 248.29 45
4 16t 303.89
5 25t 436.39
6 40t 501.82 46
Excavatoare 47
7 pe pneuri 0,25m3 191.34
8 0,4-0,65m3 251.54 48
9 Libra 2298 0.1m3 136.39 49
10 Libher 912A 0.8m3 280.93 50
11 pe şenile 0,65m3 335.73 51
12 1,0-1,25m3 360.28 52
Tractoare 53
13 pe pneuri 40c.p 159.01
14 55c.p 178.31
15 80c.p 204.98 54
16 165c.p 393.82 55
17 270c.p 579.98 56
Buldozere
18 80c.p 218.11 57
19 130c.p 290.36 58
20 170c.p 330.24 59
Sapator de gropi 60
21 10gr.h 172.51
22 70gr.h 197.11 61
Mecanism de foraj 62
23 auto 204.77 63
24 64
Compresor 65
25 5-6m3/h 299.41 66
26 7-10m3/h 233.40 67
Ascensor hidraulic 68
27 22m 221.99

28
Autogreider
29 90c.p 255.03
30 110c.p 282.92
Compactor rutier
31 pe pneuri
32 25tn 463..88
33 16,0tn 221.04
34
35
36 vibro 16tn 208.39
37 10-12tn 330.92
28 3tn 175.42
39
40

Şef STEP Ion Cocerva

 A P R O B:
Directorul general
SA "LUSMECON"

A.Ghilaş
" "__________2014
cţie, lei/h-ut.

Încărcător
auto 5tn 223.06
R70-35 146.58
1,8tn 253.58
Changlin 975H 4tn 438.92

Instalator de ţevi

5tn 209.46
12tn 290.17
Aparat de sudat
benzină 118.06
motorină 98.49
pentru PVC Dn=250 75.50
Hidrociocan
 EO-2621 258.43
EO-3322 320.99
Distribuitor de asfalt

Wogle 1600 397.30

Mecanism de tăiat asfalt

MTZ-80 80 c.p. 276.41
T-150 T150K 467.83
CS-146 6c.p. 94.80
Freză Wirtigen 1000 617.16
Utilaj
Generator 4,5kvt 4cvt 74.57
Betoniera 150-250 l 21.36
Tupitor de bitum 52.08
Ciocan pneumatic 28.34
Pompa pe tractor 40c.p 161.71
Vibrator manual 18.26
Vibroplacă compact 6,5c.p. 91.19
Refulator 33.6
Ion Cocerva
0
 1 Pietris ciuruit nespalat de riu 7-15mm
m3 165.853
2 Pietris ciuruit spalat de mal 7-30 mm
m3 218.514
3 Nisip sortat nespalat de riu si lacuri
0,0-7,0 mm m3 234.821
4 Lemn rotund de rasinoase m3 0.298
5 Scinduri de rasinoase m3 2.089
6 Distantieri buc 3 808,842
7 Panou de cofraj cu placaj de 15 mm m2 53.71
8 Decofrol kg 71.614
9 Sticla solubila kg 189.2
10 Mortar gata prefabricat pentru zidarie,
var-ciment, M 75 m3 11.73
11 Ciment portland cu adaosuri PA 35
vrac S1500 kg 97 841,940
12 Beton clasa B20/M250 m3 334.293
13 Otel beton OB 37 diam. mai mare de
8 mm kg 26 027,087
14 Sirma neagra moale d = 2,5 mm kg 29.839
15 Sirma din otel moale, neagra, D=1
mm kg 253.923
16 Cuie cu cap conic tip A pentru
constructii kg 47.742
17 Apa pentru mortare si betoane m3 109.76
18 m3 462.2764
Pietris ciuruit spalat de mal 7-30 mm
19 Nisip sortat nespalat de riu si lacuri m3 538.1382
0,0-7,0 mm
20 Lemn rotund de rasinoase m3 8.0548
21 Scinduri de rasinoase m3 6.4619
22 Dulapi de rasinoase m3 5.6186
23 Rigle de rasinoase m3 4.2192
24 Cherestea, rasin., calitatea IV m3 0.024
25 Dulapi de rasinoase impregnati si m3 0.2057
balotati pt schela
26 PFL dur de 6 mm m3 0.0823
27 Blocuri BCA m3 431.106
28 Panou de cofraj cu placaj de 15 mm m2 639.336
29 Lemn de foc de foioase tari L=1m kg 2 358,103
livrabil in dep S 2340
30 t 1.1791
Lemne de foc de rasinoase (deseuri)
31 Decofrol kg 511.4688
32 Bitum pt. hidroizolatii tip H 80/90 S kg 3 537,1545
7064
33 Emulsie de bitum cationica cu rupere kg 115.068
lenta
34 Placi termoizolante, placi polistiren m2 2 165,1673
celular
35 Dibluri P.V.C buc 1 326,48
36 Mortar gata preparat pentru zidarie, m3 3.45
var-ciment, M 50
37 Caramizi ceramice pline, cu goluri buc 7 560,00
sau silicate de dim. 250 x 120 x 65
mm
38 Ciment portland P 40 vrac S388 kg 287 638,624
39 Ciment metalurgic cu adaosuri M 30 kg 4 005,9696
saci S1500
40 Var hidratat kg 1 551,9816
41 Filer de calcar saci S 539 kg 707.4309
42 Beton M150 m3 752.1163
43 Mortar marca M50 m3 25.2031
44 Armatura A1 kg 135
45 Otel beton OB 37 diam. mai mare de kg 94 300,00
8 mm
46 Piese forjate kg 3.45
47 Cuie cu cap conic tip A pentru kg 233.9163
constructii
48 Surub M 12 buc 2 493,14
49 Suruburi uzuale patrate M 10 x 140 buc 213.112
mm
50 Suruburi buc 1 326,48
51 Piulita M12 buc 2 493,14
52 Piulita M20 buc 1 534,24
53 Piulite uzuale patrate M 10 buc 213.112
54 Buloane M 20 buc 1 534,24
55 Saiba plata M 20 kg 57.534
56 Saibe uzuale M 10 kg 34.0979
57 Saibe uzuale plate M 12 kg 65.2052
58 Scoabe din otel pentru constructii kg 274.4816
59 Apa m3 309.4451
60 Nisip sortat nespalat de riu si lacuri m3 456.3816
0,0-3,0 mm
61 Nisip sortat spalat de riu si lacuri 0,0- m3 0.7671
3,0 mm
62 Usi interioare si exterioare din lemn m2 482.45
63 Ferestre din aluminiu m2 306.27
64 Lemn de foc de foioase tari L=1m kg 434.5428
livrabil in dep S 2340
65 t 0.2307
Lemne de foc de rasinoase (deseuri)
66 Bitum pt. hidroizolatii kg 652.052
67 Bitum pt. hidroizolatii tip H 80/90 S kg 1.68
7064
68 Oxigen tehnic gazos S2031 m3 2.907
69 Carbura de calciu tehnica (carbid) kg 1.4535
S102
70 Spuma de poliuretan kg 215.9203
71 Chit mastic SR 1270 ntr 5005-78 kg 997.256
72 Chit siliconic kg 75.6487
73 Pervazuri ( baghete) din mase m 241.1
plastice pentru ferestre si usi
74 Ciment metalurgic cu adaosuri M 30 kg 66 025,306
saci S1500
 75 Var hidratat kg 44 780,665
76 Filer de calcar saci S 539 kg 130.7504
77 Mortar var-ciment M 25 m3 55.737
78 Mortar ciment-var 50 m3 12.8624
79 buc 183.762
Hirtie pentru slefuit uscata 23x30 gr 6
80 Carton bitumat tip CA 400 m2 120.6125
81 Carton bitumat m2 1.12
82 Vata minerala tip I kg 53.0695
83 Banda din otel T 2 x 30 mm kg 0.88
84 Tabla inox. de otel 1x1000x2000 mm kg 274.1985
85 Glafuri din aluminiu pentru ferestre m 1 138,90
86 Cuie cu cap conic tip A pentru kg 45.8327
constructii
87 kg 6.0705
Electrod sud.cf. fox sas 4a 1,5 Austria
88 kg 4.104
Electrod sud.cf. fox sas 4a 2 Austria
89 Surub hexagonal M-6x30 mm buc 4
90 Suruburi cu cap inecat crestat 6 x 30 buc 7 839,82
mm
91 Energie electrica kw 306.27
92 Apa m3 116.5397
93 m3 545.7
Pietris ciuruit nespalat de riu 7-15mm
94 Nisip sortat nespalat de riu si lacuri m3 143.6253
0,0-3,0 mm
95 Bumbac de sters kg 625.856
96 Distantieri de rost buc 16 065,00
97 Plinte de stejar sau fag m 889.491
98 Parchet m2 2 296,2249
99 Frizuri de parchet m2 382.7041
100 Pervazuri fag 30 x 20 x 800 mm m 2 296,2249
101 Diblu din lemn buc 1 744,10
102 Palux solutie kg 263.522
103 kg 3 129,28
Vopsea pe baza de poliacetat de vinil
104 Chit mastic SR 1270 ntr 5005-78 kg 1 178,10
105 Adeziv pentru placaje faianta kg 3 427,20
106 Ciment metalurgic cu adaosuri M 30 kg 44 455,45
saci S1500
107 Ipsos pentru constructii tip A kg 50 912,3485
108 Mortar ciment 100-T m3 112.8485
109 Placi tip faianta m2 1 156,68
110 buc 6 258,56
Hirtie pentru slefuit uscata 23x30 gr 6
111 Granulit pentru betoane m3 232.9704
112 Cuie cu cap conic tip A pentru kg 382.7041
constructii
113 Suruburi din alama 4 x 16 mm buc 1 744,10
114 Apa m3 137.765
Total materiale de construcţii
 1 Agregat de climatizare AMC 1-6 buc 9 641,38
2 Banda de otel de 25x3 mm kg 16.57
3 Carbura de calciu tehnica kg 21.51
4 Ciment portland saci kg 1.59
5 Electrozi speciali Cu-Zn-Si kg 41.81
6 Grund miniu G 355-6 kg 78.34
Hirtie slef.usc.sticla foi 23 x 30 gr 25
7 S 1581 buc 4.61
8 Miniu de plumb kg 112.64
9 Mucava kg 36.97
10 Nit cu cap semirotund 2,6 x 5 mm kg 17.65
11 Nit cu cap semiinecat 3 x 9 kg 17.65
12 Otel cornier 25x25x3 mm kg 14.98
13 Otel lat laminat la cald 20 x 2,0 mm kg 16.97
14 Oxigen tehnic gazos m3 8.32
15 Petrol distilat tip 18/200 l 14.65
16 Piulita hexag. M10 buc 0.26
17 Piulita hexag. M12 buc 0.3
18 Piulite fluture M 6 buc 0.38
19 Piulite uzuale hexagonale M 6 buc 0.29
20 Saiba grower M 6 buc 0.29
21 Saiba plata pentru metal M 6 buc 0.28
22 Sirma pt. sudura, obisnuita dn=3,25 kg 13.64
23 Surub pt fundatii M12x160 buc 1.54
Suruburi cap hexagonal 10 x 35 mm,
24 gr 4.8 buc 1.24
25 Suruburi cap hexagonal 6 x 60 mm buc 1.1
Suruburi cap hexagonal fil. 6 x 20
26 mm buc 1.12
27 Suruburi cap hexagonal 6 x 35 mm buc 0.92
28 Suruburi cap hexagonal 6 x 25 mm buc 0.89
Tabla zincata sau al. de 0,8 mm
29 grosime, cal.I kg 21.64
Tabla zincata sau din al. cal.I 0,3 mm
30 gr. kg 22.35

31 Tabla zincata sau din al. cal. I 0,5 mm kg 24.12

32 Tabla zincata sau din al cal.I 1 mm gr. kg 24.6

33 Ciment portland saci kg 1.50
34 Electrozi speciali Cu-Zn-Si kg 39.44
35 Grund miniu G 355-6 kg 73.91
Hirtie slef.usc.sticla foi 23 x 30 gr 25
36 S 1581 buc 4.35
37 Miniu de plumb kg 106.26
38 Mucava kg 34.88
39 Nit cu cap semirotund 2,6 x 5 mm kg 16.65
40 Nit cu cap semiinecat 3 x 9 kg 16.65
41 Otel cornier 25x25x3 mm kg 14.13
42 Otel lat laminat la cald 20 x 2,0 mm kg 16.01
43 Oxigen tehnic gazos m3 7.85
44 Petrol distilat tip 18/200 l 13.82
45 Piulita hexag. M10 buc 0.25
46 Piulita hexag. M12 buc 0.28
47 Piulite fluture M 6 buc 0.36
48 Piulite uzuale hexagonale M 6 buc 0.27
49 Saiba grower M 6 buc 0.27
50 Saiba plata pentru metal M 6 buc 0.26
51 Sirma pt. sudura, obisnuita dn=3,25 kg 12.87
52 Surub pt fundatii M12x160 buc 1.45
Suruburi cap hexagonal 10 x 35 mm,
53 gr 4.8 buc 1.17
54 Suruburi cap hexagonal 6 x 60 mm buc 1.04
Suruburi cap hexagonal fil. 6 x 20
55 mm buc 1.06
56 Suruburi cap hexagonal 6 x 35 mm buc 0.87
57 Suruburi cap hexagonal 6 x 25 mm buc 0.84
Tabla zincata sau al. de 0,8 mm
58 grosime, cal.I kg 20.42
Tabla zincata sau din al. cal.I 0,3 mm
59 gr. kg 21.08

60 Tabla zincata sau din al. cal. I 0,5 mm kg 22.75

61 Tabla zincata sau din al cal.I 1 mm gr. kg 23.21

1 Agregat de climatizare AMC 1-6 buc 8608.38

2 Banda de otel de 25x3 mm kg 14.79
3 Carbura de calciu tehnica kg 19.21
4 Ciment portland saci kg 1.42
5 Electrozi speciali Cu-Zn-Si kg 37.33
6 Grund miniu G 355-6 kg 69.95
Hirtie slef.usc.sticla foi 23 x 30 gr 25
7 S 1581 buc 4.12
8 Miniu de plumb kg 100.57
9 Mucava kg 33.01
10 Nit cu cap semirotund 2,6 x 5 mm kg 15.76
11 Nit cu cap semiinecat 3 x 9 kg 15.76
12 Otel cornier 25x25x3 mm kg 13.38
13 Otel lat laminat la cald 20 x 2,0 mm kg 15.15
14 Oxigen tehnic gazos m3 7.43
15 Petrol distilat tip 18/200 l 13.08
16 Piulita hexag. M10 buc 0.23
17 Piulita hexag. M12 buc 0.27
18 Piulite fluture M 6 buc 0.34
19 Piulite uzuale hexagonale M 6 buc 0.26
20 Saiba grower M 6 buc 0.26
21 Saiba plata pentru metal M 6 buc 0.25
22 Sirma pt. sudura, obisnuita dn=3,25 kg 12.18
23 Surub pt fundatii M12x160 buc 1.38
Suruburi cap hexagonal 10 x 35 mm,
24 gr 4.8 buc 1.11
25 Suruburi cap hexagonal 6 x 60 mm buc 0.98
Suruburi cap hexagonal fil. 6 x 20
26 mm buc 1.00
27 Suruburi cap hexagonal 6 x 35 mm buc 0.82
28 Suruburi cap hexagonal 6 x 25 mm buc 0.79
Tabla zincata sau al. de 0,8 mm
29 grosime, cal.I kg 19.32
Tabla zincata sau din al. cal.I 0,3 mm
30 gr. kg 19.96

31 Tabla zincata sau din al. cal. I 0,5 mm kg 21.54

32 Tabla zincata sau din al cal.I 1 mm gr. kg 21.96

0

Apa industriala in cisterne pt. lucrari

drumuri-terasam. m3 23.08
Armaturi kg 8.83
Banda de marcaj m 0.24
Beton de ciment m3 1.50
Carbura de calciu tehnica kg 30.79
Cofraje metalice kg 102.21
Electrozi sud. kg 37.42
Fir trasor m 20.13
Inel prefabricat pt. camine d=1,5 m m 532.99
Mastic kg 33.59
Mortar m3 1004.04
Nisip sortat nespalat m3 162.84
Oxigen tehnic gazos m3 7.83
Placi prefabricate pt. camine (planseu,
fundatie) m3 703.47
Robinet fonta si otel, dispozitiv de
inchidere buc 611.64
Teava polietilena PE80 SDR11 m 186.02
0.00
Nisip sortat nespalat m3 160.10
Banda de marcaj m 0.38
Oxigen tehnic gazos m3 8.64
Carbura de calciu tehnica kg 27.72
Mastic kg 34.41
Teava polietilena PE80 SDR11 m 196.83
Placi prefabricate pt. camine (planseu,
fundatie) m3 844.01
Inel prefabricat pt. camine d=1,5 m m 395.89
Beton de ciment m3 1.53
 Mortar m3 942.77
Fir trasor m 17.22
Armaturi kg 7.86
Cofraje metalice kg 93.06
Electrozi sud. kg 38.00
Robinet fonta si otel, dispozitiv de
inchidere buc 564.75
Apa industriala in cisterne pt. lucrari
drumuri-terasam. m3 23.08
 286 47 433,958

286 62 495,004

224 52 599,904
4 200,00 1 251,600
3 150,00 6 580,350
0.4 1 523,537
12 644.52
29 2 076,806
126 23 839,200

834 9 782,820

1.92 187 856,525

1 032,00 344 990,376

11.55 300 612,855

12.5 372.987

12.5 3 174,037

15 716.13
22.63 2 483,869
286
132 211,05
224
120 542,96
4 200,00 33 830,16
3 150,00 20 355,30
3 300,00 18 541,38
3 150,00 13 290,48
3 150,00 75.6
3 300,00
678.81
4 194,00 345.17
1 250,00 538 882,50
18.6 11 891,65
3.5
8 253,36
3 500,00
4 126,85
29 14 832,60
8.8
31 126,96
10.52
1 210,52
61
132 075,21
0.28 371.41
 834
2 877,30
3.9

29 484,00
1.92 552 266,16
2.05
8 212,24
2.32 3 600,60
0.75 530.57
984 740 082,44
798 20 112,07
11.5 1 552,50
11.75
1 108 025,00
38.5 132.82
15
3 508,74
0.1 249.31
0.12
25.57
0.35 464.27
0.2 498.63
0.4 613.7
0.15 31.97
1.2 1 841,09
25.3 1 455,61
25.3 862.68
25.3 1 649,69
18.5 5 077,91
22.63 7 002,74
224
102 229,48
224
171.83
984 474 730,80
945 289 425,15
3.5
1 520,90
3 500,00
807.45
8.8 5 738,06
8.8
14.78
8.3 24.13
32
46.51
126 27 205,96
12.11 12 076,77
124 9 380,44
98
23 627,80
2.05
135 351,88
 2.32 103 891,14
0.98 128.14
764 42 583,07
798 10 264,20
3
551.29
8.46 1 020,38
8.46 9.48
11.66 618.79
12.5 11
12.82 3 515,22
74 84 278,60
15
687.49
34.44
209.07
34.44
141.34
0.48 1.92
0.48
3 763,11
2.16 661.54
22.63 2 637,29
286
156 070,20
224
32 172,07
35 21 904,96
0.5 8 032,50
26 23 126,77
445 1 021 820,08
246 94 145,21
24.8 56 946,38
0.5 872.05
91.6 24 138,62
64.7
202 464,42
45.2 53 250,12
2.24 7 676,93
2.05
91 133,67
1.42 72 295,53
834 94 115,65
79.2 91 609,06
3
18 775,68
342.6 79 815,66
15
5 740,56
0.13 226.73
22.63 3 117,62
8118009.51
#VALUE! #VALUE! 172.86 #VALUE!
0.66 0.33 172.86
0.86 0.43 0.37
0.06 0.03 9.24
1.67 0.84 20.42
3.13 1.57 29.41

0.18 0.09 319.88

4.51 2.25 79.24
1.48 0.74 624.39
0.71 0.35 873.49
0.71 0.35 1024.58
0.60 0.30 1065.74
0.68 0.34 12.4
0.33 0.17 18.54
0.59 0.29 67.58
0.01 0.01 39.79
0.01 0.01 328.97
0.02 0.01 28.71
0.01 0.01 9.24
0.01 0.01 20.42
0.01 0.01 121.48
0.55 0.27 21.34
0.06 0.03 39.79

0.05 0.02 1.24

0.04 0.02 0.71

0.04 0.02 0.35

0.04 0.02 10.51
0.04 0.02 24.46

0.87 0.43

0.89 0.45 9 641,38

0.96 0.48 16.57

0.98 0.49 21.51

0.06 0.03 1.59
1.58 0.79 41.81
2.96 1.48 78.34

0.17 0.09 4.61

4.25 2.13 112.64
1.40 0.70 36.97
0.67 0.33 17.65
0.67 0.33 17.65
0.57 0.28 14.98
0.64 0.32 16.97
0.31 0.16 8.32
 0.55 0.28 14.65
0.01 0.00 0.26
0.01 0.01 0.3
0.01 0.01 0.38
0.01 0.01 0.29
0.01 0.01 0.29
0.01 0.01 0.28
0.51 0.26 13.64
0.06 0.03 1.54

0.05 0.02 1.24

0.04 0.02 1.1

0.04 0.02 1.12

0.03 0.02 0.92
0.03 0.02 0.89

0.82 0.41 21.64

0.84 0.42 22.35

0.91 0.46 24.12

0.93 0.46 24.6

860.84 172.17 9641.38

1.48 0.30 16.57
1.92 0.38 21.51
0.14 0.03 1.59
3.73 0.75 41.81
6.99 1.40 78.34

0.41 0.08 4.61

10.06 2.01 112.64
3.30 0.66 36.97
1.58 0.32 17.65
1.58 0.32 17.65
1.34 0.27 14.98
1.52 0.30 16.97
0.74 0.15 8.32
1.31 0.26 14.65
0.02 0.00 0.26
0.03 0.01 0.3
0.03 0.01 0.38
0.03 0.01 0.29
0.03 0.01 0.29
 0.03 0.01 0.28
1.22 0.24 13.64
0.14 0.03 1.54

0.11 0.02 1.24

0.10 0.02 1.1

0.10 0.02 1.12

0.08 0.02 0.92
0.08 0.02 0.89

1.93 0.39 21.64

2.00 0.40 22.35

2.15 0.43 24.12

2.20 0.44 24.6

0 0

0.92 0.46 24.46

0.35 0.18 9.36
0.01 0.00 0.25
0.06 0.03 1.59
1.23 0.62 32.64
4.09 2.04 108.34
1.50 0.75 39.67
0.81 0.40 21.34
21.32 10.66 564.97
1.34 0.67 35.61
40.16 20.08 1064.28
6.51 3.26 172.61
0.31 0.16 8.3

28.14 14.07 745.68

24.47 12.23 648.34

7.44 3.72 197.18
0.00 0.00
6.40 3.20 169.71
0.02 0.01 0.4
0.35 0.17 9.16
1.11 0.55 29.38
1.38 0.69 36.47
7.87 3.94 208.64

33.76 16.88 894.65

15.84 7.92 419.64
0.06 0.03 1.62
37.71 18.86 999.34
0.69 0.34 18.25
0.31 0.16 8.33
3.72 1.86 98.64
1.52 0.76 40.28

22.59 11.30 598.64

0.92 0.46 24.46

1 Compactor pe pneuri sau mecanic 150 -
200 kg h-ut
2 Compresor mobil motor ardere interna,
presiunea pina la 686 kPa (7atm), 2,2
m3/min h-ut
3 Excavator pe senile cu o cupa cu motor
termic, 0,40-0,70 mc h-ut
4 Buldozer h-ut
5 Buldozer pe senile pina la 65-80 CP h-ut
6 Vibrator de adincime h-ut
7 Centrala de beton h-ut
8 Autocamion, 5 t h-ut
9 Schela metalica tubulara de exterior h-ut
S=640 mp, G=13,5 t
10 Macara fereastra de 0,0015 MN (0,15 h-ut
tf)
11 Macara turn cu brat inclinabil, 3,5-12,5 h-ut
TF moment maxim=80-150 TFM
12 Macara h-ut
13 h-ut
Utilaj de ridicat pentru lucrari de finisaj
14 Compactor static tractat fara tractor de h-ut
2,5-5 tf (tavalug)
15 Buldozer h-ut
16 Vibrator de adincime h-ut
17 Centrala de beton h-ut
18 Malaxor h-ut
19 Topitor bitum de 500 l h-ut
20 Tractor pe senile 80 cp h-ut
21 Autocamion, 5 t h-ut
22 Macara fereastra de 0,0015 MN (0,15 h-ut
tf)
23 h-ut
Utilaj de ridicat pentru lucrari de finisaj
24 Malaxor de mortar 200 l actionat h-ut
electric
25 Malaxor h-ut
26 Topitor bitum de 500 l h-ut
27 Macara fereastra de 0,0015 MN (0,15 h-ut
tf)
28 h-ut
Utilaj de ridicat pentru lucrari de finisaj
29 Malaxor de mortar 200 l actionat h-ut
electric
30 Mai mecanic de 150-200 kg cu motor h-ut
termic 6 cp (4 kw)
Total utilaje de construcţii
 60.572 91.19 5 523,561

30.286 233.4 7 068,752

13.249 251.54 3 332,653

5.784 218.11 1 261,548
10.077 218.11 2 197,895
192.792 28.34 5 463,725
18.315 280.73 5 141,570
1.514 223.06 337.713
3 085,65 223.06
688 285,09
2.2588 8.2
18.52
85.2448 174.9
14 909,32
285.2258 248.29 70 818,71
19.178 8.2
157.26
6.7712 91.19
617.47
12.8232 218.11 2 796,87
427.44 28.34 12 113,65
40.6068 280.73 11 399,55
8.8432 21.36 188.89
21.4373 52.08 1 116,45
6.7712 204.98 1 387,96
0.165 223.06 36.8
1.726 8.2
14.15
36.0056 8.2
295.25
19.2936 21.36
412.11
106.0745 21.36 2 265,75
5.0043 52.08 260.62
62.7228 8.2
514.33
232.8896 8.2
1 909,69
426.108 21.36
9 101,67
228.98 94.8
21 707,30
870654.84
Total cheltuieli 346836.81
Inclusiv salariu 39,273.36
Asigurare medicală 1767.30
Contribuții asigurări sociale 9032.87
Total cheltuieli directe 357636.98
Cheltuieli de regie 51857.36
Total 409494.35
Beneficiu de deviz 24569.66
Total cheltuieli 434064.01
Taxa pe valoare adăugată 86812.80
Total cheltuieli de deviz 520876.81
Inclusiv salariu 50073.53
Total deviz:
Incluziv salariu
Total deviz:
Incluziv salariu
Total deviz:
Incluziv salariu
Total deviz:
Incluziv salariu

Total deviz:
Incluziv salariu
Asigurare medicală
Contribuții asigurări
sociale
Total cheltuieli
directe
Cheltuieli de regie
Total
Beneficiu de deviz
Total cheltuieli
Taxa pe valoare
adăugată
Total cheltuieli de
deviz
Inclusiv salariu
 1234960.093
156198.198
5013057.9
636411.79
1590278.98
249706.09
3231882.19
1039198.74

11070179.163
2081514.818
93668.16681

478748.40814

11642595.73795
1688176.38200275
13330772.1199528
799846.327197165
14130618.4471499

2826123.68942998

16956742.1365799
2653931.39295
 Preț fara
Nr. Denumire material UM TVA Transport Depozitare
1 Adeziv pentru placaje faianta kg 2.055 0.144 0.041
2 Apa m3 20.761 1.453 0.415
3 Armatura A1 kg 10.550 0.739 0.211
4 Banda din otel T 2 x 30 mm kg 11.468 0.803 0.229
5 Beton M150 m3 902.752 63.193 18.055
6 Beton clasa B20/M250 m3 946.789 66.275 18.936
7 Bitum pt. hidroizolatii kg 8.073 0.565 0.161
8 Blocuri BCA m3 1146.789 80.275 22.936
9 Buloane M 20 buc 1.101 0.077 0.022
10 Bumbac de sters kg 32.110 2.248 0.642
11 Caramizi ceramice pline, cu goluri sau buc
silicate de dim. 250 x 120 x 65 mm 3.578 0.250 0.072
12 Carbura de calciu tehnica (carbid) S102 kg 29.358 2.055 0.587
13 Carton bitumat m2 7.761 0.543 0.155
14 Cherestea, rasin., calitatea IV m3 2889.908 202.294 57.798
15 Chit mastic SR 1270 ntr 5005-78 kg 11.110 0.778 0.222
16 Chit siliconic kg 113.761 7.963 2.275
Ciment metalurgic cu adaosuri M 30 saci
17 S1500 kg 1.881 0.132 0.038
18 Ciment portland cu adaosuri PA 35 vrac kg 1.761 0.123 0.035
19 S1500
Cuie cu cap conic tip A pentru constructii kg 13.761 0.963 0.275
20 Decofrol kg 26.606 1.862 0.532
21 Diblu din lemn buc 0.459 0.032 0.009
22 Dibluri P.V.C buc 0.257 0.018 0.005
23 Distantieri buc 0.367 0.026 0.007
24 Distantieri de rost buc 0.459 0.032 0.009
25 Dulapi de rasinoase m3 3027.523 211.927 60.550
26 Electrod sud.cf. fox sas 4a 2 Austria kg 31.596 2.212 0.632
27 Emulsie de bitum cationica cu rupere kg
lenta 9.651 0.676 0.193
28 Energie electrica kw 1.982 0.139 0.040
29 Ferestre din aluminiu m2 866.972 60.688 17.339
30 Filer de calcar saci S 539 kg 0.688 0.048 0.014
31 Filer de calcar saci S 539 kg 0.899 0.063 0.018
32 Frizuri de parchet m2 225.688 15.798 4.514
33 Glafuri din aluminiu pentru ferestre m 67.890 4.752 1.358
34 Granulit pentru betoane m3 314.312 22.002 6.286
35 Hirtie pentru slefuit uscata 23x30 gr 6 buc 2.752 0.193 0.055
36 Ipsos pentru constructii tip A kg 1.303 0.091 0.026
37 Lemn de foc de foioase tari L=1m kg 3.211 0.225 0.064
38 Lemn rotund de rasinoase m3 3853.211 269.725 77.064
39 Lemne de foc de rasinoase (deseuri) t 3211.009 224.771 64.220
40 Mortar ciment 100-T m3 765.138 53.560 15.303
41 Mortar ciment-var 50 m3 732.110 51.248 14.642
42 Mortar gata prefabricat pentru zidarie, m3 765.138 53.560 15.303
43 var-ciment, M 75 m3
Mortar marca M50 732.110 51.248 14.642
44 Mortar var-ciment M 25 m3 700.917 49.064 14.018
45 Nisip sortat nespalat de riu si lacuri 0,0- m3
7,0 mm 205.505 14.385 4.110
46 Otel beton OB 37 diam. mai mare de 8
mm kg 10.596 0.742 0.212
47 Oxigen tehnic gazos S2031 m3 7.615 0.533 0.152
48 Palux solutie kg 84.037 5.883 1.681
49 Panou de cofraj cu placaj de 15 mm m2 11.009 0.771 0.220
50 Panou de cofraj cu placaj de 15 mm m2 17.064 1.194 0.341
51 Parchet m2 408.257 28.578 8.165
52 Pervazuri ( baghete) din mase plastice m
pentru ferestre si usi 89.908 6.294 1.798
53 m
Pervazuri fag 30 x 20 x 800 mm 22.752 1.593 0.455
54 PFL dur de 6 mm m3 3847.706 269.339 76.954
55 Piese forjate kg 35.321 2.472 0.706
56 Pietris ciuruit spalat de mal 7-30 mm m3 262.385 18.367 5.248
57 Piulita M20 buc 0.367 0.026 0.007
58 Piulita M12 buc 0.183 0.013 0.004
59 Piulite uzuale patrate M 10 buc 0.138 0.010 0.003
60 m2
Placi termoizolante, placi polistiren
celular 55.963 3.917 1.119
61 Placi tip faianta m2 72.661 5.086 1.453
62 Plinte de stejar sau fag m 23.853 1.670 0.477
63 Rigle de rasinoase m3 2889.908 202.294 57.798
64 Saiba plata M 20 kg 23.211 1.625 0.464
65 Saibe uzuale M 10 kg 23.211 1.625 0.464
66 Saibe uzuale plate M 12 kg 23.211 1.625 0.464
67 Scinduri de rasinoase m3 2889.908 202.294 57.798
68 Scoabe din otel pentru constructii kg 16.972 1.188 0.339
69 Sirma din otel moale, neagra, D=1 mm kg 11.468 0.803 0.229
70 Spuma de poliuretan kg 115.596 8.092 2.312
71 Sticla solubila kg 115.596 8.092 2.312
72 Surub M 12 buc 0.092 0.006 0.002
73 Surub hexagonal M-6x30 mm buc 0.440 0.031 0.009
74 Suruburi buc 0.321 0.022 0.006
75 Suruburi cu cap inecat crestat 6 x 30 mm buc 0.440 0.031 0.009
76 Suruburi din alama 4 x 16 mm buc 0.119 0.008 0.002
77 Suruburi uzuale patrate M 10 x 140 mm buc 0.110 0.008 0.002
78 Tabla inox. de otel 1x1000x2000 mm kg 11.761 0.823 0.235
79 Usi interioare si exterioare din lemn m2 902.752 63.193 18.055
80 Var hidratat kg 2.128 0.149 0.043
81 Vata minerala tip I kg 10.697 0.749 0.214
82 Vopsea pe baza de poliacetat de vinil kg 59.358 4.155 1.187

22206.855 1776.548 444.137

32.000 2.560 0.640
81.455 6.516 1.629
1.727 0.138 0.035
29.636 2.371 0.593
7.455 0.596 0.149
29.455 2.356 0.589
31.045 2.484 0.621
8.655 0.692 0.173
10.891 0.871 0.218
12.182 0.975 0.244
16.436 1.315 0.329
18.000 1.440 0.360
41.664 3.333 0.833
59.091 4.727 1.182
3.091 0.247 0.062
18.818 1.505 0.376
0.000 0.000 0.000
9.882 0.791 0.198
8.573 0.686 0.171
10.727 0.858 0.215
11.273 0.902 0.225
6.182 0.495 0.124
1.273 0.102 0.025
0.727 0.058 0.015
5.182 0.415 0.104
67.836 5.427 1.357
8.564 0.685 0.171
62.200 4.976 1.244
8.618 0.689 0.172
3.091 0.247 0.062
3.091 0.247 0.062
195.091 15.607 3.902
81.455 6.516 1.629
25.609 2.049 0.512
25.455 2.036 0.509
17.418 1.393 0.348
17.418 1.393 0.348
21.345 1.708 0.427
 4.182 0.335 0.084
5.273 0.422 0.105
4.091 0.327 0.082
4.091 0.327 0.082
43.773 3.502 0.875
61.645 4.932 1.233
29.245 2.340 0.585
38.191 3.055 0.764
25.455 2.036 0.509
81.455 6.516 1.629
7.455 0.596 0.149
29.455 2.356 0.589
31.045 2.484 0.621
107.682 8.615 2.154
3.091 0.247 0.062
5.818 0.465 0.116
10.727 0.858 0.215
11.364 0.909 0.227
6.182 0.495 0.124
772.500 61.800 15.450
11.273 0.902 0.225
1.091 0.087 0.022
1.182 0.095 0.024
0.727 0.058 0.015
0.000 0.000 0.000
25.591 2.047 0.512
43.773 3.502 0.875
5.091 0.407 0.102
3.164 0.253 0.063
3.091 0.247 0.062
36.500 2.920 0.730
Valoare
2.24 2.24
22.63 22.63
11.5 11.5
12.5 12.5
984 984
1032 1032
8.8 8.8
1250 1250
1.2 1.2
35 35
3.9
3.9
32 32
8.46 8.46
3150 3150
12.11 12.11
124 124
2.05 2.05
1.92 1.92
15 15
29 29
0.5 0.5
0.28 0.28
0.4 0.4
0.5 0.5
3300 3300
34.44 34.44
10.52
10.52
2.16 2.16
945 945
0.75 0.75
0.98 0.98
246 246
74 74
342.6 342.6
3 3
1.42 1.42
3.5 3.5
4200 4200
3500 3500
834 834
798 798
834 834
798 798
764 764
224
224

11.55 11.55
8.3 8.3
91.6 91.6
12 12
18.6 18.6
445 445
98
98
24.8
24.8
4194 4194
38.5 38.5
286 286
0.4 0.4
0.2 0.2
0.15 0.15
61

61
79.2 79.2
26 26
3150 3150
25.3 25.3
25.3 25.3
25.3 25.3
3150 3150
18.5 18.5
12.5 12.5
126 126
126 126
0.1 0.1
0.48 0.48
0.35 0.35
0.48 0.48
0.13 0.13
0.12 0.12
12.82 12.82
984 984
 2.32 2.32
11.66 11.66
64.7 64.7

24427.54
35.2
89.6
1.9
32.6
8.2
32.4
34.15
9.52
11.98
13.4
18.08
19.8
45.83
65
3.4
20.7
0
10.87
9.43
11.8
12.4
6.8
1.4
0.8
5.7
74.62
9.42
68.42
9.48
3.4
3.4
214.6
89.6
28.17
28
19.16
19.16
23.48
 4.6
5.8
4.5
4.5
48.15
67.81
32.17
42.01
28
89.6
8.2
32.4
34.15
118.45
3.4
6.4
11.8
12.5
6.8
849.75
12.4
1.2
1.3
0.8
0
28.15
48.15
5.6
3.48
3.4
40.15
 1 Compactor pe pneuri sau mecanic 150
- 200 kg h-ut 91.19
2 Autocamion, 5 t h-ut 223.06
3 Buldozer h-ut 218.11
4 Centrala de beton h-ut 280.73
5 Compresor mobil motor ardere
interna, presiunea pina la 686 kPa
(7atm), 2,2 m3/min h-ut 233.4
6 Excavator pe senile cu o cupa cu
motor termic, 0,40-0,70 mc h-ut 251.54
7 Macara h-ut 248.29
8 Macara fereastra de 0,0015 MN (0,15 h-ut 8.2
tf)
9 Macara turn cu brat inclinabil, 3,5- h-ut 174.9
12,5 TF moment maxim=80-150 TFM
10 Mai mecanic de 150-200 kg cu motor h-ut 94.8
termic 6 cp (4 kw)
11 Malaxor de mortar 200 l actionat h-ut 21.36
electric
12 Schela metalica tubulara de exterior h-ut 223.06
S=640 mp, G=13,5 t
13 Topitor bitum de 500 l h-ut 52.08
14 Tractor pe senile 80 cp h-ut 204.98
15 Utilaj de ridicat pentru lucrari de h-ut 8.2
finisaj
16 Vibrator de adincime h-ut 28.34
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
 97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
155.18 46.38 7197.25

186.45 46.38 8647.55

49.41 46.38 2291.64

391.04 139.14 18136.44

140078.35