- 01 -

FORMULAR F2

OBIECTIV PROIECTANT
Amenajari in vederea autorizarii ISU in unitati de invatamint –

CENTRALIZATORUL
cheltuielilor pe obiect si categorii de lucrari
OBIECT: LUCRARI DE INSTALATII SI ARHITECTURA

--------------------------------------------------------------------------------------------------------------------------------------------
| Nr. | | |
|cap./subcap. | | Valoarea |
|deviz general| Cheltuieli pe categoria de lucrari | (exclusiv TVA) |
| | |----------------|
| | | lei |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 1 | 2 | 3 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1 | Constructii si instalatiile aferente acestora | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.1 | Terasamente,sistematizare pe vertical si amenajari exterioare | 0.00 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.2 | Rezistenta | 0.00 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.3 | Arhitectura | 91221.70 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | MIRC18 ARHITECTURA | 91221.70 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.4 | Instalatii | 40377.71 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.1 Instalatii electrice | 40377.71 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | MIRC08 Curenti slabi IDSAI – instalatie semnalizare si avertizare incendiu | 28320.24 |
| | MIRCA8 INSTALATIE ILUMINAT DE SIGURANTA | 12057.47 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.2 Instalatii sanitare | 0.00 |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.3 Instalatii termice | 0.00 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL I | 131599.41 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.2 | Montaj utilaje si echipamente tehnologice | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL II | 0.00 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | Procurare | |
| 4.3 | Utilaje, echipamente tehnologice si functionale care necesita montaj | 27233.40 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.4 | Utilaje, echipamente tehnologice si functionale care nu necesita montaj si echipamente de transport | 0.00 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.5 | Dotari | 0.00 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.6 | Active necorporale | 0.00 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL III | 27233.40 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 6.2 | Probe tehnologice si teste | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL IV | 0.00 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL VALOARE (exclusiv TVA) | 158832.81 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | Taxa pe valoarea adaugata | 30178.23 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL VALOARE (inclusiv TVA) | 189011.04 |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|

Executant Proiectant