Digitally signed by Constantin

Constantin Bilea Bilea

Date: 2022.09.29 12:47:36 +03'00'
- 01 -

FORMULAR F1

OBIECTIV PROIECTANT
BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGE SC PROIECT INFRA 2005 SRL PITESTI
S

CENTRALIZATORUL
cheltuielilor pe obiectiv

--------------------------------------------------------------------------------------------------------------------------------------------
|Nr. cap./| | Valoarea | Din care: |
| subcap. | | cheltuielilor | C+M |
| deviz | Denumirea capitolelor de cheltuieli | pe obiect | |
| general | | (exclusiv TVA) | |
| | |----------------|----------------|
| | | lei | lei |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1 | 2 | 3 | 4 |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.2 | Amenajarea terenului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.3 | Amenajari pentru protectia mediului si aducerea terenului la starea initiala | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 1.4 | Cheltuieli pentru relocarea/protectia utilitatilor | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 2 | Realizarea utilitatilor necesare obiectivului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 3.5 | Proiectare | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 4 | Investitia de baza | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.1 Constructii si instalatiile aferente acestora | | |
| | 4.1.001 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUD | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.2 Montaj utilaje, echipamente tehnologice si functionale | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.3 Utilaje, echipamente tehnologice si functionale care necesita montaj | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.4 Utilaje, echipamente tehnologice si functionale care nu necesita montaj si echipamente | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.5 Dotari | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 4.6 Active necorporale | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 5.1 | Organizare de santier | | |
| |----------------------------------------------------------------------------------------------|----------------|----------------|
| | 5.1.1 Lucrari de constructii si instalatii aferente organizarii de santier | | |
| | 5.1.2 Cheltuieli conexe organizarii santierului | | |
|---------|----------------------------------------------------------------------------------------------|----------------|----------------|
| 6.2 | Probe tehnologice si teste | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|TOTAL VALOARE (exclusiv TVA) | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|Taxa pe valoarea adaugata | | |
|------------------------------------------------------------------------------------------------------------------------------------------|
|TOTAL VALOARE (inclusiv TVA) | | |
|------------------------------------------------------------------------------------------------------------------------------------------|

Executant Proiectant
SC PROIECT INFRA 2005 SRL PITESTI
 - 01 -

FORMULAR F2

OBIECTIV PROIECTANT
BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA O SC PROIECT INFRA 2005 SRL PITESTI
ARJA, JUDETUL ARGES

CENTRALIZATORUL
cheltuielilor pe obiect si categorii de lucrari
OBIECT: BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES

--------------------------------------------------------------------------------------------------------------------------------------------
| Nr. | | |
|cap./subcap. | | Valoarea |
|deviz general| Cheltuieli pe categoria de lucrari | (exclusiv TVA) |
| | |----------------|
| | | lei |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 1 | 2 | 3 |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1 | Constructii si instalatiile aferente acestora | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.1 | Terasamente,sistematizare pe verticala si amenajari exterioare | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | BALOA1 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES | |
| | BALOA2 PODETE TUBULARE ( 2 BUC DN800 MM L=7.50M TRANSVERSAL PE DRUM SI 4 BUC DN 500 MM CU L=6.00 | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.2 | Rezistenta | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.3 | Arhitectura | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| 4.1.4 | Instalatii | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.1 Instalatii electrice | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.2 Instalatii sanitare | |
| |-----------------------------------------------------------------------------------------------------------|----------------|
| | 4.1.4.3 Instalatii termice | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL I | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.2 | Montaj utilaje si echipamente tehnologice | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL II | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | Procurare | |
| 4.3 | Utilaje, echipamente tehnologice si functionale care necesita montaj | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.4 | Utilaje, echipamente tehnologice si functionale care nu necesita montaj si echipamente de transport | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.5 | Dotari | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 4.6 | Active necorporale | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL III | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| 6.2 | Probe tehnologice si teste | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL IV | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL VALOARE (exclusiv TVA) | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | Taxa pe valoarea adaugata | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|
| | | |
| | TOTAL VALOARE (inclusiv TVA) | |
| | | |
|-------------|-----------------------------------------------------------------------------------------------------------|----------------|

Executant Proiectant
SC PROIECT INFRA 2005 SRL PITESTI
 Persoana juridica achizitoare Formularul F3
COMUNA OARJA, JUDETUL ARGES

Obiectivul: 0139 45230000 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA,
JUDETUL ARGES
Obiectul: 0001 45230000 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA,
JUDETUL ARGES
Lista cu cantitatile de lucrari
Deviz oferta BALOA1 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL
ARGES

Categoria de lucrari: 1000

======================================================================================================================
Nr. Capitol de lucr. UM CANTITATEA PU MATERIAL MANOPERA UTILAJ TRANSPORT TOTAL
crt. sau a)Material (col.3x (col.3x (col.3x (col.3x (col.5+
Subcapitol(norma comasata) b)Manopera col.4a) col.4b) col.4c) col.4d) 6+7+8)
Denumire c)Utilaj
d)Transport
( RON /UM) ( RON ) ( RON ) ( RON ) ( RON ) ( RON )
----------------------------------------------------------------------------------------------------------------------
Sectiunea tehnica Sectiunea financiara
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 TSC02C2 100 MC. 45.100
SAPATURA CU EXCAVAT.PE PNEURI 0,21-0,39
MC PAMINT IMBIB.CU APA DESC AUT.TER.CAT.
1

002 TSD17A1 M.C. 1410.000

UMPLUT.COMPACTATE LA PROFIL.TALUZ.PE 0,
5M GROS.EXECUT.MAN.ODATA CU EXEC.MEC.A
RAMBL.PAM.NECOEZ.

003 TRA01A03 TONA 5580.000

TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 3 KM.

004 DA06A1 M.C. 451.000

STRAT AGREG NAT(BALAST)CILINDR CU FUNCT
REZIST FILTRANT IZOL AERISIRE ANTCAP CU
ASTERNERE MANUAL

005 DA06B1 M.C. 1810.000

STRAT AGREG NAT CILINDRATE CU FUNC
REZIST FILTRANTIZOLAT AERISIRE SI
ANTICAP CU ASTER MEC BALAST

006 TRA01A30 TONA 5030.000

TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 30 KM.

007 DA08D1 MP. 11300.000

STRAT PAM STAB MEC PE LOC CU ADAOS DE
BALAST PROP 30 % GROS 20 CM DUPA COMP

008 TRA05A05 TONA 664.000

TRANSPORT RUTIER MATERIALE,SEMIFABRICATE
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON.
ETC)PE DIST.DE 5

009 DH14A1 M 5640.000

CURATIREA MANUALA A SANTURILOR SI
RIGOLELOR

010 TRI1AA01C3 TONA 4060.000

INCARCAREA MATERIALELOR,GRUPA A-GRELE SI
MARUNTE,PRIN ARUNCARE RAMPA SAU TEREN-
AUTO CATEG.3

011 TRA01A05 TONA 4060.000

TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 5 KM.

012 DF24A1 BUC. 2.000

SEMNALIZARE RUTIERA ASIG CONTINU
CIRCULATIEI IN TIMP EXECUT LUCRARI CU
INDICATOARE METALICE

013 TRB01B14 TONA 2540.000

TRANSPORTUL MATERIALELOR CU ROABA PE
PNEURI INC ARUNCARE DESC ARUNCARE GRUPA
1-3 DISTANTA 40M
 BALOA1 pag 2
======================================================================================================================

014 TRA01A30 TONA 1500.000

TRANSPORTUL RUTIER AL MATERIALELOR,
SEMIFABRICATELOR CU AUTOBASCULANTA PE
DIST.= 30 KM.

Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

Din care:
Valoare aferenta utilaje termice =
Valoare aferenta utilaje electrice =

Detaliere transporturi:
-Articole TRA

Alte cheltuieli directe:

-CONTRIBUTIE ASIGURATORIE PENTRU MUNCA 2,25%

Total cheltuieli directe:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

Cheltuieli indirecte:
Profit:

TOTAL GENERAL DEVIZ:

TVA
TOTAL cu TVA

PROIECTANT CONTRACTANT (OFERTANT)

SC PROIECT INFRA 2005 SRL
PITESTI

DEVIZIER
 BALOA2 pag 3
======================================================================================================================
Persoana juridica achizitoare Formularul F3
COMUNA OARJA, JUDETUL ARGES

Obiectivul: 0139 45230000 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA,
JUDETUL ARGES
Obiectul: 0001 45230000 BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA,
JUDETUL ARGES
Lista cu cantitatile de lucrari
Deviz oferta BALOA2 PODETE TUBULARE ( 2 BUC DN800 MM L=7.50M TRANSVERSAL PE DRUM SI 4 BUC DN 500 MM CU L
=6.00 M PE DR. LATERALE

Categoria de lucrari: 1000

======================================================================================================================
Nr. Capitol de lucr. UM CANTITATEA PU MATERIAL MANOPERA UTILAJ TRANSPORT TOTAL
crt. sau a)Material (col.3x (col.3x (col.3x (col.3x (col.5+
Subcapitol(norma comasata) b)Manopera col.4a) col.4b) col.4c) col.4d) 6+7+8)
Denumire c)Utilaj
d)Transport
( RON /UM) ( RON ) ( RON ) ( RON ) ( RON ) ( RON )
----------------------------------------------------------------------------------------------------------------------
Sectiunea tehnica Sectiunea financiara
0 1 2 3 4 5 6 7 8 9
======================================================================================================================
001 TSA02E1 M.C. 54.000
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ
VERT.NESPR.IN PAM.COEZ.MIJ.SI F.COEZ.
ADINC.<1,5M T.MIJL.

002 2100995 M.C. 16.500

BETON DE CIMENT B 400 STAS 3622

003 PB02B1 M.C. 7.800

TURNARE BETON SIMPLU B75 IN FUNDATII
OBISNUITE ZIDDE SPRIJIN,PEREURI ETC.CU
POMPA

004 PB06B1 M.C. 8.700

TURN.BET.SIMP.B100 IN ELEV.CULEI,ARIPI,
ZID,TIMPAN CU POMPA

005 TRA06A20 TONA 41.300

TRANSPORTUL RUTIER AL BETONULUI-
MORTARULUI CU AUTOBETONIERA DE 5,5MC
DIST. =20KM

006 PC02A1 MP. 48.000

COFRAJE PT.BETON ELEVATIE SI ZIDURI
SPRIJ.DIN PANOURI CU PLACAJ P CU
SUPRAFETE PLANE

007 PF05A1 MP. 73.500

HIDROIZOLATII LA LUCRARI DE ARTA DIN
BITUM FILERIZAT APLICATA LA RECE IN DOUA
STRATURI

008 2601296 BUC. 3.000

TUB DIN BETON PREFABRICAT TIP PREMO DN
800 MM

009 6700401 ML. 24.000

TEAVA CORUGATA DN 500 MM

010 PI06A1 BUC. 81.000

MONTAREA ELEM.PREF.DIN BETON ARMAT CU
MACARAUA PE PNEURI DE 9,9 TF

011 TRA04A25 TONA 17.500

TRANSPORT RUTIER MATER.SEMIFABR. CU
AUTOREMORCHERE CU REMORCI TREILER SUB
20T PE DIS.25 KM.*

012 PD01A1 KG 329.000

MONT.ARMATURI PT.BETON ARMAT IN FUND.
RADIERE ELEV.INFRASTR.SUPRASTR.POD
GRINZI DREPTE,CADRE ETC.
 BALOA2 pag 4
======================================================================================================================
013 2000547 KG 329.000
OTEL BETON PROFIL PERIODIC PC 60 S 438 D
=12MM

014 DH27A1 MP. 7.000

VOPSIREA PARAPETELOR DIN BETON

Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

Din care:
Valoare aferenta utilaje termice =
Valoare aferenta utilaje electrice =

Detaliere transporturi:
-Articole TRA

Alte cheltuieli directe:

-CONTRIBUTIE ASIGURATORIE PENTRU MUNCA 2,25%

Total cheltuieli directe:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

Cheltuieli indirecte:
Profit:

TOTAL GENERAL DEVIZ:

TVA
TOTAL cu TVA

PROIECTANT CONTRACTANT (OFERTANT)

SC PROIECT INFRA 2005 SRL
PITESTI

DEVIZIER

SISTEM INFORMATIC PROIECTAT DE FIRMA I N F S E R V (Tel:2109807)

 FORMULAR C6
Lista consumurilor de resurse materiale (cantitati totale)
----------------------------------------------------------

Lucrarea: BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES

Devize: BALOA1 BALOA2

-------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea resursei materiale | U.M. |Consumuri | Pret unitar | Valoare | Furnizor |Greutate|
|Crt.| | |cuprinse |exclusiv TVA | exclusiv TVA | | (tone) |
| | | |in oferta | RON | RON | | |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| 1| 2000547 OTEL BETON PROFIL PERIODIC PC 60 |KG | 329.00| | | | 0.329|
| | S 438 D=12MM | | | | | | |
| 2| 2100995 BETON DE CIMENT B 400 STAS 3622 |M.C. | 16.50| | | | 43.725|
| 3| 2200393 BALAST NESPALAT DE RIU 0-70 MM |M.C. | 3845.57| | | |6537.471|
| 4| 2600361 SUSPENSIE BITUM FILERIZAT SUBIF S|KG | 73.50| | | | 0.081|
| | 558 | | | | | | |
| 5| 2601296 TUB DIN BETON PREFABRICAT TIP |BUC. | 3.00| | | | 6.000|
| | PREMO DN 800 MM | | | | | | |
| 6| 2900943 LEMN ROTUND DE STEJAR D=10CM VIRF|M.C. | 0.32| | | | 0.259|
| | L>160 | | | | | | |
| 7| 2901167 MANELE D=7-11CM L=2-6M RASINOASE |M.C. | 0.09| | | | 0.052|
| | S.1040 | | | | | | |
| 8| 2903969 SCANDURA RASINOASE LUNGA TIVITA |M.C. | 0.02| | | | 0.010|
| | CLASA D GR=18MM L=6,00M S 942 | | | | | | |
| 9| 2908737 GRINZI RASINOASE CU 2 FETE PLANE |M.C. | 0.06| | | | 0.031|
| | GROSIME=10/12-35/35 LUNGIME=4-6M | | | | | | |
| 10| 2912477 DULAP STEJAR LUNG TIVIT CLASA C |M.C. | 1.21| | | | 0.972|
| | GROSIME=50MM LUNGIME=2,00M S 8689| | | | | | |
| 11| 2928335 PANOU DE COFRAJ TIP P FAG G 8MM |MP. | 2.88| | | | 0.066|
| | PENTRU PERETI | | | | | | |
| 12| 3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S|KG | 3.29| | | | 0.003|
| | 889 | | | | | | |
| 13| 3803269 SIRMA MOALE OBISNUITA D= 3 OL32 S|KG | 3.41| | | | 0.003|
| | 889 | | | | | | |
| 14| 5817446 SURUB CAP HEXAGONAL SEMIPRECIS M |BUC. | 1.20| | | | 0.000|
| | 8X 30 GR. 5.8 S 6220 | | | | | | |
| 15| 6103294 VOPSEA MINIUM DE PLUMB V.351-3 |KG | 1.12| | | | 0.001|
| | NTR 90-80 | | | | | | |
| 16| 6202507 VASELINA TEHNICA ARTIFICIALA TIP |KG | 0.02| | | | 0.000|
| | A S 917 | | | | | | |
| 17| 6202806 APA INDUSTRIALA PENTRU LUCRARI |M.C. | 1433.95| | | |1433.952|
| | DRUMURI SI TERASAMENTE IN | | | | | | |
| | CISTERNE | | | | | | |
| 18| 6301690 STILP PENTRU PLACI INDICATOARE |BUC. | 3.04| | | | 0.043|
| | DIN TEAVA OTEL D=50 | | | | | | |
| 19| 6311528 SCOABE OTEL PENTRU CONSTRUCTII |KG | 26.32| | | | 0.031|
| | DIN LEMN LAT,65-90MM,L.200-300MM | | | | | | |
| 20| 6311889 BRATARA SIMPLA 1 CIRJE MARE |BUC. | 4.80| | | | 0.005|
| 21| 6700401 TEAVA CORUGATA DN 500 MM |ML. | 24.00| | | | 0.312|
| 22| 6716156 COVOR PVC FARA SUPORT TIP A |MP. | 0.72| | | | 0.002|
| | CALITATEA 1 GROSIME=2,0 LATIME= | | | | | | |
| | 1500 IMPRIMAT S7361 | | | | | | |
| 23| 6716974 FOLIE REFLECTORIZANTA (IMPORT) |MP. | 0.09| | | | 0.000|
| 24| 7100081 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.16| | | | 0.000|
| | FOLIE R. TRIUNGHI LUNGIME= 700MM | | | | | | |
| | F 8A S1848 | | | | | | |
| 25| 7100093 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.16| | | | 0.000|
| | FOLIE R. TRIUNGHI LUNGIME= 700MM | | | | | | |
| | F 8B S1848 | | | | | | |
| 26| 7100108 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.16| | | | 0.000|
| | FOLIE R. TRIUNGHI LUNGIME= 700MM | | | | | | |
| | F 8C S1848 | | | | | | |
| 27| 7100213 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.16| | | | 0.000|
| | FOLIE R. TRIUNGHI LUNGIME= 700MM | | | | | | |
| | F21 S1848 | | | | | | |
| 28| 7101011 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.32| | | | 0.001|
| | FOLIE R. PATRAT LUNGIME= 600 MM | | | | | | |
| | F36 S1848 | | | | | | |
| 29| 7101217 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.64| | | | 0.002|
| | FOLIE R. CERC D= 600 MM F63A | | | | | | |
| | S1848 | | | | | | |
| 30| 7101255 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.32| | | | 0.001|
| | FOLIE R. CERC D= 600 MM F66A | | | | | | |
| | S1848 | | | | | | |
| 31| 7101322 INDICATOR CIRCULATIE TABLA OTEL+ |BUC. | 0.16| | | | 0.001|
| | FOLIE R. CERC D= 600 MM F70 S1848| | | | | | |
| 32| 7315789 DECOFROL |KG | 7.20| | | | 0.008|
|----|------------------------------------------|------|----------|-------------|--------------|----------------|--------|
| | T O T A L | | |RON | | |8023.362|
| | | | |-------------|--------------|----------------|--------|
| | | | |EURO | | | |
--------------------------------------------------------------------------------------------------------------------------
 pag. 2

Ofertant
 FORMULAR C7
Lista consumurilor cu mana de lucru (cantitati totale)
------------------------------------------------------

Lucrarea: BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES

Devize: BALOA1 BALOA2

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea meseriei |Consumuri (om-ore) |Tarif mediu |Valoare(exclusiv TVA)| Procent |
|Crt.| |cu manopera directa | RON/ora | RON | 100% |
| | | | | (2 x 3) | |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
| 0 | 1 | 2 | 3 | 4 | 5 |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
| 1| 102 BETONIST | 6.564 | | | |
| 2| 107 DULGHER CONSTRUCTII | 45.693 | | | |
| 3| 108 DULGHER PODURI | 7.293 | | | |
| 4| 111 FIERAR BETON | 7.199 | | | |
| 5| 113 FINISOR TERASAMENTE | 768.287 | | | |
| 6| 122 IZOLATOR HIDROFUG | 3.674 | | | |
| 7| 125 MONTATOR PREFABRICATE BETON | 101.250 | | | |
| 8| 128 PAVATOR | 4032.708 | | | |
| 9| 133 ZUGRAV VOPSITOR | 2.723 | | | |
| 10| 196 SAPATOR | 867.960 | | | |
| 11| 199 MUNCITOR DESERVIRE C-TII.MONTAJ | 4891.387 | | | |
| 12| 3197 MUNCITOR INCARCARE-DESCARCARE | 1421.000 | | | |
| | MATERIALE | | | | |
|----|--------------------------------------------|--------------------|------------|---------------------|--------------|
| | T O T A L | 12155.737 | RON | | |
| | | |------------|---------------------|--------------|
| | | | EURO | | |
--------------------------------------------------------------------------------------------------------------------------

Ofertant
 FORMULAR C8
Lista consumurilor de ore de functionare a utilajelor de constructii (cantitati totale)
---------------------------------------------------------------------------------------

Lucrarea: BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES

Devize: BALOA1 BALOA2

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Denumirea utilajului de constructii | Consumuri | Tarif orar | Valoare (exclusiv TVA)|
|Crt.| | ore de functionare | RON/ | RON |
| | | | ora functionare | (2 x 3) |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
| 0 | 1 | 2 | 3 | 4 |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
| 1| 3336 POMPA HIDRAULICA DE BETON CU 100M | 1.068 | | |
| | CONDUCTA,PINA LA 40 MC/H | | | |
| 2| 3521 EXCAVATOR PE PNEURI MOTOR TERMIC | 231.363 | | |
| | (BULDOEXCAVATOR)0,21-0,39MC | | | |
| 3| 3546 AUTOGREDER PINA LA 175CP | 189.710 | | |
| 4| 3720 VIBRATOR UNIVERSAL CU MOTOR TERMIC | 6.070 | | |
| | 2,9-4CP | | | |
| 5| 4001 COMPACTOR STATIC TRACTAT(TAVALUG) | 63.280 | | |
| | EXCL.TRACTOR | | | |
| 6| 4005 COMPACTOR STATIC AUTOPROP.,CU | 437.463 | | |
| | RULOURI(VALTURI),R8-14;DE 14TF | | | |
| 7| 4007 COMPACTOR STATIC AUTOPROP.PE PNEURI | 63.280 | | |
| | 8-10TF | | | |
| 8| 4025 FOREZA RUTIERA CU TRACTOR PE SENILE | 48.590 | | |
| | 50 CP | | | |
| 9| 4407 PLUG CU TRACTIUNE MECAN PP-3-30N CU | 48.590 | | |
| | 3TRUPITE PE TRACTOR U650 | | | |
| 10| 4410 GRAPA CU DISC TIP GD-4 PE TRACT.U650 | 48.590 | | |
| | 65CP | | | |
| 11| 5603 AUTOCISTERNA CU DISP.DE STROP CU M. | 128.843 | | |
| | A.J. 5-8T | | | |
| 12| 5604 TRACTOR PE PNEURI 65CP | 63.280 | | |
| 13| 6728 MACARA PE PNEURI PINA LA 9,9TF | 49.410 | | |
|----|--------------------------------------------|----------------------|-----------------------|-----------------------|
| | T O T A L | 1379.537 | RON | |
| | | |-----------------------|-----------------------|
| | | | EURO | |
--------------------------------------------------------------------------------------------------------------------------

Ofertant
 FORMULAR C9
Lista consumurilor privind transporturile (cantitati totale)
------------------------------------------------------------

Lucrarea: BALASTARE PE DRUM DE EXPLOATARE INTRE DC104 SI AUTOSTRADA A1, COMUNA OARJA, JUDETUL ARGES

Devize: BALOA1 BALOA2

--------------------------------------------------------------------------------------------------------------------------
|Nr. | Tip de transport |Elemente rezultate din analiza lucrarilor| Tarif unitar |Valoare(exclusiv TVA)|
|Crt.| | ce urmeaza a fi executate | RON/ | RON |
| | |-----------------------------------------| tona | |
| | | tone | km. | ore de | | |
| | | transportate | parcursi | functionare | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 1. | Transport auto (total) din care,pe | 16892.800 | | | | |
| | categorii | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| | 1.001 TRA01A03 | 5580.000 | | | | |
| | TRANSPORTUL RUTIER AL | | | | | |
| | MATERIALELOR,SEMIFABRICATELOR| | | | | |
| | CU AUTOBASCULANTA PE DIST.= 3| | | | | |
| | KM. | | | | | |
| | 1.002 TRA01A05 | 4060.000 | | | | |
| | TRANSPORTUL RUTIER AL | | | | | |
| | MATERIALELOR,SEMIFABRICATELOR| | | | | |
| | CU AUTOBASCULANTA PE DIST.= 5| | | | | |
| | KM. | | | | | |
| | 1.003 TRA01A30 | 6530.000 | | | | |
| | TRANSPORTUL RUTIER AL | | | | | |
| | MATERIALELOR,SEMIFABRICATELOR| | | | | |
| | CU AUTOBASCULANTA PE DIST.= | | | | | |
| | 30 KM. | | | | | |
| | 1.004 TRA04A25 | 17.500 | | | | |
| | TRANSPORT RUTIER MATER. | | | | | |
| | SEMIFABR. CU AUTOREMORCHERE | | | | | |
| | CU REMORCI TREILER SUB 20T PE| | | | | |
| | DIS.25 KM.* | | | | | |
| | 1.005 TRA05A05 | 664.000 | | | | |
| | TRANSPORT RUTIER MATERIALE, | | | | | |
| | SEMIFABRICATE CU AUTOVEHIC. | | | | | |
| | SPECIALE(CISTERNA,BETON.ETC) | | | | | |
| | PE DIST.DE 5 | | | | | |
| | 1.006 TRA06A20 | 41.300 | | | | |
| | TRANSPORTUL RUTIER AL | | | | | |
| | BETONULUI-MORTARULUI CU | | | | | |
| | AUTOBETONIERA DE 5,5MC DIST. | | | | | |
| | =20KM | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 2. | Transport pe cale ferata (total) | | | | | |
| | din care,pe categorii | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| 3. | Alte transporturi (total) | | | | | |
|----|------------------------------------|--------------|----------|---------------|--------------|---------------------|
| | T O T A L | 16892.800 | | | RON | |
| | | | | | EURO | |
--------------------------------------------------------------------------------------------------------------------------

Ofertant