Documente Academic
Documente Profesional
Documente Cultură
oferta
estimare
manopera
indirecte
profit
U.M.
v.f.
Total
U.M.
v.f.
Total
U.M.
v.f.
Page 1
U.M.
v.f.
Total
U.M.
v.f.
U.M.
v.f.
Page 2
U.M.
v.f.
U.M.
v.f.
Total
U.M.
v.f.
Page 3
U.M.
v.f.
Total
Page 4
27,823,870.00
28,481,170.50
10.50
10%
5%
e apa bruta
Page 5
32,235.83
32,446.01
61,111.61
4,070,069.14
Page 6
27,525.61
24,694.13
45,483.29
3,810,055.32
IV.1
IV.2
Page 7
20,130.53
10,772.38
16,476.92
15,534.61
3,470,805.22
III
Page 8
tronson 0
total
hidrom
173,877.21 125,821.96
271,674.09 199,047.95
131,569.97 95,256.90
tronson II.1
Camine vane =2buc -tip 5, tip 6
Camine vane si golire =5buc - tip 8, tip 9, tip10, tip 11=2
100,487.45
Camine vane si aerisire =7buc - tip7, 3=tip 9, tip 8, tip 10, tip 11
380,181.69 261,838.84
68,980.71
293,711.14 206,524.28
tronson II.2
Camine vane si golire =1buc -tip 11
Camine vane si aerisire =1buc - tip 8
49,804.18
43,238.73
31,257.18
27,900.99
tronson II.3
172,059.91 98,503.03
624,720.59 407,833.04
528,962.20 331,798.73
204,585.92 136,544.34
tronson II.4
100,275.27 54,331.34
190,360.75 104,337.32
208,109.59 123,651.48
43,268.89 27,538.36
tronson II.5
Camine vane =3buc -2 = tip 6, tip 13
Camine vane si golire =2buc -2=tip 10
Camine vane si aerisire =4buc -tip 10, 2=tip 7, tip 9
Camine vane, golire si aerisire =1buc -tip 9
95,722.77
83,236.97
141,684.00
42,007.20
47,855.28
47,699.19
75,467.82
25,020.97
60,452.38
72,036.61
65,866.82
23,002.84
23,066.02
61,634.08
218,097.35
197,600.47
49,302.35
23,066.02
tronson III.1
Camine vane =3buc -tip17=3
Camine vane si golire =3buc ( tip21, tip 12, tip 22 )
Camine vane si aerisire =3buc -tip19=3
Camine vane, golire si aerisire =1buc ( tip19)
26,878.40
25,724.66
9,622.12
tronson III.2
Camine vane =3buc (tip17=2, tip16)
Camine vane si golire =9buc ( tip22=4, tip21=2, tip19=2, tip20 )
Camine vane si aerisire =9buc ( tip19=9)
Camine vane, golire si aerisire =2buc (tip19, tip20)
80,635.21
77,173.99
19,244.23
tronson IV
Camine vane =4buc (tip17, tip15, tip16=2)
Camine vane si golire =5buc -tip21, tip 19, tip 22=2, tip 20
Camine vane si aerisire =5buc ( tip19=4,tip22)
Camine vane, golire si aerisire =1buc (tip20)
81,862.88
121,867.11
111,492.77
26,299.52
30,754.69
44,797.34
42,874.44
9,622.12
tip 1
tip2
tip3
tip 4
tip 5
18,400.91 14,827.17
18,944.94 17,368.13
18,944.94 17,368.13
tip 6
tip 7
tip 8
tip 9
16,350.96 15,155.78
15,337.74 16,986.23
15,730.53 15,337.74 16,986.23
15,337.74
15,155.78
15,730.53 15,337.74 16,986.23
15,730.53 15,337.74 16,986.23
15,730.53
16,986.23
16,350.96
15,730.53
15,730.53
15,730.53
16,986.23
16,986.23
15,730.53
16,986.23
16,986.23
15,155.78
tip 10
tip 11
tip12
tip13
tip14
tip 15
tip 16
tip 17
17,768.89 18,547.00
17,768.89 18,547.00
18,547.00
13,242.01
17,768.89
17,768.89
17,555.93
13,242.01
17,768.89
17,768.89
17,555.93
17,768.89
17,768.89
12,462.12
13,242.01
13,643.82
12,462.12
tip 18
11,358.43 13,643.82
12,462.12
tip 19
tip 20
tip 21
tip 22
tip 23
30,003.31
16,820.75 15,095.45
13,380.72
13,380.72