Sunteți pe pagina 1din 16

4.4.

Liste de preturi pe activitati

oferta
estimare
manopera
indirecte
profit

4.4.25 Conducta de aductiune apa bruta


Lista de preturi pe activitati Nr 25
Pozitie Descriere
1*

Conducta apa L = 2500 m, D = 700 mm, PN 6


Conducta aductiune apa bruta -aspiratie SP1
Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=2318m
Camine vane =3buc (tip 1, tip 2=2)
Camine vane si golire =4buc ( tip 3=2, 2 tip 4=2)
Camine vane si aerisire =2buc (tip 3, tip4)
Foraj orizontal dig (3-179CV)
Foraj orizontal dig (7CVG-13CV)
Foraj directional canal (31-32CVA)
Foraj directional canal (75CV-86CVG)

U.M.
v.f.

Total

4.4.26 Conducta de aductiune apa tratata tronson I


Lista de preturi pe activitati Nr 26
Pozitie Descriere
1*

Conducta apa L = 2500 m, D = 250 mm, PN 6


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=2307m
Foraj orizontal dig (7CVG-13CV)
Foraj orizontal dig (179CI-179CV)
Foraj directional canal (32CVA-41CVG)
Foraj directional canal (75CV-86CVG)

U.M.
v.f.

Total

4.4.27 Conducta de aductiune apa tratata tronson II.1


Lista de preturi pe activitati Nr 27
Pozitie Descriere
1*

Conducta apa L = 7.690 m, D = 700 mm, PN 10


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=6782m
Camine vane =2buc -tip 5, tip 6
Camine vane si golire =5buc - tip 8, tip 9, tip10, tip 11=2
Camine vane si aerisire =7buc - tip7, 3=tip 9, tip 8, tip 10, tip 11
Foraj directional canal (183VB-194CVG)
Foraj directional canal (205CVA-217CV)

U.M.
v.f.

Page 1

Foraj orizontal DJ255A(222CV-228CVG)


Foraj orizontal DJ255A(234CVA-239CVG)
Foraj orizontal DN21(255CVG-260CVA)
Total

4.4.28 Conducta de aductiune apa tratata tronson II.2


Lista de preturi pe activitati Nr 28
Pozitie Descriere
1*

Conducta apa L = 2.310 m, D = 600 mm, PN 10


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=1500
Camine vane si golire =1buc -tip 11
Camine vane si aerisire =1buc - tip 8

U.M.
v.f.

Total

4.4.29 Conducta de aductiune apa tratata tronson II.3


Lista de preturi pe activitati Nr 29
Pozitie Descriere
1*

Conducta apa L = 16.360 m, D = 600 mm, PN 6

U.M.
v.f.

Conducta (teava,sapatura,umplutura, nisip, compactare, probe)L=19380


Camine vane =4buc -2 = tip 6, tip 12, tip 23
Camine vane si golire =13buc-3=tip 7, 2=tip 8, 4=tip 9, 4=tip 10
Camine vane si aerisire =12buc - 4=tip 7, 7=tip 9, tip 8
Camine vane, golire si aerisire =4buc - tip7, tip 9, tip 10, tip 13
Foraj directional canal (372CVA-383CVA)
Foraj directional canal (408CV-418CVG)
Foraj directional canal (578CV-586CVG)
Foraj directional canal (635CVA-645CVG)
Foraj orizontal DN2B(652CVG-656CV)
Foraj directional canal (346CV-354CVG)
Total

4.4.30 Conducta de aductiune apa tratata tronson II.4


Lista de preturi pe activitati Nr 30
Pozitie Descriere
1*

Conducta apa L = 8.950 m, D = 550 mm, PN 6


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=8955
Camine vane =3buc -tip 5=2, tip 12
Camine vane si golire =5buc - tip 7, tip 9, 3=tip 10
Camine vane si aerisire =5buc -3=tip 9, tip 7, tip10
Camine vane, golire si aerisire =1buc -tip 7

U.M.
v.f.

Page 2

Foraj orizontal DN2B(672CV-678CVG0


Foraj directional canal (685CVG-689CV)
Foraj orizontal DN2B(704CVG-710CV)
Total

4.4.31 Conducta de aductiune apa tratata tronson II.5


Lista de preturi pe activitati Nr 31
Pozitie Descriere
1*

U.M.

Conducta apa L = 5.170 m, D = 450 mm, PN 6

v.f.

Conducta (teava,sapatura,umplutura, nisip, compactare, probe)L=5171


Camine vane =3buc -2 = tip 6, tip 13
Camine vane si golire =2buc -2=tip 10
Camine vane si aerisire =4buc -tip 10, 2=tip 7, tip 9
Camine vane, golire si aerisire =1buc -tip 9
Foraj orizontal CF(1017CV-1025CVG)
Foraj orizontal canal(1102CV-1114CV)
Total

4.4.32 Conducta de aductiune apa tratata tronson III.1


Lista de preturi pe activitati Nr 32
Pozitie Descriere
1*

U.M.

Conducta apa L = 3.200 m, D = 280 mm, PN 10


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=3224m
Camine vane =3buc -tip17=3
Camine vane si golire =3buc ( tip21, tip 12, tip 22 )
Camine vane si aerisire =3buc -tip19=3
Camine vane, golire si aerisire =1buc ( tip19)
Foraj orizontal DN2B(1349CVA-1354CV)
Foraj orizontal DN2B(1389CV-1395CV)

v.f.

Total

4.4.33 Conducta de aductiune apa tratata tronson III.2


Lista de preturi pe activitati Nr 33
Pozitie Descriere
1*

Conducta apa L = 16.700m, D = 280 mm, PN 6


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=16145m
Camine vane =3buc (tip17=2, tip16)
Camine vane si golire =9buc ( tip22=4, tip21=2, tip19=2, tip20 )
Camine vane si aerisire =9buc ( tip19=9)
Camine vane, golire si aerisire =2buc (tip19, tip20)
Foraj orizontal CF(1421CV-1429CVG)
Foraj orizontal DN2B(1552CV-1557CVG)

U.M.
v.f.

Page 3

Foraj orizontal DN2B(1564CVG-1569CV)


Foraj orizontal canal(1574CV-1581CVA)
Foraj orizontal CF(1607CVA-1614CVG)
Foraj orizontal DJ203S(1629-1631CV)
Total

4.4.34 Conducta de aductiune apa tratata tronson IV


Lista de preturi pe activitati Nr 34
Pozitie Descriere
1*

Conducta apa L = 10.500 m, D = 280 mm, PN 6


Conducta (teava,sapatura,umplutura, nisip, compactare, probe) L=7959m
Camine vane =4buc (tip17, tip15, tip16=2)
Camine vane si golire =5buc -tip21, tip 19, tip 22=2, tip 20
Camine vane si aerisire =5buc ( tip19=4,tip22)
Camine vane, golire si aerisire =1buc (tip20)
Foraj orizontal DJ202B(1159CV-1169CV)
Foraj directional CF (1214CVG-1235)
Foraj directional canal (1300CV-1312CVAG)

U.M.
v.f.

Total

Page 4

27,823,870.00
28,481,170.50
10.50
10%
5%

e apa bruta

Pret Total Lei


2,057,370.00
270,366.42
1,375,288.59
173,877.21
271,674.09
131,569.97
56,097.14
75,019.89
93,388.59
70,903.73
2,518,185.63

e apa tratata tronson I

Pret Total Lei


490,220.00
240,946.94
33,957.54
27,205.00
21,903.29
12,160.59
336,173.36

e apa tratata tronson II.1

Pret Total Lei


4,726,930.00
3,011,859.99
100,487.45
293,711.14
380,181.69
85,713.80
72,321.62

Page 5

32,235.83
32,446.01
61,111.61
4,070,069.14

e apa tratata tronson II.2

Pret Total Lei


1,090,170.00
562,707.70
49,804.18
43,238.73
655,750.61

e apa tratata tronson II.3

Pret Total Lei


7,767,940.00
7,034,625.74
172,059.91
624,720.59
528,962.20
204,585.92
91,969.08
72,965.84
56,366.00
124,293.19
21,884.27
37,514.14
8,969,946.88

e apa tratata tronson II.4

Pret Total Lei


3,314,670.00
3,170,337.79
100,275.27
190,360.75
208,109.59
43,268.89

Page 6

27,525.61
24,694.13
45,483.29
3,810,055.32

e apa tratata tronson II.5

Pret Total Lei


1,952,530.00
1,558,750.89
95,722.77
83,236.97
141,684.00
42,007.20
58,374.84
40,784.25
2,020,560.92

IV.1

Pret Total Lei


728,090.00
675,348.40
60,452.38
72,036.61
65,866.82
23,002.84
20,916.75
17,812.77
935,436.57

IV.2

Pret Total Lei


3,736,470.00
2,843,214.57
61,634.08
218,097.35
197,600.47
49,302.35
20,108.85
17,933.11

Page 7

20,130.53
10,772.38
16,476.92
15,534.61
3,470,805.22

III

Pret Total Lei


1,959,480.00
1,307,771.29
81,862.88
121,867.11
111,492.77
26,299.52
9,854.10
23,762.21
11,276.97
1,694,186.85

Page 8

tronson 0

Camine vane =3buc (tip 1, tip 2=2)


Camine vane si golire =4buc ( tip 3=2, 2 tip 4=2)
Camine vane si aerisire =2buc (tip 3, tip4)

total
hidrom
173,877.21 125,821.96
271,674.09 199,047.95
131,569.97 95,256.90

tronson II.1
Camine vane =2buc -tip 5, tip 6
Camine vane si golire =5buc - tip 8, tip 9, tip10, tip 11=2

100,487.45

Camine vane si aerisire =7buc - tip7, 3=tip 9, tip 8, tip 10, tip 11

380,181.69 261,838.84

68,980.71

293,711.14 206,524.28

tronson II.2
Camine vane si golire =1buc -tip 11
Camine vane si aerisire =1buc - tip 8

49,804.18
43,238.73

31,257.18
27,900.99

tronson II.3

Camine vane =4buc -2 = tip 6, tip 12, tip 23


Camine vane si golire =13buc-3=tip 7, 2=tip 8, 4=tip 9, 4=tip 10
Camine vane si aerisire =12buc - 4=tip 7, 7=tip 9, tip 8
Camine vane, golire si aerisire =4buc - tip7, tip 9, tip 10, tip 13

172,059.91 98,503.03
624,720.59 407,833.04
528,962.20 331,798.73
204,585.92 136,544.34

tronson II.4

Camine vane =3buc -tip 5=2, tip 12


Camine vane si golire =5buc - tip 7, tip 9, 3=tip 10
Camine vane si aerisire =5buc -3=tip 9, tip 7, tip10
Camine vane, golire si aerisire =1buc -tip 7

100,275.27 54,331.34
190,360.75 104,337.32
208,109.59 123,651.48
43,268.89 27,538.36

tronson II.5
Camine vane =3buc -2 = tip 6, tip 13
Camine vane si golire =2buc -2=tip 10
Camine vane si aerisire =4buc -tip 10, 2=tip 7, tip 9
Camine vane, golire si aerisire =1buc -tip 9

95,722.77
83,236.97
141,684.00
42,007.20

47,855.28
47,699.19
75,467.82
25,020.97

60,452.38
72,036.61
65,866.82
23,002.84

23,066.02

61,634.08
218,097.35
197,600.47
49,302.35

23,066.02

tronson III.1
Camine vane =3buc -tip17=3
Camine vane si golire =3buc ( tip21, tip 12, tip 22 )
Camine vane si aerisire =3buc -tip19=3
Camine vane, golire si aerisire =1buc ( tip19)

26,878.40
25,724.66
9,622.12

tronson III.2
Camine vane =3buc (tip17=2, tip16)
Camine vane si golire =9buc ( tip22=4, tip21=2, tip19=2, tip20 )
Camine vane si aerisire =9buc ( tip19=9)
Camine vane, golire si aerisire =2buc (tip19, tip20)

80,635.21
77,173.99
19,244.23

tronson IV
Camine vane =4buc (tip17, tip15, tip16=2)
Camine vane si golire =5buc -tip21, tip 19, tip 22=2, tip 20
Camine vane si aerisire =5buc ( tip19=4,tip22)
Camine vane, golire si aerisire =1buc (tip20)

81,862.88
121,867.11
111,492.77
26,299.52

30,754.69
44,797.34
42,874.44
9,622.12

tip 1
tip2
tip3
tip 4
tip 5
18,400.91 14,827.17
18,944.94 17,368.13
18,944.94 17,368.13

tip 6

tip 7

tip 8

tip 9

16,350.96 15,155.78
15,337.74 16,986.23
15,730.53 15,337.74 16,986.23

15,337.74

15,155.78
15,730.53 15,337.74 16,986.23
15,730.53 15,337.74 16,986.23
15,730.53
16,986.23

16,350.96
15,730.53
15,730.53
15,730.53

16,986.23
16,986.23

15,730.53

16,986.23
16,986.23

15,155.78

tip 10

tip 11

tip12

tip13

tip14

tip 15

tip 16

tip 17

17,768.89 18,547.00
17,768.89 18,547.00

18,547.00

13,242.01
17,768.89
17,768.89

17,555.93

13,242.01
17,768.89
17,768.89

17,555.93
17,768.89
17,768.89

12,462.12
13,242.01

13,643.82

12,462.12

tip 18

11,358.43 13,643.82

12,462.12

tip 19

tip 20

tip 21

tip 22

tip 23

30,003.31

16,820.75 15,095.45
13,380.72
13,380.72

13,380.72 16,677.40 16,820.75 15,095.45


13,380.72
13,380.72 16,677.40

13,380.72 16,677.40 16,820.75 15,095.45


13,380.72
15,095.45
16,677.40