Sunteți pe pagina 1din 4

NUME STUDENT: Ghi Florin Alexandru

GRUPA:367

CHELTUIELI FIXE (C1)


Rat banc
Chirie/Regie cmin
Telefon
Cablu TV
ntreinere

TOTAL C1
CHELTUIELI ESENIALE (C2)
Produse alimentare i
buturi nealcoolice
mbrcminte/nclminte
Transport
Electricitate
Produse de ngrijire/igien
personal
Produse de ntreinere a
locuinei

TOTAL C2
CHELTUIELI ADIIONALE (C3)
Buturi alcoolice
Tutun
Recreere/Distracie
Cultur (cri, teatru, oper etc.)
Sntate
Cafenele, restaurante etc.
Cadouri

Sptmna Modalitate Sptmna Modalitate Sptmna


1
de plat
2
de plat
3
0.00
0.00
35.00
0.00
0.00
0.00
35.00

card
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Sptmna Modalitate Sptmna Modalitate Sptmna


1
de plat
2
de plat
3

Modalitate
de plat

Sptmna
4

Modalitate
de plat

Total
lunar

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
35.00
0.00
0.00
0.00
35.00

Modalitate
de plat

Sptmna
4

Modalitate
de plat

Total
lunar

Ponderea n
Total C1 (%)
0.00
0.00
1.00
0.00
0.00
0.00
1.00
Ponderea n
Total C2 (%)

30.00
150.00
35.00
0.00

card
card
cash

25.00
50.00
0.00
0.00

card
card

15.00
0.00
0.00
0.00

card
-

17.00
50.00
0.00
0.00

card
card

87.00
250.00
35.00
0.00

19.33
55.56
7.78
0.00

10.00

cash

15.00

cash

7.00

cash

8.00

cash

40.00

8.89

14.00
0.00
239.00

cash

9.00
0.00
99.00

cash

0.00
0.00
22.00

15.00
0.00
90.00

cash

38.00
0.00
450.00

8.44
0.00
100.00

Modalitate
de plat

Sptmna
4

Modalitate
de plat

Total
lunar

cash

14.00

cash

79.00

8.30

0.00
160.00
55.00
290.00
123.00
95.00

0.00
16.81
5.78
30.46
12.92
9.98

Sptmna Modalitate Sptmna Modalitate Sptmna


1
de plat
2
de plat
3
25.00
0.00
60.00
30.00
150.00
35.00
30.00

cash

30.00

cash
cash
cash
cash
cash

0.00
35.00
15.00
70.00
30.00
50.00

cash

10.00

cash
cash
cash
cash
cash

0.00
40.00
0.00
70.00
30.00
0.00

cash
cash
cash

0.00
25.00
10.00
0.00
28.00
15.00

cash
cash
cash
cash

Ponderea n
Total C3 (%)

Mobilier
Electronice/Electrocasnice

TOTAL C3
CHELTUIELI IMPULSIVE (C4)
(cheltuieli din categoria
"trebuie neaprat s-mi
cumpr produsul acesta")
Parfum
B
C

TOTAL C4
OFERTE SPECIALE (C5)
(reduceri, promoii, solduri)
Mouse
Router
C

TOTAL C5
TOTAL CHELTUIELI
(C1+C2+C3+C4+C5)

0.00
0.00
0.00
330.00

0.00
0.00
0.00
230.00

0.00
150.00
0.00
300.00

Sptmna Modalitate Sptmna Modalitate Sptmna


1
de plat
2
de plat
3
150.00
0.00
0.00
0.00
150.00

card

card

Modalitate
de plat

0.00
150.00
0.00
952.00

0.00
0.00
0.00
92.00

Sptmna
4

Modalitate
de plat

Total
lunar

0.00
15.76
0.00
100.00

Ponderea n
Total C4 (%)

0.00

0.00

0.00

150.00

100.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
150.00

0.00
0.00
0.00
100.00

Sptmna Modalitate Sptmna Modalitate Sptmna


1
de plat
2
de plat
3
0.00
0.00
0.00
1.00
1.00

35.00
50.00
0.00
0.00
85.00

755.00

414.00

card
card

Modalitate
de plat

Sptmna
4

Modalitate
de plat

Total
lunar

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

35.00
50.00
0.00
1.00
86.00

322.00

182.00

1673.00

VENITURI TOTALE= 1400 lei


Precizai destinaia sau, dup caz, sursa diferenei dintre venituri i cheltuieli: Economii

Ponderea n
Total C5 (%)
40.70
58.14
0.00
1.16
100.00

Ponderea n TOTAL
CHELTUIELI (%)
0.00
0.00
2.09
0.00
0.00
0.00
2.09
Ponderea n TOTAL
CHELTUIELI (%)
5.20
14.94
2.09
0.00
2.39
2.27
0.00
26.90
Ponderea n TOTAL
CHELTUIELI (%)
4.72
0.00
9.56
3.29
17.33
7.35
5.68

0.00
8.97
0.00
56.90

Ponderea n TOTAL
CHELTUIELI (%)
8.97
0.00
0.00
0.00
8.97
Ponderea n TOTAL
CHELTUIELI (%)
2.09
2.99
0.00
0.06
5.14

S-ar putea să vă placă și