Documente Academic
Documente Profesional
Documente Cultură
Simbol
SECTIUNEA FINANCIARA
Capitolul de lucrari
UM Cantitatea
TSA01A1
mc
DA08F3
mp
kg
mc
DF25B1
ml
Montare bordura.
+
Material
1 362,190
61,1194%
+
Manopera
763,888
34,2745%
Utilaj
102,659
4,6062%
2,2800
Material:
Manopera:
Utilaj:
Transport:
7,6000
Material:
Manopera:
Utilaj:
Transport:
130,4480
Material:
Manopera:
Utilaj:
Transport:
1,5000
Material:
Manopera:
Utilaj:
Transport:
11,6000
Material:
Manopera:
Utilaj:
Transport:
Pretul unitar
(Lei)
151,6500
0,000
151,650
0,000
0,000
32,8650
11,400
7,957
13,508
0,000
4,2302
3,547
0,683
0,000
0,000
609,6977
541,881
67,816
0,000
0,000
14,3820
0,000
14,382
0,000
0,000
Transport
0,000
0,0000%
Total greutate
materiale
2,5903 tone
Pretul total
(Lei)
345,762
0,000
345,762
0,000
0,000
249,774
86,640
60,475
102,659
0,000
551,823
462,728
89,095
0,000
0,000
914,547
812,822
101,725
0,000
0,000
166,831
0,000
166,831
0,000
0,000
Cheltuieli directe
2 228,737
100%
Total ore manopera
37,7418 ore
Recapitulatie
Coeficient
CAS
Sanatate
Somaj
Fond de risc
Fond de garantare
Concedii si indemnizatii
Cheltuieli indirecte
Profit
+
Cheltuieli directe
2 228,737
Valoare
20,8000%
5,2000%
0,5000%
0,2800%
0,2500%
0,8500%
10,0000%
5,0000%
=
Recapitulatie
591,437
Material
0,000
0,000
0,000
0,000
0,000
0,000
136,219
74,920
+
TOTAL (Lei)
2 820,173
Manopera
158,889
39,722
3,819
2,139
1,910
6,493
97,686
53,727
Utilaj
0,000
0,000
0,000
0,000
0,000
0,000
10,266
5,646
=
TVA 24%
676,842
Transport
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
VALOARE (Lei)
3 497,015