Documente Academic
Documente Profesional
Documente Cultură
Denumirea capitolelor
si subcapitolelor de cheltuieli
2
4.4000 lei
Valoare (fara TVA)
lei
Euro
3
4
TVA
5
4,400,000.00
50,000.00
1,000,000.00
11,363.64
1,056,000.00
12,000.00
5,681.82
6,000.00
4,475,000.00 1,017,045.45
1,074,000.00
25,000.00
5,456,000.00
62,000.00
31,000.00
1,240,000.00
14,090.91
7,045.45
5,549,000.00 1,261,136.36
10,000.00
2,272.73
2,400.00
12,400.00
2,818.18
4,545.45
4,800.00
24,800.00
5,636.36
454.55
40,680.00
454.55
5,681.82
4,545.45
56,361.82
480.00
42,958.08
480.00
6,000.00
4,800.00
59,518.08
221,950.08
2,480.00
31,000.00
24,800.00
307,510.08
563.64
50,443.20
563.64
7,045.45
5,636.36
69,888.65
56,818.18
11,363.64
60,000.00
12,000.00
310,000.00
62,000.00
70,454.55
14,090.91
34,090.91
36,000.00
42,000.00
1,000.00
503,000.00
2,272.73
9,545.45
227.27
114,318.18
2,400.00
10,080.00
240.00
120,720.00
52,080.00
1,240.00
623,720.00
2,818.18
11,836.36
281.82
141,754.55
40,000.00
35,000.00
9,090.91
7,954.55
9,600.00
8,400.00
49,600.00
43,400.00
11,272.73
9,863.64
500.00
30,000.00
130,000.00
235,500.00
113.64
120.00
620.00
140.91
6,818.18
29,545.45
53,522.73
7,200.00
31,200.00
56,520.00
37,200.00
161,200.00
292,020.00
8,454.55
36,636.36
66,368.18
20,000.00
2,000.00
178,992.00
2,000.00
25,000.00
20,000.00
247,992.00
2,480.00
250,000.00
50,000.00
150,000.00
10,000.00
186,000.00
12,400.00
42,272.73
TOTAL GENERAL
din care C+M
cost /mp
3,000.00
681.82
4,000.00
909.09
7,000.00
1,590.91
5,471,492.00 1,243,520.91
4,795,000.00 1,089,772.73
1,494.94
339.76
12,500.00
16,666.67
29,166.67
1,313,158.08
1,150,800.00
358.79
15,500.00
845.45
20,666.67
1,127.27
36,166.67
1,972.73
6,784,650.08 1,541,965.93
5,945,800.00 1,351,318.18
1,853.73
421.30
I Lucrari de constructii
1
Terasamente
Constructii: rezistenta (fundatii, structura de rezistenta) si
2
arhitectura( inchideri exterioare, compartimentari, finisaje)
3 Izolatii
4 Instalatii electrice
5 Instalatii sanitare
6. Instalatii de incalzire, ventilare, climatizare, PSI
7 Instalatii de alimentare cu gaze naturale
8 Instalatii de telecomunicatii
TOTAL I
II Montaj
1
III Procurare
1
2
3
TOTAL GENERAL
4.2917 lei
Valoare (fara TVA)
lei
3
AZA PT
TVA
5