Documente Academic
Documente Profesional
Documente Cultură
.............................. SRL
EXERCITIUL FINANCIAR INCHEIAT LA 31 DECEMBRIE 2004
REVIZUIRE ANALITICA
VENITURI SI CHELTUIELI
2012
lei
601 CHELT. CU MATERII PRIME
602 MAT. CONSUMABILE
603 MAT. NAT OB DE INVENTAR
604 MAT. NESTOCATE
607 CH. PRIVIND MARFURILE
605
612
613
POLITE DE ASIGURARE
PROTOCOL,RECLAMA,PUBLICITATE
627
COMISIOANE BANCARE
628
635
ALTE IMPOZITE
641
REMUNER.PERSONALULUI
665
666
Dobanzi
667
681
691
701
13,245,253
4,752,595
196,983
1,773,058
2,062,328
1,293,776
0
199,491
84,388
92,947
451,696
5,862
12,966
140,412
255,970
114,899
167,824
8,119,116
241,443
11,047,331
960,327
3,172,451
752
614,033
1,707,525
441,106
655,770
2,155,126
122,323
45,178,420
2011
lei
12,300,766
4,848,156
179,123
1,221,985
2,421,749
1,109,717
0
144,463
158,177
86,825
529,328
7,801
10,960
86,505
339,839
80,186
165,090
5,930,324
271,293
10,301,060
1,002,483
2,951,545
1,862
294,885
2,481,013
326,914
550,327
1,855,525
186,594
44,033,636
722
741
758
761
765
766
DOBANZI BANCARE
280,286
104,642
437,128
2,218,601
258,830
0
88,060,391
527,644
1,909,904
1,856,385
3,360
1,401,572
394,465
3,576
12,425
446,511
7,841
387,151
2,624,383
259,014
0
88,296,365
532,419
346,957
1,065,537
0
2,561,262
508,088
0
388
-27,013,586
-28,285,342
F1C2.
Diferen
%Diferen
944,487
-95,561
17,860
551,074
-359,421
184,060
7.68%
-1.97%
9.97%
45.10%
-14.84%
16.59%
0
55,028
-73,789
6,122
-77,632
-1,939
2,006
53,907
-83,869
34,713
2,734
2,188,791
-29,850
746,271
-42,156
220,907
-1,110
319,148
-773,488
114,192
105,443
299,601
-64,270
1,144,784
38.09%
-46.65%
7.05%
-14.67%
-24.86%
18.31%
62.32%
-24.68%
43.29%
1.66%
36.91%
-11.00%
7.24%
-4.21%
7.48%
-59.61%
108.23%
-31.18%
34.93%
19.16%
16.15%
-34.44%
2.60%
-166,225
96,800
49,977
-405,782
-184
0
-235,975
-4,775
-37.23%
1234.47%
12.91%
-15.46%
-0.07%
#DIV/0!
-0.27%
-0.90%
1,562,947
790,847
3,360
-1,159,690
-113,623
74.22%
#DIV/0!
-45.28%
-22.36%
3,576
12,037
3102.33%
1,271,756
-4.50%
AB
1/10/2005
___________________ SRL
_____________________SRL
EXERCITIUL FINANCIAR INCHEIAT LA 31 DECEMBRIE 2005
BILANT
MILIOANE LEI
2013
Mijloace fixe - cost
- amortizarea acumulata
- valoarea ramasa neamortizata
130,503,448
13,931,079
116,572,369
Stocuri
- materii prime si consumabile
3,881,172
- productia in curs
3,731,484
- produse finite
7,706,893
Creante
- comerciale
11,520,098
- altele
269,401
Banca si casa
- banca
1,622,445
- casa
8,695
alte disponibilitati
2,066
775,397
- imprumut bancar
- TVA de plata
20,283,107
39,347
- creditori diversi
90,392
- asigurari sociale
528,975
- fondul de somaj
13,556
datorii comerciale
3,955,170
Capital social
subscris
Rezultatul reportat
11,880,263
-9,925
F1C1.
2012
Dif
% Dif
Comentarii
118,608,528
11,894,920
11,815,330
2,115,750
17.91%
106,793,198
9,779,170
9.16%
4,046,362
-165,190
2,282,687
1,448,797
6,301,875
1,405,018
9,910,145
1,609,953
1,771,384
-1,501,983
1,358,089
264,356
11,321
-2,626
3,051
-985
122,323
653,074
15,732,602
0
4,550,505
39,347
28.92%
0.00%
80,404
9,988
449,378
79,597
13,031
525
2,276,129
1,679,041
0.00%
11,880,263
-1,211,088
1,201,163
4.03%
73.77% Cretere semnificativ
AB
1/10/2014