Documente Academic
Documente Profesional
Documente Cultură
Structura de rezistenta
4.2208
NR SIMBOL
CRT ARTICOL
Denumire categorie de lucrari
I
LUCRARI CONSTRUCTII
TERASAMENTE
1
Sapaturi mecanizate
U.M. Cantitate
Pret/UM
lei
lei
Total
mc
1,440.00
19.00
27,360.00
mc
mc
1,440.00
163.00
19.00
46.00
27,360.00
7,498.00
mc
163.00
46.00
7,498.00
mc
320.00
42.00
13,440.00
320.00
18.00
5,760.00
mc
to
to
320.00
2,310.00
2,310.00
24.00
23.72
23.72
7,680.00
54,793.20
54,793.20
103,091.20
mc
63.00
137.00
8,631.00
mc
to
mc
mc
63.00
140.00
62.00
62.00
84.00
23.72
432.00
352.00
5,292.00
3,320.80
26,784.00
21,824.00
to
mc
155.00
309.00
32.00
490.00
4,960.00
151,410.00
mc
309.00
410.00
126,690.00
to
mc
772.50
38.00
32.00
490.00
24,720.00
18,620.00
mc
38.00
410.00
15,580.00
to
mp
mp
mp
95.00
627.00
627.00
305.00
32.00
2.80
2.80
38.00
3,040.00
1,755.60
1,755.60
11,590.00
CA07A1
5
6
IZF04M1
IZF04M1
asim.
7
CB13A1
8
CC02C1
mc
mp
305.00
20.00
6,100.00
mp
mp
mp
kg
305.00
1,115.00
1,115.00
23,200.00
18.00
46.00
46.00
4.65
5,490.00
51,290.00
51,290.00
107,880.00
kg
23,200.00
0.83
19,256.00
10
11
12
Verificat,
Arh. Andrei Nistor
kg
to
mc
23,200.00
23.20
541.00
3.80
23.72
490.00
88,160.00
550.30
265,090.00
mc
541.00
410.00
221,810.00
to
mp
mp
kg
kg
to
kg
1,352.50
2,610.00
2,610.00
4,500.00
4,500.00
4.50
97,400.00
32.00
46.00
46.00
11.00
10.98
23.72
4.65
43,280.00
120,060.00
120,060.00
49,500.00
49,393.35
106.74
452,910.00
kg
97,400.00
0.83
80,842.00
kg
to
97,400.00
97.40
3.80
23.72
370,120.00
2,310.33
1,265,521
1,368,612
Intocmit,
Ing. Eftimescu Ilona
RON
Total
euro
6,482.18
6,482.18
1,776.44
1,776.44
3,184.23
1,364.67
1,819.56
12,981.71
12,981.71
16,403.53
2,044.87
1,253.79
786.77
6,345.72
5,170.58
1,175.13
35,872.35
30,015.64
5,856.71
4,411.49
3,691.24
720.24
415.94
415.94
2,745.92
1,445.22
1,300.70
12,151.72
12,151.72
25,559.14
4,562.17
scu Ilona
20,887.04
130.38
62,805.63
52,551.65
10,253.98
28,444.84
28,444.84
11,727.63
11,702.37
25.29
107,304.30
19,153.24
87,689.54
547.37
299,830
324,254.12
EVALUAREA LUCRARILOR
Arhitectura
NR.
CRT.
I
1
SIMBOL
ARTICOL
U.M. Cantitate
Pret/UM
lei
lei
Total
mc
mc
to
mp
108.00
108.00
172.80
510.00
798.00
760.00
23.72
96.00
86,184
82,080
4,099
48,960
mp
to
mp
510.00
27.54
271.00
94.72
23.72
99.00
48,307
653
26,829
mp
to
mp
mp
to
mp
mp
to
mp
271.00
14.63
1,094.00
1,094.00
31.73
1,544.00
1,544.00
24.70
364.00
97.72
23.72
64.00
63.31
23.72
76.00
75.62
23.72
34.00
26,482
347
70,016
69,261
753
117,344
116,757
586
12,376
mp
364.00
32.07
11,673
ml
to
mp
66.00
14.56
255.00
5.43
23.72
36.00
358
345
9,180
mp
to
mp
255.00
10.20
619.00
35.05
23.72
37.96
8,938
242
23,496
mp
to
mp
mp
to
mp
mp
to
mp
mp
to
mp
619.00
14.86
619.00
619.00
2.48
2,374.00
2,374.00
11.87
284.00
284.00
33.23
1,799.00
37.39
23.72
31.00
30.90
23.72
36.00
35.88
23.72
78.00
75.23
23.72
46.00
23,144
352
19,189
19,127
59
85,464
85,179
282
22,152
21,365
788
82,754
CG01D1
TRA01A10
mp
to
mp
1,799.00
197.89
370.00
43.39
23.72
85.61
78,059
4,694
31,676
CG25C1
TRA01A10
mp
to
mp
370.00
56.24
151.00
82.00
23.72
101.34
30,340
1,334
15,302
CD05A1
TRA01A10
2
NLPD04A
TRA01A10
3
NLPD04A
TRA01A10
4
NLTU02A
TRA01A10
5
CK29A
TRA01A10
6
CF03A1
NLPD12B
TRA01A10
7
CF03A1
TRA01A10
8
CF10D1
TRA01A10
9
CN04B1
TRA01A10
10
CN04A1
TRA01A10
11
CI06E1
TRA01A10
12
13
14
4.2208
CG11A1
CG12A1
TRA01A10
15
mp
ml
to
mp
151.00
190.26
19.76
509.00
68.00
24.00
23.72
313.44
10,268
4,566
469
159,541
mp
509.00
210.00
106,890
ml
to
mp
mp
to
mp
mp
to
mp
478.46
81.58
221.00
221.00
3.09
549.00
549.00
11.53
18.20
106.00
23.72
84.00
83.67
23.72
426.00
425.50
23.72
28.00
50,717
1,935
18,564
18,491
73
233,874
233,600
273
510
mp
to
ml
ml
to
mp
mp
to
mp
mp
to
mp
mp
to
mp
mp
to
mp
mp
to
mp
mp
to
18.20
0.91
27.00
27.00
1.35
79.17
79.17
1.98
1.89
1.89
0.05
15.12
15.12
1.06
7.56
7.56
0.53
13.23
13.23
0.93
185.00
185.00
12.95
26.79
23.72
280.00
278.81
23.72
516.00
515.41
23.72
240.00
239.47
23.72
560.00
558.35
23.72
480.00
478.28
23.72
680.00
678.34
23.72
460.00
458.34
23.72
488
22
7,560
7,528
32
40,852
40,805
47
454
453
1
8,467
8,442
25
3,629
3,616
13
8,996
8,974
22
85,100
84,793
307
mp
mp
Tamplarie din aluminiu cu geam termopan
Transport materiale la 10 km
to
mp
Tamplarie din PVC cu geam termopan
mp
Tamplarie din PVC cu geam termopan
Transport materiale la 10 km
to
Windfang din sticla
mp
Windfang din sticla
mp
Transport materiale la 10 km
to
Pereti din sticla - exterior
mp
Pereti din sticla - exterior
mp
Transport materiale la 10 km
to
Panouri mobile-deschidere spatiu spre exte mp
Panouri mobile-deschidere spatiu spre exter.
mp
Transport materiale la 10 km
to
Pereti cortina - clasic
mp
118.03
118.03
8.26
4.32
4.32
0.43
70.12
70.12
4.91
52.36
52.36
3.67
53.27
53.27
4.79
760.00
1,354.00
1,352.34
23.72
470.00
467.69
23.72
1,354.00
1,352.35
23.72
990.00
988.34
23.72
1,354.00
1,351.86
23.72
990.00
159,813
159,617
196
2,030
2,020
10
94,942
94,827
116
51,836
51,749
87
72,128
72,014
114
752,400
26
CK19A
TRA01A10
27
CK23B
TRA01A10
28
CK13A1
TRA01A10
29
CM01E
TRA01A10
30
CK19A
TRA01A10
31
CK11B
TRA01A10
CK02A
TRA01A10
32
CE09B1
TRA01A10
33
CK21A
TRA01A10
34
CB47A1
AUT1303
CF06K1
TRA01A10
35
AUT1303
CI11C
TRA01A10
36
CB47A1
mp
to
mp
mp
to
mp
760.00
53.20
198.00
198.00
2.38
35.00
988.34
23.72
2,365.00
2,364.72
23.72
1,660.00
751,138
1,262
468,270
468,215
56
58,100
mp
to
buc
buc
to
mp
35.00
2.80
4.00
4.00
0.32
498.00
1,658.11
23.72
3,440.00
3,438.00
23.72
52.00
58,034
66
13,760
13,752
8
25,896
mp
498.00
8.20
4,084
ore
537.84
1.18
635
mp
to
mp
498.00
69.72
460.00
39.20
23.72
226.00
19,522
1,654
103,960
ore
mp
to
mp
3,082.00
460.00
69.00
10.80
1.18
214.53
23.72
97.82
3,637
98,684
1,637
1,056
mp
10.80
8.20
89
ore
14.00
1.18
17
37
mp
to
mp
10.80
0.18
175.00
87.63
23.72
110.00
946
4
19,250
38
Sistem baumit termoiz el fatada, finis extperiata granul 0,5 mm pe str 1,5 mm -1 str
plasa
Transport materiale la 10 km
Finisaje exterioare placari cu piatra
mp
to
mp
175.00
3.85
510.00
109.48
23.72
176.00
19,159
91
89,760
mp
510.00
8.20
4,182
ore
mp
to
mp
3,417.00
510.00
76.50
10.80
1.18
156.34
23.72
46.00
4,032
79,733
1,815
497
AUT1303
00303B3
TRA01A10
00303G3
TRA01A10
CB47A1
AUT1303
CI11C
TRA01A10
39
AUT1303
CN06C1
TRA01A10
40
AUT1303
CN04A1
TRA01A10
41
CL20C1
TRA01A10
ore
8.64
1.18
10
mp
to
mp
10.80
0.05
38.00
44.98
23.72
28.00
486
1
1,064
ore
mp
to
kg
kg
to
11.78
38.00
0.08
370.00
370.00
0.37
1.18
27.58
23.72
9.10
9.08
23.72
14
1,048
2
3,367
3,360
9
42
CA02D1
TRA06A10
IZF02A1
IZF03A2
IZF10B1
IZF18C1
CC02G1
IZF04L1
IZF06A1
DA19A1
DA11C1
TRA01A10
TSH05D1
TRA01A10P
TSH09A1
TRA01A10
43
CA02D1
TRA06A10
IZF02A1
IZF03A2
IZF10B1
IZF18C1
CC02G1
IZF04L1
IZF04L1
TRA01A10
44
CD07B
TRA01A10
mp
mc
624.00
38
262.07
295.00
163,532
11,210
to
95.00
30.00
2,850
mp
624.00
16.00
9,984
mp
624.00
19.00
11,856
mp
624.00
62.00
38,688
mp
624.00
38.00
23,712
kg
2,952
4.20
12,396
mp
1,248
24.00
29,952
mp
624
16.00
9,984
mp
624
12.00
7,488
Transport pietris la 10 km
mc
to
32
71
135.00
23.72
4,320
1,677
mp
to
624
337
4.00
23.72
2,496
7,993
sute
mp
to
mp
mc
6.24
106.54
36.00
2.00
220.00
23.72
244.25
295.00
1,373
2,527
8,793
590
to
5.00
30.00
150
mp
38.00
16.00
608
mp
38.00
19.00
722
mp
38.00
62.00
2,356
mp
38.00
38.00
1,444
kg
180
4.20
755
mp
38
24.00
912
mp
to
mp
38
6.49
251.00
29.00
23.72
344.00
1,102
154
86,344
mp
to
251.00
4.52
343.57
23.72
86,236
107
45
CO01A1
TRA01A10
ml
mp
to
33.00
33.00
9.67
46.00
39.06
23.72
1,518
1,289
229
3397294
3,397,294.3
645,485.9
4,042,780.3
Intocmit,
Ing. Eftimescu Ilona
RON
Total
euro
20,419
19,447
971
11,600
11,445
155
6,356
6,274
82
16,588
16,409
178
27,801
27,662
139
2,932
2,766
85
82
2,175
2,118
57
5,567
5,483
83
4,546
4,532
14
20,248
20,181
67
5,248
5,062
187
19,606
18,494
1,112
7,505
7,188
316
3,625
2,433
1,082
111
37,799
25,325
12,016
458
4,398
4,381
17
55,410
55,345
65
121
116
5
1,791
1,784
8
9,679
9,668
11
107
107
0
2,006
2,000
6
860
857
3
2,131
2,126
5
20,162
20,089
73
37,863
37,817
46
481
479
2
22,494
22,467
28
12,281
12,261
21
17,089
17,062
27
178,260
177,961
299
110,943
110,930
13
13,765
13,749
16
3,260
3,258
2
6,135
967
150
4,625
392
24,630
862
23,380
388
250
21
4
224
1
4,561
4,539
22
21,266
991
955
18,891
430
118
2
115
0
252
3
248
0
798
796
2
38,744
2,656
675
2,365
2,809
9,166
5,618
2,937
7,096
2,365
1,774
1,024
397
591
1,894
325
599
2,083
140
36
144
171
558
342
179
216
261
36
20,457
20,431
25
360
305
54
804,893
804,893.47
152,929.76
957,823.22
EVALUAREA LUCRARILOR
U.M.
Cantitate
63
Pret/UM
lei
RON
Total
lei
euro
kg
40
to
0.002
to
0.003
de
fixare
IC36D
70
1,014.97
16.00
832.00
197.12
19.00
266.00
63.02
720.00
170.58
2,800.0
5.60
1.33
3,600.0
10.80
2.56
48.00
48.00
11.37
56.00
3,920.00
928.73
4,416.00
1,046.25
78.00
6,864.00
1,626.23
84.00
21,840.00
5,174.37
19.00
1,387.00
328.61
14
buc
4,284.00
52
68.00
64
18.00
69.00
88
260
73
67
24.00
1,608.00
380.97
28.00
2,576.00
610.31
32.00
8,704.00
2,062.17
92
272
ID04C
buc
16
340.00
5,440.00
1,288.86
ID04C
buc
16
540.00
8,640.00
2,047.01
ID04A
buc
32
24.00
768.00
181.96
SE56A
buc
buc
240.00
356.00
1,920.00
2,848.00
454.89
674.75
buc
42
46.00
1,932.00
457.73
buc
18
3.80
68.40
16.21
buc
73
3.20
233.60
55.34
buc
140.00
700.00
165.85
ID13C
buc
168.00
840.00
199.01
IB15B
mp
1,200.00
ID04C
ID04A
TOTAL INSTALATII
II
368,871.40 87,393.72
ECHIPAMENTE
Pompa de caldura sol - apa
Greutate 240 kg
Pierdere de presiune: 2,3 mCA
Dimensiuni: 1240x640x970 mm
Functionare in sistem inverter
Functionare in regim activ/pasiv
buc
3.00
86,000
258,000 61,125.85
Rezervor tampon cu capacitate de 700
litri
Pompa de caldura sol - apa
Greutate 240 kg
Dimensiuni: 1240x640x970 mm
buc
3.00
86,000
258,000 61,125.85
buc
1.00
98,900
98,900.00 23,431.58
buc
14.00
23,650
331,100.0 78,444.84
buc
4.00
2,150.0
greutate: 54kg
8,600.00
2,037.53
buc
4.00
1,075.0
4,300.00
1,018.76
buc
1.00
1,570.0
1,570.00
371.97
buc
1.00
774.00
774.00
183.38
buc
1.00
7,140.0
7,140.00
Dimensiuni incastrare:
1050x238x290mm;
Greutate: 12kg
Unitate exterioara
Dimensiuni: 735x300x825mm(Lxlxh)
Greutate: 50kg
1,691.62
Verificat,
Arh. Andrei Nistor
buc
1.00
7,140.0
7,140.00
1,691.62
710,384.00
1,079,255
205,058.53
1,284,314
168,305.5
255,699.3
48,582.86
304,282.1
Intocmit,
Ing. Eftimescu Ilona
EVALUAREA LUCRARILOR
Instalatii ventilare
4.2208
NR.
CRT.
SIMBOL
ARTICOL
I
VA02B
asim.
VA02C
asim.
U.M. Cantitate
mp
mp
mp
VA10I
asim.
mp
VA11H
asim.
VA11I
asim.
mp
VA12H
asim.
mp
VA12I
asim.
mp
kg
kg
VA10H
asim.
VC34C
VD08A
mp
Pret/UM
lei
RON
Total
lei
euro
173
160.00 27,680.00
6,558.00
197.00 37,627.00
8,914.66
191
9
236.00
2,124.00
503.22
216.00
2,160.00
511.75
232.00
2,088.00
494.69
228.00
2,280.00
540.18
264.00
2,376.00
562.93
238.00
2,380.00
563.87
7,578.00
1,795.39
442.05
104.73
10
10
10
421
16
18.00
28.00
VD08B
kg
25
60
221
mp
106
mp
VB32B
VD01B
VA13F
asim.
mp
VA13G
asim.
mp
VA13H
asim.
mp
VA14F
asim.
mp
VA14G
asim.
mp
VA14H
asim.
mp
VA15G
asim.
mp
mp
Tubulatura
fonoabsorbanta flexibila de aluminiu
pentru racordarea grilelor de tubulatura, avand
diametrul de 160 mm, termoizolate cu izolatie de 2.5
cm.
VA15H
asim.
VA05A
asim. +
YC01
36.00
909.36
215.45
36.00
2,160.00
511.75
2.60
574.60
136.14
680.00
3,400.00
805.53
176.00 18,656.00
4,420.02
20
164.00
3,280.00
777.10
320.00
960.00
227.45
306.00
918.00
217.49
312.00
312.00
73.92
276.00
828.00
196.17
248.00
744.00
176.27
326.00
326.00
77.24
246.00
984.00
233.13
346.00
346.00
81.97
106.00
4,452.00
1,054.78
42
VA05A
asim. +
YC01
VA05A
asim. +
YC01
VC34C
VD08A
VD08B
VB32B
VD01B
VA02B
VA02C
VA10H
VA10I
VA11H
VA11I
VA12H
VA12I
kg
kg
kg
24
181
mp
199
mp
mp
mp
mp
mp
mp
mp
98
128.00 12,544.00
2,971.95
146.00
5,986.00
1,418.21
2,610.00
618.37
28.00
152.25
36.07
36.00
313.20
74.20
36.00
864.00
204.70
2.60
470.60
111.50
580.00
2,900.00
687.07
136.00 27,064.00
6,412.05
172.00 33,540.00
7,946.36
41
145
18.00
195
10
232.00
2,320.00
549.66
198.00
1,980.00
469.11
210.00
2,100.00
497.54
206.00
2,060.00
488.06
248.00
2,480.00
587.57
223.00
2,230.00
528.34
10
10
10
10
10
VC34C
VD08A
VD08B
VB32B
VD01B
VA02E
VA02F
VA13F
VA13G
VA13H
VA14F
VA14G
VA14H
VA15F
VA15G
VA15H
kg
kg
17
kg
27
21
239
mp
108
mp
mp
mp
454
mp
mp
mp
mp
28.00
476.70
112.94
36.00
980.64
232.34
36.00
756.00
179.11
2.60
621.40
147.22
740.00
3,700.00
876.61
182.00 19,656.00
4,656.94
164.00
6,232.00
1,476.50
320.00
640.00
151.63
289.00
867.00
205.41
308.00
616.00
145.94
264.00
792.00
187.64
232.00
696.00
164.90
321.00
642.00
152.10
242.00
968.00
229.34
236.00
944.00
223.65
335.00
670.00
158.74
mp
1,936.13
mp
8,172.00
38
mp
18.00
VA05A
asim. +
YC01
VA05A
asim. +
YC01
VA05A
asim. +
YC01
VC34C
VD08A
42
79
37
kg
329
kg
12
VD08B
kg
20
VB32B
12
215
buc
VD01B
VC17A
VC06A
aerului,
inclusiv
VC36A
asim.
VB15A
VB15A
VB15C
VB15C
VB15A
asim.
VB02A
II
buc
montaj interior
Sectiune introducere
rama cu racorduri flexibile cu flanse pe
aspiratie si refulare.
1
180
18
36
10
16
8
106.00
4,452.00
1,054.78
128.00 10,112.00
2,395.75
146.00
5,402.00
1,279.85
5,922.00
1,403.05
28.00
345.45
81.84
36.00
710.64
168.37
36.00
432.00
102.35
2.60
559.00
132.44
690.00
3,450.00
817.38
2,890.00 14,450.00
3,423.52
18.00
680.00
1,360.00
322.21
1,220.00
1,220.00
289.04
15.00
2,700.00
639.69
12.00
216.00
51.18
13.00
468.00
110.88
15.00
150.00
35.54
16.00
256.00
60.65
56.00
448.00
325,281.9
106.14
77,066.41
Sectiune evacuare
rama cu racorduri flexibile cu flanse pe
aspiratie si refulare.
rama cu jaluzele tip registru cu actionare
automata montata pe refulare aer viciat
modul de filtrare cu celule filtrante clasa EU4
(cu saci rigizi) cu extragere laterala, dotat cu controlor
colmatare filtru.
modul atenuator de zgomot, L= 1200mm
Caracteristici tehnice:
debit de aer proaspat 2500 mc/h.
Debit evacuat: 2400 mc/h
capacitate incalzire: 25kW / te = -15C, tr = 22
0
C / Fe = 90%, Fr = 5%
(sarcina calculata cu bypass ul deschis)
agent termic: apa calda 50 - 40C / apa
100%
pierderea de presiune pe circuitul agentului de
incalzire: max 2.5mCA
Regimuri de functionare:
Regim de functionare normal
Regim freecooling - aer proaspat pana la
Buc
100%
Centrala de tratare aer proaspat
montaj interior
Sectiune introducere
rama cu racorduri flexibile cu flanse pe
aspiratie si refulare.
jaluzele tip registru antiinghet cu actionare
automata montata pe aspiratie
modul de filtrare cu prefiltru clasa EU4, celule
filtrante clasa EU8 (cu saci rigizi) cu extragere
laterala, dotat cu controlor colmatare filtre.
modul recuperator aer/aer (schimbator in
placi) dotat cu bypass pentru protectie la givrare.
Eficienta recuperator min 70%.
modul de incalzire (apa calda), in aval,
termostat de protectie la inghet; baterie cu tevi de
cupru cu aripioare de aluminiu, pe glisiere pentru
scoatere laterala ; racorduri cu filet cu aerisire si
golire, Pn 10; pas aripioare min. 2,5 mm;
2.00
27,950.0
55,900.0
13,243.93
Sectiune evacuare
rama cu racorduri flexibile cu flanse pe
aspiratie si refulare.
rama cu jaluzele tip registru cu actionare
automata montata pe refulare aer viciat
modul de filtrare cu celule filtrante clasa EU4
(cu saci rigizi) cu extragere laterala, dotat cu controlor
colmatare filtru.
modul atenuator de zgomot, L= 1200mm
Caracteristici tehnice:
debit de aer proaspat 1500 mc/h.
Debit evacuat: 1400 mc/h
capacitate incalzire: 15kW / te = -15C, tr = 22
0
C / Fe = 90%, Fr = 5%
(sarcina calculata cu bypass ul deschis)
agent termic: apa calda 50 - 40C / apa
100%
pierderea de presiune pe circuitul agentului de
incalzire: max 2.5mCA
recuperator: te = 35C, Fe = 70%, ti=25C, Fi
= 55%, temperatura aer proaspat dupa recuperator:
31C, Frec = 55%, capacitate recuperata: 8kw
capacitate frigorifica 5 kW /, tr = 14C, Fbr =
95%,
agent termic: apa racita 10/15 0C
presiune externa disponibila aer proaspat =
280 Pa
presiune externa disponibila evacuare aer
viciat = 260 Pa
nivel de zgomot (presiune sonora) la modulul
ventilator (la 1m) max. 65 dB(A).
Bateria de incalzire va fi prevazuta cu ventile
cu 3 cai automate cu servomotor, vana de reglaj pe
a treia cale a ventilului cu trei cai, vana de sectionare
pe conducta tur, vana de reglaj cu prize de masura
pe conducta retur.
Regimuri de functionare:
Regim de functionare normal
Regim freecooling - aer proaspat pana la
100%
Sistem ventilare tip Put canadian livrat complet
cu accesorii:
Priza de aer proaspat
Sistem de preluare a condensului
Piese de conexiune, racorduri, coturi, reductii
Lungime totala 50 metri
Diametrul racordului 300 mm
Turela de extractie aer viciat
Caracteristici tehnice:
montaj exterior
debit: 800 mc/h;
presiune disponibila = 180 Pa;
se va livra cu clapeta gravitationala
monofazat
greutate: 20 kg
accesorii montaj
Clapeta antifoc rectangulara
Ln x Hn : 500x200 mm
declansare termica - dotata cu fuzibil termic 70
Buc
3.00
27,950.0
83,850.0
19,865.90
Buc
8.00
45,410.0
363,280
86,068.99
buc
2.00
1,075.00
2,150.00
509.38
2,937.83
8.00
1,550.00
12,400.0
16.00
2,100.00
33,600.0
7,960.58
buc
2.00
164.00
328.00
77.71
Idem
avand dimensiunea de 300x500 (Lxh) mm
buc
2.00
164.00
328.00
77.71
buc
4.00
140.00
560.00
132.68
buc
12.00
150.00
1,800.00
426.46
buc
2.00
168.00
336.00
79.61
buc
4.00
125.00
500.00
118.46
buc
130.00
194.00
25,220.0
5,975.17
buc
24.00
167.00
4,008.00
949.58
buc
12.00
167.00
2,004.00
474.79
buc
10.00
194.00
1,940.00
459.63
buc
6.00
2,100.00
12,600.0
2,985.22
600,804.0 142,343.63
TOTAL OBIECT
TVA 19%
TOTAL CU TVA
926,085.9 219,410.04
175,956.3 41,687.91
1,102,042 261,097.95
Verificat,
Arh. Andrei Nistor
Intocmit,
Ing. Eftimescu Ilona
EVALUAREA LUCRARILOR
RON
NR. SIMBOL
Pret/UM
Total
CRT. ARTICOL
Denumire categorie de lucrari
U.M. Cantitate
lei
lei
euro
I
INSTALATII SANITARE INTERIOARE
OBIECTE SANITARE
Instalatie completa pentru lavoar simplu
1
buc. 13.00 1,560.00 20,280.00 4,804.78
Lavoar
din
semiportelan,
portelan
sanitar
cuprinde:
560.00 7,280.00
SC04A
buc 13.00
1,724.79
-1 lavoar portelan sanitar;
1.00
-1 sifon 1";
- 1 sistem de prindere si fixare
- 1 ventil de scurgere lavoar 11/4" cu racord
SD04A
SD05A
SD20A
SC11B
SC13A
SC14A
2
SC07A
2.00
0.00
0.00
0.00
0.00
SC15A
SC15A
SC15A
SC15A
3
SC06A
SD04A
SD20A
SD05A
buc
13.00
buc
26.00
buc
buc
buc
buc
buc.
26.00
13.00
13.00
13.00
15.00
buc
15.00
buc
buc
buc
buc
buc.
15.00
15.00
15.00
15.00
2.00
124.00
18.00
60.00
38.00
buc
2.00
buc
2.00
buc
4.00
buc
4.00
240.00
28.00
16.00
208.00
340.00
124.00
980.00
740.00
3,120.00
739.20
728.00
172.48
416.00
2,704.00
4,420.00
1,612.00
14,700.00
11,100.00
98.56
640.64
1,047.19
381.92
3,482.75
2,629.83
440.67
63.97
213.23
135.05
680.00
1,860.00
270.00
900.00
570.00
1,360.00
412.00
824.00
195.22
360.00
85.29
64.00
15.16
112.00
26.54
180.00
16.00
28.00
322.21
SD05A
SD05B
SA15A
8.00
28.00
224.00
53.07
2.00
34.00
68.00
16.11
36,632.00
8,678.92
10.00
32.00
320.00
75.82
SA15B
Idem, D = 20 x2,8 mm
25.00
36.00
900.00
213.23
SA15B
Idem, D = 25 x 3,5 mm
25.00
39.00
975.00
231.00
SA16C
Idem, D = 32 x 4,4 mm
10.00
35.00
350.00
82.92
SA16D
Idem, D = 40 x 5,5mm
10.00
37.00
370.00
87.66
SA16E
Idem, D = 50 x 6,9 mm
20.00
39.00
780.00
184.80
kg
35.00
7.50
262.50
62.19
buc.
8.00
18.00
144.00
34.12
buc.
2.00
23.00
46.00
10.90
SB30A
SD06B
SD06C
Idem, D = 1
buc.
4.00
32.00
128.00
30.33
Idem, D = 1.1/4
buc.
4.00
39.00
156.00
36.96
buc.
6.00
47.00
282.00
66.81
SD06A
SD07D
SD07E
Idem, D = 1.1/2
SD19A
buc.
1.00
19.00
19.00
4.50
SD19B
Idem, D = 1
buc.
1.00
28.00
28.00
6.63
SD19C
Idem, D = 1.1/2
buc.
2.00
48.00
96.00
22.74
buc.
8.00
18.00
144.00
34.12
buc.
2.00
29.00
58.00
13.74
SD07A
SA32D
asim.
SD12A
buc.
1.00
36.00
36.00
8.53
IA23B2
buc.
2.00
270.00
540.00
127.94
buc.
2.00
168.00
336.00
79.61
buc.
2.00
68.00
136.00
32.22
2.00
34.00
68.00
16.11
2.00
12.80
25.60
6.07
SD15A
SD10B
SD06A
SE49A
asim.
buc.
80.00
0.38
30.40
7.20
SF02A
80.00
0.42
33.60
7.96
SF05C
80.00
0.61
48.80
11.56
5.00
18.00
90.00
21.32
5.00
23.00
115.00
27.25
mp
2.00
28.00
56.00
13.27
IC38A1
kg
20.00
7.00
140.00
33.17
IC37A1
kg
20.00
3.80
76.00
18.01
30.00
10.60
318.00
75.34
496.00
117.51
SF01A
SB08B
SB08C
40.00
12.40
SB08E
40.00
28.00 1,120.00
SB28A
buc.
6.00
64.00
384.00
90.98
buc.
2.00
120.00
240.00
56.86
buc.
2.00
17.00
34.00
8.06
buc.
2.00
22.00
44.00
10.42
buc.
4.00
29.00
116.00
27.48
110.00
0.98
107.80
25.54
ml
50.00
17.20
860.00
203.75
mp
10.00
24.00
240.00
56.86
SB24E
SB18D1
asim.
SB18E1
asim.
SB18G1
asim.
265.35
SB30A
kg
50.00
7.50
375.00
88.85
90.00
28.00 2,520.00
597.04
521.23
SB08E
SB26A
10.00
220.00 2,200.00
SB24E
asim.
buc.
1.00
120.00
120.00
28.43
SF04A
90.00
0.92
82.80
19.62
mp
15.00
24.00
360.00
85.29
8.00
29.00
232.00
54.97
ml
10.00
37.00
370.00
87.66
ml
15.00
39.00
585.00
138.60
1.00
39.00
39.00
9.24
1.00
42.00
42.00
9.95
40.00
6.80
272.00
64.44
115.00
0.98
112.70
26.70
10.00
26.00
260.00
61.60
SD07D
SD19C
SB30A
SF04A
SB08E
asim.
SB08A
asim.
SB08B
asim.
Confectii metalice
kg
ml
6.00
35.00
210.00
49.75
ml
6.00
37.00
222.00
52.60
SD06C
buc.
1.00
28.00
28.00
6.63
buc.
1.00
39.00
39.00
9.24
buc.
1.00
28.00
28.00
6.63
buc.
1.00
39.00
39.00
9.24
buc.
6.00
29.00
174.00
41.22
buc.
2.00
620.00 1,240.00
293.78
buc.
2.00
2,200.00 4,400.00
1,042.46
kg
25.00
6.80
170.00
40.28
ml
22.00
0.97
21.34
5.06
SD07D
SD19B
SD19C
5.00
ACB08A1
Idem , avand Dn 4
38.00
190.00
45.02
10.00
52.00
520.00
123.20
15.00
76.00 1,140.00
270.09
15.00
140.00 2,100.00
497.54
ACA11A
3.00
35.00
105.00
24.88
ACA11A
15.00
37.00
555.00
131.49
ACA11A
15.00
39.00
585.00
138.60
25.00
46.00 1,150.00
272.46
20.00
69.00 1,380.00
326.95
buc.
1.00
498.00
498.00
117.99
buc.
2.00
340.00
680.00
161.11
buc.
3.00
690.00 2,070.00
490.43
buc.
2.00
560.00 1,120.00
265.35
buc.
1.00
790.00
790.00
187.17
buc.
1.00
680.00
680.00
161.11
ACA11A
IC42A1
ACA09D1
ACB05A1
IZL01A1
buc.
4.00
180.00
720.00
buc.
6.00
290.00 1,740.00
buc.
2.00
160.00
buc.
6.00
270.00 1,620.00
ml
2.00
26.00
ml
35.00
32.00 1,120.00
buc.
20.00
6.80
136.00
32.22
buc.
1.00
34.00
34.00
8.06
buc.
4.00
48.00
192.00
45.49
buc.
buc.
buc.
8.00
18.00
12.00
buc.
4.00
48.00
192.00
45.49
buc.
buc.
buc.
buc.
4.00
3.00
3.00
1.00
79.00
132.00
246.00
380.00
316.00
396.00
738.00
380.00
74.87
93.82
174.85
90.03
buc.
8.00
270.00 2,160.00
buc.
20.00
24.00
480.00
113.72
buc.
20.00
36.00
720.00
170.58
buc.
6.00
38.00
228.00
54.02
buc.
40.00
4.20
168.00
39.80
buc.
buc.
30.00
40.00
4.80
5.60
144.00
224.00
34.12
53.07
kg
100.00
6.80
680.00
161.11
kg
100.00
5.90
590.00
139.78
mp
30.00
3.20
96.00
22.74
to
0.20
126.00
25.20
5.97
to
0.20
460.00
92.00
21.80
to
0.20
598.00
119.60
28.34
mp
10.00
12.00
120.00
28.43
320.00
52.00
64.00 512.00
98.00 1,764.00
146.00 1,752.00
170.58
412.24
75.82
383.81
12.32
265.35
121.30
417.93
415.09
511.75
SF05C
100.00
6.80
680.00
161.11
buc.
1.00
126.00
126.00
29.85
buc.
2.00
58.00
116.00
27.48
buc.
1.00
126.00
126.00
29.85
buc.
buc.
buc.
buc.
2.00
1.00
1.00
1.00
690.00 1,380.00
580.00 580.00
620.00 620.00
12.00
12.00
buc.
1.00
64.00
64.00
15.16
buc.
6.00
3.20
19.20
4.55
buc.
30.00
4.80
144.00
34.12
buc.
30.00
5.90
177.00
41.94
buc.
30.00
6.80
204.00
48.33
buc.
20.00
7.60
152.00
36.01
buc.
10.00
9.80
98.00
23.22
buc.
20.00
16.00
320.00
75.82
buc.
20.00
21.00
420.00
99.51
buc.
20.00
29.00
580.00
137.41
buc.
10.00
36.00
360.00
85.29
buc.
buc.
buc.
buc.
buc.
buc.
buc.
buc.
1.00
1.00
1.00
3.00
1.00
2.00
1.00
1.00
36.00
42.00
54.00
68.00
45.00
53.00
64.00
85.00
36.00
42.00
54.00
204.00
45.00
106.00
64.00
85.00
8.53
9.95
12.79
48.33
10.66
25.11
15.16
20.14
buc.
2.00
48.00
96.00
22.74
buc.
2.00
56.00
112.00
26.54
125.00
1.20
150.00
35.54
125.00
0.68
85.00
20.14
buc.
10.00
28.00
280.00
66.34
buc.
6.00
36.00
216.00
51.18
326.95
137.41
146.89
2.84
TRB05A29
II
to
3.00
6.80
20.40
4.83
kg
50.00
9.60
480.00
113.72
mp
2.00
24.00
48.00
11.37
kg
50.00
6.80
340.00
80.55
TOTAL I
ECHIPAMENTE
### 24061.54
60,000.00 14,215.31
1.00 60,000.0
25,000.00
1.00 25,000.0
100,000.0 23,692.19
buc
5,923.05
2.00 50,000.0
1,500.00
355.38
600.00
142.15
buc
1.00 1,500.00
buc
1.00
buc
236.92
buc
2.00
500.00 1,000.00
236.92
2,800.00
663.38
1,000.00
236.92
1,000.00
236.92
2,500.00
592.30
buc
600.00
1.00 2,800.00
1.00 1,000.00
1.00 1,000.00
buc
1.00 2,500.00
1.00
250.00
250.00
59.23
buc.
2.00
100.00
200.00
47.38
buc.
1.00
200.00
200.00
47.38
1,184.61
avand
flotor,
947.69
1,421.53
7,107.66
buc
Verificat,
Arh. Andrei Nistor
buc
302,050.0
403,608.9
76,685.70
480,294.6
Intocmit,
Ing. Eftimescu Ilona
71,562.26
95,623.8
18,168.52
113,792.3
EVALUAREA LUCRARILOR
Instalatii electrice
4.2208
NR. SIMBOL
CRT. ARTICOL
Denumire categorie de lucrari
I
INSTALATII ELECTRICE
U.M. Cantitate
Pret/UM
lei
lei
RON
Total
euro
EA01A
EA01A
m
m
2,500.00
1,800.00
15.00
15.50
37,500.00
27,900.00
8,884.57
6,610.12
EA01A
300.00
16.00
4,800.00
1,137.23
EA01B
200.00
22.00
4,400.00
1,042.46
EA10A
200.00
9.50
1,900.00
450.15
EA10B
500.00
11.00
5,500.00
1,303.07
EA16C
buc
240.00
17.00
4,080.00
966.64
EA16C
buc
90.00
21.00
1,890.00
447.78
EA14A
buc
30.00
47.00
1,410.00
334.06
140.00
50.00
7,000.00
1,658.45
EB12A
buc
20.00
3.30
66.00
EA12B
buc
800.00
3.00
2,400.00
EA18A
ml
15.64
568.61
EC03A
400.00
10.20
4,080.00
966.64
EC03A
4,800.00
12.65
60,720.00
EC03A
EC03A
EC03A
EC03A
EC03A
EC03A
m
m
m
m
m
m
400.00
9,500.00
1,800.00
400.00
300.00
200.00
16.00
14.40
17.80
28.60
34.10
39.60
6,400.00
136,800.00
32,040.00
11,440.00
10,230.00
7,920.00
14,385.90
1,516.30
32,410.92
7,590.98
2,710.39
2,423.71
EC03A
240.00
22.60
5,424.00
1,285.06
EC03A
100.00
25.30
2,530.00
599.41
EC03C
100.00
36.10
3,610.00
855.29
EC03C
50.00
42.40
2,120.00
502.27
EC03E
40.00
153.00
6,120.00
1,449.96
EC03E
100.00
192.00
19,200.00
4,548.90
EC06A
200.00
13.80
2,760.00
EC06A
1,876.42
653.90
800.00
17.60
14,080.00
3,335.86
ED02B
buc
688.00
39.40
27,107.20
ED06A
buc
1.00
42,800
42,800.00
ED11A
buc
50.00
10.90
545.00
EE12A
buc
6,422.29
10,140.26
129.12
EI20A
kg
EF02B
buc
7.00
11,600
81,200.00
EF02B
asim.
EG06A
buc
1.00
27,100
27,100.00
300.00
34.00
10,200.00
EG09A
120.00
44.00
5,280.00
1,250.95
19,238.06
6,420.58
2,416.60
m
buc
ans
buc
150.00
6.00
1.00
240.00
39.00
440.00
22,000
15.68
5,850.00
2,640.00
22,000.00
3,763.20
1,385.99
625.47
5,212.28
891.58
buc
3.00
32.00
96.00
buc
1.00
7.00
38.00
220.00
38.00
1,540.00
9.00
364.86
4,400.00
1,042.46
22.74
EH05A
EH08A
buc
ans
EI01A
buc
800.00
5.23
4,184.00
991.28
EI03A
buc
800.00
4.80
3,840.00
909.78
EI08E
mp
9,240.00
2,189.16
EI19F
asim.
EI19F
asim.
EI19F
asim.
EI19F
asim.
EI19F
asim.
EI20A
kg
YC01
ans
YC01
YC01
1.00 4,400.00
2.00 4,620.00
60.00
42.10
2,526.00
598.46
100.00
54.00
5,400.00
1,279.38
80.00
69.00
5,520.00
1,307.81
70.00
96.80
6,776.00
1,605.38
100.00
137.00
13,700.00
3,245.83
50.00
10.60
530.00
125.57
12,379.17
12,130.40
ans
2,606.14
ans
1.00 4,400.00
4,400.00
1,042.46
YC01
ans
11,727.63
YC01
buc
YC01
TOTAL I
ans
105.00
248.00
26,040.00
6,169.45
1464525.4 346,978.16
II
Verificat,
Arh. Andrei Nistor
buc
105.00
0.00
195,300.00
1,659,825
315,366.83
1,975,192
Intocmit,
Ing. Eftimescu Ilona
0.00
46,270.85
393,249.00
74,717.31
467,966.32
EVALUAREA LUCRARILOR
SIMBOL
ARTICOL
5
6
36,450.00
3,402.00
mc
486.00
7.00
mc
972.00
4.00
mc
486.00
5.60
875.00
23.72
mc
324.00
9.30
mp
mp
810.00
810.00
3.30
12.00
mp
mc
mc
to
mc
mc
to
mp
mp
mc
810.00
203.00
203.00
449.00
17.00
17.00
38.00
810.00
810.00
146.00
12.00
146.00
93.53
23.72
169.00
115.98
23.72
4.80
4.80
558.00
mc
to
146.00
365.00
498.00
24.00
mp
810.00
98.00
mp
to
mp
810.00
253.00
26.00
90.59
23.72
97.00
mp
to
buc
buc
buc
to
26.00
0.03
10.00
10.00
10.00
3.00
97.00
19.00
388.70
173.00
210.00
19.00
Total
lei
75.00
to
DA19A1
3
Pret/UM
lei
RON
3,888.00
2,721.60
20,755.00
3,013.20
2,670.57
euro
8,635.80
806.01
921.15
644.81
4,917.31
713.89
9,720.00
632.72
2,302.88
9,720.00
29,638.00
18,985.72
10,650.28
2,873.00
1,971.64
901.36
3,888.00
3,888.00
81,468.00
2,302.88
7,021.89
4,498.13
2,523.28
680.68
467.12
213.55
921.15
921.15
19,301.55
72,708.00
8,760.00
17,226.12
2,075.44
79,380.00
18,806.86
73,379.03
6,001.16
2,522.49
2,522.00
0.49
3,887.00
1,730.00
2,100.00
57.00
17,385.10
1,421.81
597.63
597.52
0.12
920.92
409.87
497.54
13.50
I.2
1
TSC18B1
TOTAL PARCARI
ALEI PIETONALE
Sapatura de pamant
mc
107.00
75.00
mc
107.00
7.00
DA19A1
I.3
1
mc
DE10A1
TRA01A10 Transport materiale - de la 10 km
TOTAL BORDURI
ZIDURI DE SPRIJIN
TSA01D1
Incarcare
manuala
in
auto
a
TRI1AA01A1 excedentului
TRA01A10P Transport pamant excedentar la 10km
Cofraje
Cofraje pentru elevatii si ziduri de
sprijin
Armaturi
PD01A1 Montat armaturi in ziduri de sprijin
CZ0301K1 Confectionat armaturi
TRA01A10 Transport materiale - de la 10 km
PC02A1
214.00
4.00
mc
107.00
5.60
to
193.00
23.72
mc
142.00
9.30
mp
mp
354.00
354.00
3.30
12.00
mp
mc
mc
to
mc
354.00
36.00
36.00
80.00
36.00
12.00
146.00
93.53
23.72
410.00
1,901.30
749.00
856.00
599.20
4,577.96
1,320.60
1,167.14
202.81
141.96
1,084.62
312.88
4,248.00
276.52
1,006.44
4,248.00
5,256.00
3,366.93
1,897.60
14,760.00
1,006.44
1,245.26
797.70
449.58
3,496.97
12,599.99
DA15A1
mp
TRA06A10 Transport beton - de la 10 km
to
Pavele din beton de 6 cm pe mortar
mp
I.4
8,025.00
177.45
59,189.37
TSC22B1
249,826.49
354.00
90.00
354.00
35.59
24.00
76.00
mp
to
354.00
77.00
70.84
23.72
ml
192.00
73.00
2,160.00
26,904.00
25,077.01
1,826.44
59,193.00
14,016.00
2,985.21
511.75
6,374.15
5,941.29
432.72
14,024.12
3,320.70
12,925.00
ml
to
192.00
46.00
67.32
23.72
mc
mc
24.00
24.00
131.00
48.00
3,144.00
1,152.00
744.88
272.93
to
44.00
to
mp
44.00
44.00
22.15
23.72
32.00
974.60
1,043.68
1,408.00
230.90
247.27
333.59
mp
kg
kg
kg
to
44.00
1,037.00
1,037.00
1,037.00
1.04
32.00
3.84
0.46
3.37
23.72
1,408.00
3,982.08
333.59
943.44
113.02
827.97
5.83
1,091.12
14,016.00
477.02
3,494.69
24.60
3,062.22
258.51
3,320.70
CA01DA
II
DE10A1
TRA01A10 Transport materiale - de la 10 km
TOTAL ZIDURI
TOTAL ZIDURI DE SPRIJIN
TOTAL I
UTILAJE, MOBILIER, DOTARI
Utilaje si echipamente
2.00
2.00
432.00
352.00
864.00
704.00
204.70
166.79
to
mc
mc
5.00
24.00
24.00
32.00
460.00
380.00
160.00
11,040.00
9,120.00
37.91
2,615.62
2,160.73
to
ml
ml
60.00
5.00
5.00
32.00
14.00
14.00
1,920.00
70.00
70.00
20,508.08
454.89
16.58
16.58
4,858.81
ml
136.00
73.00
9,928.00
2,352.16
8,836.89
ml
to
136.00
46.00
64.98
23.72
1,091.12
9,928.00
30,436.08
353471.57
2,093.65
258.51
2,352.16
7,210.97
83745.16
0.00
0.00
353,471.57
67,159.60
420,631.17
0.00
0.00
83,745.16
15,911.58
99,656.74
EVALUAREA LUCRARILOR
Spatii verzi
4.2208
NR.
SIMBOL
CTR. ARTICOL
I
TSA01D1
TSH09A1
TSH17C1
TSH25A1
II
RON
U.M.
Cantitate
Pret/UM
lei
Total
mc
mc
115.00
115.00
131.00
48.00
15,065.00 3,569.23
5,520.00 1,307.81
to
207.00
22.15
4,585.05
to
207.00
mp
574.00
23.72
17.00
4,910.04 1,163.30
9,758.00 2,311.88
mp
mp
574.00
574.00
4.03
0.16
to
310.00
mp
574.00
23.72
3.50
7,353.20 1,742.13
2,009.00 475.98
mp
buc
mc
buc
574.00
18.00
2.25
18.00
3.50
152.00
72.00
143.00
2,009.00
475.98
2,736.00 648.22
162.00
38.38
2,574.00
609.84
29,568.00 7,005.31
lei
2,312.99
91.84
euro
1,086.30
548.00
21.76
0.00
0.00
0.00
0.00
29,568.00 7,005.31
5,617.92 1,331.01
35,185.92 8,336.32
EVALUAREA LUCRARILOR
Iluminat exterior
4.2208
NR. SIMBOL
CRT. ARTICOL
Denumire categorie de lucrari
I
ILUMINAT EXTERIOR
TERASAMENTE
TSH17C1 Sapatura manuala in gropi
W2H01A1 Sant pentru 1-2 cabluiri
W2H01C1 Sant pentru 3-5 cabluiri
Umpluturi de pamant (imprastiere si
compactare)
TSD01D1 Imprstierea pamantului cu lopata, uniform 1030cm, teren tare
Compactarea cu maiul de mana a
TSD04B1 umpluturilor, in straturi de 10 cm
TOTAL TERASAMENTE
CONSTRUCTII
Beton simplu C8/10 in egalizare
CA01DA Turnat beton simplu C8/10 in fundatii stalpi
TRA06A10
W2G01A
W2G01A
W2A16B
W2F02A
W2F14A
W2F06B
W2F12A
W2F10B
W2F09A
II
U.M. Cantitate
Pret/UM
lei
RON
Total
lei
euro
mc
ml
ml
4.00
196.00
22.00
72.00
45.00
56.00
288.00 68.23
8,820.00 2,089.65
1,232.00 291.89
mc
9.00
42.00
378.00
89.56
9.00
18.00
162.00
38.38
mc
9.00
24.00
216.00
10,718.00
51.18
2,539.33
mc
mc
4.00
4.00
432.00
352.00
1,728.00
1,408.00
409.40
333.59
to
ml
ml
buc
buc
buc
buc
buc
buc
buc
buc
10.00
220.00
220.00
26.00
26.00
26.00
26.00
26.00
26.00
26.00
26.00
32.00
45.00
21.00
1,280.00
920.00
456.00
46.00
160.00
95.00
43.00
120.00
320.00
9,900.00
4,620.00
33,280.00
23,920.0
11,856.0
1,196.0
4,160.0
2,470.0
1,118.0
3,120.0
73,448.0
84,166.00
75.82
2,345.53
1,094.58
7,884.76
5,667.17
2,808.95
283.36
985.60
585.20
264.88
739.20
17,401.44
19,940.77
mc
0.00
0.00
0.00
0.00
84,166.00 19,940.77
15,991.54 3,788.75
100,157.54 23,729.5
EVALUAREA LUCRARILOR
SIMBOL
ARTICOL
Pret/UM
Denumire categorie de lucrari
U.M.
Cantitate
lei
RETEA EXTERIOARA DE DE ALIMENTARE CU APA RECE POTABILA
TSA04C1
TSC03F1
TSA04F1
TSF05A1
TSA24A1
mc
60.00
mc
7.00
mp
ore
ACE08A1
TSD05B1
TSD13A1
TRA05A05
TRB01B15
ACE16A1
mc
mc
to
to
m
RON
Total
lei
euro
59.06
3,543.60
839.56
94.50
661.50
156.72
18.69
10.65
2.52
26.00
6,578.00
12.00
84.00
19.90
66.96
1,406.16
333.15
22.15
177.20
41.98
168.00
20.20
23.72
28.56
747.40
877.64
6.77
177.08
207.93
18.00
2,088.00
494.69
23.94
1,149.12
272.25
148.00
3.50
16.00
12.00
71.04
16.80
76.80
84.00
16.83
3.98
18.20
19.90
3.60
54.00
12.79
0.57
253.00
1,558.47
7.00
21.00
8.00
0.17
37.00
37.00
116.00
48.00
0.48
4.80
4.80
7.00
15.00
ACE06B1
YC01M
ACA11A
ACA11A
GD19B
GD19A
GD19A
GD19A
ACA20A1
asim.
ACE07A1
TSA04F1
TSC03F1
TSF05A1
TSA24A1
8.00
75.00
25.00
m
buc
50.00
2.00
buc
2.00
buc
4.00
buc
buc
mp
ore
ACE08A1
TSD05B1
TSD13A1
mc
1.00
4.00
0.75
85.00
36.00
8.53
2.60
195.00
46.20
41.00
62.00
1,025.00
3,100.00
242.84
734.46
46.00
92.00
21.80
38.00
76.00
18.01
36.00
39.00
144.00
39.00
34.12
9.24
12.00
48.00
11.37
42.00
31.50
7.46
59.06
5,020.10
18.69
15.89
26.00
9,724.00
12.00
132.00
31.27
66.96
2,008.80
475.93
22.15
265.80
62.97
168.00
20.20
23.72
42.00
1,030.20
1,328.32
9.95
244.08
314.71
18.00
3,006.00
712.19
23.94
1,675.80
397.03
148.00
3.50
103.60
24.50
24.55
5.80
1,189.37
0.85
3.76
374.00
2,303.83
11.00
30.00
12.00
0.25
51.00
56.00
167.00
70.00
0.70
7.00
mc
4.50
TRA05A05
TRB01B15
ACE16A1
ACE06B1
YC01M
CA01A1
TRA06A10
ACA10A
ACA11B
ACA11A
GD19B
GD18C
To
to
m
mc
Transportul betonului la 10 km
to
4.00
ml
93.00
ml
ml
buc
buc
buc
7.00
10.00
22.00
11.00
ACB10B1
GD19B
GD18C
ACA20B1
asim.
5.00
2.00
3.00
2.00
1.00
buc
2.00
buc
2.00
buc
2.00
buc
buc
4.00
4.00
buc
TSA07F1
TSF05A1
26.54
28.43
3.60
79.20
18.76
4.50
49.50
11.73
2.60
286.00
67.76
420.00
630.00
149.26
36.00
144.00
34.12
72.00
58.00
48.00
96.00
86.00
6,696.00
290.00
96.00
288.00
172.00
162.00
162.00
38.38
220.00
440.00
104.25
68.00
136.00
32.22
82.00
76.00
164.00
304.00
38.86
72.02
26.00
104.00
24.64
3,399.00
6,798.00
0.00
18.69
12.90
64.00
4,416.00
1,046.25
26.00
8,970.00
2,125.19
1.50
1,586.43
68.71
22.74
68.23
40.75
2.00
ACE01B1
TSC03B1
112.00
120.00
110.00
GD18C
GD18C
16.00
12.00
1,610.60
0.00
0.69
mc
69.00
mp
345.00
3.06
ACE08A1
TRB01B15
TRA01A10
TSD01C1
mc
27.50
to
to
mc
9.50
47.00
50.00
TSD02B1
TSD04D1
0.83
TSD05B1
8.30
TSD14A1
TRA05A05
mc
mc
8.30
0.28
50.00
23.00
11.50
ore
11.50
10.00
100.00
mc
37.00
mc
33.00
mc
33.00
to
to
3.30
16.00
to
16.00
TSD04D1
TRA05A05
436.27
27.01
224.93
18.00
900.00
213.23
168.00
139.44
33.04
23.94
1,197.00
283.60
148.00
122.84
29.10
3.50
16.00
29.05
132.80
6.88
31.46
168.00
23.72
46.20
1,186.00
10.95
280.99
3.60
82.80
19.62
4.50
51.75
12.26
12.00
138.00
32.70
92.00
920.00
217.97
132.00
13,200.00
3,127.37
90.07
3,332.59
789.56
18.00
594.00
140.73
23.94
16.00
790.02
52.80
187.17
12.51
22.15
23.72
354.40
379.52
83.97
89.92
50.00
TSA14F1
TSD01C1
1,841.40
114.00
949.40
0.83
TSA24A1
ACA11D1
asim.
ACA11G1
asim.
66.96
12.00
20.20
ACD04A1
buc
6.00
ACD07A1
asim.
ml
2.00
ACD04A1
asim.
asim.
ACD01H1
ACD01J1
ACE05A1
RPCU10B1
asim.
TRB05A29
TSC03B1
TSA07F1
TSF05A1
ACE08A1
TRB01B15
TRA01A10
TSD01C1
beton simplu
buc
14,400.00
3,411.68
1,100.00
2,200.00
521.23
3,680.00
3,680.00
871.87
1.00
buc
1.00
640.00
640.00
151.63
buc
6.00
960.00
5,760.00
1,364.67
24.00
384.00
90.98
12.00
192.00
45.49
48.00
24.00
0.00
5.69
0.00
18.69
44.86
10.63
64.00
15,360.00
3,639.12
26.00
22,984.00
5,445.41
66.96
12.00
20.20
10,981.44
672.00
5,615.60
2,601.74
159.21
1,330.46
18.00
1,728.00
409.40
168.00
487.20
115.43
23.94
2,298.24
544.50
148.00
429.20
101.69
buc
buc
16.00
to
0.50
16.00
2.40
mc
mp
mc
164.00
to
to
mc
56.00
278.00
96.00
TSD02B1
TSD04D1
mc
2,400.00
240.00
884.00
2.90
96.00
2.90
TSD14A1
TRA05A05
mc
29.00
29.00
1.70
309.00
52.00
26.00
ore
26.00
TSA24A1
ACA11D1
asim.
ACA11G1
asim.
ACA10A
ACE13B1
asim.
20.00
100.00
ml
30.00
buc
4.00
mc
59.00
mc
mc
to
to
5.00
30.00
to
buc
30.00
12.00
ACD07A1
asim.
ACD01H1
ACD01L1
ACE02A1
101.50
464.00
24.05
109.93
168.00
23.72
285.60
7,329.48
3.60
187.20
44.35
4.50
117.00
27.72
12.00
312.00
73.92
92.00
1,840.00
435.94
132.00
13,200.00
3,127.37
86.00
2,580.00
611.26
64.00
256.00
60.65
90.07
5,314.13
18.00
900.00
213.23
23.94
16.00
1,197.00
80.00
283.60
18.95
22.15
23.72
664.50
711.60
157.43
168.59
2,800.00
33,600.00
7,960.58
1,100.00
4,400.00
1,042.46
67.66
1,736.51
1,259.03
50.00
TSD01C1
TSD04D1
TRA05A05
3.50
16.00
50.00
buc
2.00
640.00
1,280.00
303.26
buc
10.00
960.00
9,600.00
2,274.45
3,100.00
9,300.00
ml
buc
4.00
3.00
2,203.37
buc
buc
6.00
buc
8.00
ACE05A1
II
23.00
24.00
552.00
130.78
18.00
108.00
25.59
86.00
688.00
163.00
286790.13 67946.87
0.00
0.00
0.00
0.00
286,790.13 67,946.87
54,490.13 12,909.90
341,280.26 80,856.77