Persoana juridica achizitoare Formularul F3

MUNICIPIUL RAMNICU VALCEA

Obiectivul: 0494 000000494 PASAJ VALCEA

Obiectul: 0003 45000000 BRETEAUA N1C SI N1U
Lista cu cantitatile de lucrari
Deviz oferta 460000 I INFRASTRUCTURA

Categoria de lucrari: 0120

Preturi de contractare. Preturile sunt exprimate in RON
=================================================================
= NR. SIMBOL ART. CANTITATE UM PU MAT VAL MAT =
= D E N U M I R E PU MAN VAL MAN =
= A R T I C O L PU UTI VAL UTI =
= PU TRA VAL TRA =
= SPOR MAT MAN UTI GR./UA GR.TOT. T O T A L =
=================================================================
001 BTI01 M 528.000 6.62 3492.72
FORARE PILOTI FORATI D=1080MM INCLUSIV 141.72 74828.16
PREGATIREA CAPETELOR COLOANELOR - 516.62 272778.00
asimilat 10.79 5697.12
0.006 3 Total= 356796.00

- D E S C R I E R E:
>>> componenta 001
001 PA20G [ 1] M 528.000 6.62 3492.72
FORAREA PILOT.FUND.CU INST.TIP ECODRILL 141.72 74828.16
150-220 CP PINA LA 25 M AD.CU D= 1080 MM 516.62 272778.00
IN TER CAT III 0.00 0.00
0.006 3 Total= 351098.88
----------------------------------------------------------------------------------------------------
Reteta normei: PA20G [ 1] P.U. Consum U.M.
2200393 BALAST NESPALAT DE RIU 0-70 MM 28.00 0.13500 M.C.
2958823 TRAVERSE CF NORMALE DIN FAG IMPREGNATE BALOTATE NESABO~ 45.00 0.06300 BUC.
10241 BETONIST CAT.4 12.00 2.54000 ORA
29921 MUNCITOR DESERVIRE C-TII MASINI CAT.2 12.00 9.27000 ORA
8993321 ELECTROPOMPA APA MULTIETAJ DE INALTA PRES(SUBT) 8,1-20,0 12.50 1.19000 ORA
8992508 MOTOCOMPR CU 2 CIOCANE DE ABATAJ 4,0-5,9 MC/MIN 35.00 0.15000 ORA
8992801 CIOCAN PNEUM.(EXCLUSIV CONSUM AER) 8-15 KG 20.00 0.30000 ORA
8996753 AUTOMACARA 10- 14,9TF CU BRAT CU ZABRELE 100.00 1.09000 ORA
8991154 UTILAJ DE FORAT PE SENILE ECODRIL -10 350.00 1.09000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

001 TRA01A10 TONA 876.480 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 5697.12
0.000 0 Total= 5697.12

002 BTI02 M 136.000 8.70 1182.52

FORARE PILOTI FORATI D=1500MM,INCLUSIV 133.20 18115.20
PREAGATIREA CAPETELOR COLOANELOR 636.12 86513.00
20.73 2819.96
0.007 1 Total= 108630.68
 460000 pag 2
=================================================================
- D E S C R I E R E:
>>> componenta 001
002 PA23C [ 1] M 136.000 8.70 1182.52
FORAREA PILOTILOR PENTRU FUNDATII EXEC 133.20 18115.20
CU INST TIP MITSUBISHI MT 150 DIAM 1500 636.12 86513.00
MM IN TEREN CATEG.III 0.00 0.00
0.007 1 Total= 105810.72
----------------------------------------------------------------------------------------------------
Reteta normei: PA23C [ 1] P.U. Consum U.M.
2200393 BALAST NESPALAT DE RIU 0-70 MM 28.00 0.19000 M.C.
2958823 TRAVERSE CF NORMALE DIN FAG IMPREGNATE BALOTATE NESABO~ 45.00 0.07500 BUC.
10241 BETONIST CAT.4 12.00 2.56000 ORA
29921 MUNCITOR DESERVIRE C-TII MASINI CAT.2 12.00 8.54000 ORA
8993303 ELECTROPOMPA MONOETAJ.DE JOASA PRES.PT.APA 8,1-14,9KW 12.50 1.33000 ORA
8992508 MOTOCOMPR CU 2 CIOCANE DE ABATAJ 4,0-5,9 MC/MIN 35.00 0.28000 ORA
8992801 CIOCAN PNEUM.(EXCLUSIV CONSUM AER) 8-15 KG 20.00 0.56000 ORA
8996754 AUTOMACARA 15- 19,9TF CU BRAT CU ZABRELE 100.00 1.33000 ORA
8991155 INSY. FORAT MITSUBISHI 350.00 1.33000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

002 TRA01A10 TONA 433.840 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 2819.96
0.000 0 Total= 2819.96

003 BTI03 M.C. 654.000 275.41 180119.48

BETON C25/30 IN PILOTI FORATI -asimilat 95.97 62762.50
112.95 73872.57
15.60 10202.40
2.478 1621 Total= 326956.95

- D E S C R I E R E:
>>> componenta 001
003 PB16A1 M.C. 654.000 33.36 21818.78
TURNAREA BET.ARMAT B300 IN COL.VERTICALE 95.97 62762.50
PT FUNDATII EXECUTATE CU INST.DE TIP 112.95 73872.57
BENOTTO,MITSUBISHI 0.00 0.00
0.006 4 Total= 158453.85
----------------------------------------------------------------------------------------------------
Reteta normei: PB16A1 P.U. Consum U.M.
5822300 SURUB CAP HEXAGONAL GROSOLAN M 20X 60 GR. 8.8 S 920 22.00 0.98000 KG
5843184 PIULITE HEXAGONALE SEMIPRECISE M 20 GR. 6 S 4~ 0.02 0.98000 KG
6309850 CONFECTII METALICE TEAVA SI PROFILE LAMINATE PENTRU SUS~ 3.55 3.31900 KG
10200 BETONIST 12.00 1.26000 ORA
26800 MONTATOR C-TII METALICE 12.00 6.72692 ORA
22721 SUDOR ELECTRIC CAT.2 12.00 0.01034 ORA
8992510 MOTOCOMPR AER MOBIL JOASA PRESIUNE 6,0-9,9 MC/MIN 40.00 0.38200 ORA
8993321 ELECTROPOMPA APA MULTIETAJ DE INALTA PRES(SUBT) 8,1-20,0 12.50 0.17000 ORA
8993617 INSTALATIE DE FORAT SI TURNAT PILOTI TIP BENOTTO 150-2 150.00 0.63700 ORA
----------------------------------------------------------------------------------------------------
 460000 pag 3
=================================================================
>>> componenta 002
003 2100916 M.C. 673.620 235.00 158300.70
BETON MARFA CLASA C 30/25 (BC 30/B 400) 0.00 0.00
0.00 0.00
0.00 0.00
2.400 1617 Total= 158300.70

>>> componenta 003

003 TRA06A10 TONA 1569.600 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 10202.40
0.000 0 Total= 10202.40

004 BTI04 TONA 44.320 5128.96 227315.60

ARMATURA IN PILOTI 176.35 7815.78
202.40 8970.37
7.00 310.24
1.057 47 Total= 244411.98

- D E S C R I E R E:
>>> componenta 001
004 PD11A1 TONA 44.320 228.96 10147.60
MONTAREA CARCASELOR DE ARMATURI GATA 176.35 7815.78
CONF.IN COL.BA SI LANSAREA LA ADINCIME 202.40 8970.37
0.00 0.00
0.057 3 Total= 26933.74
----------------------------------------------------------------------------------------------------
Reteta normei: PD11A1 P.U. Consum U.M.
2000092 OTEL BETON PROFIL NETED OB37 STAS 438 D= 8MM 2.74 39.30000 KG
5901259 ELECTROD SUDURA OTEL S 1125/2 E43.2 2X350 INVELIS ~ 8.00 15.16000 KG
26800 MONTATOR C-TII METALICE 12.00 6.05287 ORA
22741 SUDOR ELECTRIC CAT.4 12.00 8.19000 ORA
21400 LACATUS CONSTR. METAL-B 12.00 0.45286 ORA
8993005 CONVERTIZOR DE SUDURA(INCLUSIV CONS ENERG ELECTR.)15-28K 10.00 4.24000 ORA
8996754 AUTOMACARA 15- 19,9TF CU BRAT CU ZABRELE 100.00 1.60000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

004 6432645 KG 44320.000 4.90 217168.00
ARMATURI CARCASE SIRMA 3-5,6 MM CALMAT 0.00 0.00
TR.ANTICOR.BAREM 0.00 0.00
0.00 0.00
0.001 44 Total= 217168.00

>>> componenta 003

004 TRA02A10 TONA 44.320 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOCAMIONUL PE 0.00 0.00
DIST.= 10 KM. 7.00 310.24
0.000 0 Total= 310.24

005 BTI05 M 1980.000 16.07 31824.26

TEVI PRNTRU CONTROL US IN PILOTI FORATI 1.85 3666.41
-asimilat 0.78 1540.44
0.03 62.92
0.005 9 Total= 37094.03
 460000 pag 4
=================================================================
- D E S C R I E R E:
>>> componenta 001
005 ACB08A1 M 1980.000 0.07 144.26
MONT.TEAVA OL PT.COND.IMB.PRIN SUD.EL.DN 1.85 3666.41
50 0.78 1540.44
0.00 0.00
0.000 0 Total= 5351.11
----------------------------------------------------------------------------------------------------
Reteta normei: ACB08A1 P.U. Consum U.M.
0011702 TEVI DIN OTEL PT CONDUCTE 1.00500
5901261 ELECTROD STAS 1125/2 TIP E51.5A1 1 DXL 5X450 MM 8.00 0.00550 KG
7308164 CARBURA CALCIU TEHNICA (CARBID) STAS 102-63 12.50 0.00080 KG
5904512 OXIGEN TEHNIC GAZOS IMBUTELIAT STAS 2031 CLASA A 3.70 0.00080 M.C.
7306661 BUMBAC DE STERS 1.20 0.00700 KG
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.00250 M.C.
22700 SUDOR ELECTRIC 12.00 0.02134 ORA
25000 MONTATOR CONDUCTE 12.00 0.05248 ORA
12041 INSTALATOR ALIMENTARE CU APA CAT.4 12.00 0.02000 ORA
22731 SUDOR ELECTRIC CAT.3 12.00 0.00918 ORA
25011 MONTATOR CONDUCTE CAT.1 12.00 0.01000 ORA
12021 INSTALATOR ALIMENTARE CU APA CAT.2 12.00 0.04000 ORA
19931 MUNCITOR DESERVIRE CONSTRUCTII MONTAJ CAT.3 12.00 0.00131 ORA
8994701 MOTOPOMPA 6- 8CP 28.00 0.00100 ORA
8993006 GRUP TERMIC DE SUDURA 28-35KW 25.00 0.03000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

005 3304756 M 1980.000 16.00 31680.00
TEAVA INSTALATII NEAGRA NEFILETATA UII- 0.00 0.00
50(2 ) OL 32 1 S 7656 0.00 0.00
0.00 0.00
0.005 9 Total= 31680.00

>>> componenta 003

005 TRA02A10 TONA 8.989 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOCAMIONUL PE 0.00 0.00
DIST.= 10 KM. 7.00 62.92
0.000 0 Total= 62.92

006 BTP01 M.C. 625.561 0.00 0.00

SAPATURA H<4.00MM FARA SPRIJINIRI - 1.39 870.08
asimilat 31.50 19703.43
11.09 6939.45
0.000 0 Total= 27512.96

- D E S C R I E R E:
>>> componenta 001
006 TSC02D1 100 MC. 4.999 0.00 0.00
SAPATURA CU EXCAVAT.PE PNEURI 0,21-0,39 0.00 0.00
MC PAMINT UMIDIT.NATUR DESC AUT.TER.CAT. 572.40 2861.43
2 0.00 0.00
0.000 0 Total= 2861.43
----------------------------------------------------------------------------------------------------
Reteta normei: TSC02D1 P.U. Consum U.M.
8993521 EXCAVATOR PE PNEURI MOTOR TERMIC(BULDOEXCAVATOR)0,21-0,3 120.00 4.77000 ORA
----------------------------------------------------------------------------------------------------
 460000 pag 5
=================================================================
>>> componenta 002
006 TRA01A05P TONA 1982.700 0.00 0.00
TRANSPORTUL RUTIER AL PAMINTULUI SAU 0.00 0.00
MOLOZULUI CU AUTOBASCULANTA DIST.= 5 KM 0.00 0.00
3.50 6939.45
0.000 0 Total= 6939.45

>>> componenta 003

006 TSA02B1 M.C. 60.930 0.00 0.00
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ 14.28 870.08
VERT.NESPR.IN PAM.NECOEZ.SI SL.COEZ. 0.00 0.00
ADINC.<0,75M T.MIJLO 0.00 0.00
0.000 0 Total= 870.08
----------------------------------------------------------------------------------------------------
Reteta normei: TSA02B1 P.U. Consum U.M.
19621 SAPATOR CAT.2 12.00 1.19000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 004

006 TSA24A1 ORA 601.500 0.00 0.00
EPUIZAREA MEC.A APEI DIN SAP.IN TEREN CU 0.00 0.00
INFILTR.PUTERNICE CU MOTOPOMPA DE APA DE 28.00 16842.00
6,6-12KW 0.00 0.00
0.000 0 Total= 16842.00
----------------------------------------------------------------------------------------------------
Reteta normei: TSA24A1 P.U. Consum U.M.
8994702 MOTOPOMPA 9-16CP 28.00 1.00000 ORA
----------------------------------------------------------------------------------------------------

007 BTI07 M.C. -1.089 146.71 -159.71

BETON C8/10 IN STRAT DE EGALIZARE 60.26 -65.60
32.95 -35.87
22.09 -24.05
2.006 -2 Total= -285.23

- D E S C R I E R E:
>>> componenta 001
007 PB10C1 M.C. -1.540 0.30 -0.46
TURN.BET.ARMAT B150 IN ELEV.INFR.DE POD 42.60 -65.60
PILE CASETCHESOANE FUNDATII ZID SPRIJIN 23.29 -35.87
ETC CU MACARAUA 0.00 0.00
0.000 0 Total= -101.93
----------------------------------------------------------------------------------------------------
Reteta normei: PB10C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 1.89999 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.64998 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.54400 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

007 2100910 M.C. -0.910 175.00 -159.25
BETON MARFA CLASA CC 10/8 (BC 10/B 150) 0.00 0.00
0.00 0.00
0.00 0.00
2.400 -2 Total= -159.25
 460000 pag 6
=================================================================

>>> componenta 003

007 TRA06A10 TONA -3.700 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 -24.05
0.000 0 Total= -24.05

008 BTI08 MP. 224.150 9.83 2203.19

COFRAJE LA FUNDATII 11.32 2537.53
0.00 0.00
0.47 106.08
0.004 1 Total= 4846.79

- D E S C R I E R E:
>>> componenta 001
008 PC02A1 MP. 222.590 9.90 2203.19
COFRAJE PT.BETON ELEVATIE SI ZIDURI 11.40 2537.53
SPRIJ.DIN PANOURI CU PLACAJ P CU 0.00 0.00
SUPRAFETE PLANE 0.00 0.00
0.004 1 Total= 4740.71
----------------------------------------------------------------------------------------------------
Reteta normei: PC02A1 P.U. Consum U.M.
2928335 PANOU DE COFRAJ TIP P FAG G 8MM PENTRU PERETI 100.00 0.06000 MP.
2903969 SCANDURA RASINOASE LUNGA TIVITA CLASA D GR=18MM L=6,0~ 850.00 0.00040 M.C.
2908737 GRINZI RASINOASE CU 2 FETE PLANE GROSIME=10/12-35/35 L~ 850.00 0.00130 M.C.
2901167 MANELE D=7-11CM L=2-6M RASINOASE S.1040 850.00 0.00180 M.C.
3803269 SIRMA MOALE OBISNUITA D= 3 OL32 S 889 4.00 0.07099 KG
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.04200 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 0.95000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

008 TRA01A10 TONA 16.320 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 106.08
0.000 0 Total= 106.08

009 BTI09 M.C. 266.143 243.82 64891.45

BETON CLASA C25/30 IN RADIERE 41.86 11139.81
22.88 6090.34
15.28 4066.14
2.487 662 Total= 86187.73

- D E S C R I E R E:
>>> componenta 001
009 PB10C1 M.C. 261.500 0.30 78.45
TURN.BET.ARMAT B150 IN ELEV.INFR.DE POD 42.60 11139.81
PILE CASETCHESOANE FUNDATII ZID SPRIJIN 23.29 6090.34
ETC CU MACARAUA 0.00 0.00
0.000 0 Total= 17308.59
----------------------------------------------------------------------------------------------------
Reteta normei: PB10C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 1.89999 ORA
 460000 pag 7
=================================================================
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.64998 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.54400 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

009 2100916 M.C. 275.800 235.00 64813.00
BETON MARFA CLASA C 30/25 (BC 30/B 400) 0.00 0.00
0.00 0.00
0.00 0.00
2.400 662 Total= 64813.00

>>> componenta 003

009 TRA06A10 TONA 625.560 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 4066.14
0.000 0 Total= 4066.14

010 BTI10 TONA 29.395 2807.40 82523.52

ARMATURA IN RADIERE 562.56 16536.45
59.80 1757.82
6.50 191.11
1.020 30 Total= 101008.91

- D E S C R I E R E:
>>> componenta 001
010 PD01A1 KG 29395.000 0.04 1175.80
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 7717.95
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 0 Total= 8893.75
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

010 CZ0301E1 KG 29395.000 2.77 81347.72
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII 0.30 8818.50
IZOL.CONTINUI SI RADIERE IN ATEL.CENT.PC 0.06 1757.82
52 D=10- 16 MM 0.00 0.00
0.001 30 Total= 91924.04
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0301E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02500 ORA
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00060 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00130 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00830 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00200 ORA
----------------------------------------------------------------------------------------------------
 460000 pag 8
=================================================================
>>> componenta 003
010 TRA01A10 TONA 29.402 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 191.11
0.000 0 Total= 191.11

011 BTI11 MP. 700.600 9.90 6934.51

COFRAJE PLANE LA ELEVATII 11.40 7986.84
0.00 0.00
0.33 227.69
0.004 3 Total= 15149.05

- D E S C R I E R E:
>>> componenta 001
011 PC02A1 MP. 700.600 9.90 6934.51
COFRAJE PT.BETON ELEVATIE SI ZIDURI 11.40 7986.84
SPRIJ.DIN PANOURI CU PLACAJ P CU 0.00 0.00
SUPRAFETE PLANE 0.00 0.00
0.004 3 Total= 14921.35
----------------------------------------------------------------------------------------------------
Reteta normei: PC02A1 P.U. Consum U.M.
2928335 PANOU DE COFRAJ TIP P FAG G 8MM PENTRU PERETI 100.00 0.06000 MP.
2903969 SCANDURA RASINOASE LUNGA TIVITA CLASA D GR=18MM L=6,0~ 850.00 0.00040 M.C.
2908737 GRINZI RASINOASE CU 2 FETE PLANE GROSIME=10/12-35/35 L~ 850.00 0.00130 M.C.
2901167 MANELE D=7-11CM L=2-6M RASINOASE S.1040 850.00 0.00180 M.C.
3803269 SIRMA MOALE OBISNUITA D= 3 OL32 S 889 4.00 0.07099 KG
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.04200 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 0.95000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

011 TRA01A10 TONA 35.030 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 227.69
0.000 0 Total= 227.69

012 BTI12 MP. 264.000 12.87 3396.98

COFRAJE CURBE LA ELEVATII 14.82 3912.48
0.00 0.00
0.42 111.54
0.005 1 Total= 7421.00

- D E S C R I E R E:
>>> componenta 001
012 PC02A1 MP. 343.200 9.90 3396.98
COFRAJE PT.BETON ELEVATIE SI ZIDURI 11.40 3912.48
SPRIJ.DIN PANOURI CU PLACAJ P CU 0.00 0.00
SUPRAFETE PLANE 0.00 0.00
0.004 1 Total= 7309.46
----------------------------------------------------------------------------------------------------
Reteta normei: PC02A1 P.U. Consum U.M.
2928335 PANOU DE COFRAJ TIP P FAG G 8MM PENTRU PERETI 100.00 0.06000 MP.
2903969 SCANDURA RASINOASE LUNGA TIVITA CLASA D GR=18MM L=6,0~ 850.00 0.00040 M.C.
2908737 GRINZI RASINOASE CU 2 FETE PLANE GROSIME=10/12-35/35 L~ 850.00 0.00130 M.C.
2901167 MANELE D=7-11CM L=2-6M RASINOASE S.1040 850.00 0.00180 M.C.
 460000 pag 9
=================================================================
3803269 SIRMA MOALE OBISNUITA D= 3 OL32 S 889 4.00 0.07099 KG
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.04200 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 0.95000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

012 TRA01A10 TONA 17.160 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 111.54
0.000 0 Total= 111.54

013 BTI13 M.C. 459.200 278.40 127839.66

BETON CLASA C30/37 42.60 19561.75
23.29 10694.77
15.60 7163.52
2.472 1135 Total= 165259.70

- D E S C R I E R E:
>>> componenta 001
013 PB10C1 M.C. 459.200 0.30 137.76
TURN.BET.ARMAT B150 IN ELEV.INFR.DE POD 42.60 19561.75
PILE CASETCHESOANE FUNDATII ZID SPRIJIN 23.29 10694.77
ETC CU MACARAUA 0.00 0.00
0.000 0 Total= 30394.28
----------------------------------------------------------------------------------------------------
Reteta normei: PB10C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 1.89999 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.64998 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.54400 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

013 2900955 M.C. 472.970 270.00 127701.90
BETON DE CIMENT C30/37 0.00 0.00
0.00 0.00
0.00 0.00
2.400 1135 Total= 127701.90

>>> componenta 003

013 TRA06A10 TONA 1102.080 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 7163.52
0.000 0 Total= 7163.52

014 BTI14 TONA 47.889 2807.40 134443.58

ARMATURA IN ELEVATII 562.56 26940.44
59.80 2863.76
6.50 311.28
1.020 49 Total= 164559.06
 460000 pag 10
=================================================================
- D E S C R I E R E:
>>> componenta 001
014 PD01A1 KG 47889.000 0.04 1915.56
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 12573.74
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 0 Total= 14489.30
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

014 CZ0301E1 KG 47889.000 2.77 132528.02
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII 0.30 14366.70
IZOL.CONTINUI SI RADIERE IN ATEL.CENT.PC 0.06 2863.76
52 D=10- 16 MM 0.00 0.00
0.001 48 Total= 149758.48
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0301E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02500 ORA
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00060 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00130 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00830 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00200 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

014 TRA01A10 TONA 47.889 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 311.28
0.000 0 Total= 311.28

015 BTI15 MP. 105.880 3.50 370.58

HIDROIZOLATII DIN BITUM 0.60 63.50
0.00 0.00
0.01 0.68
0.001 0 Total= 434.77

- D E S C R I E R E:
>>> componenta 001
015 PF05A1 MP. 105.880 3.50 370.58
HIDROIZOLATII LA LUCRARI DE ARTA DIN 0.60 63.50
BITUM FILERIZAT APLICATA LA RECE IN DOUA 0.00 0.00
STRATURI 0.00 0.00
0.001 0 Total= 434.08
----------------------------------------------------------------------------------------------------
Reteta normei: PF05A1 P.U. Consum U.M.
12200 IZOLATOR HIDROFUG 12.00 0.04998 ORA
2600036 BITUM PENTRU MATERIALE LA LUCRARI DE HIDROIZOLATII TIP ~ 3.50 1.00000 KG
----------------------------------------------------------------------------------------------------
 460000 pag 11
=================================================================
>>> componenta 002
015 TRA05A10 TONA 0.105 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 10 6.50 0.68
0.000 0 Total= 0.68

016 BTI16 M.C. 32.700 24.03 785.72

DREN DIN PIATRA BRUTA 30.00 981.00
0.00 0.00
6.90 225.69
0.000 0 Total= 1992.42

- D E S C R I E R E:
>>> componenta 001
016 PE01C1 M.C. 32.700 23.86 780.26
ZIDARIE USCATA IN DRENURI LA CULEI SI 30.00 981.00
ZID. SPIJ. DIN PIATRA BRUTA ROCA 0.00 0.00
SEDIMENTARA 0.00 0.00
0.000 0 Total= 1761.26
----------------------------------------------------------------------------------------------------
Reteta normei: PE01C1 P.U. Consum U.M.
2201361 PIATRA BRUTA SORTATA ROCI SEDIMENTATE <50 K~ 0.01 1972.00000 KG
12911 PIETRAR CAT.1 12.00 2.50000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

016 TRA01A05 TONA 64.484 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 5 KM. 3.50 225.69
0.000 0 Total= 225.69

>>> componenta 003

016 3271328 M 0.182 30.00 5.46
TEAVA PVC CU MUFA SI GARNITURA PT 0.00 0.00
CANALIZARE SN2, L=1M D.110X2.2MM 0.00 0.00
0.00 0.00
0.000 0 Total= 5.46

017 BTI17 M.C. 430.800 0.00 1.55

UMPLUTURI DE PAMANT LA FUNDATII 0.83 356.70
6.96 3000.09
6.37 2744.20
0.000 0 Total= 6102.54

- D E S C R I E R E:
>>> componenta 001
017 TSC02D1 100 MC. 4.308 0.00 0.00
SAPATURA CU EXCAVAT.PE PNEURI 0,21-0,39 0.00 0.00
MC PAMINT UMIDIT.NATUR DESC AUT.TER.CAT. 572.40 2465.90
2 0.00 0.00
0.000 0 Total= 2465.90
----------------------------------------------------------------------------------------------------
Reteta normei: TSC02D1 P.U. Consum U.M.
8993521 EXCAVATOR PE PNEURI MOTOR TERMIC(BULDOEXCAVATOR)0,21-0,3 120.00 4.77000 ORA
----------------------------------------------------------------------------------------------------
 460000 pag 12
=================================================================
>>> componenta 002
017 TRA01A05P TONA 775.440 0.00 0.00
TRANSPORTUL RUTIER AL PAMINTULUI SAU 0.00 0.00
MOLOZULUI CU AUTOBASCULANTA DIST.= 5 KM 0.00 0.00
3.50 2714.04
0.000 0 Total= 2714.04

>>> componenta 003

017 TSD01A1 M.C. 430.800 0.00 0.00
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT, 0.30 129.24
STRAT UNIFORM 10-30CM.GROS CU SFARIM. 0.00 0.00
BULG.TEREN USOR 0.00 0.00
0.000 0 Total= 129.24
----------------------------------------------------------------------------------------------------
Reteta normei: TSD01A1 P.U. Consum U.M.
19621 SAPATOR CAT.2 12.00 0.02500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 004

017 TSD06A1 100 MC. 4.308 0.00 0.00
COMPACTARE CU PLACA VIBRAT.DE 0,7T 52.80 227.46
UMPLUTURA PAMINT NECOEZIN IN STRAT DE 20 122.50 527.73
-30CM 0.00 0.00
0.000 0 Total= 755.19
----------------------------------------------------------------------------------------------------
Reteta normei: TSD06A1 P.U. Consum U.M.
19921 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ CAT.2 12.00 4.40000 ORA
8994019 PLACA VIBRATOARE CU MOTOR ARDERE INTERNA SUB 10CP 650-70 25.00 4.90000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 005

017 TSD14A1 M.C. 8.616 0.18 1.55
UDAREA CU AUTOCIST.DE 5-8T CU DISP.DE 0.00 0.00
STROP.STR. 0.75 6.46
0.00 0.00
0.000 0 Total= 8.01
----------------------------------------------------------------------------------------------------
Reteta normei: TSD14A1 P.U. Consum U.M.
6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~ 3.00 0.06000 M.C.
8995603 AUTOCISTERNA CU DISP.DE STROP CU M.A.J. 5-8T 15.00 0.05000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 006

017 TRA05A05 TONA 8.616 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 5 3.50 30.16
0.000 0 Total= 30.16

018 BTI18 MP. 964.000 12.50 12050.87

PROTECTIA SUPRAFETELOR DE BETON 2.16 2081.43
(HIDROIZOLATII) 0.30 289.20
0.02 18.80
0.012 11 Total= 14440.30
 460000 pag 13
=================================================================
- D E S C R I E R E:
>>> componenta 001
018 PF05B1 MP. 964.000 12.50 12050.87
HIDROIZOLATII PT.POD SOSEA DIN 2 STRAT. 2.16 2081.43
CARTON BIT.LIPITE DE STRAT SUPORT PRIN 0.30 289.20
STRAT MASTIC. 0.00 0.00
0.012 11 Total= 14421.50
----------------------------------------------------------------------------------------------------
Reteta normei: PF05B1 P.U. Consum U.M.
2601779 IMPASLITURA FIBRE STICLA BITUMATA IA 800 100CM 20M S7~ 2.90 1.12000 MP.
2600206 BITUM PENTRU DRUMURI TIP D 80/120 STAS 754 2.52 2.44500 KG
2100880 FILER DE CALCAR TIP 1 SACI S 539 0.10 5.92000 KG
2200757 NISIP CONCASARE GRANULATIE MAXIMA 7,1 MM 0.03 5.90000 KG
6200999 COMBUSTIBIL LICHID USOR TIP 3 STAS 54 2.50 0.92900 KG
12200 IZOLATOR HIDROFUG 12.00 0.05398 ORA
21931 MASINIST UTILAJE CONSTRUCTII CAT.3 12.00 0.01799 ORA
10100 ASFALTATOR 12.00 0.10796 ORA
8994036 MALAXOR MECANIC DE ASFALT 300-1000L 15.00 0.02000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

018 TRA05A10 TONA 2.892 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 10 6.50 18.80
0.000 0 Total= 18.80

019 BTI19 BUC. 33.000 562.68 18568.44

APARATE DE REAZEM DIN NEOPREN ARMAT 19.80 653.39
0.00 0.00
0.71 23.59
0.022 1 Total= 19245.42

- D E S C R I E R E:
>>> componenta 001
019 6422975 BUC. 5.610 174.00 976.14
APARAT REAZEM NEOPREN PENTRU POD CF 0.00 0.00
MOBIL 140X200X35 0.00 0.00
0.00 0.00
0.009 0 Total= 976.14

>>> componenta 002

019 6422987 BUC. 10.890 315.00 3430.35
APARAT REAZEM NEOPREN PENTRU POD CF 0.00 0.00
MOBIL 200X300X50 0.00 0.00
0.00 0.00
0.008 0 Total= 3430.35

>>> componenta 003

019 6422999 BUC. 10.890 724.00 7884.36
APARAT REAZEM NEOPREN PENTRU POD CF 0.00 0.00
MOBIL 310X350X70 0.00 0.00
0.00 0.00
0.037 0 Total= 7884.36
 460000 pag 14
=================================================================
>>> componenta 004
019 6423008 BUC. 5.610 1119.00 6277.59
APARAT REAZEM NEOPREN PENTRU POD CF 0.00 0.00
MOBIL 310X400X90 0.00 0.00
0.00 0.00
0.030 0 Total= 6277.59

>>> componenta 005

019 PK30A1 BUC. 33.000 0.00 0.00
APARATE DE REAZEM DIN NEOPREN PENTRU 19.80 653.39
PODURI DE SOSEA MONTARE 0.00 0.00
0.00 0.00
0.000 0 Total= 653.39
----------------------------------------------------------------------------------------------------
Reteta normei: PK30A1 P.U. Consum U.M.
12500 MONTATOR PREFABRICATE BETON 12.00 1.64997 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 006

019 TRA01A10 TONA 3.630 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 23.59
0.000 0 Total= 23.59

020 BTI20 BUC. 11.000 882.38 9706.21

PLACI DE RACORDARE L=6.0 M 75.72 832.89
64.18 706.03
14.69 161.59
6.005 66 Total= 11406.71

- D E S C R I E R E:
>>> componenta 001
020 PE02C1 M.C. 11.000 34.34 377.74
UMPLUTURA DE PIATRA IN CHESOANE,CASOAIE 35.28 388.08
SPARG.DIN PIATRA SPARTA DIN ROCI 0.00 0.00
ERUPTIVE SAU METAMORFIC 0.00 0.00
0.000 0 Total= 765.82
----------------------------------------------------------------------------------------------------
Reteta normei: PE02C1 P.U. Consum U.M.
2201610 PIATRA SPARTA PENTRU C. F. ROCI METAMORFICE 25-80 ~ 0.02 1717.00000 KG
12911 PIETRAR CAT.1 12.00 2.93999 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

020 TRA01A10 TONA 19.800 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 128.70
0.000 0 Total= 128.70

>>> componenta 003

020 PB02A1 M.C. 2.090 0.30 0.63
TURNARE BETON SIMPLU B75 IN FUNDATII 25.91 54.16
OBISNUITE,ZIDDE SPRIJIN PEREURI ETC. 13.30 27.80
MANUAL 0.00 0.00
0.000 0 Total= 82.58
----------------------------------------------------------------------------------------------------
 460000 pag 15
=================================================================
Reteta normei: PB02A1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 0.95333 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.20597 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.38000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 004

020 2100916 M.C. 2.090 235.00 491.15
BETON MARFA CLASA C 30/25 (BC 30/B 400) 0.00 0.00
0.00 0.00
0.00 0.00
2.400 5 Total= 491.15

>>> componenta 005

020 TRA06A10 TONA 5.060 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 32.89
0.000 0 Total= 32.89

>>> componenta 006

020 PC01A1 MP. 10.120 7.85 79.47
COFRAJE PT. BETOANE FUNDATII,RADIERE 11.16 112.93
EXECUT. DIN PANOURI CU PLACAJ TIP P 0.00 0.00
0.00 0.00
0.002 0 Total= 192.41
----------------------------------------------------------------------------------------------------
Reteta normei: PC01A1 P.U. Consum U.M.
2928347 PANOU DE COFRAJ TIP P FAG G 15MM PENTRU PERETI 100.00 0.06000 MP.
5886954 CUIE CU CAP CONIC TIP A1 3 X 80 OL34 S 2111 4.20 0.01300 KG
2901167 MANELE D=7-11CM L=2-6M RASINOASE S.1040 850.00 0.00060 M.C.
2903969 SCANDURA RASINOASE LUNGA TIVITA CLASA D GR=18MM L=6,0~ 850.00 0.00060 M.C.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.07300 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 0.92995 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 007

020 CZ0302E1 KG 162.800 2.77 450.53
CONFECT ARMAT PT PERETI GRINZI STILPI 0.29 46.89
DIAFRAGME LACONST OBIS IN ATELIERE 0.04 7.23
CENTRALIZATEPC 52 D=10- 0.00 0.00
0.001 0 Total= 504.65
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0302E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02400 ORA
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00080 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00150 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00170 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00520 ORA
----------------------------------------------------------------------------------------------------
 460000 pag 16
=================================================================
>>> componenta 008
020 PD01A1 KG 162.800 0.04 6.51
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 42.74
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 0 Total= 49.26
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 009

020 PI08A1 BUC. 11.000 99.81 1097.92
ELEMENTE PREFABRICATE CONFECT.IN UZINA 0.00 0.00
DIN BETON ARMAT 0.00 0.00
0.00 0.00
0.900 10 Total= 1097.92
----------------------------------------------------------------------------------------------------
Reteta normei: PI08A1 P.U. Consum U.M.
0010301 ELEMENTE PT PODURI DIN BET.ARMAT 1.00700
6424246 TUB PENTRU PODET SI SOSEA BETON ARMAT D= 1 M DP-80~ 99.81 1.00000 BUC.
----------------------------------------------------------------------------------------------------

>>> componenta 010

020 6424193 BUC. 11.000 625.00 6875.00
PLACI DE RACORDARE CU TERASAMENT L=5M PR 0.00 0.00
TIP NR C 5106/78 0.00 0.00
0.00 0.00
4.612 51 Total= 6875.00

>>> componenta 011

020 PI06A1 BUC. 11.000 17.50 192.50
MONTAREA ELEM.PREF.DIN BETON ARMAT CU 15.00 165.00
MACARAUA PE PNEURI DE 9,9 TF 61.00 671.00
0.00 0.00
0.016 0 Total= 1028.50
----------------------------------------------------------------------------------------------------
Reteta normei: PI06A1 P.U. Consum U.M.
2912477 DULAP STEJAR LUNG TIVIT CLASA C GROSIME=50MM LUNGIME=2,~ 850.00 0.01500 M.C.
2900943 LEMN ROTUND DE STEJAR D=10CM VIRF L>160 850.00 0.00400 M.C.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.30000 KG
12500 MONTATOR PREFABRICATE BETON 12.00 1.25000 ORA
8996728 MACARA PE PNEURI PINA LA 9,9TF 100.00 0.61000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 012

020 PF05A1 MP. 38.500 3.50 134.75
HIDROIZOLATII LA LUCRARI DE ARTA DIN 0.60 23.09
BITUM FILERIZAT APLICATA LA RECE IN DOUA 0.00 0.00
STRATURI 0.00 0.00
0.001 0 Total= 157.84
----------------------------------------------------------------------------------------------------
Reteta normei: PF05A1 P.U. Consum U.M.
12200 IZOLATOR HIDROFUG 12.00 0.04998 ORA
2600036 BITUM PENTRU MATERIALE LA LUCRARI DE HIDROIZOLATII TIP ~ 3.50 1.00000 KG
----------------------------------------------------------------------------------------------------
 460000 pag 17
=================================================================
Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

3637.56 907491.12 261576.72 488743.94 41359.96 1699171.75
Din care:
Valoare aferenta utilaje termice = 264740.00
Valoare aferenta utilaje electrice = 224003.94

Detaliere transporturi:
-Articole TRA 41 359.96

Alte cheltuieli directe:

-CONTRIBUTIE ASIGURATORIE PENTRU MUNCA 0.3375%

( 261576.72 + 488743.94 * 0.000 +
41359.96 * 0.000) * 0.00337 = 881.51

Total cheltuieli directe:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

3637.56 907491.12 262458.24 488743.94 41359.96 1700053.26

Cheltuieli indirecte:
1700053.26 * 0.06000 = 102 003.19
Profit:
1802056.46 * 0.03400 = 61 269.92

TOTAL GENERAL DEVIZ: 1 863 326.38

TVA 1863326.38 * 19.0% = 354 032.01
TOTAL cu TVA 2 217 358.39

PROIECTANT CONTRACTANT (OFERTANT)

DEVIZIER
 460012 pag 18
=================================================================
Persoana juridica achizitoare Formularul F3
MUNICIPIUL RAMNICU VALCEA

Obiectivul: 0494 000000494 PASAJ VALCEA

Obiectul: 0003 45000000 BRETEAUA N1C SI N1U
Lista cu cantitatile de lucrari
Deviz oferta 460012 II SUPRASTRUCTURA

Categoria de lucrari: 0120

Preturi de contractare. Preturile sunt exprimate in RON
=================================================================
= NR. SIMBOL ART. CANTITATE UM PU MAT VAL MAT =
= D E N U M I R E PU MAN VAL MAN =
= A R T I C O L PU UTI VAL UTI =
= PU TRA VAL TRA =
= SPOR MAT MAN UTI GR./UA GR.TOT. T O T A L =
=================================================================
001 PH02A1 [ 2] TONA 238.200 9386.26 2235807.13
MONTAREA TABLIERELOR MET.PT.PODURI AVIND 613.42 146115.55
GR.PR.DINGRINZI CU ZABRELE ASAMBL.CU 164.49 39181.52
NITURI 0.00 0.00
1.060 252 Total= 2421104.20
----------------------------------------------------------------------------------------------------
Reteta normei: PH02A1 [ 2] P.U. Consum U.M.
2900888 LEMN ROTUND CONSTRUCTII RURALE COJIT FAG LUNGIME MINIM~ 850.00 0.01300 M.C.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.38000 KG
5822300 SURUB CAP HEXAGONAL GROSOLAN M 20X 60 GR. 8.8 S 920 22.00 2.70000 KG
6313100 DORN DIN OTEL PENTRU TABLIERE METALICE 5.00 1.30000 KG
6103294 VOPSEA MINIUM DE PLUMB V.351-3 NTR 90-80 18.00 0.30000 KG
6200303 HUILA SCOP ENERGIE MIXTA GRANULATIE 0- 80 MM S 1931 0.05 44.00000 KG
6502438 TABLIER INIMA PLINA CALE SUS OBLIC CURB L< 11 M OL3~ 9.30 1000.00000 KG
21400 LACATUS CONSTRUCTII METALICE 12.00 10.52365 ORA
10800 DULGHER PODURI 12.00 0.97787 ORA
21400 LACATUS CONSTRUCTII METALICE 12.00 39.16995 ORA
23011 VOPSITOR INDUSTRIAL CAT.1 12.00 0.16149 ORA
10421 CONSTRUCTOR CAI FERATE CAT.2 12.00 0.28499 ORA
8997704 FORJA PNEUMATICA 0.00 3.43400 ORA
8992803 DALTA PNEUM (EXCLUSIV CONSUM AER) 10.00 1.84400 ORA
8992815 INST.DE ALEZAT PNEUMATICA 10.00 0.29700 ORA
8992510 MOTOCOMPR AER MOBIL JOASA PRESIUNE 6,0-9,9 MC/MIN 40.00 1.86000 ORA
8992802 CIOCAN PNEUM.DE NITUIT(EXCLUSIV COMPRESORUL) 20.00 3.43400 ORA
8997703 CONTRABUTERALA PNEUMATICA 0.00 3.43400 ORA
----------------------------------------------------------------------------------------------------

002 BTS02 M.C. 37.100 824.76 30598.47

PREDALE PREFABRICATE 1048.06 38883.08
275.93 10236.82
33.48 1242.10
0.233 9 Total= 80960.46

- D E S C R I E R E:
>>> componenta 001
002 PC05A1 MP. 881.864 1.37 1211.19
COFRAJE PANOURI PLACAJ TIP P PT.BETON 36.19 31916.74
ARMAT LA MONOLITIZARE SUPRASTRUCTURI LA 0.00 0.00
PODURI DIN ELEM.PR 0.00 0.00
0.001 1 Total= 33127.93
----------------------------------------------------------------------------------------------------
 460012 pag 19
=================================================================
Reteta normei: PC05A1 P.U. Consum U.M.
2928347 PANOU DE COFRAJ TIP P FAG G 15MM PENTRU PERETI 100.00 0.00090 MP.
2918732 DULAP FAG LUNG ABURIT CLASA A.GROSIME=50MM LUNGIME=1,8-~ 850.00 0.00040 M.C.
5825675 SURUB CAP PATRAT GROSOLAN M 20X 240 GR. 4.8 S 1472 0.02 0.09700 BUC.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.08700 KG
6621727 PLACI TEHNICE CAUCIUC GARNITURI FARA INSERTIE TEXTILA R~ 2.50 0.04000 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 3.01603 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

002 TRA01A10 TONA 44.149 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 286.97
0.000 0 Total= 286.97

>>> componenta 003

002 2101029 M.C. 37.100 300.00 11130.00
BETON MARFA CLASA C 50/40 (BC 50/B 600) 0.00 0.00
0.00 0.00
0.00 0.00
0.000 0 Total= 11130.00

>>> componenta 004

002 PB12C1 M.C. 37.100 0.30 11.13
TURN.BET.ARMAT B200 IN BOLTI,ARCE,CADRE, 44.59 1654.21
GRINZI CU SECT.PLINA,PODETE TUBULARE CU 22.82 846.81
MACARAUA 0.00 0.00
0.000 0 Total= 2512.15
----------------------------------------------------------------------------------------------------
Reteta normei: PB12C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10261 BETONIST CAT.6 12.00 0.57041 ORA
50100 CHESONIER 12.00 1.51207 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.63318 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.53500 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08200 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 005

002 TRA06A10 TONA 89.040 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 578.76
0.000 0 Total= 578.76

>>> componenta 006

002 CZ0302E1 KG 5565.000 2.77 15400.58
CONFECT ARMAT PT PERETI GRINZI STILPI 0.29 1602.72
DIAFRAGME LACONST OBIS IN ATELIERE 0.04 247.09
CENTRALIZATEPC 52 D=10- 0.00 0.00
0.001 6 Total= 17250.39
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0302E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02400 ORA
 460012 pag 20
=================================================================
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00080 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00150 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00170 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00520 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 007

002 PD01A1 KG 5565.000 0.04 222.60
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 1461.15
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 0 Total= 1683.75
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 008

002 TRA01A10 TONA 5.565 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 36.17
0.000 0 Total= 36.17

>>> componenta 009

002 TRA01A05 TONA 97.200 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 5 KM. 3.50 340.20
0.000 0 Total= 340.20

>>> componenta 010

002 PI06A1 BUC. 149.884 17.50 2622.97
MONTAREA ELEM.PREF.DIN BETON ARMAT CU 15.00 2248.26
MACARAUA PE PNEURI DE 9,9 TF 61.00 9142.92
0.00 0.00
0.016 2 Total= 14014.15
----------------------------------------------------------------------------------------------------
Reteta normei: PI06A1 P.U. Consum U.M.
2912477 DULAP STEJAR LUNG TIVIT CLASA C GROSIME=50MM LUNGIME=2,~ 850.00 0.01500 M.C.
2900943 LEMN ROTUND DE STEJAR D=10CM VIRF L>160 850.00 0.00400 M.C.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.30000 KG
12500 MONTATOR PREFABRICATE BETON 12.00 1.25000 ORA
8996728 MACARA PE PNEURI PINA LA 9,9TF 100.00 0.61000 ORA
----------------------------------------------------------------------------------------------------

003 BTS03 MP. 284.300 1.37 390.47

COFRAJE LA SUPRASTRUCTURA 36.19 10289.49
0.00 0.00
0.33 92.40
0.001 0 Total= 10772.35
 460012 pag 21
=================================================================
- D E S C R I E R E:
>>> componenta 001
003 PC05A1 MP. 284.300 1.37 390.47
COFRAJE PANOURI PLACAJ TIP P PT.BETON 36.19 10289.49
ARMAT LA MONOLITIZARE SUPRASTRUCTURI LA 0.00 0.00
PODURI DIN ELEM.PR 0.00 0.00
0.001 0 Total= 10679.96
----------------------------------------------------------------------------------------------------
Reteta normei: PC05A1 P.U. Consum U.M.
2928347 PANOU DE COFRAJ TIP P FAG G 15MM PENTRU PERETI 100.00 0.00090 MP.
2918732 DULAP FAG LUNG ABURIT CLASA A.GROSIME=50MM LUNGIME=1,8-~ 850.00 0.00040 M.C.
5825675 SURUB CAP PATRAT GROSOLAN M 20X 240 GR. 4.8 S 1472 0.02 0.09700 BUC.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.08700 KG
6621727 PLACI TEHNICE CAUCIUC GARNITURI FARA INSERTIE TEXTILA R~ 2.50 0.04000 KG
7315789 DECOFROL 3.00 0.15000 KG
10700 DULGHER CONSTRUCTII 12.00 3.01603 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

003 TRA01A10 TONA 14.215 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 92.40
0.000 0 Total= 92.40

004 BTS04 M.C. 267.930 278.40 74591.47

BETON CLASA C30/37 42.60 11413.72
23.29 6240.09
15.60 4179.69
2.472 662 Total= 96424.98

- D E S C R I E R E:
>>> componenta 001
004 PB10C1 M.C. 267.930 0.30 80.38
TURN.BET.ARMAT B150 IN ELEV.INFR.DE POD 42.60 11413.72
PILE CASETCHESOANE FUNDATII ZID SPRIJIN 23.29 6240.09
ETC CU MACARAUA 0.00 0.00
0.000 0 Total= 17734.19
----------------------------------------------------------------------------------------------------
Reteta normei: PB10C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 1.89999 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.64998 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.54400 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

004 2900955 M.C. 275.967 270.00 74511.09
BETON DE CIMENT C30/37 0.00 0.00
0.00 0.00
0.00 0.00
2.400 662 Total= 74511.09
 460012 pag 22
=================================================================
>>> componenta 003
004 TRA06A10 TONA 643.030 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 4179.69
0.000 0 Total= 4179.69

005 BTS05 TONA 67.363 2807.40 189114.89

ARMATURA 562.56 37895.73
59.80 4028.31
6.50 437.86
1.020 69 Total= 231476.78

- D E S C R I E R E:
>>> componenta 001
005 PD01A1 KG 67363.000 0.04 2694.52
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 17686.83
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 1 Total= 20381.35
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

005 CZ0301E1 KG 67363.000 2.77 186420.37
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII 0.30 20208.90
IZOL.CONTINUI SI RADIERE IN ATEL.CENT.PC 0.06 4028.31
52 D=10- 16 MM 0.00 0.00
0.001 68 Total= 210657.57
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0301E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02500 ORA
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00060 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00130 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00830 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00200 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

005 TRA01A10 TONA 67.363 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 437.86
0.000 0 Total= 437.86

006 BTS06 MP. 1029.300 110.03 113253.27

HIDROIZOLATIE 10.39 10689.44
1.10 1135.32
0.38 388.04
0.046 47 Total= 125466.07
 460012 pag 23
=================================================================
- D E S C R I E R E:
>>> componenta 001
006 PF04A1 MP. 1029.300 4.07 4186.16
STRAT AMORSAJ APLICAT CU PERIA DIN BITUM 0.56 580.28
TAIAT CU WHITE SPIRIT RAFINAT 0.00 0.00
0.00 0.00
0.001 1 Total= 4766.44
----------------------------------------------------------------------------------------------------
Reteta normei: PF04A1 P.U. Consum U.M.
6200690 WHITE SPIRIT RAFINAT TIP B STAS 44 4.20 0.71000 L
2600036 BITUM PENTRU MATERIALE LA LUCRARI DE HIDROIZOLATII TIP ~ 3.50 0.31000 KG
12211 IZOLATOR HIDROFUG CAT.1 12.00 0.00899 ORA
10111 ASFALTATOR CAT.1 12.00 0.03799 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

006 PF05C1 MP. 1029.300 37.48 38574.97
HIDROIZOLATII PT.POD SOSEA DIN 2 STRAT. 3.79 3897.30
CARTON BIT.LIPITE DE STRAT SUPORT PRIN 0.15 154.40
STRAT MASTIC. 0.00 0.00
0.016 16 Total= 42626.67
----------------------------------------------------------------------------------------------------
Reteta normei: PF05C1 P.U. Consum U.M.
2600206 BITUM PENTRU DRUMURI TIP D 80/120 STAS 754 2.52 4.54500 KG
2100880 FILER DE CALCAR TIP 1 SACI S 539 0.10 4.63500 KG
6200999 COMBUSTIBIL LICHID USOR TIP 3 STAS 54 2.50 1.71200 KG
2600971 CARTON BITUMAT STRAT ACOPERITOR NISIP CA400 120~ 9.50 2.24000 MP.
12200 IZOLATOR HIDROFUG 12.00 0.23998 ORA
21931 MASINIST UTILAJE CONSTRUCTII CAT.3 12.00 0.01079 ORA
10100 ASFALTATOR 12.00 0.06476 ORA
8994036 MALAXOR MECANIC DE ASFALT 300-1000L 15.00 0.01000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

006 2600443 MP. 1029.300 26.00 26761.80
MEMBRANE HIDROIZOL MODIF CU APP BITUDECK 0.00 0.00
SOLAR GV - 4,6 CU L = 1 M 0.00 0.00
0.00 0.00
0.005 5 Total= 26761.80

>>> componenta 004

006 TRA01A10 TONA 10.293 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 66.90
0.000 0 Total= 66.90

>>> componenta 005

006 DB02D1 100 M. 10.293 159.38 1640.55
AMORS SUPRAF STRAT BAZA SAU IMBRAC EXIST 24.00 247.03
IN VEDER APLIC STRAT UZ MIX ASF CU 5.30 54.55
EMULSIE CATIONICA 0.00 0.00
0.050 1 Total= 1942.13
----------------------------------------------------------------------------------------------------
Reteta normei: DB02D1 P.U. Consum U.M.
2600323 EMULSIE DE BITUM CATIONICA CU RUPERE RAPIDA S8877 3.50 45.50000 KG
6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~ 3.00 0.04500 M.C.
10111 ASFALTATOR CAT.1 12.00 1.99999 ORA
 460012 pag 24
=================================================================
8994047 AUTOGUDRONATOR 3500-3600L 100.00 0.05300 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 006

006 PF07A1 MP. 1029.300 23.13 23809.56
SAPA DE PROTECTIE A HIDROIZOLATIILOR LA 5.80 5964.83
LUCRARILE DE ARTA DIN 1 STR.ASFALT DE 0.90 926.37
2CM GROS. 0.00 0.00
0.024 24 Total= 30700.77
----------------------------------------------------------------------------------------------------
Reteta normei: PF07A1 P.U. Consum U.M.
2600048 BITUM PENTRU MATERIALE LA LUCRARI DE HIDROIZOLATII TIP ~ 3.50 4.64600 KG
2100880 FILER DE CALCAR TIP 1 SACI S 539 0.10 16.58300 KG
2200525 NISIP SORTAT NESPALAT DE RIU SI LACURI 0,0-7,0 MM 35.00 0.02400 M.C.
6200999 COMBUSTIBIL LICHID USOR TIP 3 STAS 54 2.50 1.74900 KG
21931 MASINIST UTILAJE CONSTRUCTII CAT.3 12.00 0.06898 ORA
10100 ASFALTATOR 12.00 0.41394 ORA
8994036 MALAXOR MECANIC DE ASFALT 300-1000L 15.00 0.06000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 007

006 3270144 TONA 49.406 370.00 18280.22
BETON ASFALTIC BA 8 0.00 0.00
0.00 0.00
0.00 0.00
0.001 0 Total= 18280.22

>>> componenta 008

006 TRA01A10 TONA 49.406 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 321.14
0.000 0 Total= 321.14

007 BTS07 MP. 956.800 55.65 53249.03

CALE DE POD - ASIMILAT 1.73 1660.01
1.97 1883.46
1.26 1208.43
0.366 350 Total= 58000.93

- D E S C R I E R E:
>>> componenta 001
007 DB16H1 MP. 956.800 0.31 295.17
IMBRAC BET ASF CU AGREGAT MARUNT EXEC LA 0.63 600.37
CALD IN GROS DE 4,0 CM ASTERN MECANICA 0.93 887.43
0.00 0.00
0.000 0 Total= 1782.98
----------------------------------------------------------------------------------------------------
Reteta normei: DB16H1 P.U. Consum U.M.
0010803 MIXTURI ASFALTICE 0.09400
2600244 BITUM PENTRU DRUMURI LICHID NII 1447 3.00 0.09000 KG
3421097 OTEL PATRAT LAMINAT LA CALD S 334 OL37-1N LT= 30 3.50 0.01100 KG
10100 ASFALTATOR 12.00 0.05229 ORA
8994005 COMPACTOR STATIC AUTOPROP.,CU RULOURI(VALTURI),R8-14;DE 80.00 0.00530 ORA
8994008 COMPACTOR STATIC AUTOPROP.PE PNEURI10,1-16TF 80.00 0.00530 ORA
8994046 REPARTIZATORFINISORMIXTURIASFALTICEMOT.TERM.FARAPALPATOR 15.00 0.00530 ORA
----------------------------------------------------------------------------------------------------
 460012 pag 25
=================================================================
>>> componenta 002
007 2031118 TONA 91.852 280.00 25718.56
Mixtura asfaltica MASF 16 0.00 0.00
0.00 0.00
0.00 0.00
1.000 92 Total= 25718.56

>>> componenta 003

007 DB16H1 MP. 956.800 0.31 295.17
IMBRAC BET ASF CU AGREGAT MARUNT EXEC LA 0.63 600.37
CALD IN GROS DE 4,0 CM ASTERN MECANICA 0.93 887.43
0.00 0.00
0.000 0 Total= 1782.98
----------------------------------------------------------------------------------------------------
Reteta normei: DB16H1 P.U. Consum U.M.
0010803 MIXTURI ASFALTICE 0.09400
2600244 BITUM PENTRU DRUMURI LICHID NII 1447 3.00 0.09000 KG
3421097 OTEL PATRAT LAMINAT LA CALD S 334 OL37-1N LT= 30 3.50 0.01100 KG
10100 ASFALTATOR 12.00 0.05229 ORA
8994005 COMPACTOR STATIC AUTOPROP.,CU RULOURI(VALTURI),R8-14;DE 80.00 0.00530 ORA
8994008 COMPACTOR STATIC AUTOPROP.PE PNEURI10,1-16TF 80.00 0.00530 ORA
8994046 REPARTIZATORFINISORMIXTURIASFALTICEMOT.TERM.FARAPALPATOR 15.00 0.00530 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 004

007 2018326 TONA 91.852 260.00 23881.52
MIXTURA ASFALTICA BAPC 16 0.00 0.00
0.00 0.00
0.00 0.00
2.800 257 Total= 23881.52

>>> componenta 005

007 TRA01A10 TONA 183.705 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 1194.08
0.000 0 Total= 1194.08

>>> componenta 006

007 DB02D1 100 M. 19.136 159.38 3049.99
AMORS SUPRAF STRAT BAZA SAU IMBRAC EXIST 24.00 459.26
IN VEDER APLIC STRAT UZ MIX ASF CU 5.30 101.42
EMULSIE CATIONICA 0.00 0.00
0.050 1 Total= 3610.67
----------------------------------------------------------------------------------------------------
Reteta normei: DB02D1 P.U. Consum U.M.
2600323 EMULSIE DE BITUM CATIONICA CU RUPERE RAPIDA S8877 3.50 45.50000 KG
6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~ 3.00 0.04500 M.C.
10111 ASFALTATOR CAT.1 12.00 1.99999 ORA
8994047 AUTOGUDRONATOR 3500-3600L 100.00 0.05300 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 007

007 DB01A1 MP. 956.800 0.01 8.61
CURATIREA PT APLIC IMBRAC SAU TRATAM 0.00 0.00
BITUM A STRATSUPORT DIN BET CIM SAU PAV 0.01 7.18
PIATRA BITUMATE MEC 0.00 0.00
0.000 0 Total= 15.79
 460012 pag 26
=================================================================
----------------------------------------------------------------------------------------------------
Reteta normei: DB01A1 P.U. Consum U.M.
6202806 APA INDUSTRIALA PENTRU LUCRARI DRUMURI SI TERASAMENTE I~ 3.00 0.00300 M.C.
8994026 PERIE MEC.PT CURATAT FUNDATII DRUMURI 6 CP 10.00 0.00030 ORA
8995603 AUTOCISTERNA CU DISP.DE STROP CU M.A.J. 5-8T 15.00 0.00030 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 008

007 TRA05A05 TONA 1.435 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 5 3.50 5.02
0.000 0 Total= 5.02

>>> componenta 009

007 TRA05A10 TONA 1.435 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 10 6.50 9.33
0.000 0 Total= 9.33

008 BTS08 M 168.100 37.68 6334.65

BORDURI PREFABRICATE 15X25 L=0.050M/BUC 18.97 3188.98
0.27 44.71
0.91 152.97
0.172 29 Total= 9721.32

- D E S C R I E R E:
>>> componenta 001
008 2800235 M 168.100 17.00 2857.70
BORDURI BETON PT. TROT.100X150X250 MM 0.00 0.00
0.00 0.00
0.00 0.00
0.009 1 Total= 2857.70

>>> componenta 002

008 DE10A1 M 168.100 20.68 3475.94
BORDURI PREFABRICATE DIN BETON PT 18.45 3101.87
TROTUARE 20 X 25CM,PE FUNDATIE DIN BETON 0.00 0.00
30 X 15 CM 0.00 0.00
0.113 19 Total= 6577.81
----------------------------------------------------------------------------------------------------
Reteta normei: DE10A1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 0.04500
2800246 BORDURA BETON PENTRU TROTUARE 1000X250X200 A1 S ~ 19.00 1.00500 M
2100024 CIMENT PORTLAND P 40 SACI S 388 0.44 2.92000 KG
2200513 NISIP SORTAT NESPALAT DE RIU SI LACURI 0,0-3,0 MM 35.00 0.00800 M.C.
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.00600 M.C.
19621 SAPATOR CAT.2 12.00 0.54120 ORA
12800 PAVATOR 12.00 0.99470 ORA
19921 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ CAT.2 12.00 0.00181 ORA
----------------------------------------------------------------------------------------------------
 460012 pag 27
=================================================================
>>> componenta 003
008 TRA01A10 TONA 16.810 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 109.26
0.000 0 Total= 109.26

>>> componenta 004

008 7500223 M.C. 3.362 0.00 0.00
MORTAR M100 T CIMENT 0.00 0.00
0.00 0.00
0.00 0.00
2.500 8 Total= 0.00

>>> componenta 005

008 PB02A1 M.C. 3.362 0.30 1.01
TURNARE BETON SIMPLU B75 IN FUNDATII 25.91 87.11
OBISNUITE,ZIDDE SPRIJIN PEREURI ETC. 13.30 44.71
MANUAL 0.00 0.00
0.000 0 Total= 132.84
----------------------------------------------------------------------------------------------------
Reteta normei: PB02A1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 0.95333 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.20597 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.38000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 006

008 TRA06A10 TONA 6.724 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 43.71
0.000 0 Total= 43.71

009 BTS09 M 62.500 119.88 7492.81

ROSTURI DE DILATATIRE CU SUFLURI 29.95 1871.87
0.00 0.00
0.33 20.31
0.058 4 Total= 9384.98

- D E S C R I E R E:
>>> componenta 001
009 2802061 M 62.500 2.50 156.24
ROST DE DILATATIE LA POD RUTIER CAMELOT 0.00 0.00
RUGULAR D12-I 0.00 0.00
0.00 0.00
0.001 0 Total= 156.24

>>> componenta 002

009 PF11A1 M 62.500 117.39 7336.56
DISPOZITIV PT. ACOPERIREA ROST. SEPARAT. 7.15 446.87
EXECUT.TABLA ZINC 0,5MM SI MATERIALE 0.00 0.00
BITUMINOASE 0.00 0.00
0.057 4 Total= 7783.43
----------------------------------------------------------------------------------------------------
Reteta normei: PF11A1 P.U. Consum U.M.
 460012 pag 28
=================================================================
2100880 FILER DE CALCAR TIP 1 SACI S 539 0.10 26.20000 KG
6200999 COMBUSTIBIL LICHID USOR TIP 3 STAS 54 2.50 3.82000 KG
2600608 PINZA BITUMATA CU STRAT ACOPERIRE NISIP PA 55 100CMX1~ 5.00 0.90000 MP.
2600971 CARTON BITUMAT STRAT ACOPERITOR NISIP CA400 120~ 9.50 1.75000 MP.
3666099 TABLA DIN ZINC S 488 ZN 98,5 0,50X 1000 5.40 3.10000 KG
3641685 TABLA ZINCATA S2028 0,30X 650X1000 OL32-1N CAL.1 5.40 2.00000 KG
2600048 BITUM PENTRU MATERIALE LA LUCRARI DE HIDROIZOLATII TIP ~ 3.50 10.50000 KG
6102939 CHIT ROMTIX 90 NTR 4337-75 6.00 3.30000 KG
12200 IZOLATOR HIDROFUG 12.00 0.31699 ORA
21931 MASINIST UTILAJE CONSTRUCTII CAT.3 12.00 0.03983 ORA
10100 ASFALTATOR 12.00 0.23900 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

009 H1E03A M 62.500 0.00 0.00
ETANSARE ROST.CONTRACTIE INTRE BLOCURI 22.80 1425.00
CONSTR.MASIVE DIN BETON CU BANDA DIN 0.00 0.00
PVC. 0.00 0.00
0.000 0 Total= 1425.00
----------------------------------------------------------------------------------------------------
Reteta normei: H1E03A P.U. Consum U.M.
0010605 PROFIL PVC PT ETANSARE CONSTR.HIDROTEH.DIN BETON 1.01999
12200 IZOLATOR HIDROFUG 12.00 0.70000 ORA
11241 FINISOR MASE PLASTICE CAT.4 12.00 0.40000 ORA
21400 LACATUS CONSTRUCTII METALICE 12.00 0.80000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 004

009 TRA01A10 TONA 3.125 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 20.31
0.000 0 Total= 20.31

010 BTS10 M 181.900 339.06 61675.92

PARAPET DE PROTECTIE TIP H4B METALIC 20.92 3806.25
ZINCAT 0.00 0.00
0.20 35.47
0.031 6 Total= 65517.64

- D E S C R I E R E:
>>> componenta 001
010 2630453 M 181.900 325.00 59117.50
PARAPET DE PROTECTIE TIP H4BMETALIC 0.00 0.00
ZINCAT 0.00 0.00
0.00 0.00
0.026 5 Total= 59117.50

>>> componenta 002

010 PK31A1 [ 2] TONA 5.457 261.45 1426.74
PARAPET DIN TEAVA SUB FORMA DE PANOURI 539.22 2942.52
INCL.STILPI CONF.IN INDUSTRIE MONTAT PE 0.00 0.00
POD DIN BETON ARM 0.00 0.00
0.154 1 Total= 4369.26
----------------------------------------------------------------------------------------------------
Reteta normei: PK31A1 [ 2] P.U. Consum U.M.
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.08000 M.C.
6103294 VOPSEA MINIUM DE PLUMB V.351-3 NTR 90-80 18.00 4.16000 KG
 460012 pag 29
=================================================================
6103555 VOPSEA GRI DESCHIS V.821-5 NTR 8-68 19.00 6.50000 KG
2100012 CIMENT PORTLAND P 40 VRAC S 388 0.44 142.80000 KG
26800 MONTATOR C-TII METALICE 12.00 23.39997 ORA
10200 BETONIST 12.00 21.53497 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

010 TRA01A10 TONA 5.457 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 35.47
0.000 0 Total= 35.47

>>> componenta 004

010 PK48C1 TONA 5.457 74.88 408.62
VOPSIREA PIESELOR MET CU UN STRAT DE 52.68 287.47
VOPSEA MINIU SUP V351-3 CU PENSULA DE 0.00 0.00
MINA LA PARAPETE 0.00 0.00
0.004 0 Total= 696.09
----------------------------------------------------------------------------------------------------
Reteta normei: PK48C1 P.U. Consum U.M.
6103294 VOPSEA MINIUM DE PLUMB V.351-3 NTR 90-80 18.00 4.16000 KG
23011 VOPSITOR INDUSTRIAL CAT.1 12.00 4.38998 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 005

010 PK49C1 TONA 5.457 132.50 723.05
VOPSIREA PIESELOR MET CU DOUA STRAT.DE 105.60 576.26
VOPSEA MINIU SUP V102-2A CU PENSULA DE 0.00 0.00
MINA LA PARAPETE 0.00 0.00
0.006 0 Total= 1299.31
----------------------------------------------------------------------------------------------------
Reteta normei: PK49C1 P.U. Consum U.M.
6103232 VOPSEA ALBA V.101-2 NTR 90-80 25.00 5.30000 KG
23011 VOPSITOR INDUSTRIAL CAT.1 12.00 8.79999 ORA
----------------------------------------------------------------------------------------------------

011 BTI18 MP. 1328.200 12.50 16603.70

PROTECTIA SUPRAFETELOR DE BETON 2.16 2867.80
(HIDROIZOLATII) 0.30 398.46
0.02 25.90
0.012 16 Total= 19895.85

- D E S C R I E R E:
>>> componenta 001
011 PF05B1 MP. 1328.200 12.50 16603.70
HIDROIZOLATII PT.POD SOSEA DIN 2 STRAT. 2.16 2867.80
CARTON BIT.LIPITE DE STRAT SUPORT PRIN 0.30 398.46
STRAT MASTIC. 0.00 0.00
0.012 16 Total= 19869.95
----------------------------------------------------------------------------------------------------
Reteta normei: PF05B1 P.U. Consum U.M.
2601779 IMPASLITURA FIBRE STICLA BITUMATA IA 800 100CM 20M S7~ 2.90 1.12000 MP.
2600206 BITUM PENTRU DRUMURI TIP D 80/120 STAS 754 2.52 2.44500 KG
2100880 FILER DE CALCAR TIP 1 SACI S 539 0.10 5.92000 KG
2200757 NISIP CONCASARE GRANULATIE MAXIMA 7,1 MM 0.03 5.90000 KG
6200999 COMBUSTIBIL LICHID USOR TIP 3 STAS 54 2.50 0.92900 KG
12200 IZOLATOR HIDROFUG 12.00 0.05398 ORA
 460012 pag 30
=================================================================
21931 MASINIST UTILAJE CONSTRUCTII CAT.3 12.00 0.01799 ORA
10100 ASFALTATOR 12.00 0.10796 ORA
8994036 MALAXOR MECANIC DE ASFALT 300-1000L 15.00 0.02000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

011 TRA05A10 TONA 3.984 0.00 0.00
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE 0.00 0.00
CU AUTOVEHIC.SPECIALE(CISTERNA,BETON. 0.00 0.00
ETC)PE DIST.DE 10 6.50 25.90
0.000 0 Total= 25.90

012 BTS12 BUC. 12.000 186.00 2232.00

DISPOZITIVE ANTISEISMICE,INCLUSIV 0.00 0.00
NEOPREN 150X300X19MM 0.00 0.00
0.13 1.56
0.011 0 Total= 2233.56

- D E S C R I E R E:
>>> componenta 001
012 6422975 BUC. 12.000 174.00 2088.00
APARAT REAZEM NEOPREN PENTRU POD CF 0.00 0.00
MOBIL 140X200X35 0.00 0.00
0.00 0.00
0.009 0 Total= 2088.00

>>> componenta 002

012 6309886 KG 24.000 6.00 144.00
CONFECTII METALICE INGLOBATE IN BETON 0.00 0.00
0.00 0.00
0.00 0.00
0.001 0 Total= 144.00

>>> componenta 003

012 TRA01A10 TONA 0.240 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 1.56
0.000 0 Total= 1.56

Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

1443.93 2791343.79 268681.91 63148.69 7784.74 3130959.12
Din care:
Valoare aferenta utilaje termice = 0.00
Valoare aferenta utilaje electrice = 63148.69

Detaliere transporturi:
-Articole TRA 7 784.74

Alte cheltuieli directe:

-CONTRIBUTIE ASIGURATORIE PENTRU MUNCA 0.3375%

( 268681.91 + 63148.69 * 0.000 +
7784.74 * 0.000) * 0.00337 = 905.46

Total cheltuieli directe:

 460012 pag 31
=================================================================

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

1443.93 2791343.79 269587.37 63148.69 7784.74 3131864.58

Cheltuieli indirecte:
3131864.58 * 0.06000 = 187 911.87
Profit:
3319776.45 * 0.03400 = 112 872.41

TOTAL GENERAL DEVIZ: 3 432 648.86

TVA 3432648.86 * 19.0% = 652 203.28
TOTAL cu TVA 4 084 852.14

PROIECTANT CONTRACTANT (OFERTANT)

DEVIZIER
 460013 pag 32
=================================================================
Persoana juridica achizitoare Formularul F3
MUNICIPIUL RAMNICU VALCEA

Obiectivul: 0494 000000494 PASAJ VALCEA

Obiectul: 0003 45000000 BRETEAUA N1C SI N1U
Lista cu cantitatile de lucrari
Deviz oferta 460013 III PALEI PROVIZORII

Categoria de lucrari: 0120

Preturi de contractare. Preturile sunt exprimate in RON
=================================================================
= NR. SIMBOL ART. CANTITATE UM PU MAT VAL MAT =
= D E N U M I R E PU MAN VAL MAN =
= A R T I C O L PU UTI VAL UTI =
= PU TRA VAL TRA =
= SPOR MAT MAN UTI GR./UA GR.TOT. T O T A L =
=================================================================
001 BTP01 M.C. 16.000 0.00 0.00
SAPATURA H<4.00 M FARA SPRIJINIRI 1.43 22.85
33.15 530.43
6.30 100.80
0.000 0 Total= 654.07

- D E S C R I E R E:
>>> componenta 001
001 TSC02D1 100 MC. 0.144 0.00 0.00
SAPATURA CU EXCAVAT.PE PNEURI 0,21-0,39 0.00 0.00
MC PAMINT UMIDIT.NATUR DESC AUT.TER.CAT. 572.40 82.43
2 0.00 0.00
0.000 0 Total= 82.43
----------------------------------------------------------------------------------------------------
Reteta normei: TSC02D1 P.U. Consum U.M.
8993521 EXCAVATOR PE PNEURI MOTOR TERMIC(BULDOEXCAVATOR)0,21-0,3 120.00 4.77000 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

001 TRA01A05P TONA 28.800 0.00 0.00
TRANSPORTUL RUTIER AL PAMINTULUI SAU 0.00 0.00
MOLOZULUI CU AUTOBASCULANTA DIST.= 5 KM 0.00 0.00
3.50 100.80
0.000 0 Total= 100.80

>>> componenta 003

001 TSA02B1 M.C. 1.600 0.00 0.00
SAP.MAN.IN SPATII LIMIT.SUB 1M CU TALUZ 14.28 22.85
VERT.NESPR.IN PAM.NECOEZ.SI SL.COEZ. 0.00 0.00
ADINC.<0,75M T.MIJLO 0.00 0.00
0.000 0 Total= 22.85
----------------------------------------------------------------------------------------------------
Reteta normei: TSA02B1 P.U. Consum U.M.
19621 SAPATOR CAT.2 12.00 1.19000 ORA
----------------------------------------------------------------------------------------------------
 460013 pag 33
=================================================================
>>> componenta 004
001 TSA24A1 ORA 16.000 0.00 0.00
EPUIZAREA MEC.A APEI DIN SAP.IN TEREN CU 0.00 0.00
INFILTR.PUTERNICE CU MOTOPOMPA DE APA DE 28.00 448.00
6,6-12KW 0.00 0.00
0.000 0 Total= 448.00
----------------------------------------------------------------------------------------------------
Reteta normei: TSA24A1 P.U. Consum U.M.
8994702 MOTOPOMPA 9-16CP 28.00 1.00000 ORA
----------------------------------------------------------------------------------------------------

002 BTP02 M.C. 16.000 242.35 3877.60

BETON CLASA C25/30 IN RADIERE 42.60 681.59
23.29 372.64
16.07 257.07
2.472 40 Total= 5188.91

- D E S C R I E R E:
>>> componenta 001
002 PB10C1 M.C. 16.000 0.30 4.80
TURN.BET.ARMAT B150 IN ELEV.INFR.DE POD 42.60 681.59
PILE CASETCHESOANE FUNDATII ZID SPRIJIN 23.29 372.64
ETC CU MACARAUA 0.00 0.00
0.000 0 Total= 1059.03
----------------------------------------------------------------------------------------------------
Reteta normei: PB10C1 P.U. Consum U.M.
0010173 BETOANE PREPARATE 1.00800
6202818 APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA 3.00 0.10000 M.C.
10200 BETONIST 12.00 1.89999 ORA
19900 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ 12.00 1.64998 ORA
8993720 VIBRATOR UNIVERSAL CU MOTOR TERMIC 2,9-4CP 35.00 0.54400 ORA
8996727 MACARA PIONIER 0,5-0,75TF 50.00 0.08500 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

002 2100916 M.C. 16.480 235.00 3872.80
BETON MARFA CLASA C 30/25 (BC 30/B 400) 0.00 0.00
0.00 0.00
0.00 0.00
2.400 40 Total= 3872.80

>>> componenta 003

002 TRA06A10 TONA 39.550 0.00 0.00
TRANSPORTUL RUTIER AL BETONULUI- 0.00 0.00
MORTARULUI CU AUTOBETONIERA DE 5,5MC 0.00 0.00
DIST. =10KM 6.50 257.07
0.000 0 Total= 257.07

003 BTP03 TONA 1.600 2807.40 4491.84

ARMATURA IN RADIERE 562.56 900.10
59.80 95.68
6.50 10.40
1.020 2 Total= 5498.02
 460013 pag 34
=================================================================
- D E S C R I E R E:
>>> componenta 001
003 PD01A1 KG 1600.000 0.04 64.00
MONT.ARMATURI PT.BETON ARMAT IN FUND. 0.26 420.10
RADIERE ELEV.INFRASTR.SUPRASTR.POD 0.00 0.00
GRINZI DREPTE,CADRE ETC. 0.00 0.00
0.000 0 Total= 484.10
----------------------------------------------------------------------------------------------------
Reteta normei: PD01A1 P.U. Consum U.M.
3803116 SIRMA MOALE OBISNUITA D= 1 OL32 S 889 4.00 0.01000 KG
11100 FIERAR BETON 12.00 0.02188 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

003 CZ0301E1 KG 1600.000 2.77 4427.84
CONFECT.ARMAT.FASONARE BARE PT.FUNDATII 0.30 480.00
IZOL.CONTINUI SI RADIERE IN ATEL.CENT.PC 0.06 95.68
52 D=10- 16 MM 0.00 0.00
0.001 2 Total= 5003.52
----------------------------------------------------------------------------------------------------
Reteta normei: CZ0301E1 P.U. Consum U.M.
2000573 OTEL BETON PROFIL PERIODIC PC 52 S 438 D=16MM 2.74 1.01000 KG
11100 FIERAR BETON 12.00 0.02500 ORA
8996609 TROLIU ELECTRIC 3,1-5TF 3.00 0.00060 ORA
8994201 MAS.AUTOMATA DE TAIAT SI INDRET.OT.BET.ACT.EL. D=3-20MM 5.00 0.00130 ORA
8994205 MASINA DE FASONAT OTEL-BETON D=PINA LA 40MM 2,2KW 5.00 0.00830 ORA
8994203 STANTA ELECTRICA DE TAIAT OTEL-BETON,DIAM.PINA LA 40 MM 5.00 0.00200 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 003

003 TRA01A10 TONA 1.600 0.00 0.00
TRANSPORTUL RUTIER AL MATERIALELOR, 0.00 0.00
SEMIFABRICATELOR CU AUTOBASCULANTA PE 0.00 0.00
DIST.= 10 KM. 6.50 10.40
0.000 0 Total= 10.40

004 PH16A1 [ 1] TONA 12.000 7172.32 86067.79

PALEI METALICE 394.93 4739.19
90.00 1080.00
0.00 0.00
1.128 14 Total= 91886.99
----------------------------------------------------------------------------------------------------
Reteta normei: PH16A1 [ 1] P.U. Consum U.M.
2958902 TRAVERSE NORMALE VECHI 30.00 0.08000 BUC.
2918653 DULAPI FAG NEABURIT LUNGIME=2-5M GROSIME=5-8CM STAS 196~ 850.00 0.02000 M.C.
6311528 SCOABE OTEL PENTRU CONSTRUCTII DIN LEMN LAT,65-90MM,L.2~ 4.50 0.30000 KG
6313100 DORN DIN OTEL PENTRU TABLIERE METALICE 5.00 0.30000 KG
5838799 SURUB CU CAP PATRAT PENTRU LEMN L 20 X 24 F1 S 1~ 0.02 3.30000 KG
7347433 TABLIER GRINZI GEMENE M OL37-4K 6.50 1100.00000 KG
26800 MONTATOR C-TII METALICE 12.00 28.78255 ORA
21441 LACATUS CONSTRUCTII METALICE CAT.4 12.00 0.05924 ORA
22721 SUDOR ELECTRIC-B CAT.2 12.00 0.05924 ORA
21400 LACATUS CONSTR. METAL-B 12.00 0.13849 ORA
21400 LACATUS CONSTRUCTII METALICE 12.00 0.79998 ORA
19921 MUNCITOR DESERVIRE CONSTRUCTII-MONTAJ CAT.2 12.00 0.09159 ORA
21400 LACATUS CONSTRUCTII METALICE 12.00 2.97998 ORA
8996729 MACARA PE PNEURI 10-14,9TF 100.00 0.90000 ORA
----------------------------------------------------------------------------------------------------
 460013 pag 35
=================================================================

005 BTP05 M.C. 16.000 0.00 0.00

DEMOLARE BETOANE EXISTENTE 248.40 3974.40
0.00 0.00
8.40 134.40
0.000 0 Total= 4108.80

- D E S C R I E R E:
>>> componenta 001
005 PJ07A1 M.C. 16.000 0.00 0.00
DARIMARE PART.ELEM.BET.SIMPLU CULEI, 248.40 3974.40
PILE,ZID.SPRIJ PT.MODIF.RACORD CU UNELTE 0.00 0.00
DE MINA 0.00 0.00
0.000 0 Total= 3974.40
----------------------------------------------------------------------------------------------------
Reteta normei: PJ07A1 P.U. Consum U.M.
10231 BETONIST CAT.3 12.00 20.69999 ORA
----------------------------------------------------------------------------------------------------

>>> componenta 002

005 TRA01A05P TONA 38.400 0.00 0.00
TRANSPORTUL RUTIER AL PAMINTULUI SAU 0.00 0.00
MOLOZULUI CU AUTOBASCULANTA DIST.= 5 KM 0.00 0.00
3.50 134.40
0.000 0 Total= 134.40

Cheltuieli directe din articole:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

54.726 94437.23 10318.13 2078.75 502.68 107336.78
Din care:
Valoare aferenta utilaje termice = 0.00
Valoare aferenta utilaje electrice = 2078.75

Detaliere transporturi:
-Articole TRA 502.68

Alte cheltuieli directe:

-CONTRIBUTIE ASIGURATORIE PENTRU MUNCA 0.3375%

( 10318.13 + 2078.75 * 0.000 +
502.68 * 0.000) * 0.00337 = 34.77

Total cheltuieli directe:

GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL

54.726 94437.23 10352.90 2078.75 502.68 107371.56

Cheltuieli indirecte:
107371.56 * 0.06000 = 6 442.29
Profit:
113813.85 * 0.03400 = 3 869.67

TOTAL GENERAL DEVIZ: 117 683.52

TVA 117683.52 * 19.0% = 22 359.87
TOTAL cu TVA 140 043.39
 460013 pag 36
=================================================================
PROIECTANT CONTRACTANT (OFERTANT)

DEVIZIER

SISTEM INFORMATIC PROIECTAT DE FIRMA I N F S E R V (Tel:2109807)