ANEXA nr.

24
TOTAL TARA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

0 0 0 -5,851,238,633 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - lei -

VENITURI VENITURI PROPRII CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli

Sume defalcate din Sume
TOTALE din care: defalcate Sume defalcate TOTALE
TVA pentru Sume primite de
(col.2+5+...+14) din TVA din taxa pe
finanţarea pentru la UE/alţi
valoarea
Sume defalcate din cheltuielilor Sume primite de la donatori în Proiecte cu
Sume Sume defalcate finanţarea adăugată Plăţi
Sume alocate din TVA pentru finanţarea descentralizate la defalcate din din TVA pentru Programulu pentru
UE/alti donatori in contul plăţilor finanţare din efectuate
cotele defalcate cheltuielilor nivelul comunelor, i de Subvenţii contul platilor efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe în anii Apărare, ordine
TVA pentru echilibrarea dezvoltare a finanțarea precede Servicii
Cote defalcate din din impozitul pe descentralizate la oraşelor, efectuate si prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Operatiuni publică şi Cultură, recreere Asigurări şi Locuinte, servicii şi Protectia Combustibili şi
TOTAL drumuri bugetelor locale infrastructu învățământului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital nţi şi publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru nivelul judeţelor municipiilor, prefinantari aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente financiare siguranţă şi religie asistenţă socială dezvoltare publică mediului energie
rii şi a particular sau recupera generale
echilibrarea sectoarelor şi financiar 2014- publice nerambursabile cadrului naţională
bazelor confesional te în
bugetelor locale municipiului sportive din 2020 financiar 2014- anul
acreditat
Bucureşti spaţiul rural 2020 curent

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL 71,987,406,848 35,818,573,804 17,154,811,335 5,876,309,325 2,221,907,609 5,052,046,823 594,286,164 12,898,742,269 0 307,172,760 8,948,192,399 54,206,849 5,088,800,228 1,003,477,943 72,244,716,914 17,136,101,774 16,223,180,302 642,045,163 3,145,573,550 5,052,309,297 879,248,778 72,516,378 3,806,752,692 7,068,345,844 1,590,236,602 15,790,475,467 1,465,248,261 -627,317,194 12,898,584,742 1,746,766,282 5,835,230,019 2,669,670,715 6,350,199,924 12,262,093,443 7,005,877,138 4,763,024,961 1,707,454,707 16,421,160,813 584,654,170
1 Alba 1,222,587,287 538,271,148 282,368,180 49,414,431 63,569,090 91,785,920 21,591,512 222,669,050 0 1,676,710 171,991,244 86,326 101,166,506 9,779,781 1,197,097,302 346,783,841 254,646,008 6,130,526 213,730 90,027,404 28,923,547 0 47,166,095 124,881,461 35,216,036 242,051,877 23,479,547 -2,422,770 217,111,168 29,984,794 101,144,856 55,581,691 97,185,893 234,782,736 154,322,414 40,908,682 0 259,152,903 6,922,165
2 Arad 1,548,909,553 746,856,084 370,730,685 64,877,870 46,298,000 107,978,067 16,924,000 250,285,596 0 6,304,396 202,690,021 -259,251 146,509,964 25,322,676 1,598,788,063 367,659,284 331,301,615 4,306,006 54,574,432 95,757,219 24,320,338 10,786,772 55,208,830 195,539,771 24,615,141 403,893,510 33,046,175 -2,221,030 303,235,445 33,808,649 121,375,471 57,868,857 158,186,146 208,736,513 159,896,646 60,486,416 51,022,367 439,060,138 5,111,415
3 Argeş 1,683,848,577 952,524,424 529,710,257 92,699,295 69,223,044 148,376,256 25,123,594 223,546,640 0 9,616,846 196,878,986 41,980 52,212,385 6,304,422 1,748,797,840 499,873,854 375,382,659 5,161,052 59,286,452 133,157,096 18,081,591 106,271 107,479,769 86,200,135 38,406,288 416,092,057 14,348,310 -4,777,694 287,992,640 45,721,980 114,655,850 73,461,423 192,344,407 351,388,003 199,578,198 142,228,801 26,419,090 302,362,239 12,645,209
4 Bacău 1,974,665,168 712,615,415 349,343,047 61,135,030 75,863,835 133,749,017 17,420,646 546,393,806 0 3,272,907 317,851,995 776,782 129,337,591 37,383,174 1,922,723,239 516,013,618 410,542,379 10,695,999 44,087,805 109,178,305 65,715,192 7,912,951 77,019,127 139,147,607 34,379,629 474,003,805 37,641,793 -3,614,971 363,947,816 50,504,525 143,433,951 66,134,393 118,483,269 344,689,996 159,345,579 137,535,178 58,812,658 467,288,507 12,547,367
5 Bihor 2,055,312,095 957,422,396 462,694,666 80,971,569 76,932,466 120,306,452 20,530,130 341,080,247 0 8,219,087 287,584,387 283,155 220,289,398 22,664,377 2,087,456,632 378,250,256 432,022,761 8,430,130 77,956,341 127,113,672 75,985,254 164,871 79,066,620 370,304,006 49,334,854 448,593,132 54,673,813 -14,439,078 296,310,975 32,516,835 150,325,126 65,467,041 213,309,821 267,346,978 229,856,557 130,343,561 56,943,351 611,570,627 33,465,760
6 Bistriţa - Năsăud 1,313,609,517 399,869,880 172,421,994 30,173,850 38,216,334 93,181,107 11,221,000 244,433,000 0 3,704,269 132,342,834 41,794 358,786,122 31,813,177 1,251,794,980 248,785,799 239,873,007 3,423,531 11,999,242 43,857,042 4,364,583 3,102,610 63,110,232 396,989,953 18,861,901 207,309,448 12,468,335 -2,350,703 197,685,627 17,809,845 121,712,014 44,115,580 113,774,646 166,693,478 113,115,399 71,431,251 108,172 390,063,348 15,285,620
7 Botoşani 1,289,977,962 372,103,460 165,324,741 28,931,828 41,861,804 86,121,029 18,649,000 381,452,023 0 3,971,729 298,004,416 1,639,244 77,862,500 8,312,757 1,249,359,500 338,870,707 240,568,746 4,862,138 20,963,736 81,666,478 10,092,243 184,233 44,143,791 103,926,464 17,251,038 371,375,176 18,210,848 -2,756,098 212,826,202 22,427,400 135,803,214 48,702,138 84,144,018 223,680,358 199,711,739 59,891,886 10,818,823 246,811,709 4,542,013
8 Braşov 1,928,132,885 1,201,949,227 636,751,805 111,431,565 49,128,000 119,689,123 9,951,000 245,277,841 0 2,231,182 159,433,132 14,447,714 81,895,806 44,129,860 2,094,932,768 399,636,790 489,950,546 8,066,820 78,200,623 218,014,815 10,816,148 786,077 88,371,731 152,643,602 38,133,719 598,084,398 30,503,879 -18,276,380 287,728,749 56,867,606 137,746,671 80,370,012 172,633,717 272,787,109 191,586,472 157,692,217 1,165,905 685,315,094 51,039,216
9 Brăila 943,031,601 437,802,521 200,700,347 35,122,561 27,547,165 77,772,352 8,021,108 203,475,591 0 2,165,358 159,730,421 0 11,022,029 15,495,056 917,765,698 218,002,156 168,121,795 1,454,750 22,243,088 139,941,797 6,988,270 0 70,354,692 13,687,075 23,467,284 250,235,272 5,096,642 -1,827,123 175,390,733 30,211,054 49,687,295 46,360,376 84,298,284 170,586,275 60,444,827 49,579,484 0 244,806,021 6,401,349
10 Buzău 1,207,156,211 457,528,577 233,977,878 40,946,121 45,950,191 104,876,723 20,857,000 315,435,095 0 788,000 153,990,461 330,512 91,683,578 15,716,074 1,251,352,726 366,886,382 276,089,432 2,504,500 24,971,235 47,998,781 3,115,009 0 61,741,852 137,811,288 28,484,765 299,298,409 6,584,745 -4,133,672 249,072,912 36,619,484 98,345,829 32,211,545 94,533,437 226,154,438 107,400,113 64,979,133 5,282,956 330,344,223 6,408,656
11 Caraş - Severin 1,081,564,606 314,689,373 142,634,503 24,961,040 38,649,928 78,159,182 12,220,000 286,040,059 0 344,130 193,284,907 0 147,829,600 10,347,427 1,035,151,356 286,757,598 216,092,599 7,261,237 7,846,936 28,530,839 1,244,902 0 52,465,419 164,945,835 17,186,891 230,158,338 23,716,444 -1,055,682 205,508,301 21,777,502 44,667,632 22,806,372 85,489,826 184,809,202 213,473,846 52,735,184 0 189,928,715 13,954,776
12 Călăraşi 967,214,293 325,959,454 145,681,167 25,494,204 25,567,050 79,363,875 7,402,000 227,494,000 0 596,094 213,976,490 241,437 73,395,523 13,218,370 967,238,935 255,984,283 199,830,254 2,797,733 2,806,675 40,013,340 11,444,811 0 71,228,402 86,801,263 10,053,962 280,780,072 7,525,668 -2,027,528 197,661,178 19,863,399 73,116,103 36,518,653 56,418,320 178,932,222 99,628,763 81,103,574 0 218,081,495 5,915,228
13 Cluj 2,935,617,226 1,688,782,432 964,077,091 168,713,490 76,062,000 159,538,234 19,815,000 178,742,521 0 29,550,797 373,564,806 9,048,886 380,112,040 20,400,510 2,889,681,625 607,325,288 700,623,481 19,652,192 37,793,444 186,583,759 46,037,987 2,779,179 170,544,535 516,204,137 47,051,504 536,405,085 29,980,544 -11,299,510 486,397,448 63,890,754 276,160,731 93,940,237 233,392,702 408,469,113 243,508,005 236,772,611 30,822,736 794,260,804 22,066,484
14 Constanţa 2,461,937,800 1,428,595,508 658,146,584 115,022,369 70,888,528 145,041,743 15,120,693 347,583,162 0 17,594,693 235,500,566 3,017,548 188,206,245 10,389,114 2,495,876,473 581,361,149 746,842,972 10,441,266 210,517,899 97,175,121 30,288,043 10,219,495 92,702,247 210,407,288 62,760,249 422,260,554 36,211,414 -15,311,224 382,583,080 63,634,233 174,743,168 83,461,663 190,799,310 401,343,587 357,796,625 185,483,460 107,349,600 538,415,686 10,266,061
15 Covasna 674,768,898 294,446,453 133,586,702 23,377,676 25,587,000 44,891,341 4,743,850 168,652,485 0 0 88,494,183 47,437 36,606,602 11,299,547 677,058,925 177,691,977 148,828,498 439,439 4,459,743 38,741,219 16,551,967 0 25,058,910 64,224,131 20,832,927 179,663,456 2,057,446 -1,490,788 148,000,300 11,166,020 70,712,814 15,063,856 72,424,392 112,473,813 61,617,741 42,148,208 1,045,668 126,340,537 16,065,576
16 Dâmboviţa 1,459,523,511 524,357,510 258,576,300 45,720,616 49,924,916 139,551,592 13,630,000 412,544,493 0 1,517,000 207,021,282 166,024 82,427,754 28,382,940 1,432,720,319 415,688,017 272,211,714 7,365,588 2,299,848 49,615,107 1,817,000 189,907 118,465,931 102,700,748 38,161,478 404,818,688 24,488,771 -5,102,478 309,770,949 31,452,154 125,538,444 38,691,022 101,386,516 307,925,318 135,688,149 74,761,735 0 300,021,374 7,484,658
17 Dolj 1,841,271,627 886,917,327 475,522,496 83,193,928 62,704,815 109,172,341 16,337,449 363,647,892 0 8,366,818 223,856,511 -667,908 151,386,549 19,549,833 1,812,378,543 502,165,999 413,070,670 9,611,900 60,812,969 168,892,838 15,177,627 2,547,958 57,385,808 177,460,306 22,290,727 363,898,499 26,599,025 -7,535,783 429,828,083 58,699,292 106,348,484 68,559,818 178,657,937 282,203,284 162,288,374 144,603,806 14,874,175 359,968,903 6,346,387
18 Galaţi 1,724,297,526 710,282,320 354,746,559 62,080,649 48,481,000 122,929,071 10,193,322 365,354,740 0 4,032,406 211,033,306 0 234,392,299 17,599,062 1,706,720,816 344,937,712 321,752,398 15,899,910 46,891,322 155,724,427 17,757,409 0 86,182,570 329,236,714 33,069,583 341,086,046 21,640,544 -7,457,819 248,268,327 52,159,461 117,506,682 98,961,753 142,370,402 271,260,680 115,819,162 135,240,176 8,272,062 512,175,735 4,686,376
19 Giurgiu 936,659,860 297,323,146 128,847,634 22,548,330 27,584,490 83,584,472 7,656,000 271,299,421 0 526,459 187,815,600 0 52,727,328 8,142,944 909,232,997 230,827,057 197,341,086 6,840,089 1,545,188 28,380,039 2,100,218 11,346,900 57,248,585 63,206,788 9,801,413 288,404,748 20,267,912 -8,077,026 183,302,849 15,362,799 70,921,873 16,875,971 34,148,572 179,190,397 129,296,885 32,895,064 12,649,951 223,948,086 10,640,550
20 Gorj 1,162,973,383 460,048,926 251,448,744 44,003,529 38,304,844 90,747,896 16,012,391 222,400,561 0 1,672,179 236,318,111 0 86,349,276 11,119,199 1,109,595,711 375,404,076 222,549,653 925,998 12,659,280 42,526,714 1,866,038 0 40,433,934 115,169,821 16,703,390 278,758,264 6,093,711 -3,495,168 220,318,883 33,042,883 78,204,434 52,049,220 88,658,204 217,737,179 122,463,735 63,557,092 5,621,712 227,178,248 764,121
21 Harghita 1,043,904,525 405,557,595 197,399,340 34,544,884 40,788,285 68,749,944 14,384,000 259,158,521 0 697,718 164,210,148 0 67,207,422 23,150,892 1,039,789,262 267,781,500 220,118,619 741,397 9,595,489 71,135,285 2,598,631 0 34,710,221 168,140,712 25,883,023 242,886,134 4,652,261 -8,454,010 212,052,857 19,254,723 108,093,603 40,551,547 100,987,066 149,385,377 95,478,146 50,241,452 8,485,682 234,317,719 20,941,090
22 Hunedoara 1,356,222,200 559,374,208 294,268,219 51,496,938 32,790,294 118,425,895 25,193,000 310,528,978 0 1,150,800 175,599,914 90,966 116,963,297 16,104,848 1,333,187,676 383,042,247 325,029,991 9,428,682 19,011,722 62,097,702 13,499,902 97,990 74,113,546 153,229,295 32,370,144 229,763,911 34,134,969 -2,632,425 276,368,300 26,741,651 95,275,298 52,253,924 128,484,755 243,785,172 143,091,981 80,770,221 14,445,333 246,851,907 25,119,134
23 Ialomiţa 865,503,713 302,212,982 136,309,041 23,698,960 26,478,622 65,612,156 6,893,957 218,764,056 0 0 159,359,816 0 65,559,724 20,622,400 816,911,485 231,251,181 160,316,425 2,180,023 375,676 28,993,621 8,148,946 1,012,989 46,835,828 74,478,522 14,928,217 245,781,136 5,303,971 -2,695,050 164,631,519 17,797,963 58,317,191 27,968,039 61,758,745 130,422,967 95,356,147 69,930,030 0 180,192,406 10,536,478
24 Iaşi 2,531,452,837 1,083,497,703 618,459,507 108,230,421 110,152,407 177,476,504 18,694,000 515,330,408 0 19,689,615 316,508,628 -1,508,884 267,540,611 24,071,845 2,634,897,198 608,671,912 458,492,442 10,647,580 104,066,690 379,489,130 86,481,264 8,453,652 110,886,913 386,191,058 56,239,271 461,522,206 37,544,687 -73,789,607 399,225,758 54,851,848 227,175,495 164,208,059 224,671,902 446,650,972 207,973,459 111,867,213 45,341,382 740,113,183 12,817,927
25 Ilfov 1,687,758,496 1,259,554,669 689,792,222 120,713,638 27,041,716 103,310,772 4,800,000 98,450,615 0 20,050,000 98,759,399 94,557 35,885,399 39,811,369 1,856,862,911 348,061,037 641,413,350 24,806,289 3,705,967 154,315,962 45,555,849 4,101,316 49,093,731 28,582,811 35,493,286 467,708,797 57,765,420 -3,740,904 438,920,148 46,979,433 224,968,631 59,547,398 170,485,662 247,824,284 142,976,877 149,583,877 2,050,330 367,812,914 5,713,357
26 Maramureş 1,580,729,379 587,039,159 295,474,968 51,068,681 59,173,000 119,625,589 12,597,000 359,130,787 0 8,212,600 284,749,608 0 126,343,873 23,857,763 1,622,327,716 393,641,014 391,109,702 8,051,808 13,970,567 134,566,000 24,496,385 37,334 57,285,037 169,992,655 47,587,391 366,865,093 19,192,229 -4,467,499 280,440,538 41,264,939 108,974,660 44,798,367 131,458,101 277,239,937 147,000,750 132,950,048 0 423,142,592 35,057,784
27 Mehedinţi 1,029,895,331 362,169,226 132,548,014 23,195,901 31,970,261 88,490,187 12,772,000 256,754,613 0 1,497,000 187,874,294 5,548 77,235,608 11,126,594 1,022,321,268 234,050,242 170,878,074 3,985,366 10,599,029 47,369,671 4,636,913 87,599 85,477,869 184,863,190 12,004,560 258,879,098 13,146,374 -3,656,717 180,017,892 27,984,847 60,127,321 36,737,270 65,936,335 189,397,073 98,062,433 31,486,407 13,224,029 313,208,457 6,139,204
28 Mureş 1,752,954,585 837,899,009 435,343,889 76,185,180 79,608,766 114,184,769 15,303,498 340,471,473 0 4,006,000 217,422,578 0 122,082,475 21,976,017 1,789,298,143 502,500,525 467,235,787 7,191,171 27,551,030 98,270,117 16,566,280 0 78,866,229 199,707,936 46,228,733 321,562,247 32,441,946 -8,823,858 326,886,168 46,620,278 109,916,525 54,070,699 172,867,044 299,974,250 159,871,031 167,756,620 0 423,267,684 28,067,844
29 Neamţ 1,509,875,261 495,240,356 238,005,020 41,650,878 92,783,000 108,660,538 14,182,000 422,227,369 0 4,185,025 271,694,066 199,366 67,632,238 33,071,303 1,537,970,988 413,309,021 304,733,277 16,582,223 7,712,267 60,918,141 28,601,646 0 69,635,048 119,327,338 43,765,918 433,319,454 43,224,270 -3,157,615 309,256,577 41,762,615 106,754,366 67,607,403 110,727,686 277,684,817 131,956,520 69,971,681 -19,285 410,700,486 11,568,122
30 Olt 1,283,975,538 465,848,292 229,662,543 40,190,947 47,272,000 130,669,100 17,826,000 349,033,888 0 0 165,002,967 4,013,717 74,039,746 30,269,828 1,326,213,578 399,542,119 279,364,930 5,201,171 3,527,304 51,081,513 3,791,306 0 113,611,798 109,072,543 14,405,447 322,868,054 26,142,092 -2,394,699 298,583,770 22,888,829 92,251,848 51,174,446 77,341,195 289,945,553 187,941,847 91,801,084 0 209,852,616 4,432,390
31 Prahova 2,221,232,580 1,151,443,308 593,618,173 103,883,179 75,412,000 182,185,738 16,723,000 399,870,260 0 9,307,617 286,603,551 -183,019 67,386,530 32,483,595 2,141,318,738 641,906,269 449,832,014 14,978,102 101,379,671 161,060,503 16,855,867 0 131,359,155 97,385,422 30,767,614 438,986,784 66,882,115 -10,074,778 438,760,059 76,488,724 146,670,695 70,392,657 188,403,387 424,218,235 211,209,634 149,170,378 60,510,495 360,247,405 15,247,069
32 Satu Mare 1,139,162,411 460,152,710 228,891,121 40,055,946 43,550,941 110,884,247 12,334,000 267,945,541 0 518,000 154,165,676 1,175,815 80,531,031 7,904,450 1,164,754,126 335,925,116 255,801,674 5,636,741 16,158,633 68,012,037 9,217,086 0 61,207,110 118,935,127 25,523,307 251,182,791 20,927,118 -3,772,614 217,056,124 24,037,722 90,682,252 44,282,220 97,509,929 227,229,663 122,918,517 67,199,360 0 258,521,116 15,317,223
33 Sălaj 911,103,146 293,305,481 137,026,804 23,979,689 44,265,000 71,153,455 13,100,474 199,814,009 0 536,629 143,737,634 137,878 135,415,720 9,636,866 884,563,096 231,550,094 161,844,052 1,930,083 13,926,454 31,439,726 2,572,243 0 41,770,804 165,759,060 24,877,593 204,948,416 6,110,354 -2,165,783 155,975,210 15,275,391 69,327,879 33,627,794 67,074,750 158,754,988 70,902,285 41,391,394 0 254,829,895 17,403,510
34 Sibiu 1,573,017,759 917,574,528 460,702,458 80,622,933 65,673,000 81,102,798 11,817,000 173,213,641 0 4,299,912 217,057,016 969,495 89,865,199 11,445,170 1,596,083,554 312,563,442 363,007,845 7,550,605 59,231,670 167,661,958 13,615,074 0 54,977,017 141,353,349 36,328,209 410,325,417 34,093,365 -4,624,397 206,158,808 37,436,173 150,657,160 50,870,143 159,741,691 217,569,232 129,070,138 164,084,551 474,333 462,596,492 17,424,833
35 Suceava 2,242,641,757 731,701,871 327,647,252 57,338,269 94,010,000 162,850,656 22,049,000 618,693,169 0 13,016,695 328,192,286 -158,407 227,556,405 44,730,082 2,166,782,851 527,335,780 406,978,800 15,133,649 25,931,063 176,266,801 15,453,799 2,732 85,930,498 291,929,278 53,831,791 532,424,748 46,991,295 -11,427,383 372,282,801 37,187,424 206,546,531 73,857,307 150,827,841 319,331,990 286,289,852 152,198,761 35,709,649 497,200,870 35,349,825
36 Teleorman 1,084,224,507 318,091,471 154,836,562 27,096,398 32,507,000 95,451,863 10,048,000 362,674,465 0 0 195,088,983 45,051 50,824,564 19,493,110 1,035,482,793 320,198,490 241,496,890 3,472,603 70,333 45,995,643 1,398,828 0 47,871,044 72,693,929 16,001,004 276,239,089 12,124,229 -2,079,289 240,396,042 23,474,290 65,753,069 28,952,884 57,489,151 192,389,990 168,303,429 57,988,946 0 183,890,891 16,844,101
37 Timiş 2,393,742,460 1,578,522,483 873,272,681 152,822,713 93,577,511 152,761,865 20,467,355 192,272,569 0 11,730,573 238,702,335 5,308,484 83,128,811 17,270,474 2,484,546,460 662,942,330 636,092,886 25,851,755 164,484,631 98,801,706 23,977,781 2,286,955 86,435,415 140,939,613 63,293,534 538,046,512 47,330,477 -5,937,135 484,107,011 58,447,083 191,484,592 96,903,080 261,319,423 383,340,975 274,870,511 93,408,558 91,100,237 543,803,484 5,761,506
38 Tulcea 1,071,944,525 517,729,009 152,719,140 26,725,852 42,710,544 51,663,481 8,953,000 155,719,507 0 392,000 203,487,227 12,297,554 62,947,193 16,045,010 1,086,756,357 241,935,387 185,031,490 765,023 28,506,062 31,128,793 4,076,236 2,623,937 32,345,285 298,734,757 14,864,674 244,721,013 4,603,022 -2,579,322 166,186,328 18,725,421 58,015,768 33,361,107 64,092,113 170,193,516 87,386,668 72,870,021 17,603,876 380,529,070 17,792,469
39 Vaslui 1,430,891,623 353,883,770 166,633,731 29,160,902 84,670,000 131,492,563 15,882,000 434,761,411 0 33,600 298,665,598 -47,238 84,628,079 26,921,840 1,401,981,410 402,852,042 312,532,232 2,488,950 4,903,697 81,500,186 5,593,676 496,421 91,613,146 116,521,239 19,741,808 358,491,692 11,020,333 -5,774,012 229,329,820 27,987,516 110,575,487 38,428,473 76,620,638 346,052,991 129,778,364 57,206,334 569,531 378,257,310 7,174,946
40 Vâlcea 1,401,006,304 453,765,592 221,577,081 38,787,185 53,089,762 140,849,461 15,696,185 293,320,709 0 1,777,643 234,559,622 2,088,938 194,935,603 10,922,789 1,322,865,293 387,761,790 249,106,978 4,358,174 14,608,788 51,964,725 11,956,616 0 106,080,876 177,055,905 18,720,438 285,211,999 22,191,918 -6,152,914 248,031,487 20,193,993 89,752,743 30,509,224 99,452,839 323,181,034 88,997,376 50,384,385 6,867,677 353,341,956 12,152,579
41 Vrancea 1,136,191,970 354,475,794 168,839,165 29,546,856 46,039,000 88,732,878 11,151,000 340,497,344 0 163,711 173,180,702 0 112,648,960 9,302,581 1,172,375,000 335,923,305 226,199,910 3,752,347 5,728,853 35,506,774 6,146,633 0 61,071,702 198,115,088 11,344,493 279,027,256 12,048,679 -2,490,040 229,444,452 25,213,419 101,196,406 28,255,681 78,941,274 214,936,877 91,082,906 34,158,419 47,253,025 315,558,943 6,333,598
42 Mun. Bucureşti 10,326,916,355 8,621,189,007 3,484,493,024 3,484,493,024 0 550,896,571 0 512,300,713 0 99,756,562 182,206,692 435,348 174,242,645 185,888,817 10,451,702,563 1,494,451,088 2,658,920,661 331,040,617 1,728,397,966 1,091,837,291 141,319,640 3,188,229 820,195,340 103,848,624 359,973,368 1,582,542,786 472,741,571 -336,754,618 1,621,531,408 308,631,331 1,050,561,857 444,111,372 1,291,368,578 1,721,392,871 718,519,038 902,227,702 972,629,187 1,415,829,025 4,900,194
 ANEXA nr. 24
TOTAL COMUNE
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
defalcate TVA pentru Sume primite de
(col.2+5+...+14) pentru din taxa pe
din TVA finanţarea finanţarea la UE/alţi
valoarea
pentru cheltuielilor Programul Sume primite de la donatori în Plăţi
Sume defalcate adăugată Proiecte cu
Sume alocate din finanţarea descentralizate la Sume defalcate din TVA pentru ui de
pentru
UE/alti donatori in contul plăţilor efectuat
cheltuielil nivelul comunelor, din TVA pentru dezvoltare Subvenţii contul platilor efectuate şi Alte venituri finanţare din e în anii
cotele defalcate echilibrarea finanțarea Transferuri între Proiecte cu Apărare, ordine
or oraşelor, drumuri a efectuate si prefinanţării fonduri externe precede Servicii
Cote defalcate din din impozitul pe bugetelor locale Cheltuieli de unităţi ale Alte finanţare din Asistenţă Operatiuni publică şi Cultură, recreere Asigurări şi Locuinte, servicii şi Combustibili şi
TOTAL descentral municipiilor, infrastruct învățământului prefinantari aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii nerambursabile Alte cheltuieli Cheltuieli de capital nţi şi publice Învăţământ Sănătate Protectia mediului Transporturi Alte cheltuieli
impozitul pe venit venit pentru urii şi a particular sau personal administraţiei transferuri fonduri externe socială financiare recuper siguranţă şi religie asistenţă socială dezvoltare publică energie
izate la sectoarelor şi financiar 2014- aferente cadrului generale
echilibrarea bazelor confesional publice nerambursabile ate în naţională
nivelul municipiului 2020 financiar 2014-
bugetelor locale sportive acreditat anul
judeţelor Bucureşti din spaţiul
2020 curent
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL 24,743,458,400 8,201,542,979 2,334,035,801 1,621,707,322 669,409 2,372,261,659 101,095,456 6,674,064,442 0 19,018,398 5,483,440,951 230,206 1,268,768,318 622,366,582 23,949,779,446 6,031,725,003 5,089,127,423 35,030,951 15,802,004 74,434,188 64,944,247 15,100,417 1,390,367,009 2,417,008,107 226,272,167 8,537,980,558 109,845,227 -57,857,855 5,821,410,017 431,559,483 1,965,357,887 275,543,020 1,194,292,726 3,203,725,774 3,172,186,892 1,955,640,125 779,057 5,685,383,786 243,900,679
1 Alba 457,048,506 142,802,340 37,864,244 32,478,899 0 42,279,920 10,929,512 120,956,360 0 0 108,128,286 0 24,953,872 6,998,216 434,506,945 119,188,073 93,721,457 789,507 0 339,477 1,396,448 0 19,036,529 45,043,340 9,236,990 144,326,378 2,719,407 -1,290,661 103,428,888 4,035,783 43,763,863 4,504,017 23,939,209 58,764,167 33,898,107 30,056,568 0 126,678,358 5,437,985
2 Arad 530,242,798 203,453,914 44,569,191 47,640,951 0 51,139,142 0 141,143,145 0 674,262 94,516,352 0 25,124,075 14,191,908 510,229,999 141,533,679 112,256,351 235,248 0 1,493,863 1,109,856 572,874 22,274,350 53,125,809 1,965,178 174,101,376 2,421,259 -859,844 130,387,162 10,578,302 41,619,360 2,709,064 28,377,990 67,874,291 83,742,380 22,634,797 0 117,650,306 4,656,347
3 Argeş 715,453,475 322,659,693 101,078,838 72,835,153 0 87,093,035 11,447,927 143,672,640 0 590,000 125,266,448 -82,417 18,728,807 6,077,342 698,537,920 205,845,650 134,461,407 1,820,203 46,123 2,183,556 760,728 0 55,727,225 35,379,997 3,914,620 254,897,829 4,898,167 -1,397,585 167,442,297 15,016,804 42,650,134 5,307,165 32,016,102 120,716,723 89,265,041 87,275,294 46,123 131,721,574 7,080,663
4 Bacău 815,345,390 215,406,130 52,803,735 42,553,395 0 71,759,354 17,420,646 274,411,976 0 0 179,809,553 0 37,797,064 18,740,667 764,829,310 210,137,265 159,948,383 930,620 44,566 8,663,370 9,201 0 33,843,500 63,602,452 9,317,050 276,880,598 2,170,511 -718,206 188,655,699 15,305,925 66,650,330 11,559,047 38,132,818 90,662,293 91,060,497 61,226,841 0 200,198,182 1,377,678
5 Bihor 768,825,256 291,036,826 83,254,792 61,730,225 0 61,641,326 14,799,130 189,157,990 0 1,410,674 143,945,020 0 45,460,439 21,373,851 762,963,032 163,431,465 195,621,488 719,770 526,121 1,832,302 13,441,989 10,171 37,521,551 99,182,982 12,447,163 235,046,882 4,451,755 -1,270,607 168,881,508 20,765,918 52,063,276 4,584,398 48,451,889 79,215,040 88,429,812 86,364,600 175,119 196,970,809 17,060,663
6 Bistriţa - Năsăud 567,825,557 170,316,289 30,763,353 23,619,389 439,054 62,050,826 0 153,594,000 0 222,269 91,930,995 0 61,210,456 28,061,668 566,832,446 116,227,678 115,799,149 1,529,570 208,350 1,924,557 417,464 25,217 39,329,539 144,704,224 6,843,069 137,592,135 3,722,427 -1,490,933 120,066,468 4,024,149 47,439,972 8,010,192 31,065,877 76,782,384 46,862,611 45,104,355 108,172 179,871,569 7,496,697
7 Botoşani 656,408,247 125,788,617 31,213,966 18,032,599 0 49,637,396 4,881,000 203,663,080 0 0 228,480,008 1,357,807 34,590,305 8,010,034 630,906,133 151,605,364 107,930,280 908,153 80,000 521,211 661,075 184,233 18,397,449 60,034,094 3,516,923 285,106,579 2,690,836 -730,064 124,508,766 10,369,047 79,983,067 10,516,193 20,301,338 74,018,461 155,495,995 17,859,098 0 136,797,054 1,057,114
8 Braşov 477,804,055 250,715,195 79,853,618 58,576,796 0 38,774,390 1,600,000 65,191,000 0 0 102,742,518 0 12,451,535 6,329,417 469,745,893 108,511,995 126,592,215 844,216 5,689,636 1,898,015 1,931,618 0 19,089,171 25,061,309 4,006,530 176,225,003 1,237,290 -1,341,105 115,245,680 13,812,528 29,346,747 4,903,709 22,509,992 47,952,867 66,892,522 77,855,013 0 87,360,866 3,865,969
9 Brăila 397,579,631 116,475,484 27,051,162 17,825,792 0 31,617,077 527,108 91,043,000 0 0 139,772,909 0 5,826,815 12,317,238 362,514,620 77,574,645 56,100,944 108,616 0 320,500 709,457 0 24,717,489 6,309,190 9,520,548 187,668,903 298,619 -814,291 89,697,423 11,083,971 21,969,005 7,122,405 16,901,956 41,330,621 24,390,472 5,475,677 0 141,180,616 3,362,474
10 Buzău 559,101,442 168,297,371 49,157,379 29,987,159 0 58,815,778 0 186,864,730 0 272,000 100,057,821 0 29,855,326 14,938,416 540,720,978 155,200,015 109,402,919 104,243 348,086 228,758 512,189 0 34,750,087 51,110,655 5,514,983 182,394,107 1,769,909 -614,973 151,835,591 6,371,817 44,994,491 6,933,896 19,554,330 74,945,385 64,426,845 39,318,589 0 130,386,805 1,953,229
11 Caraş - Severin 432,195,765 101,178,533 21,674,053 13,876,544 0 39,096,816 0 141,675,400 0 0 119,471,648 0 22,246,939 8,526,429 404,287,608 103,093,986 84,142,903 356,501 1,320,960 55,300 34,000 0 22,350,892 44,577,215 1,754,935 146,105,955 962,014 -467,053 100,569,518 5,243,388 18,122,776 2,037,305 29,371,139 50,037,091 48,727,395 44,436,548 0 98,468,056 7,274,392
12 Călăraşi 512,648,046 139,059,256 38,739,775 18,192,598 0 50,576,404 0 132,881,000 0 0 154,195,015 241,437 26,229,582 9,465,352 500,773,739 104,326,495 90,761,168 263,493 409,298 2,610,092 1,028,528 0 45,048,857 36,924,961 3,585,700 215,162,812 1,082,548 -430,213 114,405,498 7,543,429 54,414,679 3,474,180 18,144,791 69,579,714 50,894,862 46,129,027 0 135,191,011 996,548
13 Cluj 856,789,990 369,967,019 103,790,620 110,547,135 0 61,715,437 0 100,461,410 0 783,223 259,684,386 173,554 45,013,953 18,991,008 805,765,061 165,156,652 235,169,995 547,496 3,766,371 437,313 1,007,940 2,779,179 42,013,362 65,610,142 6,527,390 282,443,554 3,442,460 -3,136,793 182,450,415 13,809,651 55,038,023 3,866,679 52,639,076 91,751,017 72,370,347 82,466,817 152,500 232,763,703 18,456,833
14 Constanţa 681,370,919 294,730,152 61,631,042 68,847,720 0 47,828,189 6,204,693 128,384,245 0 0 168,428,639 4,894 26,843,153 8,946,954 695,111,144 147,391,143 195,126,639 1,275,294 66,000 3,694,502 612,975 515,248 21,547,990 54,804,411 6,283,822 262,378,242 2,713,471 -1,298,593 150,183,127 11,474,589 50,472,813 2,402,263 36,306,501 66,706,904 115,935,606 52,065,590 163,143 204,288,500 5,112,108
15 Covasna 278,440,387 86,117,295 20,848,735 17,352,778 0 21,119,291 0 83,300,000 0 0 64,301,365 0 15,834,840 7,767,596 255,855,955 63,552,548 56,713,243 0 0 1,798,971 577,758 0 10,673,133 38,416,748 1,783,490 82,907,041 0 -566,977 68,582,493 4,456,918 23,820,135 1,371,849 9,368,157 32,416,031 23,741,095 27,694,263 0 57,039,921 7,365,093
16 Dâmboviţa 723,744,114 209,005,185 64,609,526 36,165,296 0 92,464,737 0 253,303,440 0 451,000 130,973,641 0 22,571,724 14,974,387 685,919,423 196,269,257 115,209,665 625,477 0 7,312,294 451,000 0 81,385,387 42,106,020 7,365,703 233,697,069 3,342,153 -1,844,602 196,169,044 7,333,960 69,305,725 13,880,028 31,944,045 135,862,475 63,000,010 45,616,900 0 120,257,056 2,550,180
17 Dolj 749,431,687 239,532,292 65,720,223 60,048,658 0 51,876,727 5,053,282 199,001,530 0 517,000 164,529,665 -554,000 70,753,422 18,721,769 730,124,280 201,162,113 132,694,605 898,660 0 1,449,143 1,758,847 692,819 28,286,277 97,230,173 3,700,407 263,414,553 1,545,608 -2,708,925 257,378,019 15,026,058 44,844,478 7,741,513 20,587,362 61,229,325 110,855,156 78,793,421 0 132,908,884 760,064
18 Galaţi 609,278,997 179,549,225 37,896,558 42,217,810 0 58,862,071 0 189,186,310 0 712,000 145,190,132 0 20,579,915 15,199,344 576,046,658 140,455,705 102,690,239 189,071 0 1,869,626 4,900,699 0 36,261,246 45,347,767 5,775,686 238,824,958 900,969 -1,169,308 111,539,512 21,532,115 46,521,126 6,332,847 23,470,264 74,239,028 66,629,949 59,548,542 0 164,427,022 1,806,253
19 Giurgiu 522,954,239 153,269,227 46,174,691 17,115,536 0 57,164,587 300,000 161,214,028 0 0 129,181,189 0 17,266,092 4,559,116 502,697,333 114,740,919 121,305,996 1,071,406 121,250 550,000 849,684 0 33,225,526 29,912,458 3,352,929 199,714,581 3,676,994 -5,824,410 119,112,601 5,835,793 49,962,560 4,679,594 16,291,657 75,201,564 76,197,891 26,536,001 0 126,875,469 2,004,203
20 Gorj 478,625,786 153,717,712 46,656,417 32,901,313 0 48,955,363 3,162,391 118,488,338 0 0 119,265,355 0 24,503,377 10,533,250 449,098,221 147,240,940 84,695,685 215,572 0 614,050 56,717 0 21,011,577 43,004,553 2,475,493 149,340,089 935,237 -491,692 119,259,438 6,014,744 31,789,290 14,276,498 18,573,367 68,817,699 73,660,245 33,386,903 0 83,066,726 253,311
21 Harghita 464,263,505 144,359,526 38,436,804 21,823,644 0 36,947,693 300,000 147,178,880 0 0 71,832,439 0 42,219,758 21,425,209 438,735,582 107,004,332 98,440,635 206,920 859,171 3,115,390 1,856,291 0 17,806,081 95,223,741 2,279,707 113,403,459 2,173,463 -3,633,608 113,199,067 10,446,421 25,752,779 2,370,100 24,822,407 52,985,285 48,556,584 36,372,464 0 110,044,067 14,186,408
22 Hunedoara 363,226,302 94,897,034 24,018,662 16,694,924 0 34,893,292 0 100,963,529 0 54,000 88,877,566 0 29,506,406 14,034,475 363,219,382 93,877,847 86,030,393 380,243 0 72,258 168,295 0 19,188,548 56,834,902 3,149,479 102,270,230 1,615,241 -368,054 84,428,760 3,225,157 16,068,946 1,069,936 20,215,962 48,271,352 41,232,952 32,331,011 0 107,312,204 9,063,102
23 Ialomiţa 419,188,349 113,801,917 29,027,886 14,584,956 0 36,025,026 2,750,846 112,362,056 0 0 114,074,016 0 22,584,280 17,590,208 376,138,777 93,481,950 58,653,397 71,253 37,000 510,088 545,759 1,010,990 23,505,139 29,070,363 1,474,347 169,737,386 517,472 -2,476,367 94,521,863 6,520,721 27,773,205 4,072,832 14,681,577 44,443,995 67,609,836 55,387,217 0 59,425,463 1,702,068
24 Iaşi 978,007,965 287,044,792 79,407,341 83,144,009 183,046 99,565,364 0 311,836,150 0 910,156 190,332,985 -1,623,617 62,673,674 27,085,415 977,629,267 259,340,974 188,809,166 2,240,320 28,665 1,140,800 1,270,635 4,605,633 47,964,669 119,192,746 10,819,310 336,104,604 6,916,739 -804,994 235,916,134 14,840,535 113,010,587 16,070,627 43,987,364 136,697,357 150,255,611 66,438,089 0 193,376,674 7,036,289
25 Ilfov 749,993,701 539,850,660 246,299,030 74,087,588 0 63,475,043 0 48,428,158 0 5,933,000 51,325,493 0 8,808,914 32,172,433 798,706,777 168,743,279 290,146,068 8,058,101 232,299 2,836,001 11,951,110 41,288 31,145,686 10,850,272 19,738,125 243,353,000 12,824,863 -1,213,315 193,736,025 22,191,369 105,485,757 5,251,866 68,524,363 93,653,405 69,704,677 64,386,851 0 173,981,534 1,790,930
26 Maramureş 540,218,482 145,023,704 38,853,723 28,656,204 0 52,317,894 2,047,000 163,787,421 0 793,000 110,177,151 0 47,009,085 19,063,227 536,580,694 138,485,722 135,087,903 657,236 50,000 850,106 836,720 36,212 14,731,469 79,284,724 5,209,092 158,959,073 3,025,007 -632,570 108,337,755 5,185,967 36,756,542 5,677,991 36,212,068 80,299,060 66,663,345 58,372,140 0 132,393,143 6,682,683
27 Mehedinţi 465,121,007 102,060,435 18,834,523 15,888,727 0 50,257,784 0 150,322,700 0 0 134,763,023 0 22,701,610 5,015,455 421,841,898 98,405,835 69,621,839 153,570 0 0 297,907 87,599 43,331,626 29,020,337 1,175,616 180,092,234 798,423 -1,143,088 103,460,077 9,969,676 31,387,895 5,419,337 13,903,251 65,807,841 61,454,823 11,270,046 0 113,572,874 5,596,078
28 Mureş 710,868,058 256,481,195 73,865,244 52,199,271 47,309 56,718,185 1,150,498 174,835,000 0 1,404,000 149,973,703 0 49,286,847 20,971,321 702,841,977 166,282,048 173,595,027 463,555 0 635,858 1,426,893 0 34,343,378 109,473,899 9,029,347 208,295,890 1,625,957 -2,329,875 168,615,031 13,879,003 48,002,882 9,682,326 47,420,918 78,299,295 80,614,137 70,225,047 0 174,795,930 11,307,408
29 Neamţ 694,227,874 200,966,032 60,367,355 28,682,156 0 65,921,190 0 246,955,369 0 2,560,114 120,918,209 0 36,289,746 20,617,214 683,911,393 182,267,336 137,937,952 1,158,113 1,065,026 6,544,444 2,902,071 0 39,818,163 81,325,361 9,913,765 218,928,021 3,234,472 -1,183,331 173,750,659 18,525,489 55,725,301 9,292,821 35,346,295 84,545,870 78,383,279 43,467,973 0 180,292,903 4,580,803
30 Olt 654,562,982 143,449,640 36,325,985 27,886,434 0 84,976,513 0 219,582,604 0 0 131,990,594 0 48,459,219 26,104,412 639,941,769 174,645,148 91,441,701 144,342 0 149,149 526,409 0 73,837,703 84,872,634 1,174,552 213,681,191 459,595 -990,655 172,524,024 8,413,248 40,567,734 6,963,752 20,802,595 120,582,625 86,853,010 58,678,980 0 121,500,697 3,055,104
31 Prahova 927,272,515 364,327,338 134,938,398 73,881,862 0 94,561,320 0 214,820,370 0 1,188,000 203,941,294 0 22,210,293 26,223,900 860,029,838 238,344,294 164,438,583 327,495 93,951 4,125,135 1,817,587 0 59,012,460 41,651,979 12,539,806 339,195,893 2,004,400 -3,521,745 207,725,445 27,288,337 71,812,138 4,128,826 57,993,431 130,941,241 110,838,903 87,215,368 0 157,397,134 4,689,015
32 Satu Mare 484,547,046 158,173,452 41,495,565 30,295,112 0 64,311,448 0 156,106,130 0 272,000 82,667,379 0 16,363,799 6,652,838 468,789,241 140,572,045 92,710,068 555,911 0 1,732,409 703,980 0 30,439,400 46,619,527 4,248,519 150,609,650 1,497,273 -899,541 106,050,600 9,239,875 35,962,150 5,109,640 20,418,413 84,782,888 55,721,292 51,887,065 0 91,029,416 8,587,902
33 Sălaj 416,804,671 105,961,146 25,355,000 18,398,481 0 45,763,683 3,644,454 133,181,000 0 0 106,610,958 62,366 14,380,163 7,200,901 389,084,142 109,600,540 64,733,328 344,298 0 60,000 244,659 0 21,657,104 33,247,893 3,389,685 154,797,759 2,001,164 -992,288 95,058,570 4,350,067 28,894,934 4,216,251 22,011,516 58,690,068 46,183,650 22,890,282 0 96,176,442 10,612,362
34 Sibiu 402,817,062 203,795,128 51,675,929 53,163,441 0 28,951,661 0 69,626,696 0 0 76,334,065 969,495 16,407,602 6,732,415 391,807,325 89,301,819 99,290,056 973,779 60,443 0 1,182,953 0 15,376,412 33,891,266 4,485,027 145,998,421 2,143,525 -896,376 84,560,361 7,846,378 38,212,717 6,134,530 23,369,615 33,785,883 53,004,808 50,027,611 0 87,949,359 6,916,063
35 Suceava 952,584,251 270,022,461 73,610,889 36,958,649 0 91,594,911 0 326,548,000 0 0 169,525,474 -234,936 65,897,065 29,231,276 924,965,219 213,660,976 188,556,163 2,915,720 30,000 5,490,827 1,157,754 0 41,560,441 134,991,646 8,088,821 318,369,982 11,648,631 -1,505,742 208,903,902 6,610,966 104,413,449 13,330,510 48,067,600 108,760,695 152,466,166 84,070,496 0 177,769,404 20,572,031
36 Teleorman 616,896,262 130,142,055 36,710,695 19,130,869 0 66,636,163 0 241,355,888 0 0 143,601,314 0 20,893,334 14,267,508 576,075,455 167,510,552 116,533,300 443,327 0 1,998,763 300,225 0 34,745,334 40,291,471 4,151,721 209,973,672 1,392,004 -1,264,914 154,951,658 11,386,466 27,566,913 2,905,604 14,361,557 88,122,321 134,038,502 44,067,144 0 95,859,851 2,815,439
37 Timiş 851,031,993 473,192,253 152,361,937 117,340,960 0 66,234,022 8,564,784 92,485,331 0 271,700 155,189,799 1,700 38,251,758 16,840,646 893,642,926 200,702,889 225,217,389 1,382,417 620,183 800,415 1,366,423 1,448,971 31,157,162 90,781,398 5,297,006 330,811,321 5,115,120 -1,057,768 223,601,426 10,925,714 66,027,728 4,845,062 65,907,426 91,592,425 163,489,976 42,792,786 134,000 219,277,526 5,048,857
38 Tulcea 478,830,822 138,322,369 26,246,716 20,302,730 0 28,863,847 0 86,906,990 0 0 160,729,365 0 48,503,625 15,504,626 475,116,807 90,735,421 84,011,397 113,215 0 93,024 287,578 2,623,937 15,383,101 92,935,499 3,240,667 185,433,332 538,296 -278,660 101,538,745 6,896,910 30,464,773 11,506,147 20,791,377 38,499,075 52,982,530 54,560,912 0 146,863,010 11,013,328
39 Vaslui 655,154,668 125,720,627 31,090,211 16,171,625 0 77,513,848 2,430,000 214,675,859 0 0 191,261,479 -86,077 19,903,007 23,735,925 650,428,056 162,102,121 130,485,779 201,241 20,000 3,763,462 130,200 466,046 50,577,931 41,521,077 2,705,881 260,537,338 613,429 -2,696,449 145,681,687 7,977,319 64,831,997 13,513,425 25,136,564 101,669,251 100,570,070 6,169,913 0 181,972,803 2,905,027
40 Vâlcea 593,440,810 141,957,300 38,126,551 27,792,956 0 85,945,151 3,882,185 174,228,689 0 0 155,676,611 0 23,086,820 8,664,054 543,839,279 166,902,001 79,324,415 363,419 21,799 659,159 1,243,014 0 59,336,744 33,885,822 2,719,090 197,224,652 3,056,597 -897,433 132,532,863 3,280,786 41,089,896 10,376,703 16,111,136 128,981,668 53,537,792 30,247,978 0 123,516,733 4,163,724
41 Vrancea 533,285,788 128,916,160 31,635,439 22,076,978 0 56,319,755 0 210,284,000 0 0 103,767,089 0 25,489,622 8,509,162 488,986,944 137,112,287 83,718,133 443,360 56,706 60,000 2,499,611 0 38,957,321 50,553,050 2,553,995 171,974,806 1,661,922 -604,247 132,516,218 12,924,190 40,777,714 7,391,892 16,259,431 74,211,094 51,548,111 14,935,908 0 136,774,132 1,648,254
42 Mun. Bucureşti 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 ANEXA nr. 24
TOTAL ORASE
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

0 0 0 -233,655,067 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
defalcate TVA pentru Sume primite de
(col.2+5+...+14) pentru din taxa pe
din TVA finanţarea finanţarea
la UE/alţi
valoarea Proiecte cu
pentru cheltuielilor Programul Sume primite de la donatori în
Sume alocate finanţarea descentralizate la Sume Sume defalcate adăugată finanţare din Plăţi
ui de UE/alti donatori in contul plăţilor Proiecte cu
din cotele defalcate din din TVA pentru pentru fonduri efectuate
cheltuielilo nivelul comunelor, dezvoltare Subvenţii contul platilor efectuate şi Alte venituri Transferuri între finanţare din Apărare, Locuinte,
defalcate din TVA pentru echilibrarea a finanțarea externe în anii Servicii
Cote defalcate din r oraşelor, efectuate si prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă Cheltuieli de Operatiuni precedenţ ordine publică Cultură, recreere Asigurări şi servicii şi Combustibili şi
TOTAL impozitul pe descentrali drumuri bugetelor locale infrastruct învățământului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii nerambursa Alte cheltuieli publice Învăţământ Sănătate Protectia mediului Transporturi Alte cheltuieli
impozitul pe venit municipiilor, prefinantari aferente cadrului personal administraţiei transferuri externe socială capital financiare i şi şi siguranţă şi religie asistenţă socială dezvoltare energie
venit pentru urii şi a particular sau bile aferente generale
zate la sectoarelor şi financiar 2014- publice nerambursabi recuperat naţională publică
echilibrarea bazelor confesional cadrului e în anul
nivelul municipiului sportive 2020 le
bugetelor locale judeţelor acreditat financiar curent
Bucureşti din spaţiul
rural 2014-2020

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL 5,979,888,870 3,047,445,214 1,362,927,951 235,211,371 175,082 524,271,257 6,859,119 939,825,512 0 20,831,588 764,881,814 8,937,386 620,860,795 45,801,103 5,848,173,990 1,516,342,454 1,511,901,130 44,324,174 19,019,962 201,516,843 50,383,942 16,892,474 270,156,524 639,995,916 90,439,000 1,375,446,573 126,702,936 -14,947,938 1,201,376,738 191,689,002 573,201,035 225,274,028 515,834,923 772,667,743 843,202,956 395,572,794 7,162,050 1,045,657,592 76,535,129
1 Alba 163,676,215 68,975,263 33,931,319 7,207,043 0 14,988,000 551,000 33,540,690 0 14,440 26,891,602 86,326 16,835,748 1,793,146 157,275,944 49,873,640 27,501,512 262,649 0 9,845,739 273,311 0 8,657,750 19,679,554 1,986,057 38,630,451 733,392 -168,111 28,412,430 7,002,185 13,480,950 7,585,977 10,722,340 28,932,751 30,634,972 5,331,219 0 24,624,653 548,467
2 Arad 225,279,748 119,967,900 58,029,713 7,505,419 0 22,053,925 0 29,065,630 0 85,000 27,211,610 0 24,713,189 2,182,494 230,583,248 69,390,040 56,671,002 944,466 221,208 5,967,319 85,000 10,213,898 7,977,689 25,665,549 4,972,824 46,419,476 2,403,638 -348,861 51,763,545 6,979,242 24,003,188 8,856,387 31,674,676 26,817,371 29,786,465 6,136,086 101,792 44,042,749 421,747
3 Argeş 194,534,108 153,690,788 103,692,782 2,042,452 0 14,647,129 843,667 5,357,000 0 1,862,000 16,011,728 0 2,017,604 104,192 185,211,825 42,422,948 64,122,079 2,350,849 0 10,811,471 2,899,540 0 9,247,739 3,658,682 12,032,614 35,427,929 3,479,639 -1,241,665 30,324,986 8,257,893 16,508,952 15,292,731 32,415,219 22,561,542 22,794,206 17,244,625 0 19,015,819 795,852
4 Bacău 151,851,375 65,957,877 25,726,232 6,060,193 0 13,451,413 0 39,149,000 0 226,000 18,265,066 74,712 14,527,468 199,839 144,239,839 44,812,407 33,665,648 734,824 805,267 2,082,695 376,199 0 7,569,846 18,948,367 1,263,398 31,466,785 2,677,811 -163,408 29,837,567 5,299,059 22,211,884 4,217,789 8,075,676 17,169,422 26,810,069 11,877,459 0 16,018,359 2,722,555
5 Bihor 123,466,461 46,322,832 23,305,115 4,894,365 55,696 10,513,589 1,250,000 21,315,000 0 208,000 28,638,865 0 14,694,131 468,348 116,251,403 30,229,064 25,786,379 560,345 364,800 1,823,000 4,697,661 0 4,205,504 10,425,766 1,331,916 34,149,746 2,744,598 -67,376 27,119,346 1,890,326 10,803,807 3,517,710 5,498,898 13,125,674 21,417,399 4,139,410 0 27,595,977 1,142,856
6 Bistriţa - Năsăud 169,240,041 38,858,725 17,615,267 2,028,336 41,929 11,236,736 0 15,999,000 0 22,000 15,447,270 41,794 85,139,111 2,453,476 157,845,894 25,428,669 21,619,809 279,483 1,800 3,663,472 22,000 0 5,739,577 87,333,912 986,331 12,039,075 1,031,169 -299,403 17,927,506 1,569,951 13,438,054 11,136,589 23,143,217 12,654,131 23,477,452 6,654,316 0 47,630,366 214,312
7 Botoşani 106,021,818 28,064,823 9,680,080 2,718,030 0 9,120,616 650,000 30,778,000 0 0 22,576,488 111,059 14,593,467 127,365 103,264,916 29,596,457 16,824,354 604,485 0 512,000 1,569 0 3,005,109 17,334,815 1,434,537 32,299,220 1,808,272 -155,902 20,345,056 1,826,746 13,694,924 1,458,879 3,487,766 16,079,291 18,883,994 4,301,307 0 23,186,953 0
8 Braşov 161,568,381 122,415,254 59,233,713 17,307,061 0 12,868,733 0 16,382,000 0 0 8,068,468 0 1,785,536 48,390 143,818,912 38,964,640 51,462,030 4,560,998 1,884,864 2,133,837 986,947 0 7,504,269 1,708,109 4,317,427 20,633,906 10,137,512 -475,627 36,609,891 4,098,640 10,140,568 3,523,050 14,895,724 16,124,022 13,987,520 15,396,436 0 27,789,375 1,253,686
9 Brăila 49,317,216 24,780,946 8,702,956 2,200,546 0 5,071,071 0 9,074,000 0 0 8,934,313 0 230,878 1,226,008 43,105,543 12,822,095 9,179,493 70,000 0 1,245,457 116,424 0 3,051,691 91,495 1,711,473 14,792,775 200,000 -175,360 10,520,581 1,495,342 5,272,319 208,242 4,343,184 7,567,640 2,372,891 1,996,609 0 9,225,445 103,290
10 Buzău 61,347,619 17,890,148 8,200,853 2,062,766 0 5,854,650 0 12,397,000 0 0 8,602,273 159,644 16,006,779 437,125 60,168,113 14,988,678 9,757,958 0 131,687 833,468 0 0 2,417,484 17,341,755 491,829 14,236,908 0 -31,654 10,656,296 934,590 7,323,523 682,666 1,162,934 6,666,729 25,642,503 1,132,917 0 5,882,205 83,750
11 Caraş - Severin 153,192,199 55,979,689 22,089,699 4,523,965 0 16,881,657 0 44,535,510 0 183,000 14,843,204 0 19,894,537 874,602 138,118,478 45,391,196 34,361,278 551,383 347,243 3,782,538 745,130 0 10,804,454 16,651,647 1,100,849 22,077,431 2,361,218 -55,889 30,005,055 7,562,340 8,942,170 2,108,526 17,990,263 27,619,800 17,604,071 3,574,174 0 21,571,762 1,140,317
12 Călăraşi 67,596,003 19,587,605 8,640,005 1,305,411 0 5,508,938 0 9,303,000 0 0 30,311,270 0 2,662,558 222,632 64,525,675 11,798,400 10,991,760 167,599 0 297,833 0 0 5,180,986 3,322,352 130,155 32,245,460 448,370 -57,240 14,828,259 1,071,270 3,906,410 336,234 1,644,258 6,605,271 21,196,230 6,860,243 0 8,077,500 0
13 Cluj 20,386,332 12,323,284 5,801,040 1,359,703 0 2,724,797 0 2,215,111 0 0 2,818,919 0 304,221 0 19,127,373 6,015,376 5,137,007 0 0 721,111 0 0 1,692,432 300,000 136,848 5,187,229 0 -62,630 6,468,686 923,283 1,572,528 1,397,022 1,470,874 2,511,926 405,102 214,788 507,464 3,498,020 157,680
14 Constanţa 443,331,767 244,686,057 71,348,700 17,232,419 0 21,357,535 200,000 37,192,160 0 553,351 40,866,295 3,012,654 95,219,192 244,523 433,081,095 91,254,678 127,766,931 3,768,714 8,972,517 10,578,246 4,150,579 1,754,706 10,664,757 85,466,438 5,172,791 66,520,008 17,496,144 -485,414 64,064,166 13,497,749 21,617,566 18,106,676 40,195,952 47,134,883 96,806,628 30,876,791 3,336,521 95,126,672 2,317,491
15 Covasna 69,185,008 33,472,456 12,612,802 2,518,247 0 5,815,290 0 15,818,242 0 0 13,286,467 0 207,997 584,556 67,536,595 18,309,939 17,760,646 302,439 164,666 2,196,054 1,042,527 0 2,553,842 86,738 1,561,337 23,160,712 700,737 -303,042 16,304,146 1,114,988 7,805,958 2,487,092 3,625,561 6,472,263 10,037,033 1,863,929 620,970 15,481,973 1,722,682
16 Dâmboviţa 140,900,863 74,338,051 39,861,121 1,638,086 0 16,317,009 0 21,473,000 0 0 19,605,648 0 4,756,180 4,410,975 136,215,041 40,921,580 33,883,543 600,679 0 1,977,497 0 0 12,390,829 6,336,988 2,000,359 36,951,006 2,582,333 -1,429,773 26,992,511 5,993,485 14,893,411 6,284,278 9,579,584 25,262,028 17,919,100 4,586,514 0 24,093,146 610,984
17 Dolj 74,556,688 39,226,143 14,626,684 5,854,196 0 7,181,205 129,167 17,244,000 0 0 8,484,199 17,000 1,875,022 399,952 68,035,717 28,196,581 15,865,650 102,682 0 2,028,423 301,868 0 3,160,255 3,240,039 1,872,130 13,393,514 339,895 -465,320 19,005,799 3,005,881 6,954,722 3,347,289 5,385,392 7,922,259 7,801,050 6,490,899 0 8,086,055 36,371
18 Galaţi 19,033,904 9,490,386 3,451,344 1,176,814 0 2,584,000 491,322 5,790,000 0 0 564,567 0 26,405 87,224 18,005,822 9,331,899 4,263,741 1,200 0 0 831,063 0 1,273,915 227,937 134,097 1,868,110 73,860 0 7,072,464 389,720 1,237,665 235,598 628,994 2,472,915 2,878,138 1,544,499 0 1,533,029 12,800
19 Giurgiu 49,200,856 22,010,368 9,873,675 1,101,471 0 5,346,885 0 9,565,000 0 0 7,524,605 0 4,653,998 100,000 48,759,387 8,509,760 11,104,399 101,993 0 400,000 0 0 3,477,492 790,978 510,510 23,868,428 23,200 -27,373 7,680,296 524,735 3,245,704 1,703,837 589,577 5,679,335 16,827,744 1,945,935 0 10,510,366 51,858
20 Gorj 158,204,948 85,313,626 45,239,185 2,958,731 0 13,538,320 500,000 17,826,910 0 0 22,933,574 0 17,429,142 663,376 150,735,339 50,970,573 33,241,736 705 0 4,060,316 0 0 5,036,883 20,185,382 1,834,789 35,321,109 210,671 -126,825 34,155,803 6,777,922 11,955,011 16,332,517 18,000,907 22,806,299 21,136,823 6,807,266 51,260 12,278,571 432,960
21 Harghita 76,376,101 36,358,947 13,969,158 3,163,742 0 6,016,687 0 17,476,000 0 0 11,426,599 0 4,520,468 577,400 72,244,593 19,298,798 13,145,190 441,154 0 888,490 0 0 2,498,423 9,355,622 799,903 24,607,636 1,519,102 -309,725 15,627,923 1,366,012 7,286,335 1,078,375 6,790,590 6,880,605 21,164,943 947,947 0 8,940,882 2,160,981
22 Hunedoara 187,298,128 68,070,380 25,082,388 8,461,637 0 18,982,260 0 38,976,324 0 163,000 37,592,688 0 22,808,505 704,971 187,006,395 53,288,480 41,765,265 306,571 288,186 1,654,257 175,613 0 11,823,388 26,150,332 2,645,788 48,125,740 1,144,056 -361,281 40,088,076 4,857,861 18,048,573 6,530,186 11,262,008 27,793,310 39,506,347 9,798,813 0 28,482,323 638,898
23 Ialomiţa 63,927,312 27,016,511 9,226,830 2,648,191 0 6,509,247 233,192 18,476,000 0 0 6,094,565 0 4,515,954 1,081,843 58,606,308 20,007,517 16,511,530 408,405 22,151 1,680,084 50,000 0 3,957,250 5,209,057 265,892 9,721,673 815,504 -42,755 13,905,026 2,025,259 4,138,958 5,249,940 7,329,047 8,771,716 8,220,945 3,122,030 0 5,683,869 159,518
24 Iaşi 70,034,840 33,304,921 12,645,364 5,042,684 0 8,282,773 0 17,347,000 0 167,000 5,961,847 0 4,907,249 64,050 68,110,947 20,806,793 13,961,481 40,626 0 872,042 191,677 25,858 3,208,955 5,783,576 535,836 22,261,292 512,760 -89,949 13,295,034 2,436,021 9,352,901 1,339,363 2,251,457 15,041,328 5,011,184 4,552,964 0 14,683,913 146,782
25 Ilfov 710,115,883 569,136,715 315,492,414 28,519,005 0 39,835,729 0 17,360,430 0 14,117,000 35,563,955 94,557 26,368,561 7,638,936 761,737,272 102,951,382 284,218,548 14,670,814 3,473,668 81,032,027 24,761,340 4,060,028 14,103,147 17,136,944 9,302,867 175,100,498 32,340,565 -1,414,556 140,257,226 23,857,581 116,375,815 10,789,230 93,914,567 87,107,874 73,272,200 84,998,137 2,050,330 126,791,885 2,322,427
26 Maramureş 308,322,381 109,504,591 37,717,757 13,084,877 0 26,734,000 550,000 69,105,860 0 2,255,000 67,642,470 0 29,239,224 3,291,236 306,173,730 67,201,485 79,607,614 1,307,542 339,110 15,369,206 2,317,934 0 10,591,447 33,519,278 2,065,672 90,319,475 3,922,080 -387,113 62,587,640 9,322,329 19,783,482 6,003,674 12,672,382 39,918,880 42,234,998 26,250,892 0 66,481,659 20,917,794
27 Mehedinţi 44,254,074 15,668,120 6,420,662 1,741,293 0 7,163,596 0 13,654,000 0 30,000 7,419,752 0 0 318,606 39,674,999 14,628,988 8,600,325 56,837 0 497,328 152,000 0 4,650,477 103,160 448,098 10,395,812 193,934 -51,960 8,317,736 1,242,622 5,462,207 3,071,555 1,742,851 8,289,935 2,067,135 1,843,043 0 7,637,915 0
28 Mureş 146,879,967 85,825,270 34,160,226 5,747,450 77,457 11,975,770 106,000 24,574,000 0 0 16,727,471 0 7,122,268 471,731 149,822,302 47,961,495 34,797,124 1,296,447 999,726 1,168,701 218,418 0 6,373,655 11,823,821 4,090,585 38,890,755 3,442,500 -1,240,925 32,991,779 7,445,502 7,598,744 4,988,324 16,792,270 13,934,178 20,827,898 8,913,553 0 33,143,775 3,186,279
29 Neamţ 82,477,275 35,327,082 15,605,900 2,213,241 0 9,370,350 0 17,335,000 0 0 9,609,666 195,526 8,262,498 2,377,153 78,691,467 26,382,812 20,304,104 855,250 393,183 2,681,384 114,571 0 4,256,247 7,073,129 1,362,110 13,267,113 2,067,655 -66,091 17,573,446 5,344,046 8,509,566 7,050,186 5,061,803 15,027,088 8,939,289 6,151,224 0 5,012,612 22,207
30 Olt 146,930,798 54,789,172 22,683,250 5,683,985 0 19,620,741 0 40,626,284 0 0 12,128,808 0 18,721,582 1,044,211 143,786,531 49,393,347 34,552,902 782,740 0 2,975,192 645,000 0 13,481,133 18,895,907 1,174,253 19,925,121 2,098,172 -137,236 36,154,290 3,990,442 19,354,576 14,697,826 6,794,382 26,080,624 12,889,258 11,839,757 0 10,629,917 1,355,459
31 Prahova 325,918,527 181,190,659 72,717,516 13,437,944 0 30,444,860 0 44,518,890 0 885,797 33,108,720 -183,019 30,442,753 5,509,867 322,828,050 92,980,668 77,079,386 3,012,408 0 10,267,449 1,850,489 0 20,161,776 34,531,723 4,358,479 71,891,642 8,721,858 -2,027,828 76,127,110 12,363,062 21,196,072 11,912,374 26,939,270 39,851,789 27,573,595 19,965,181 0 80,576,021 6,323,576
32 Satu Mare 98,108,639 39,112,586 17,182,479 3,680,742 0 11,106,886 0 17,918,000 0 0 22,273,460 0 7,647,865 49,842 103,557,344 29,092,774 22,627,351 360,247 0 2,066,367 1,902,270 0 4,385,073 9,915,628 1,491,492 30,843,602 1,053,709 -181,169 18,961,459 3,364,703 16,880,920 3,567,407 8,023,967 14,012,217 14,622,581 5,393,380 0 17,697,673 1,033,037
33 Sălaj 81,357,577 45,980,772 18,523,405 1,984,686 0 9,919,192 107,200 13,996,000 0 0 8,864,669 0 2,471,568 18,176 80,550,862 19,747,789 15,910,540 0 0 1,311,075 154,087 0 5,357,324 16,582,420 1,318,468 20,206,217 0 -37,058 12,578,889 2,446,742 12,172,804 10,768,515 3,404,590 9,480,257 8,407,802 5,665,986 0 14,815,081 810,196
34 Sibiu 190,518,217 117,109,118 40,411,000 15,366,052 0 15,301,637 0 25,493,941 0 20,000 22,331,668 0 9,529,041 732,812 178,922,238 50,691,150 43,601,473 956,379 0 3,670,948 188,886 0 7,832,892 13,131,611 7,280,394 48,534,514 3,431,007 -397,016 33,383,011 8,911,503 13,493,430 5,026,004 17,010,426 19,796,551 17,406,508 26,995,139 0 27,247,931 9,651,735
35 Suceava 269,469,199 75,855,229 26,069,807 8,195,915 0 25,220,424 0 71,397,410 0 40,000 53,970,877 0 41,264,576 1,720,683 247,128,975 55,462,904 49,568,028 1,776,830 113 5,923,794 260,626 0 10,481,134 25,720,822 1,801,047 91,436,499 5,589,495 -892,317 41,784,566 3,118,772 24,784,204 7,028,697 10,260,044 30,948,894 52,111,361 21,178,534 0 48,831,767 7,082,136
36 Teleorman 55,593,009 26,027,736 11,508,376 1,041,044 0 6,256,000 0 10,522,070 0 0 8,044,390 45,051 3,578,291 1,119,471 53,700,786 19,475,681 19,357,932 0 0 1,613,116 93,482 0 1,598,708 2,307,232 887,556 8,498,769 0 -131,690 22,009,828 3,190,682 3,201,305 4,553,878 2,187,840 9,491,740 483,116 2,541,263 0 5,816,861 224,273
37 Timiş 163,291,676 105,389,770 48,397,987 12,230,901 0 17,253,630 903,571 16,626,400 0 0 11,320,018 3,083,100 8,462,814 252,373 167,723,071 53,983,806 51,001,337 542,276 0 1,389,469 0 837,984 7,282,349 5,394,288 2,288,396 44,868,394 348,309 -213,537 42,871,440 4,031,358 12,396,193 2,393,185 17,318,431 21,668,999 24,582,120 5,000,303 0 37,018,696 442,346
38 Tulcea 80,831,098 36,703,921 14,153,471 2,414,245 0 6,609,744 0 15,015,000 0 0 14,995,897 110,044 6,953,649 442,843 80,371,988 22,975,256 19,285,176 231,122 105,624 1,045,821 0 0 3,301,555 14,668,284 1,211,100 17,172,367 444,861 -69,178 16,532,217 3,482,399 4,568,031 3,299,574 12,255,299 13,728,963 6,956,227 3,936,707 0 15,031,140 581,431
39 Vaslui 33,350,910 9,628,679 4,262,653 998,356 0 5,782,662 0 12,384,000 0 0 4,945,329 0 0 610,240 32,081,943 13,551,887 8,263,132 0 0 48,731 224,295 0 3,104,494 421,617 296,513 6,205,415 0 -34,141 7,598,361 1,877,520 3,323,382 47,795 639,504 8,469,577 3,966,351 3,371,071 0 2,788,382 0
40 Vâlcea 158,807,360 56,945,488 24,744,917 3,814,688 0 17,745,940 344,000 25,650,650 0 0 22,971,376 2,088,938 32,410,246 650,722 150,860,110 46,188,859 29,826,012 355,994 345,748 397,316 504,920 0 11,079,073 29,656,178 1,392,927 23,549,095 8,033,849 -469,861 38,169,492 4,672,199 16,008,259 3,103,245 10,642,802 26,480,371 10,705,308 2,066,501 493,713 32,947,569 5,570,651
41 Vrancea 84,134,349 35,147,326 10,290,106 2,045,439 0 7,077,631 0 17,352,000 0 0 10,001,158 0 14,060,520 495,714 78,687,920 21,041,963 16,949,725 957,039 158,401 3,570 48,516 0 5,015,521 13,818,784 439,353 18,935,666 1,571,061 -251,679 20,467,800 2,127,040 10,255,964 3,955,606 8,010,397 7,707,295 13,834,400 2,064,947 0 10,128,726 135,745
42 Mun. Bucureşti 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 ANEXA nr. 24
TOTAL MUNICIPII
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
defalcate TVA pentru Sume primite de
(col.2+5+...+14) pentru din taxa pe
din TVA finanţarea la UE/alţi
finanţarea valoarea
pentru cheltuielilor Programul Sume primite de la donatori în Proiecte cu
Sume defalcate adăugată Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate din TVA pentru ui de
pentru
UE/alti donatori in contul plăţilor finanţare din efectuate
cotele defalcate cheltuielil nivelul comunelor, din TVA pentru echilibrarea
dezvoltare
finanțarea
Subvenţii contul platilor efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe în anii Apărare, ordine
Cote defalcate or oraşelor, drumuri a efectuate si prefinanţării Servicii
din impozitul pe bugetelor locale învățământului Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni precedenţ publică şi Cultură, recreere Asigurări şi Locuinte, servicii şi Combustibili şi
TOTAL din impozitul pe descentral municipiilor, infrastruct prefinantari aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Protectia mediului Transporturi Alte cheltuieli
venit pentru urii şi a particular sau personal administraţiei transferuri fonduri externe socială e aferente capital financiare i şi siguranţă şi religie asistenţă socială dezvoltare publică energie
venit izate la sectoarelor şi financiar 2014- recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională
bugetelor locale nivelul municipiului 2020 financiar 2014- e în anul
sportive acreditat
judeţelor Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL 28,599,290,540 21,091,752,999 10,920,848,243 3,660,537,584 1,851,510 2,155,513,907 3,914,919 1,719,053,975 0 267,181,749 1,197,255,540 38,509,909 1,832,283,387 291,972,645 28,684,081,648 5,542,505,333 7,514,709,014 509,273,865 3,107,684,601 2,490,593,436 461,166,908 12,075,064 1,911,652,749 2,100,707,803 702,879,857 3,759,600,187 991,900,299 -420,667,468 4,163,463,561 1,055,736,760 2,976,778,732 1,173,639,910 3,105,338,987 4,357,080,822 2,858,241,608 2,180,684,065 1,699,434,025 4,976,531,412 137,151,766
1 Alba 381,118,164 263,061,430 158,175,282 2,315,954 0 34,518,000 1,000,000 19,596,000 0 1,662,270 31,272,301 0 29,083,506 924,657 375,420,223 105,648,641 82,621,655 3,307,199 213,730 44,795,556 25,423,040 0 15,941,857 36,295,370 4,701,360 44,203,389 13,048,809 -780,383 56,743,138 18,488,173 39,304,271 24,122,586 26,373,594 66,033,386 82,399,153 3,511,590 0 57,688,619 755,713
2 Arad 465,890,776 333,152,138 199,338,221 0 0 34,785,000 0 6,705,000 0 5,404,109 38,997,803 0 46,277,157 569,569 505,674,237 93,294,007 103,010,041 1,639,036 53,856,241 30,922,949 15,230,387 0 20,317,019 59,052,737 5,704,000 102,568,139 20,648,595 -568,914 65,463,570 14,958,731 47,343,545 11,992,066 71,164,989 57,592,389 41,928,532 28,365,145 50,920,575 115,911,374 33,321
3 Argeş 465,980,514 354,758,881 226,617,560 3,916,972 0 46,636,092 0 9,107,000 0 7,164,846 22,532,396 124,397 25,634,302 22,600 486,487,303 119,718,331 122,438,363 143,000 58,290,329 23,603,909 13,469,061 0 34,361,275 27,409,744 8,218,066 79,761,932 250,800 -1,177,507 47,627,164 21,069,202 46,316,254 14,078,778 71,759,330 66,513,081 84,648,975 37,708,882 26,372,967 66,638,054 3,754,616
4 Bacău 514,714,458 352,385,635 205,986,712 3,351,335 0 48,538,250 0 64,351,420 0 3,046,907 32,087,057 702,070 4,250,682 9,352,437 497,523,256 112,394,350 159,727,722 8,306,155 43,237,972 40,575,291 16,621,401 7,912,951 29,446,627 4,529,306 4,517,890 42,864,982 28,940,367 -1,551,758 81,502,242 28,833,078 46,182,715 24,583,691 32,253,558 81,582,817 41,194,753 64,269,132 58,812,658 37,957,607 351,005
5 Bihor 766,140,462 515,919,084 270,264,595 2,201,667 0 48,151,537 800,000 30,181,529 0 6,600,413 60,975,902 283,155 102,440,434 788,408 791,519,848 93,531,816 145,399,977 3,775,136 77,065,420 29,330,141 45,486,771 154,700 31,513,698 197,475,491 10,204,765 127,322,136 40,183,596 -9,923,799 69,428,378 8,571,402 72,256,243 51,211,682 59,918,274 61,149,736 120,009,346 34,545,312 56,768,232 250,399,706 7,261,537
6 Bistriţa - Năsăud 282,756,339 148,079,691 92,043,019 0 0 19,893,545 0 5,500,000 0 3,460,000 11,646,949 0 93,939,067 237,087 247,805,699 56,185,696 52,683,735 1,614,478 11,789,092 13,953,007 3,925,119 0 13,232,230 67,277,779 3,645,389 16,277,334 7,714,739 -492,899 39,324,472 11,369,028 51,436,965 3,987,204 21,288,097 28,301,404 41,305,641 17,391,780 0 33,401,108 0
7 Botoşani 299,396,297 173,534,178 93,745,968 3,841,129 0 27,363,017 400,000 44,501,000 0 3,971,729 24,103,087 170,378 25,290,608 62,300 282,913,600 59,935,749 73,687,262 2,894,080 20,883,736 35,182,424 4,639,800 0 15,327,608 22,625,431 4,722,467 39,455,038 4,186,740 -626,735 43,279,304 9,714,715 35,901,283 13,443,969 38,929,915 36,697,207 22,264,868 31,155,483 10,818,823 40,708,033 0
8 Braşov 916,603,291 687,085,789 379,473,536 18,833,408 0 68,046,000 0 21,214,000 0 2,231,182 25,733,665 14,447,714 60,123,336 37,721,605 964,167,749 157,743,146 268,939,005 1,777,979 70,626,123 139,495,050 5,038,348 786,077 54,027,504 88,330,164 13,375,476 167,671,685 7,733,257 -11,376,065 93,337,736 38,220,310 90,045,237 14,722,768 106,722,907 113,847,619 106,959,427 63,869,271 1,165,905 290,674,383 44,602,186
9 Brăila 341,541,037 244,788,748 127,703,150 9,827,887 0 41,084,204 0 42,676,000 0 2,165,358 5,785,224 0 3,158,105 1,883,398 337,594,625 74,065,616 67,624,307 1,276,134 22,243,088 81,623,587 2,820,404 0 40,133,613 4,041,893 3,548,846 36,120,442 4,598,023 -501,328 45,097,144 16,830,740 20,227,047 7,035,521 33,288,134 83,270,332 19,042,712 42,097,318 0 67,770,092 2,935,585
10 Buzău 299,840,582 218,188,423 133,212,519 2,754,046 0 40,206,295 0 16,730,000 0 516,000 17,946,504 170,868 5,887,635 194,857 311,774,987 92,626,292 91,964,044 2,400,257 24,491,462 26,775,064 2,515,866 0 17,659,663 9,674,461 7,261,283 34,490,059 4,814,836 -2,898,300 42,715,883 27,712,041 36,464,983 11,305,917 41,495,141 49,822,132 17,330,765 24,428,547 5,282,956 53,588,574 1,628,048
11 Caraş - Severin 298,713,001 122,991,741 72,400,955 2,816,375 0 22,180,709 0 29,885,290 0 161,130 30,461,248 0 92,722,271 310,612 292,691,982 56,743,486 59,752,483 3,837,353 6,178,733 5,900,776 463,913 0 15,571,231 97,383,384 964,669 37,432,669 8,564,212 -100,927 34,992,466 8,221,163 12,583,849 10,931,060 14,521,082 35,686,565 147,142,380 3,179,193 0 25,434,224 0
12 Călăraşi 191,329,987 133,983,608 71,272,288 2,171,972 0 23,278,533 0 17,921,000 0 596,094 8,742,810 0 5,089,693 1,718,249 192,398,822 74,663,673 64,982,901 1,381,855 2,397,377 5,472,320 2,975,248 0 18,710,494 3,063,298 2,099,336 13,945,091 3,559,994 -852,765 38,542,948 10,823,814 11,860,763 4,436,553 13,936,089 41,121,573 27,530,651 28,113,604 0 16,032,827 0
13 Cluj 1,501,046,354 999,530,815 675,533,603 31,499,775 0 95,098,000 0 29,084,000 0 28,767,574 86,560,605 8,875,332 252,235,683 894,345 1,512,016,246 287,830,568 348,295,896 16,937,603 34,027,073 106,146,586 29,246,618 0 118,450,218 304,096,116 20,375,630 228,779,525 23,019,332 -5,188,919 237,507,010 49,155,635 202,309,515 73,064,239 101,068,192 189,679,411 159,411,163 74,330,186 30,162,772 394,315,540 1,012,583
14 Constanţa 1,007,319,185 741,020,564 403,071,234 11,672,340 0 75,856,019 0 89,509,451 0 17,041,342 22,281,305 0 61,536,282 74,222 996,743,092 193,216,277 320,754,179 4,525,646 201,479,382 23,209,284 18,807,101 0 54,987,459 65,347,690 41,728,836 66,538,941 11,609,760 -5,461,463 110,182,346 37,070,782 93,656,803 25,660,790 61,246,204 140,317,369 137,307,826 101,959,463 103,849,936 181,457,714 4,033,859
15 Covasna 196,513,622 142,540,085 75,330,591 0 0 17,956,760 0 26,719,000 0 0 7,975,126 47,437 955,941 319,273 207,064,723 45,379,028 57,861,468 137,000 4,295,077 16,715,017 9,756,013 0 9,090,756 2,703,558 7,732,541 52,517,992 1,356,709 -480,436 21,209,848 4,856,711 34,432,661 8,455,434 36,402,155 26,397,410 27,839,613 12,590,016 424,698 28,679,636 5,776,541
16 Dâmboviţa 287,951,399 172,193,433 106,143,845 1,133,388 0 30,769,846 0 26,426,700 0 1,066,000 26,800,279 48,445 22,105,141 8,541,555 287,546,571 107,973,802 80,702,196 3,733,112 2,299,848 973,717 1,166,000 0 20,237,791 31,528,561 4,403,289 26,750,248 9,043,563 -1,265,556 43,718,876 11,496,385 36,251,459 9,005,355 26,611,868 76,121,661 42,061,184 23,492,898 0 18,786,885 0
17 Dolj 644,948,958 501,752,064 306,940,912 4,808,335 0 50,114,409 0 27,017,970 0 7,849,818 31,732,712 -130,908 26,274,452 338,441 638,131,987 126,313,087 199,020,831 5,084,419 60,812,969 103,169,062 10,588,320 0 22,255,825 31,509,872 4,827,393 58,941,316 17,267,418 -1,658,525 98,752,892 39,723,132 47,851,006 37,332,750 110,450,878 72,612,237 32,742,073 47,805,569 14,874,175 132,648,881 3,338,394
18 Galaţi 691,309,021 444,436,085 247,554,404 9,373,928 0 61,483,000 800,000 42,902,000 0 3,320,406 38,092,392 0 97,967,394 2,307,744 683,054,015 113,679,930 190,602,316 15,709,639 46,891,322 78,934,590 12,025,647 0 41,894,240 95,084,155 14,218,955 55,808,807 20,665,715 -2,461,301 90,861,867 29,764,403 61,320,758 32,487,973 75,179,351 112,401,882 44,452,179 55,315,113 8,272,062 170,131,104 2,867,323
19 Giurgiu 181,812,080 91,477,269 48,891,255 949,372 0 21,073,000 0 26,475,785 0 526,459 19,453,967 0 22,805,600 0 171,417,638 36,548,133 48,894,771 3,696,319 1,423,938 3,261,431 526,642 0 18,189,382 25,914,906 1,317,957 26,364,504 6,571,300 -1,291,645 29,718,464 7,604,852 14,817,179 0 6,803,628 33,847,071 36,271,250 1,555,988 12,649,951 28,149,255 0
20 Gorj 248,064,414 165,881,918 112,831,628 1,542,955 0 28,254,213 0 22,527,350 0 1,672,179 21,626,949 0 7,421,277 680,528 238,468,270 72,364,841 73,261,647 48,721 12,659,280 19,550,098 1,809,321 0 11,863,318 8,409,986 2,304,770 35,839,418 1,939,211 -1,582,341 38,716,453 18,960,930 31,586,765 8,365,397 24,842,262 36,810,178 25,196,640 22,063,031 5,570,452 26,278,312 77,850
21 Harghita 287,582,053 176,892,705 108,349,590 4,375,065 0 25,785,564 0 28,789,000 0 697,718 40,218,123 0 14,569,131 629,812 296,182,176 63,481,729 64,909,360 78,316 8,736,318 39,893,900 697,719 0 11,237,043 55,159,545 5,566,227 46,276,990 959,696 -814,667 43,416,844 6,680,600 71,122,819 16,347,960 43,332,028 29,164,540 25,756,619 12,238,745 8,485,682 36,995,216 2,641,123
22 Hunedoara 569,773,285 332,769,434 190,552,116 18,615,407 0 64,550,343 0 95,384,117 0 933,800 24,862,082 90,966 49,854,361 1,328,182 549,222,889 168,111,771 146,274,456 6,967,409 18,723,536 15,699,786 5,066,815 0 40,318,545 58,233,851 14,469,720 54,769,236 21,375,673 -787,909 109,443,532 18,390,312 54,899,209 31,522,856 61,089,257 105,125,887 62,352,682 34,798,489 14,445,333 45,121,518 12,033,814
23 Ialomiţa 187,573,481 122,067,634 72,740,798 2,885,485 0 23,077,883 489,919 23,188,000 0 0 11,128,095 0 5,930,181 1,691,769 178,922,629 73,100,763 50,925,315 1,700,365 316,525 4,600,294 0 0 14,332,742 6,172,877 2,917,570 21,018,078 3,970,995 -132,895 38,741,831 8,168,845 22,234,165 9,182,233 19,210,257 29,011,808 19,525,366 11,349,347 0 21,319,705 179,072
24 Iaşi 937,746,158 627,754,519 411,642,991 3,809,484 1,851,510 69,628,367 0 19,269,000 0 18,612,459 44,664,451 114,733 155,596,433 254,686 910,958,482 149,669,084 224,018,685 8,192,702 104,038,025 61,722,087 19,215,972 0 39,412,262 159,014,528 20,638,750 101,067,626 28,768,063 -4,799,302 100,933,497 36,258,656 92,292,477 29,116,276 103,825,246 106,661,868 51,878,570 35,667,874 45,341,382 308,544,083 438,553
25 Ilfov 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
26 Maramureş 364,834,328 267,034,493 164,053,057 1,569,098 0 40,573,695 0 20,758,750 0 5,164,600 9,404,723 0 20,429,398 1,468,669 361,081,953 99,062,162 96,869,383 2,687,030 13,581,457 56,675,540 8,609,861 0 25,763,789 22,120,490 19,190,986 10,623,192 6,591,342 -693,279 47,457,360 24,841,666 40,946,244 13,048,070 30,482,318 80,124,549 37,964,595 32,401,195 0 46,642,556 7,173,400
27 Mehedinţi 252,558,496 144,611,671 82,693,316 2,086,495 0 31,068,807 0 29,759,000 0 1,467,000 23,738,928 5,548 16,438,160 5,469,382 258,487,338 56,259,427 65,525,562 3,293,959 10,599,029 15,087,394 3,967,000 0 33,123,693 9,582,847 1,802,474 53,399,343 6,554,017 -707,407 37,761,305 15,427,113 18,906,361 9,111,842 22,569,869 55,742,562 34,013,460 16,614,559 13,224,029 34,655,284 460,954
28 Mureş 513,138,213 389,537,609 246,503,486 6,810,636 0 45,490,814 47,000 29,128,000 0 2,602,000 24,953,143 0 20,887,994 491,653 520,593,862 156,588,583 171,661,284 4,289,652 26,551,304 20,030,635 2,878,368 0 26,653,456 32,847,351 13,155,718 45,826,594 22,913,999 -2,803,082 85,967,556 24,813,268 45,636,061 14,836,576 42,647,778 73,875,447 58,428,996 77,756,006 0 90,492,900 6,139,274
29 Neamţ 308,372,763 203,395,618 117,850,872 4,507,852 0 33,368,998 0 42,008,000 0 1,624,911 16,147,866 3,840 11,398,375 425,155 299,300,005 78,567,194 91,626,644 13,283,044 4,634,058 6,838,677 1,818,841 0 20,112,719 17,347,650 2,679,111 31,438,206 32,187,627 -1,233,766 89,985,757 16,349,075 29,918,139 8,938,055 18,507,744 44,743,615 43,307,372 10,257,154 -19,285 37,178,313 134,066
30 Olt 264,839,498 214,141,542 128,052,202 592,327 0 26,071,846 0 5,163,000 0 0 15,080,860 0 1,261,045 3,121,205 302,238,606 71,736,447 109,070,461 3,167,621 3,527,304 2,811,914 713,288 0 21,859,294 2,026,581 1,435,573 69,447,516 17,319,387 -876,780 43,174,361 8,379,319 27,165,378 11,086,332 22,124,823 38,113,884 88,133,744 19,236,510 0 44,802,428 21,827
31 Prahova 575,201,838 471,082,194 275,783,577 980,895 0 57,179,558 0 22,028,000 0 7,233,820 4,629,698 0 12,428,180 620,388 576,391,912 133,918,070 143,274,092 10,202,867 101,285,720 65,263,542 6,060,538 0 46,018,573 16,381,047 5,398,033 16,141,494 34,506,226 -2,058,290 112,733,897 25,332,155 36,722,825 17,137,065 63,991,090 97,407,962 62,856,279 39,720,724 60,430,920 58,495,134 1,563,861
32 Satu Mare 334,512,449 210,590,472 127,802,555 71,700 0 35,465,913 0 21,408,000 0 246,000 18,579,572 0 47,280,346 942,146 339,841,350 79,289,134 95,620,608 3,251,583 16,158,633 15,600,340 625,750 0 23,116,481 58,347,627 5,586,731 29,189,901 13,931,692 -877,130 44,904,825 10,775,500 33,338,630 13,640,598 36,974,260 51,642,400 52,562,557 8,406,815 0 86,761,800 833,965
33 Sălaj 235,529,802 107,211,539 67,724,312 0 0 15,470,580 12,000 1,483,000 0 536,629 10,450,641 76,601 98,266,666 2,022,146 212,167,142 42,532,520 38,781,919 1,585,785 13,926,454 5,927,524 746,650 0 9,398,837 86,403,653 2,472,904 6,979,213 4,109,190 -697,507 28,033,485 7,301,701 23,631,121 2,418,539 14,115,250 25,489,167 15,919,602 8,517,207 0 82,359,333 4,381,737
34 Sibiu 585,321,293 490,924,576 283,102,802 0 0 36,849,500 0 15,585,000 0 4,279,912 13,230,317 0 20,635,434 3,816,554 605,251,418 74,650,734 162,561,787 3,828,572 59,171,227 93,277,614 8,683,026 0 25,429,993 37,573,994 8,379,284 109,587,514 24,018,833 -1,911,160 58,620,000 14,678,329 90,235,799 14,934,749 58,944,551 59,789,720 58,643,813 86,764,390 474,333 161,308,699 857,035
35 Suceava 600,730,804 311,116,181 167,162,665 3,582,885 0 46,035,321 0 61,648,880 0 12,976,695 61,712,047 76,529 96,664,478 10,500,673 596,327,934 132,501,768 133,834,510 9,334,263 25,900,950 31,428,738 13,797,147 2,732 18,805,273 122,462,490 26,508,250 64,861,279 24,828,572 -7,938,038 67,719,344 25,960,347 61,108,833 35,748,742 49,741,644 53,878,846 81,418,297 39,851,767 35,709,649 141,095,537 4,094,928
36 Teleorman 228,318,571 126,107,171 77,877,594 2,860,025 0 22,559,700 0 26,839,000 0 0 23,302,913 0 25,829,496 3,680,291 214,858,944 71,289,959 59,480,868 1,867,373 70,333 9,436,065 1,005,121 0 8,230,000 28,969,639 2,286,375 25,564,215 6,987,234 -328,238 33,327,367 8,166,347 29,306,547 8,886,606 26,049,502 37,277,644 30,003,890 11,380,539 0 28,690,015 1,770,487
37 Timiş 951,624,358 797,172,675 510,496,496 326,871 0 69,274,213 282,000 27,372,080 0 11,458,873 36,888,068 984,393 8,058,702 133,354 952,692,328 241,710,950 283,218,345 17,001,387 163,864,448 44,189,029 11,736,468 0 40,513,201 16,642,519 31,068,081 85,999,213 19,100,575 -2,351,888 128,192,144 37,157,823 93,309,919 72,981,253 121,287,756 135,330,497 60,113,761 37,920,996 90,966,237 175,161,639 270,303
38 Tulcea 197,347,906 137,765,751 83,991,529 0 0 16,189,890 0 14,999,000 0 392,000 13,989,315 11,944,224 2,054,927 12,799 183,651,517 43,935,913 51,475,306 48,605 28,400,438 10,972,607 392,000 0 10,729,207 4,263,230 3,298,634 30,529,445 1,007,445 -1,401,313 21,909,989 7,357,246 19,448,007 4,354,585 8,599,340 30,746,910 27,447,911 14,280,798 17,603,876 28,914,723 2,988,132
39 Vaslui 338,531,239 179,125,382 100,350,646 7,614,870 0 48,196,053 0 89,068,730 0 33,600 14,389,082 38,839 6,247,073 1,432,480 299,188,810 77,021,691 106,965,181 1,518,499 4,883,697 31,181,262 1,966,847 30,375 28,698,755 9,208,012 6,043,960 30,658,017 2,418,042 -1,405,528 38,301,918 17,583,197 32,018,027 13,784,753 25,707,714 70,460,620 25,079,536 39,404,662 569,531 32,008,933 4,269,919
40 Vâlcea 280,009,365 202,245,601 117,508,975 1,352,458 0 37,158,370 84,000 10,054,210 0 1,777,643 11,490,953 0 16,326,130 872,458 274,099,046 71,491,119 85,788,541 2,784,901 14,241,241 19,944,619 5,738,726 0 30,638,217 14,292,496 2,116,989 19,264,598 8,453,353 -655,754 46,300,861 11,086,233 27,264,305 7,832,193 39,067,382 59,124,123 24,049,513 12,231,659 6,373,964 40,724,813 44,000
41 Vrancea 275,838,344 152,255,646 95,584,363 992,169 0 25,335,492 0 23,790,000 0 163,711 31,379,690 0 42,685,666 228,139 280,505,871 83,278,758 61,681,247 924,194 5,513,746 18,584,719 3,592,111 0 13,853,521 58,054,850 2,018,201 30,762,084 3,439,791 -1,197,351 36,284,079 8,952,470 44,562,708 8,395,522 31,446,952 42,170,442 23,226,876 11,909,406 47,253,025 22,777,830 3,526,561
42 Mun. Bucureşti 10,326,916,355 8,621,189,007 3,484,493,024 3,484,493,024 0 550,896,571 0 512,300,713 0 99,756,562 182,206,692 435,348 174,242,645 185,888,817 10,451,702,563 1,494,451,088 2,658,920,661 331,040,617 1,728,397,966 1,091,837,291 141,319,640 3,188,229 820,195,340 103,848,624 359,973,368 1,582,542,786 472,741,571 -336,754,618 1,621,531,408 308,631,331 1,050,561,857 444,111,372 1,291,368,578 1,721,392,871 718,519,038 902,227,702 972,629,187 1,415,829,025 4,900,194
 ANEXA nr. 24
TOTAL CONSILII JUDETENE
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume
Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
defalcate Sume
TOTALE din care: defalcate din
din TVA defalcate din TOTALE
TVA pentru Sume primite de
(col.2+5+...+14) pentru taxa pe
finanţarea
finanţarea la UE/alţi
Sume defalcate cheltuielilor valoarea
Programul Sume primite de la donatori în Proiecte cu
din TVA pentru descentraliza Sume defalcate adăugată Plăţi
Sume alocate din Sume defalcate ui de UE/alti donatori in contul plăţilor finanţare din
finanţarea te la nivelul din TVA pentru pentru efectuate
cotele defalcate din TVA pentru dezvoltare Subvenţii contul platilor efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
cheltuielilor comunelor, echilibrarea a finanțarea în anii Servicii
Cote defalcate din din impozitul pe oraşelor, drumuri efectuate si prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Operatiuni precedenţ publică şi Cultură, recreere Asigurări şi servicii şi Combustibili şi
TOTAL descentralizate la bugetelor locale infrastruct învățământul (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Protectia mediului Transporturi Alte cheltuieli
impozitul pe venit venit pentru municipiilor, prefinantari aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente financiare i şi siguranţă şi religie asistenţă socială dezvoltare energie
nivelul judeţelor urii şi a ui particular generale
echilibrarea sectoarelor financiar 2014- publice nerambursabile cadrului recuperat naţională publică
şi
bazelor sau e în anul
bugetelor locale sportive 2020 financiar 2014-
municipiului confesional curent
Bucureşti
din spaţiul acreditat 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL 12,664,769,038 3,477,832,612 2,536,999,340 358,853,048 2,219,211,608 0 482,416,670 3,565,798,340 0 141,025 1,502,614,094 6,529,348 1,366,887,728 43,337,613 13,762,681,830 4,045,528,984 2,107,442,735 53,416,173 3,066,983 2,285,764,830 302,753,681 28,448,423 234,576,410 1,910,634,018 570,645,578 2,117,448,149 236,799,799 -133,843,933 1,712,334,426 67,781,037 319,892,365 995,213,757 1,534,733,288 3,928,619,104 132,245,682 231,127,977 79,575 4,713,588,023 127,066,596
1 Alba 220,744,402 63,432,115 52,397,335 7,412,535 63,569,090 0 9,111,000 48,576,000 0 0 5,699,055 0 30,293,380 63,762 229,894,190 72,073,487 50,801,384 1,771,171 0 35,046,632 1,830,748 0 3,529,959 23,863,197 19,291,629 14,891,659 6,977,939 -183,615 28,526,712 458,653 4,595,772 19,369,111 36,150,750 81,052,432 7,390,182 2,009,305 0 50,161,273 180,000
2 Arad 327,496,231 90,282,132 68,793,560 9,731,500 46,298,000 0 16,924,000 73,371,821 0 141,025 41,964,256 -259,251 50,395,543 8,378,705 352,300,579 63,441,558 59,364,221 1,487,256 496,983 57,373,088 7,895,095 0 4,639,772 57,695,676 11,973,139 80,804,519 7,572,683 -443,411 55,621,168 1,292,374 8,409,378 34,311,340 26,968,491 56,452,462 4,439,269 3,350,388 0 161,455,709 0
3 Argeş 307,880,480 121,415,062 98,321,077 13,904,718 69,223,044 0 12,832,000 65,410,000 0 0 33,068,414 0 5,831,672 100,288 378,560,792 131,886,925 54,360,810 847,000 950,000 96,558,160 952,262 106,271 8,143,530 19,751,712 14,240,988 46,004,367 5,719,704 -960,937 42,598,193 1,378,081 9,180,510 38,782,749 56,153,756 141,596,657 2,869,976 0 0 84,986,792 1,014,078
4 Bacău 492,753,945 78,865,773 64,826,368 9,170,107 75,863,835 0 0 168,481,410 0 0 87,690,319 0 72,762,377 9,090,231 516,130,834 148,669,596 57,200,626 724,400 0 57,856,949 48,708,391 0 6,159,154 52,067,482 19,281,291 122,791,440 3,853,104 -1,181,599 63,952,308 1,066,463 8,389,022 25,773,866 40,021,217 155,275,464 280,260 161,746 0 213,114,359 8,096,129
5 Bihor 396,879,916 104,143,654 85,870,164 12,145,312 76,876,770 0 3,681,000 100,425,728 0 0 54,024,600 0 57,694,394 33,770 416,722,349 91,057,911 65,214,917 3,374,879 0 94,128,229 12,358,833 0 5,825,867 63,219,767 25,351,010 52,074,368 7,293,864 -3,177,296 30,881,743 1,289,189 15,201,800 6,153,251 99,440,760 113,856,528 0 5,294,239 0 136,604,135 8,000,704
6 Bistriţa - Năsăud 293,787,580 42,615,175 32,000,355 4,526,125 37,735,351 0 11,221,000 69,340,000 0 0 13,317,620 0 118,497,488 1,060,946 279,310,941 50,943,756 49,770,314 0 0 24,316,006 0 3,077,393 4,808,886 97,674,038 7,387,112 41,400,904 0 -67,468 20,367,181 846,717 9,397,023 20,981,595 38,277,455 48,955,559 1,469,695 2,280,800 0 129,160,305 7,574,611
7 Botoşani 228,151,600 44,715,842 30,684,727 4,340,070 41,861,804 0 12,718,000 102,509,943 0 0 22,844,833 0 3,388,120 113,058 232,274,851 97,733,137 42,126,850 455,420 0 45,450,843 4,789,799 0 7,413,625 3,932,124 7,577,111 14,514,339 9,525,000 -1,243,397 24,693,076 516,892 6,223,940 23,283,097 21,424,999 96,885,399 3,066,882 6,575,998 0 46,119,669 3,484,899
8 Braşov 372,157,158 141,732,989 118,190,938 16,714,300 49,128,000 0 8,351,000 142,490,841 0 0 22,888,481 0 7,535,399 30,448 517,200,214 94,417,009 42,957,296 883,627 0 74,487,913 2,859,235 0 7,750,787 37,544,020 16,434,286 233,553,804 11,395,820 -5,083,583 42,535,442 736,128 8,214,119 57,220,485 28,505,094 94,862,601 3,747,003 571,497 0 279,490,470 1,317,375
9 Brăila 154,593,717 51,757,343 37,243,079 5,268,336 27,547,165 0 7,494,000 60,682,591 0 0 5,237,975 0 1,806,231 68,412 174,550,910 53,539,800 35,217,051 0 0 56,752,253 3,341,985 0 2,451,899 3,244,497 8,686,417 11,653,152 0 -336,144 30,075,585 801,001 2,218,924 31,994,208 29,765,010 38,417,682 14,638,752 9,880 0 26,629,868 0
10 Buzău 286,866,568 53,152,635 43,407,127 6,142,150 45,950,191 0 20,857,000 99,443,365 0 0 27,383,863 0 39,933,838 145,676 338,688,648 104,071,397 64,964,511 0 0 20,161,491 86,954 0 6,914,618 59,684,417 15,216,670 68,177,335 0 -588,745 43,865,142 1,601,036 9,562,832 13,289,066 32,321,032 94,720,192 0 99,080 0 140,486,639 2,743,629
11 Caraş - Severin 197,463,641 34,539,410 26,469,796 3,744,156 38,649,928 0 12,220,000 69,943,859 0 0 28,508,807 0 12,965,853 635,784 200,053,288 81,528,930 37,835,935 2,516,000 0 18,792,225 1,859 0 3,738,842 6,333,589 13,366,438 24,542,283 11,829,000 -431,813 39,941,262 750,611 5,018,837 7,729,481 23,607,342 71,465,746 0 1,545,269 0 44,454,673 5,540,067
12 Călăraşi 195,640,257 33,328,985 27,029,099 3,824,223 25,567,050 0 7,402,000 67,389,000 0 0 20,727,395 0 39,413,690 1,812,137 209,540,699 65,195,715 33,094,425 984,786 0 31,633,095 7,441,035 0 2,288,065 43,490,652 4,238,771 19,426,709 2,434,756 -687,310 29,884,473 424,886 2,934,251 28,271,686 22,693,182 61,625,664 7,020 700 0 58,780,157 4,918,680
13 Cluj 557,394,550 306,961,314 178,951,828 25,306,877 76,062,000 0 19,815,000 46,982,000 0 0 24,500,896 0 82,558,183 515,157 552,772,945 148,322,692 112,020,583 2,167,093 0 79,278,749 15,783,429 0 8,388,523 146,197,879 20,011,636 19,994,777 3,518,752 -2,911,168 59,971,337 2,185 17,240,665 15,612,297 78,214,560 124,526,759 11,321,393 79,760,820 0 163,683,541 2,439,388
14 Constanţa 329,915,929 148,158,735 122,095,608 17,269,890 70,888,528 0 8,716,000 92,497,306 0 0 3,924,327 0 4,607,618 1,123,415 370,941,142 149,499,051 103,195,223 871,612 0 59,693,089 6,717,388 7,949,541 5,502,041 4,788,749 9,574,800 26,823,363 4,392,039 -8,065,754 58,153,441 1,591,113 8,995,986 37,291,934 53,050,653 147,184,431 7,746,565 581,616 0 57,542,800 -1,197,397
15 Covasna 130,629,881 32,316,617 24,794,574 3,506,651 25,587,000 0 4,743,850 42,815,243 0 0 2,931,225 0 19,607,824 2,628,122 146,601,652 50,450,462 16,493,141 0 0 18,031,177 5,175,669 0 2,741,179 23,017,087 9,755,559 21,077,711 0 -140,333 41,903,813 737,403 4,654,060 2,749,481 23,028,519 47,188,109 0 0 0 25,139,007 1,201,260
16 Dâmboviţa 306,927,135 68,820,841 47,961,808 6,783,846 49,924,916 0 13,630,000 111,341,353 0 0 29,641,714 117,579 32,994,709 456,023 323,039,284 70,523,378 42,416,310 2,406,320 0 39,351,599 200,000 189,907 4,451,924 22,729,179 24,392,127 107,420,365 9,520,722 -562,547 42,890,518 6,628,324 5,087,849 9,521,361 33,251,019 70,679,154 12,707,855 1,065,423 0 136,884,287 4,323,494
17 Dolj 372,334,294 106,406,828 88,234,677 12,482,739 62,704,815 0 11,155,000 120,384,392 0 0 19,109,935 0 52,483,653 89,671 376,086,559 146,494,218 65,489,584 3,526,139 0 62,246,210 2,528,592 1,855,139 3,683,451 45,480,222 11,890,797 28,149,116 7,446,104 -2,703,013 54,691,373 944,221 6,698,278 20,138,266 42,234,305 140,439,463 10,890,095 11,513,917 0 86,325,083 2,211,558
18 Galaţi 404,675,604 76,806,624 65,844,253 9,312,097 48,481,000 0 8,902,000 127,476,430 0 0 27,186,215 0 115,818,585 4,750 429,614,321 81,470,178 24,196,102 0 0 74,920,211 0 0 6,753,169 188,576,855 12,940,845 44,584,171 0 -3,827,210 38,794,484 473,223 8,427,133 59,905,335 43,091,793 82,146,855 1,858,896 18,832,022 0 176,084,580 0
19 Giurgiu 182,692,685 30,566,282 23,908,013 3,381,951 27,584,490 0 7,356,000 74,044,608 0 0 31,655,839 0 8,001,638 3,483,828 186,358,639 71,028,245 16,035,920 1,970,371 0 24,168,608 723,892 11,346,900 2,356,185 6,588,446 4,620,017 38,457,235 9,996,418 -933,598 26,791,488 1,397,419 2,896,430 10,492,540 10,463,710 64,462,427 0 2,857,140 0 58,412,996 8,584,489
20 Gorj 278,078,235 55,135,670 46,721,514 6,600,530 38,304,844 0 12,350,000 63,557,963 0 0 72,492,233 0 36,995,480 -757,955 271,293,881 104,827,722 31,350,585 661,000 0 18,302,250 0 0 2,522,156 43,569,900 10,088,338 58,257,648 3,008,592 -1,294,310 28,187,189 1,289,287 2,873,368 13,074,808 27,241,668 89,303,003 2,470,027 1,299,892 0 105,554,639 0
21 Harghita 215,682,866 47,946,417 36,643,788 5,182,433 40,788,285 0 14,084,000 65,714,641 0 0 40,732,987 0 5,898,065 518,471 232,626,911 77,996,641 43,623,434 15,007 0 27,237,505 44,621 0 3,168,674 8,401,804 17,237,186 58,598,049 0 -3,696,010 39,809,023 761,690 3,931,670 20,755,112 26,042,041 60,354,947 0 682,296 0 78,337,554 1,952,578
22 Hunedoara 235,924,485 63,637,360 54,615,053 7,724,970 32,790,294 0 25,193,000 75,205,008 0 0 24,267,578 0 14,794,025 37,220 233,739,010 67,764,149 50,959,877 1,774,459 0 44,671,401 8,089,179 97,990 2,783,065 12,010,210 12,105,157 24,598,705 9,999,999 -1,115,181 42,407,932 268,321 6,258,570 13,130,946 35,917,528 62,594,623 0 3,841,908 0 65,935,862 3,383,320
23 Ialomiţa 194,814,571 39,326,920 25,313,527 3,580,328 26,478,622 0 3,420,000 64,738,000 0 0 28,063,140 0 32,529,309 258,580 203,243,771 44,660,951 34,226,183 0 0 22,203,155 7,553,187 1,999 5,040,697 34,026,225 10,270,408 45,303,999 0 -43,033 17,462,799 1,083,138 4,170,863 9,463,034 20,537,864 48,195,448 0 71,436 0 93,763,369 8,495,820
24 Iaşi 545,663,874 135,393,471 114,763,811 16,234,244 108,117,851 0 18,694,000 166,878,258 0 0 75,549,345 0 44,363,255 -3,332,306 678,198,502 178,855,061 31,703,110 173,932 0 315,754,201 65,802,980 3,822,161 20,301,027 102,200,208 24,245,375 2,088,684 1,347,125 -68,095,362 49,081,093 1,316,636 12,519,530 117,681,793 74,607,835 188,250,419 828,094 5,208,286 0 223,508,513 5,196,303
25 Ilfov 227,648,912 150,567,294 128,000,778 18,107,045 27,041,716 0 4,800,000 32,662,027 0 0 11,869,951 0 707,924 0 296,418,862 76,366,376 67,048,734 2,077,374 0 70,447,934 8,843,399 0 3,844,898 595,595 6,452,294 49,255,299 12,599,992 -1,113,033 104,926,897 930,483 3,107,059 43,506,302 8,046,732 67,063,005 0 198,889 0 67,039,495 1,600,000
26 Maramureş 367,354,188 65,476,371 54,850,431 7,758,502 59,173,000 0 10,000,000 105,478,756 0 0 97,525,264 0 29,666,166 34,631 418,491,339 88,891,645 79,544,802 3,400,000 0 61,671,148 12,731,870 1,122 6,198,332 35,068,163 21,121,641 106,963,353 5,653,800 -2,754,537 62,057,783 1,914,977 11,488,392 20,068,632 52,091,333 76,897,448 137,812 15,925,821 0 177,625,234 283,907
27 Mehedinţi 267,961,754 99,829,000 24,599,513 3,479,386 31,970,261 0 12,772,000 63,018,913 0 0 21,952,591 0 38,095,838 323,151 302,317,033 64,755,992 27,130,348 481,000 0 31,784,949 220,006 0 4,372,073 146,156,846 8,578,372 14,991,709 5,600,000 -1,754,262 30,478,774 1,345,436 4,370,858 19,134,536 27,720,364 59,556,735 527,015 1,758,759 0 157,342,384 82,172
28 Mureş 382,068,347 106,054,935 80,814,933 11,427,823 79,484,000 0 14,000,000 111,934,473 0 0 25,768,261 0 44,785,366 41,312 416,040,002 131,668,399 87,182,352 1,141,517 0 76,434,923 12,042,601 0 11,495,740 45,562,865 19,953,083 28,549,008 4,459,490 -2,449,976 39,311,802 482,505 8,678,838 24,563,473 66,006,078 133,865,330 0 10,862,014 0 124,835,079 7,434,883
29 Neamţ 424,797,349 55,551,624 44,180,893 6,247,629 92,783,000 0 14,182,000 115,929,000 0 0 125,018,325 0 11,681,619 9,651,781 476,068,123 126,091,679 54,864,577 1,285,816 1,620,000 44,853,636 23,766,163 0 5,447,919 13,581,198 29,810,932 169,686,114 5,734,516 -674,427 27,946,715 1,544,005 12,601,360 42,326,341 51,811,844 133,368,244 1,326,580 10,095,330 0 188,216,658 6,831,046
30 Olt 217,642,260 53,467,938 42,601,106 6,028,201 47,272,000 0 17,826,000 83,662,000 0 0 5,802,705 4,013,717 5,597,900 0 240,246,672 103,767,177 44,299,866 1,106,468 0 45,145,258 1,906,609 0 4,433,668 3,277,421 10,621,069 19,814,226 6,264,938 -390,028 46,731,095 2,105,820 5,164,160 18,426,536 27,619,395 105,168,420 65,835 2,045,837 0 32,919,574 0
31 Prahova 392,839,700 134,843,117 110,178,682 15,582,478 75,412,000 0 16,723,000 118,503,000 0 0 44,923,839 0 2,305,304 129,440 382,068,938 176,663,237 65,039,953 1,435,332 0 81,404,377 7,127,253 0 6,166,346 4,820,673 8,471,296 11,757,755 21,649,631 -2,466,915 42,173,607 11,505,170 16,939,660 37,214,392 39,479,596 156,017,243 9,940,857 2,269,105 79,575 63,779,116 2,670,617
32 Satu Mare 221,994,277 52,276,200 42,410,522 6,008,392 43,550,941 0 12,334,000 72,513,411 0 0 30,645,265 1,175,815 9,239,021 259,624 252,566,191 86,971,163 44,843,647 1,469,000 0 48,612,921 5,985,086 0 3,266,156 4,052,345 14,196,565 40,539,638 4,444,444 -1,814,774 47,139,240 657,644 4,500,552 21,964,575 32,093,289 76,792,158 12,087 1,512,100 0 63,032,227 4,862,319
33 Sălaj 177,411,096 34,152,024 25,424,087 3,596,522 44,265,000 0 9,336,820 51,154,009 0 0 17,811,366 -1,089 20,297,323 395,643 202,760,950 59,669,245 42,418,265 0 0 24,141,127 1,426,847 0 5,357,539 29,525,094 17,696,536 22,965,227 0 -438,930 20,304,266 1,176,881 4,629,020 16,224,489 27,543,394 65,095,496 391,231 4,317,919 0 61,479,039 1,599,215
34 Sibiu 394,361,187 105,745,706 85,512,727 12,093,440 65,673,000 0 11,817,000 62,508,004 0 0 105,160,966 0 43,293,122 163,389 420,102,573 97,919,739 57,554,529 1,791,875 0 70,713,396 3,560,209 0 6,337,720 56,756,478 16,183,504 106,204,968 4,500,000 -1,419,845 29,595,436 5,999,963 8,715,214 24,774,860 60,417,099 104,197,078 15,009 297,411 0 186,090,503 0
35 Suceava 419,857,503 74,708,000 60,803,891 8,600,820 94,010,000 0 22,049,000 159,098,879 0 0 42,983,888 0 23,730,286 3,277,450 398,360,723 125,710,132 35,020,099 1,106,836 0 133,423,442 238,272 0 15,083,650 8,754,320 17,433,673 57,756,988 4,924,597 -1,091,286 53,874,989 1,497,339 16,240,045 17,749,358 42,758,553 125,743,555 294,028 7,097,964 0 129,504,162 3,600,730
36 Teleorman 183,416,665 35,814,509 28,739,897 4,064,460 32,507,000 0 10,048,000 83,957,507 0 0 20,140,366 0 523,443 425,840 190,847,608 61,922,298 46,124,790 1,161,903 0 32,947,699 0 0 3,297,002 1,125,587 8,675,352 32,202,433 3,744,991 -354,447 30,107,189 730,795 5,678,304 12,606,796 14,890,252 57,498,285 3,777,921 0 0 53,524,164 12,033,902
37 Timiş 427,794,433 202,767,785 162,016,261 22,923,981 93,577,511 0 10,717,000 55,788,758 0 0 35,304,450 1,239,291 28,355,537 44,101 470,488,135 166,544,685 76,655,815 6,925,675 0 52,422,793 10,874,890 0 7,482,703 28,121,408 24,640,051 76,367,584 22,766,473 -2,313,942 89,442,001 6,332,188 19,750,752 16,683,580 56,805,810 134,749,054 26,684,654 7,694,473 0 112,345,623 0
38 Tulcea 314,934,699 204,936,968 28,327,424 4,008,877 42,710,544 0 8,953,000 38,798,517 0 0 13,772,650 243,286 5,434,992 84,742 347,616,045 84,288,797 30,259,611 372,081 0 19,017,341 3,396,658 0 2,931,422 186,867,744 7,114,273 11,585,869 2,612,420 -830,171 26,205,377 988,866 3,534,957 14,200,801 22,446,097 87,218,568 0 91,604 0 189,720,197 3,209,578
39 Vaslui 403,854,806 39,409,082 30,930,221 4,376,051 84,670,000 0 13,452,000 118,632,822 0 0 88,069,708 0 58,477,999 1,143,195 420,282,601 150,176,343 66,818,140 769,210 0 46,506,731 3,272,334 0 9,231,966 65,370,533 10,695,454 61,090,922 7,988,862 -1,637,894 37,747,854 549,480 10,402,081 11,082,500 25,136,856 165,453,543 162,407 8,260,688 0 161,487,192 0
40 Vâlcea 368,748,769 52,617,203 41,196,638 5,827,083 53,089,762 0 11,386,000 83,387,160 0 0 44,420,682 0 123,112,407 735,555 354,066,858 103,179,811 54,168,010 853,860 0 30,963,631 4,469,956 0 5,026,842 99,221,409 12,491,432 45,173,654 2,648,119 -4,129,866 31,028,271 1,154,775 5,390,283 9,197,083 33,631,519 108,594,872 704,763 5,838,247 0 156,152,841 2,374,204
41 Vrancea 242,933,489 38,156,662 31,329,257 4,432,270 46,039,000 0 11,151,000 89,071,344 0 0 28,032,765 0 30,413,152 69,566 324,194,265 94,490,297 63,850,805 1,427,754 0 16,858,485 6,395 0 3,245,339 75,688,404 6,332,944 57,354,700 5,375,905 -436,763 40,176,355 1,209,719 5,600,020 8,512,661 23,224,494 90,848,046 2,473,519 5,248,158 0 145,878,255 1,023,038
42 Mun. Bucureşti 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 ANEXA nr. 24
Judeţul: ALBA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,222,587,287 538,271,148 282,368,180 49,414,431 63,569,090 91,785,920 21,591,512 222,669,050 0 1,676,710 171,991,244 86,326 101,166,506 9,779,781 1,197,097,302 346,783,841 254,646,008 6,130,526 213,730 90,027,404 28,923,547 0 47,166,095 124,881,461 35,216,036 242,051,877 23,479,547 -2,422,770 217,111,168 29,984,794 101,144,856 55,581,691 97,185,893 234,782,736 154,322,414 40,908,682 0 259,152,903 6,922,165
A. Consiliul judeţean 220,744,402 63,432,115 52,397,335 7,412,535 63,569,090 9,111,000 48,576,000 5,699,055 30,293,380 63,762 229,894,190 72,073,487 50,801,384 1,771,171 0 35,046,632 1,830,748 0 3,529,959 23,863,197 19,291,629 14,891,659 6,977,939 -183,615 28,526,712 458,653 4,595,772 19,369,111 36,150,750 81,052,432 7,390,182 2,009,305 0 50,161,273 180,000
B. Total municipii 381,118,164 263,061,430 158,175,282 2,315,954 0 34,518,000 1,000,000 19,596,000 0 1,662,270 31,272,301 0 29,083,506 924,657 375,420,223 105,648,641 82,621,655 3,307,199 213,730 44,795,556 25,423,040 0 15,941,857 36,295,370 4,701,360 44,203,389 13,048,809 -780,383 56,743,138 18,488,173 39,304,271 24,122,586 26,373,594 66,033,386 82,399,153 3,511,590 0 57,688,619 755,713
Nr.
Cod SIRUTA
crt.

1 1017 ALBA IULIA 205,069,638 140,739,354 92,585,257 0 0 17,000,000 0 4,480,000 0 1,105,950 18,912,490 0 22,673,856 157,988 214,448,560 61,288,576 54,415,571 2,158,415 0 1,117,800 24,840,215 0 8,132,236 27,291,368 1,806,023 25,437,252 8,619,712 -658,608 25,835,409 11,831,815 24,092,216 13,400,678 11,769,737 37,572,981 55,224,933 1,494,263 0 32,470,815 755,713
2 1213 AIUD 45,797,308 26,053,475 13,437,666 2,315,954 0 6,529,000 0 8,506,000 0 0 3,677,483 0 920,391 110,959 40,139,377 16,169,358 5,060,383 257,754 197,854 10,692,858 0 0 2,196,434 1,340,766 515,176 3,147,895 618,500 -57,601 8,671,260 1,829,267 3,119,746 1,347,859 2,260,080 9,228,174 5,373,577 1,057,854 0 7,251,560
3 1348 BLAJ 55,168,394 35,696,590 20,489,041 0 0 4,517,000 1,000,000 3,080,000 0 0 5,996,117 0 4,578,149 300,538 52,635,168 9,854,318 12,513,435 689,000 15,876 13,543,191 9,180 0 2,564,155 5,297,575 853,670 5,801,096 1,498,371 -4,699 10,597,953 1,066,149 4,093,964 5,925,283 10,035,155 5,782,354 1,522,800 882,501 0 12,729,009
4 1874 SEBES 75,082,824 60,572,011 31,663,318 0 0 6,472,000 0 3,530,000 0 556,320 2,686,211 0 911,110 355,172 68,197,118 18,336,389 10,632,266 202,030 0 19,441,707 573,645 0 3,049,032 2,365,661 1,526,491 9,817,146 2,312,226 -59,475 11,638,516 3,760,942 7,998,345 3,448,766 2,308,622 13,449,877 20,277,843 76,972 0 5,237,235
C. Total oraşe 163,676,215 68,975,263 33,931,319 7,207,043 0 14,988,000 551,000 33,540,690 0 14,440 26,891,602 86,326 16,835,748 1,793,146 157,275,944 49,873,640 27,501,512 262,649 0 9,845,739 273,311 0 8,657,750 19,679,554 1,986,057 38,630,451 733,392 -168,111 28,412,430 7,002,185 13,480,950 7,585,977 10,722,340 28,932,751 30,634,972 5,331,219 0 24,624,653 548,467
1 1151 ABRUD 13,335,833 5,589,416 3,282,669 275,841 0 1,490,000 164,000 2,545,690 0 0 3,308,838 0 134,294 103,595 12,421,182 5,324,867 1,900,351 0 0 726,301 0 0 815,876 0 208,365 3,447,834 0 -2,412 3,015,594 481,381 1,088,975 723,674 74,014 2,010,495 5,027,049 0 0 0
2 2915 BAIA DE ARIES 6,962,903 2,574,940 1,106,383 658,131 0 919,000 0 2,858,000 0 0 606,963 0 4,000 6,437,791 3,841,065 705,729 0 0 0 27,787 0 309,243 65,519 125,150 1,365,729 0 -2,431 2,214,127 533,087 385,007 0 400,615 1,250,122 563,688 49,895 0 1,041,250
3 1455 CIMPENI 17,784,548 9,046,147 5,419,878 160,136 0 3,420,000 205,000 2,876,000 0 0 1,661,520 0 496,753 79,128 18,154,206 9,439,597 3,158,396 18,628 0 299,272 0 0 1,128,636 662,836 156,688 3,311,995 0 -21,842 4,937,792 918,048 1,932,346 696,451 2,220,460 3,423,583 1,403,294 667,863 0 1,565,211 389,158
4 1696 CUGIR 49,109,044 27,891,331 16,302,176 1,154,275 0 3,469,000 0 4,563,000 0 0 5,880,114 86,326 5,980,617 1,238,656 48,549,916 13,271,440 9,434,946 119,000 0 6,417,341 0 0 2,834,988 8,055,278 707,027 7,747,551 0 -37,655 7,689,469 2,671,645 6,954,840 4,060,037 4,818,135 7,569,329 2,800,884 1,822,067 0 10,084,847 78,663
5 1794 OCNA MURES 25,553,875 11,543,522 3,482,299 2,563,101 0 2,666,000 0 7,105,000 0 14,440 1,922,807 0 2,206,304 95,802 26,652,066 6,817,478 4,498,531 6,200 0 2,402,825 31,959 0 1,656,666 2,275,831 278,007 8,684,727 0 -158 3,677,953 959,244 1,385,037 1,721,709 1,448,815 4,415,594 7,358,437 914,559 0 4,769,052 1,666
6 8096 TEIUS 16,809,789 6,546,086 2,415,179 1,036,718 0 1,563,000 182,000 3,217,000 0 0 3,819,582 0 1,277,827 204,294 16,208,085 4,848,213 4,498,404 55,636 0 0 213,565 0 953,055 949,777 353,432 3,966,597 411,152 -41,746 3,533,028 621,022 779,798 63,411 1,296,631 2,133,805 1,670,760 1,604,418 0 4,426,232 78,980
7 1936 ZLATNA 34,120,223 5,783,821 1,922,735 1,358,841 0 1,461,000 0 10,376,000 0 0 9,691,778 0 6,735,953 71,671 28,852,698 6,330,980 3,305,155 63,185 0 0 0 0 959,286 7,670,313 157,388 10,106,018 322,240 -61,867 3,344,467 817,758 954,947 320,695 463,670 8,129,823 11,810,860 272,417 0 2,738,061
D. Total comune 457,048,506 142,802,340 37,864,244 32,478,899 0 42,279,920 10,929,512 120,956,360 0 0 108,128,286 0 24,953,872 6,998,216 434,506,945 119,188,073 93,721,457 789,507 0 339,477 1,396,448 0 19,036,529 45,043,340 9,236,990 144,326,378 2,719,407 -1,290,661 103,428,888 4,035,783 43,763,863 4,504,017 23,939,209 58,764,167 33,898,107 30,056,568 0 126,678,358 5,437,985
1 2130 ALBAC 8,181,292 1,609,218 407,488 398,951 1,057,000 400,000 1,774,000 0 0 3,292,690 0 48,384 8,176,070 2,519,025 1,419,732 9,028 0 0 0 0 204,237 47,821 11,415 3,852,757 113,480 -1,425 1,267,529 13,120 2,409,348 90,469 205,273 1,510,416 237,237 321,162 0 1,856,655 264,861
2 2309 ALMASU MARE 3,539,829 1,170,785 307,738 368,405 358,000 0 1,583,000 0 0 237,644 0 142,912 47,488 3,539,747 1,496,096 1,441,980 0 0 0 0 0 88,792 187,148 12,662 313,069 0 0 1,171,946 94,649 388,395 0 665,769 549,652 302,518 59,073 0 294,399 13,346
3 2381 ARIESENI 4,407,171 1,784,085 358,906 365,628 696,000 164,000 1,708,000 0 0 53,886 0 0 1,200 3,942,710 1,869,603 1,362,056 117,224 0 0 0 0 124,523 0 33,507 113,902 322,069 -174 1,466,900 610 523,704 0 0 886,164 279,762 188,419 0 311,215 285,936
4 2577 AVRAM IANCU 11,737,718 1,233,648 287,887 370,257 669,000 100,000 1,804,000 0 0 2,928,742 0 5,002,328 11,645,567 1,929,354 1,017,508 0 0 0 0 0 178,640 6,042,629 97,833 2,422,205 0 -42,602 1,173,291 34,942 7,819,744 62,510 281,185 941,900 368,071 109,175 0 695,432 159,317
5 2988 BERGHIN 7,194,909 2,029,787 210,574 470,226 487,000 280,512 1,647,000 0 0 2,277,087 0 254,092 219,431 6,129,541 1,504,001 960,584 0 0 0 0 0 182,392 365,454 178,098 2,956,228 0 -17,216 1,265,452 6,312 66,619 74,509 30,121 690,229 601,469 1,539,173 0 1,822,757 32,900
6 3039 BISTRA 12,212,682 3,776,799 791,706 970,998 1,504,000 100,000 3,341,000 0 0 3,465,476 0 0 25,407 10,363,733 3,647,675 2,886,474 0 0 0 0 0 508,329 3,000 656,567 2,674,531 0 -12,843 2,297,348 115,232 523,847 63,542 425,474 2,495,737 513,617 190,956 0 3,737,980
7 3397 BLANDIANA 4,910,801 845,403 77,881 444,308 182,000 400,000 1,526,000 0 0 1,791,393 0 130,587 35,418 4,538,193 745,175 621,364 0 0 0 0 0 122,939 512,301 58,369 2,508,997 0 -30,952 924,079 0 197,513 0 226,266 193,641 712,929 500 0 2,209,366 73,899
8 9026 BUCERDEA GRANOAS 6,312,162 1,685,062 215,827 541,500 773,000 500,000 1,807,000 0 0 1,499,850 0 35,465 11,785 5,842,915 1,203,387 1,124,746 0 0 0 48,844 0 483,841 44,577 11,500 2,926,020 0 0 2,099,923 20,620 348,318 9,520 43,824 700,644 66,984 1,607,124 0 945,958
9 3459 BUCIUM 6,105,038 1,495,428 173,862 405,431 462,000 319,000 1,757,000 0 0 1,947,430 0 72,576 51,604 5,566,977 1,815,981 1,144,364 0 0 148,802 0 0 164,044 93,354 34,679 2,167,071 0 -1,318 1,449,039 20,313 78,059 72,780 90,393 1,121,509 303,707 0 0 2,363,125 68,052
10 3761 CENADE 3,347,654 1,351,263 87,761 439,680 164,000 70,000 1,505,000 0 0 79,091 0 112,431 65,869 3,248,858 865,281 757,769 0 0 0 0 0 59,713 148,407 179,286 1,245,323 0 -6,921 1,101,917 60,508 114,732 0 749,107 146,776 72,827 57,979 0 763,647 181,365
11 3805 CERGAU 3,542,713 1,135,252 104,439 430,423 357,000 300,000 1,537,000 0 0 210,560 0 2,591 310 3,123,909 1,047,837 820,409 0 0 0 0 0 143,788 113,647 50,730 947,498 0 0 964,048 18,733 273,543 137,278 205,169 433,331 167,136 139,537 0 785,134
12 3841 CERU BACAINTI 2,250,964 617,669 37,214 457,267 72,000 0 1,143,000 0 0 418,295 0 0 2,522,927 752,424 730,999 0 0 0 0 0 21,295 526,875 12,200 481,264 0 -2,130 805,423 2,599 0 0 0 146,182 96,338 1,714 0 1,454,541 16,130
13 3958 CETATEA DE BALTA 10,414,703 2,199,288 495,929 661,834 823,993 200,000 2,093,000 0 0 4,705,912 0 206,254 186,256 10,065,672 2,346,260 1,792,569 0 0 0 0 0 220,997 451,600 15,000 5,239,246 0 0 1,950,941 305,914 249,576 109,083 700,784 890,181 316,959 181,788 0 5,154,452 205,994
14 1071 CIUGUD 14,743,227 5,369,103 2,212,643 10,182 851,000 1,000,000 3,758,000 0 0 3,132,971 0 571,693 60,460 13,516,446 1,874,318 2,171,937 228,514 0 0 0 0 781,379 600,375 908,556 6,342,188 623,312 -14,133 2,742,171 60,799 1,006,327 1,096,040 343,935 1,244,717 1,860,724 376,884 0 4,546,606 238,243
15 4008 CIURULEASA 4,991,854 1,156,018 188,117 408,208 332,000 169,000 1,537,000 0 0 1,763,820 0 15,898 18,118 4,833,024 1,102,981 1,517,635 0 0 0 0 0 84,116 95,472 38,181 1,999,983 0 -5,344 967,057 33,743 79,804 0 159,904 422,405 185,035 83,472 0 2,901,604
16 4106 CILNIC 11,096,956 2,015,421 294,582 401,728 627,000 200,000 1,526,000 0 0 1,111,682 0 5,480,437 136,416 11,171,826 1,538,436 2,218,358 0 0 0 0 0 334,206 6,357,717 23,650 699,459 0 0 1,511,681 7,397 6,482,183 164,964 15,299 795,719 621,084 855,503 0 488,497 229,499
17 4142 CRICAU 4,622,990 1,751,979 278,633 443,382 562,000 0 1,460,000 0 0 547,432 0 224,110 77,469 4,597,182 1,422,628 979,032 0 0 0 119,242 0 449,329 694,713 1,000 931,238 0 0 1,027,514 244 213,723 72,777 101,244 778,557 560,146 672,105 0 1,114,941 55,931
18 4188 CRACIUNELUL DE JOS 5,064,140 1,665,006 180,975 496,144 286,834 0 1,647,000 0 0 1,465,300 0 0 4,300,626 851,907 1,551,641 0 0 0 0 0 288,643 0 53,808 1,555,207 0 -580 1,413,301 0 176,710 79,788 141,060 272,429 86,224 300,734 0 1,830,380
19 9019 CUT 6,539,434 1,265,576 136,448 430,423 359,882 0 1,565,000 0 0 2,987,357 0 174,118 187,501 5,692,526 1,157,313 893,734 0 0 0 0 0 110,111 261,260 109,475 3,161,359 0 -726 896,725 70,411 190,052 0 312,697 534,619 288,417 289,647 0 3,109,958
20 4240 DAIA ROMANA 7,561,862 2,070,138 380,141 614,626 524,914 400,000 2,113,000 0 0 1,437,460 0 662,066 354,284 8,187,025 1,648,767 1,021,358 0 0 0 0 0 282,520 1,940,232 87,089 3,211,409 0 -4,350 1,310,534 0 690,045 13,192 1,620,277 687,563 414,665 400,669 0 3,050,080
21 4268 DOSTAT 4,277,580 1,246,742 300,972 375,810 305,000 443,000 1,409,000 0 0 754,768 0 0 119,070 5,736,674 1,150,606 688,069 0 0 0 0 0 88,866 1,720,625 60,001 2,028,507 0 0 929,708 74,717 553,853 77,313 270,829 383,956 353,772 118,978 0 2,972,162 1,386
22 4302 FARAU 6,698,142 1,474,693 174,544 363,777 399,000 0 1,494,000 0 0 3,330,449 0 0 7,462,360 1,378,681 1,249,578 63,871 0 4,994 0 0 131,432 937,725 33,170 3,531,790 131,119 0 1,188,778 3,203 317,343 0 93,371 565,798 2,478,203 108,360 0 2,686,618 20,686
23 4366 GALDA DE JOS 11,408,967 8,735,472 6,105,115 0 923,000 242,000 730,000 0 0 90,656 0 323,068 364,771 11,040,749 2,694,647 3,003,284 0 0 0 255,837 0 617,256 820,902 733,400 2,960,589 0 -45,166 2,595,260 472,416 971,636 0 1,527,545 1,509,076 561,344 1,031,349 0 2,244,422 127,701
24 4482 GIRBOVA 6,809,635 2,577,711 705,374 356,372 350,000 0 1,201,000 0 0 1,835,228 0 440,493 405,203 6,010,153 1,084,806 1,406,252 0 0 0 0 0 340,572 1,221,477 37,850 1,919,317 0 -121 1,113,015 48,276 264,569 52,984 1,232,606 292,128 391,720 1,158,148 0 1,307,626 149,081
25 4525 GIRDA DE SUS 3,535,157 1,125,153 362,829 337,859 715,000 0 1,623,460 0 0 71,544 0 0 3,631,011 1,886,890 1,288,607 0 0 0 0 0 206,349 233 140,183 108,749 0 0 919,268 605 236,028 59,288 269,482 1,168,105 298,707 42,314 0 637,214
26 4703 HOPIRTA 7,174,345 1,568,613 124,136 427,646 351,000 200,000 1,509,000 0 0 3,405,213 0 0 140,519 6,962,482 938,914 1,309,290 9,688 0 0 0 0 191,118 34,660 131,152 4,056,648 295,164 -4,152 1,099,190 7,414 1,300,310 63,654 427,503 380,160 449,143 234,990 0 2,971,511 28,607
27 4767 HOREA 4,544,312 1,213,703 299,950 403,580 668,000 0 1,683,000 0 0 783,380 0 153,321 42,908 4,401,498 1,757,244 1,077,404 0 0 0 0 0 251,015 204,200 51,499 1,148,452 0 -88,316 1,493,336 7,754 113,316 0 30,000 1,052,079 59,869 132,560 0 1,512,584
28 4927 IGHIU 12,214,281 5,521,588 1,605,582 1,358,841 2,050,000 0 4,203,000 0 0 439,693 0 0 12,313,654 5,619,718 2,983,068 17,922 0 0 284,554 0 915,962 131,275 1,115,199 974,122 351,000 -79,166 4,049,801 179,394 937,586 122,560 975,501 3,426,030 582,177 913,511 0 835,192 291,902
29 4981 INTREGALDE 4,650,126 789,540 63,262 448,010 107,900 0 1,386,000 0 0 2,366,686 0 0 3,171,967 653,294 341,994 0 0 0 0 0 47,407 0 30,278 2,098,994 0 0 587,932 3,904 28,661 0 45,035 186,838 90,862 0 0 2,228,735
30 5103 JIDVEI 12,165,497 4,084,264 1,361,735 385,067 1,572,755 0 2,557,300 0 0 3,904,161 0 30,641 16,376 12,164,461 3,526,839 3,627,181 113,645 0 0 0 0 580,345 146,274 370,769 3,630,013 185,718 -16,323 2,824,514 215,256 534,845 56,108 881,150 1,631,478 1,260,522 1,429,849 0 2,830,166 500,573
31 5167 LIVEZILE 5,618,278 1,292,355 137,081 421,167 502,000 700,000 1,566,000 0 0 1,557,923 0 0 5,546,084 1,348,331 1,907,566 0 0 0 0 0 150,641 7,500 134,150 2,003,058 0 -5,162 1,020,092 9,252 144,647 0 150,715 828,629 365,767 85,643 0 2,804,249 137,090
32 5210 LOPADEA NOUA 6,088,066 2,257,842 408,371 553,533 443,000 0 1,819,000 0 0 1,108,274 0 278,863 181,087 5,790,649 1,430,011 2,276,681 0 0 0 0 0 368,206 256,494 70,000 1,389,257 0 0 1,501,619 8,392 367,894 0 1,144,727 566,993 341,546 413,314 0 1,412,750 33,414
33 5309 LUNCA MURESULUI 5,663,443 1,657,177 329,405 549,831 531,000 0 1,556,000 0 0 1,919,266 0 0 5,420,557 1,324,362 1,598,944 0 0 53,000 0 0 309,789 88,347 10,720 2,035,395 0 0 1,781,106 5,185 303,290 70,125 186,328 561,492 448,590 249,706 0 1,814,735
34 5336 LUPSA 5,692,598 3,165,988 2,169,924 143,474 1,020,000 152,000 1,276,000 0 0 78,610 0 0 4,960,676 3,273,376 893,018 0 0 0 0 0 311,814 0 72,800 430,402 0 -20,734 1,676,151 95,002 269,771 73,468 294,545 1,799,617 290,694 56,040 0 395,306 10,082
35 5577 METES 5,916,207 1,642,681 207,955 661,834 736,000 600,000 2,158,000 0 0 400,514 0 234,608 144,404 6,423,032 1,490,763 863,443 0 0 0 0 0 474,181 724,841 81,950 2,787,854 0 0 1,278,952 0 175,421 0 471,117 986,789 253,816 25,705 0 3,231,232
36 5700 MIHALT 6,753,982 2,414,924 219,068 784,944 640,000 1,043,000 2,637,390 0 0 18,668 0 0 6,841,165 2,008,993 1,348,622 61,443 0 0 263,539 0 364,466 34,850 64,902 2,654,147 40,625 -422 2,316,084 74,097 263,230 4,622 460,271 889,513 172,653 467,829 0 2,192,866
37 5755 MIRASLAU 9,183,440 1,804,060 483,433 413,762 398,000 0 1,501,000 0 0 5,070,421 0 298,155 111,804 8,937,147 1,564,797 1,035,025 36,155 0 0 0 0 215,033 536,608 36,953 5,401,135 144,404 -32,963 1,385,383 0 123,727 0 741,001 529,556 811,711 4,063,955 0 1,249,976 31,838
38 5826 MOGOS 3,961,601 928,853 95,355 440,605 249,220 110,000 1,514,000 0 0 850,128 0 223,836 85,564 3,812,812 1,260,305 693,495 0 0 0 0 0 91,047 637,181 75,800 1,054,984 0 0 926,074 0 27,175 69,575 123,267 393,822 241,108 12,961 0 1,846,576 172,254
39 6048 NOSLAC 3,416,808 1,502,061 165,016 415,613 344,000 0 1,450,000 0 0 72,328 0 17,410 31,009 3,412,439 1,224,627 777,088 0 0 0 0 0 211,562 0 75,670 1,123,492 0 0 1,226,243 0 136,137 70,772 96,966 370,437 254,308 204,711 0 1,047,385 5,480
40 6119 OCOLIS 3,382,133 875,851 90,577 434,126 169,000 100,000 1,618,000 0 0 439,747 0 157,968 21,567 2,242,419 1,075,338 463,553 0 0 0 0 0 53,494 161,242 25,000 464,020 0 -228 1,091,497 0 147,957 0 81,396 224,451 80,224 0 0 468,422 148,472
41 6164 OHABA 4,366,226 1,155,753 145,207 410,059 74,000 70,000 1,386,000 0 0 1,346,221 0 250,328 83,924 3,287,458 504,173 702,397 0 0 0 0 0 57,090 309,597 35,714 1,696,908 0 -18,421 732,269 0 970,899 2,342 47,364 72,067 435,063 61,182 0 966,272
42 6217 PIANU 13,473,890 2,787,805 713,083 685,900 842,422 0 2,230,000 0 0 1,084,465 0 4,766,725 1,762,473 14,336,450 2,289,784 2,315,398 0 0 0 0 0 506,639 6,672,124 67,380 2,485,125 0 0 2,150,544 0 996,346 116,250 1,122,370 1,130,365 677,484 0 0 8,143,091
43 6271 POIANA VADULUI 4,625,489 1,117,618 187,964 399,877 709,000 98,000 1,636,000 0 0 977,533 0 65,555 21,783 4,028,963 1,885,779 828,599 0 0 0 0 0 267,885 0 41,233 1,010,157 0 -4,690 1,275,140 1,675 188,949 0 65,784 1,089,569 27,567 76,948 0 1,139,247 164,084
44 6397 PONOR 3,573,823 834,547 72,553 437,828 185,860 40,000 1,485,000 0 0 582,526 0 311,761 134,129 1,792,014 1,022,226 466,305 0 0 0 0 0 42,065 142,311 26,600 92,507 0 0 866,847 0 23,699 47,914 20,000 348,739 76,798 0 0 340,640 67,377
45 6468 POSAGA 7,100,552 1,015,714 169,620 411,910 438,000 242,000 1,608,000 0 0 3,195,829 0 500,904 100,105 6,662,254 1,502,980 919,187 0 0 0 0 0 139,012 636,511 22,200 3,442,364 0 0 1,408,047 1,567 44,309 60,202 313,483 690,944 114,590 12,401 0 3,934,779 81,932
46 6547 RADESTI 4,484,020 1,348,664 245,243 377,662 172,882 0 1,429,000 0 0 1,324,902 0 156,904 51,668 4,253,506 1,204,513 613,054 0 0 0 0 0 97,246 825,533 39,380 1,473,880 0 -100 2,305,053 7,600 785,399 19,972 85,478 150,935 829,791 20,979 0 0 48,299
47 6592 RIMETEA 2,778,121 1,420,481 373,416 373,033 231,000 0 1,090,000 0 0 1,180 0 0 35,460 2,331,685 1,028,693 1,069,192 0 0 0 0 0 22,100 0 136,040 75,660 0 0 1,529,901 0 77,310 0 297,597 312,028 86,309 0 0 28,540
48 6627 RIMET 3,280,609 1,151,339 132,058 423,018 114,000 161,000 1,372,000 0 0 274,628 0 141,082 66,560 2,943,997 1,001,030 1,135,000 0 0 0 0 0 47,434 399,741 37,340 372,604 0 -49,152 1,283,106 12,237 73,623 0 12,069 197,818 153,051 0 0 1,152,470 59,623
49 6761 ROSIA MONTANA 6,329,849 3,118,564 966,483 448,010 1,076,000 0 1,885,000 0 0 236,516 0 0 13,769 3,430,587 2,269,688 902,202 0 0 0 0 0 474,138 0 60,299 225,949 0 -501,689 1,396,115 6,442 223,687 51,802 60,844 1,317,993 71,858 81,142 0 220,704
50 6930 ROSIA DE SECAS 6,533,893 1,327,037 197,028 394,323 556,000 157,000 1,299,000 0 0 2,893,040 0 40,620 261,196 6,401,879 1,503,406 1,014,757 0 0 0 26,700 0 212,581 0 10,000 3,634,435 0 0 1,487,283 5,943 678,831 47,598 122,104 771,138 272,642 1,205,195 0 1,811,145
51 6976 SALCIUA 6,345,799 1,276,812 278,321 358,223 517,000 0 1,686,000 0 0 2,670,491 0 0 195,496 4,861,165 1,832,609 722,277 0 0 0 0 0 212,481 1,590 4,420 2,087,788 0 0 1,059,732 150,904 102,487 149,522 68,997 800,850 857,135 36,505 0 1,318,408 316,625
52 7044 SALISTEA 5,843,561 1,660,468 211,552 541,500 513,000 200,000 1,789,000 0 0 1,635,007 0 0 46,086 6,247,224 1,626,653 1,090,121 0 0 0 0 0 229,693 894,275 62,650 2,343,832 0 0 2,217,100 9,536 222,312 308 672,698 587,947 356,637 267,985 0 1,845,739 66,962
53 7099 SASCIORI 12,620,775 5,337,139 1,084,755 1,356,990 1,837,742 0 4,037,000 0 0 1,334,380 0 16,662 57,852 13,662,181 3,812,249 3,065,535 0 0 0 0 0 681,413 432,728 1,016,720 4,654,154 0 -618 2,118,756 249,427 983,759 68,621 812,218 2,420,547 2,443,996 476,154 0 3,545,866 542,837
54 7197 SCARISOARA 5,848,557 1,486,371 215,949 396,174 715,000 300,000 1,607,000 0 0 1,387,252 0 352,934 5,734,898 1,949,615 1,255,385 4,213 0 0 0 0 281,141 515,136 28,176 1,481,695 258,168 -38,631 1,535,205 56,923 658,490 599,534 41,029 895,833 595,669 134,618 0 1,192,597 25,000
55 7348 SINCEL 5,212,213 1,941,352 225,564 611,849 468,000 200,000 1,947,000 0 0 655,861 0 0 4,671,049 1,451,356 1,220,103 0 0 0 0 0 303,692 0 144,750 1,559,406 0 -8,258 1,331,140 58,796 314,664 0 374,385 585,952 458,047 346,916 0 1,173,960 27,189
56 7384 SINTIMBRU 6,501,427 4,195,198 2,139,821 0 677,000 0 700,000 0 0 863,500 0 28,715 37,014 6,594,347 1,887,038 2,114,059 0 0 0 262,282 0 326,830 0 237,120 1,767,612 0 -594 1,357,833 227,173 930,816 73,743 450,664 983,790 396,485 453,885 0 1,642,428 77,530
57 7446 SOHODOL 4,880,487 1,150,549 229,261 386,918 550,000 0 1,643,000 0 0 761,439 0 546,758 228,741 6,028,452 1,783,069 1,244,601 0 0 0 0 0 381,666 2,167,037 64,602 390,592 0 -3,115 1,671,558 63,919 112,309 71,088 141,744 857,509 88,492 143,999 0 2,877,834
58 7767 STREMT 8,852,103 2,373,554 370,535 507,251 512,000 169,000 1,630,000 0 0 3,348,971 0 747,439 71,139 8,011,605 1,605,547 1,594,650 0 0 0 120,450 0 353,295 1,075,936 87,020 3,174,707 0 0 1,971,998 58,489 1,399,257 0 143,267 634,052 360,375 0 0 3,370,345 73,822
59 7810 SIBOT 3,921,770 1,696,560 309,436 452,639 403,000 0 1,554,000 0 0 268,210 0 0 3,516,286 1,665,826 1,378,246 14,302 0 0 0 0 161,558 0 56,970 219,619 40,275 -20,510 1,516,196 8,505 123,479 625 193,907 608,098 406,300 374,408 0 196,201 88,567
60 7865 SONA 11,750,956 3,390,771 399,136 974,700 748,000 150,000 2,920,000 0 0 4,302,997 0 169,225 69,963 10,576,234 2,167,445 2,498,674 0 0 0 0 0 341,261 679,768 122,914 4,766,335 0 -163 2,685,618 29,140 936,298 72,623 182,567 899,141 190,663 671,637 0 4,822,842 85,705
61 7945 SPRING 8,370,683 2,278,222 401,155 511,880 728,000 0 1,800,000 0 0 3,564,461 0 0 7,994,850 1,997,021 1,365,486 31,232 0 0 0 0 369,592 4,165 383,160 3,802,068 131,073 -88,947 1,940,895 266,908 316,648 64,154 120,073 990,317 3,535,387 470,811 0 289,657
62 8014 SUGAG 7,345,445 3,527,213 1,148,799 384,141 769,000 0 1,533,000 0 0 1,507,210 0 179 8,843 7,588,218 2,582,192 2,605,148 0 0 0 15,000 0 181,923 77,870 140,609 2,021,287 0 -35,811 1,702,920 195,799 437,796 45,662 861,041 1,090,835 625,010 347,205 0 2,281,950
63 8158 UNIREA 10,738,083 3,620,509 848,398 1,014,503 1,411,516 300,000 3,068,000 0 0 1,257,142 0 835,119 245,797 11,073,654 2,361,059 2,882,785 77,250 0 23,941 0 0 949,072 1,468,537 85,140 3,262,174 0 -36,304 2,518,403 75,823 1,060,153 44,135 384,260 1,799,651 1,012,193 2,306,539 0 1,782,818 89,679
64 8229 VADU MOTILOR 5,475,311 1,097,329 239,299 392,472 1,163,000 0 1,929,210 0 0 1,223,297 0 0 62,475 5,494,120 2,543,028 1,139,287 0 0 0 0 0 128,234 0 48,106 1,636,535 0 -1,070 1,102,780 4,467 152,749 0 359,857 1,742,182 683,628 171,581 0 1,276,876
65 8354 VALEA LUNGA 13,354,145 2,939,754 850,836 540,574 496,000 350,000 1,633,000 0 0 7,277,781 0 357,165 300,445 13,855,706 1,833,346 1,350,394 5,020 0 102,000 0 0 301,527 1,841,753 59,302 8,291,664 83,000 -12,300 2,190,170 4,010 1,946,585 0 727,138 670,709 96,759 3,421,831 0 4,798,504
66 8425 VIDRA 3,874,776 970,954 216,375 398,026 932,000 300,000 1,556,000 0 0 115,822 0 0 3,401,699 2,411,888 564,822 0 0 0 0 0 276,251 0 97,995 56,429 0 -5,686 1,143,750 53,372 121,371 74,302 152,499 1,392,508 125,219 140,349 0 84,704 113,625
67 8826 VINTU DE JOS 11,633,246 6,475,864 2,853,962 883,987 1,818,000 0 2,782,000 0 0 185,890 0 371,492 8,439,001 3,434,869 2,397,382 0 0 6,740 0 0 936,321 747,712 196,099 751,013 0 -31,135 2,119,707 416,115 832,000 126,699 284,636 2,533,332 1,078,374 708,761 0 314,287 25,090
 ANEXA nr. 24
Judeţul: ARAD
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate Sume primite
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru de la UE/alţi
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea
donatori în
Sume valoarea Sume primite de
din TVA pentru cheltuielilor contul Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, infrastruct aferente (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi cadrului recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului financiar le financiar 2014- e în anul
sportive acreditat
Bucureşti 2014-2020 curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,548,909,553 746,856,084 370,730,685 64,877,870 46,298,000 107,978,067 16,924,000 250,285,596 0 6,304,396 202,690,021 -259,251 146,509,964 25,322,676 1,598,788,063 367,659,284 331,301,615 4,306,006 54,574,432 95,757,219 24,320,338 10,786,772 55,208,830 195,539,771 24,615,141 403,893,510 33,046,175 -2,221,030 303,235,445 33,808,649 121,375,471 57,868,857 158,186,146 208,736,513 159,896,646 60,486,416 51,022,367 439,060,138 5,111,415
A. Consiliul judeţean 327,496,231 90,282,132 68,793,560 9,731,500 46,298,000 16,924,000 73,371,821 0 141,025 41,964,256 -259,251 50,395,543 8,378,705 352,300,579 63,441,558 59,364,221 1,487,256 496,983 57,373,088 7,895,095 4,639,772 57,695,676 11,973,139 80,804,519 7,572,683 -443,411 55,621,168 1,292,374 8,409,378 34,311,340 26,968,491 56,452,462 4,439,269 3,350,388 161,455,709
B. Total municipii 465,890,776 333,152,138 199,338,221 0 0 34,785,000 0 6,705,000 0 5,404,109 38,997,803 0 46,277,157 569,569 505,674,237 93,294,007 103,010,041 1,639,036 53,856,241 30,922,949 15,230,387 0 20,317,019 59,052,737 5,704,000 102,568,139 20,648,595 -568,914 65,463,570 14,958,731 47,343,545 11,992,066 71,164,989 57,592,389 41,928,532 28,365,145 50,920,575 115,911,374 33,321
Nr.
Cod SIRUTA
crt.
1 9262 Arad 465,890,776 333,152,138 199,338,221 34,785,000 6,705,000 0 5,404,109 38,997,803 46,277,157 569,569 505,674,237 93,294,007 103,010,041 1,639,036 53,856,241 30,922,949 15,230,387 20,317,019 59,052,737 5,704,000 102,568,139 20,648,595 -568,914 65,463,570 14,958,731 47,343,545 11,992,066 71,164,989 57,592,389 41,928,532 28,365,145 50,920,575 115,911,374 33,321
C. Total oraşe 225,279,748 119,967,900 58,029,713 7,505,419 0 22,053,925 0 29,065,630 0 85,000 27,211,610 0 24,713,189 2,182,494 230,583,248 69,390,040 56,671,002 944,466 221,208 5,967,319 85,000 10,213,898 7,977,689 25,665,549 4,972,824 46,419,476 2,403,638 -348,861 51,763,545 6,979,242 24,003,188 8,856,387 31,674,676 26,817,371 29,786,465 6,136,086 101,792 44,042,749 421,747
1 9459 Chişineu-Criş 25,054,080 17,076,483 10,336,061 2,133,740 1,228,000 0 2,905,985 1,634,872 75,000 24,371,643 6,550,302 6,289,267 41,432 2,115,833 0 0 823,765 750,838 204,830 7,622,825 0 -27,449 6,296,126 512,113 2,531,364 1,400,197 2,860,394 1,805,248 5,175,798 383,093 3,381,237 26,073
2 9495 Curtici 25,637,851 15,010,132 9,745,505 1,345,444 810,000 0 705,067 7,713,328 53,880 30,708,600 6,960,997 4,688,775 65,377 387,099 0 0 1,066,312 7,852,244 457,717 9,117,073 133,007 -20,001 6,912,603 1,003,615 1,382,802 368,306 3,816,717 1,849,538 1,081,945 493,941 13,637,979 161,154
3 9538 Ineu 30,434,161 15,928,191 10,329,005 3,168,871 4,026,630 0 3,362,099 2,633,038 1,315,332 30,432,350 10,854,479 9,455,349 193,825 1,519,683 0 0 331,118 2,787,384 573,817 3,953,455 812,601 -49,361 7,812,121 597,037 4,311,799 2,137,244 2,219,916 5,892,675 1,567,390 1,295,907 4,592,311 5,950
4 9574 Lipova 33,718,144 14,373,715 6,986,042 358,038 2,658,900 1,627,000 0 9,285,903 5,749,826 22,800 33,112,130 9,304,070 5,857,963 1,565 238,500 0 10213898 1,425,811 4,662,543 1,230,000 185,630 0 -7,850 6,707,232 1,428,252 2,433,495 1,159,950 11,734,523 2,756,204 959,901 1,594,635 4,109,368 228,570
5 9627 Nădlac 17,244,829 9,143,763 3,148,286 1,248,344 1,799,959 3,124,000 0 2,761,470 172,579 243,058 19,047,011 7,325,877 4,505,938 75,311 0 0 503,138 311,923 462,853 5,912,289 0 -50,318 4,021,933 1,216,922 1,389,916 1,187,420 1,145,166 2,561,786 992,862 281,116 101,792 6,148,098
6 9654 Pâncota 14,085,461 7,194,617 2,153,400 1,405,970 1,844,611 3,227,000 0 1,760,114 59,119 14,025,448 4,058,510 4,762,786 88,075 158,038 0 0 867,221 0 79,817 3,837,776 173,225 0 2,335,239 417,082 702,159 141,417 597,586 1,914,333 6,820,623 159,025 937,984
7 11584 Pecica 32,273,189 18,055,012 5,970,691 1,607,594 2,528,100 4,884,000 0 2,125,562 4,519,034 161,481 30,569,148 9,706,629 9,169,864 95,377 0 0 707,091 4,708,145 1,298,319 4,810,031 211,677 -137,985 7,047,858 1,247,552 5,271,213 49,711 6,109,245 3,025,281 5,843,931 691,104 1,283,253
8 12091 Sântana 30,537,165 14,046,418 4,639,524 2,762,212 4,518,500 6,517,000 0 3,704,482 1,591,947 158,818 32,029,524 9,372,363 5,841,811 210,201 178,211 348,911 0 0 1,543,294 3,643,229 518,428 9,804,749 577,847 -9,520 6,447,785 393,365 4,992,976 463,059 1,673,984 4,752,231 5,007,578 138,950 8,159,596
9 9690 Sebiş 16,294,868 9,139,569 4,721,199 123,261 2,055,800 3,622,000 0 85,000 600,928 698,565 93,006 16,287,394 5,256,813 6,099,249 216,300 0 1,199,255 85,000 0 709,939 949,243 147,043 1,175,648 495,281 -46,377 4,182,648 163,304 987,464 1,949,083 1,517,145 2,260,075 2,336,437 1,098,315 0 1,792,923 0
D. Total comune 530,242,798 203,453,914 44,569,191 47,640,951 0 51,139,142 0 141,143,145 0 674,262 94,516,352 0 25,124,075 14,191,908 510,229,999 141,533,679 112,256,351 235,248 0 1,493,863 1,109,856 572,874 22,274,350 53,125,809 1,965,178 174,101,376 2,421,259 -859,844 130,387,162 10,578,302 41,619,360 2,709,064 28,377,990 67,874,291 83,742,380 22,634,797 0 117,650,306 4,656,347
1 9743 Almaş 6,222,378 2,511,240 582,305 613,625 1,059,073 2,199,000 0 143,851 233,519 75,695 5,693,324 2,758,328 1,657,482 0 0 306,055 309,680 10,000 680,209 0 -28,430 1,991,873 380,896 294,365 132,853 1,386,890 458,122 288,218 700,260 59,847
2 9798 Apateu 6,036,835 2,735,739 284,849 894,820 770,900 2,120,000 0 385,196 25,000 5,598,523 2,234,238 1,709,056 25,869 0 532,293 0 1,097,067 0 0 1,913,587 132,106 496,601 305,100 1,042,656 1,026,862 134,836 482,470 64,305
3 9832 Archiş 3,633,967 1,159,363 191,955 462,030 690,600 1,193,000 0 228,523 302,490 59,991 2,862,989 2,087,963 554,940 0 0 7,000 172,743 0 40,343 0 0 1,360,186 57,753 277,234 64,147 808,582 84,303 60,012 109,430 41,342
4 9887 Bata 3,160,051 1,491,224 314,758 454,793 260,200 1,305,000 0 64,883 25,181 13,563 2,668,250 735,608 992,817 0 0 231,893 0 721,301 0 -13,369 1,325,669 273,210 16,493 118,755 160,307 145,005 553,811 75,000
5 9930 Beliu 6,745,086 2,745,448 774,908 568,416 1,033,800 1,809,000 0 258,844 607,391 290,603 6,272,091 2,455,475 1,184,750 117,999 0 0 477,597 771,241 500 1,282,251 0 -17,722 1,656,795 355,915 405,179 254,328 215,168 1,201,959 1,732,223 450,524
6 10006 Birchiş 6,189,848 1,872,315 395,399 351,116 351,426 1,069,000 0 2,703,410 193,697 5,875,830 1,155,236 1,079,585 0 0 224,357 0 3,416,912 0 -260 1,197,286 98,825 201,815 302,799 364,004 541,735 61,291 2,940,142 167,933
7 10051 Bârsa 3,495,785 1,409,600 178,898 480,412 644,900 1,367,000 0 1,500 72,785 3,827,395 1,556,828 876,375 0 0 215,763 0 1,191,355 0 -12,926 1,426,016 3,903 214,106 308,901 781,584 1,095,271 -2,386
8 10104 Bârzava 11,042,125 6,606,580 811,173 410,188 693,130 1,128,000 0 2,422,698 191,717 6,356,343 1,464,862 1,874,695 0 0 506,157 49,315 30,500 2,430,814 0 0 1,995,388 58,973 256,750 134,432 984,127 118,586 113,282 2,465,305 229,500
9 10195 Bocsig 5,370,504 2,571,562 561,017 878,244 660,040 2,064,000 0 17,017 9,021 48,864 5,090,128 2,252,972 1,585,449 25,000 0 0 51,587 152,579 81,102 778,242 167,917 -4,720 1,421,336 455,898 402,248 237,628 896,140 829,133 847,745
10 10239 Brazii 4,424,073 1,109,271 139,114 461,727 528,923 1,275,000 0 946,744 292,075 272,060 4,699,336 1,633,490 685,678 0 0 145,452 1,037,220 0 1,197,496 0 0 1,056,058 99,514 437,485 352,086 676,600 79,128 74,861 1,902,856 20,748
11 10293 Buteni 13,278,418 3,061,602 448,309 805,911 1,508,263 3,091,000 0 155,300 2,020,484 2,430,001 1,011,768 13,737,368 2,827,303 3,370,225 35,956 239,300 0 770,526 4,081,110 10,000 2,250,618 152,330 0 3,529,220 789,531 491,353 157,669 2,044,596 2,287,697 1,753,794 2,021,306 662,202
12 10346 Cărand 2,834,780 1,157,454 119,454 487,647 285,500 1,348,000 0 2,726 41,100 2,840,587 1,072,883 1,282,098 0 0 155,032 269,754 0 101,293 0 -40,473 971,267 96,590 520,559 286,943 324,123 132,421 75,706 432,978
13 10373 Cermei 8,157,838 3,784,467 345,557 672,396 1,012,900 2,273,000 0 972,537 114,934 8,156,262 2,270,409 2,381,789 24,990 309,999 0 0 95,631 0 2,873,444 200,000 0 3,295,989 1,280,150 854,365 1,260,875 160,934 282,355 1,021,594
14 10417 Chisindia 3,594,687 1,383,454 212,764 472,878 715,176 1,407,000 0 1,697 87,360 3,537,874 1,609,458 1,051,099 0 0 244,670 7,350 627,144 0 -1,847 1,506,049 60,213 85,267 27,894 985,102 229,820 643,529
15 10453 Conop 5,202,964 1,899,423 218,517 570,828 619,231 1,658,000 0 837,620 188,690 5,481,775 1,836,437 1,839,025 0 0 253,373 415,110 10,000 1,132,533 0 -4,703 1,883,168 434,757 459,392 725,891 785,847 56,689 1,136,031
16 10514 Covăsânţ 6,822,592 2,041,885 245,277 685,054 693,296 1,874,000 0 1,800,806 368,534 44,071 6,305,372 1,858,597 1,186,247 0 0 340,040 0 2,920,954 0 -466 1,617,652 125,566 169,861 100,494 872,092 356,976 252,691 2,722,334 87,706
17 10532 Craiva 5,235,641 2,005,893 295,762 753,168 1,031,300 1,853,000 0 345,448 5,158,078 2,392,991 1,321,796 0 0 235,749 0 1,215,076 0 -7,534 1,413,164 100,916 223,373 95,179 1,370,295 266,953 342,069 1,346,129
18 10649 Dezna 3,166,172 1,738,772 402,174 370,105 408,578 993,000 0 25,822 3,148,546 1,242,252 1,062,287 0 0 274,073 24,200 545,734 0 0 1,042,692 6,107 83,664 347,181 555,712 556,859 113,392 140,553 302,386
19 10701 Dieci 9,225,726 1,171,158 136,258 476,797 639,403 1,505,000 0 5,830,965 79,200 9,225,726 1,754,791 1,567,286 0 0 130,203 0 5,773,446 0 0 1,912,109 117,382 86,925 787,424 605,883 79,691 5,591,209 45,103
20 12912 Dorobanţi 6,491,103 1,593,043 302,861 430,684 373,299 2,559,998 0 1,697,158 149,776 117,829 6,382,610 1,252,149 1,211,647 6,798 0 262,465 426,020 1,200 3,229,424 0 -7,093 1,971,340 118,088 357,737 435,444 704,738 2,795,263
21 9280 Fântânale 12,312,137 4,190,586 946,518 705,548 747,200 1,891,000 0 3,972,364 1,245,451 265,536 17,056,586 2,540,706 2,490,638 0 0 344,391 4,250,232 0 7,433,519 0 -2,900 2,645,810 59,954 1,240,022 50,686 76,307 989,053 5,484,870 31,607 6,478,277
22 10827 Felnac 6,535,151 2,487,703 1,052,502 537,976 1,179,800 2,125,300 0 739,228 3,120 6,454,882 3,093,340 1,997,082 0 0 212,930 20,762 1,169,663 0 -38,895 1,596,483 227,088 138,884 329,033 1,573,923 2,589,471
23 12920 Frumuşeni 7,294,200 3,191,818 727,323 510,851 527,100 1,544,000 0 455,928 554,259 1,021,095 7,775,613 1,693,019 1,876,520 14,204 80,000 0 0 259,172 739,089 0 3,056,714 60,000 -3,105 1,494,788 201,132 847,144 49,245 1,734,082 674,635 517,150 814,656 1,442,781
24 10872 Ghioroc 23,307,789 5,658,170 1,067,262 562,388 870,539 2,045,000 0 10,942,527 2,184,769 1,606,784 24,279,554 2,078,608 3,573,681 0 0 917,773 5,102,830 13,520 12,593,142 0 0 2,393,265 1,413,063 918,792 1,030,157 13,766,501 3,891,020 866,756
25 10916 Grăniceri 5,665,213 2,665,788 284,944 632,010 436,990 1,773,000 0 781,235 8,200 5,662,434 1,243,161 854,502 0 0 236,690 20,000 3,308,197 0 -116 1,657,790 1,485 297,969 20,000 441,275 165,346 886,494 2,192,075
26 10943 Gurahonţ 10,849,443 4,065,923 1,964,759 343,278 1,768,567 2,036,000 0 2,972,453 5,806 694 11,695,917 3,596,283 2,161,627 1,537 0 572,874 664,013 36,000 4,663,583 0 0 2,173,891 69,669 1,558,006 133,590 1,223,582 2,109,829 529,657 388,556 3,134,962 374,175
27 11058 Hălmagiu 10,558,759 1,892,772 371,187 620,858 763,700 1,907,000 0 5,663,634 226,327 105,326 11,912,510 2,019,037 1,287,141 0 0 260,818 2,736,476 0 5,609,038 0 0 1,491,614 464,274 172,392 383,897 885,620 2,512,215 99,482 5,730,567 172,449
28 11174 Hălmăgel 4,331,334 1,128,960 217,574 445,452 657,960 1,416,000 0 1,066,656 61,758 3,780,722 1,653,657 717,222 0 0 163,785 164,363 0 1,081,695 0 0 1,031,423 244,147 65,679 46,123 942,451 110,529 79,676 1,260,694
29 11236 Hăşmaş 3,068,125 1,208,274 140,416 463,837 415,200 1,390,000 0 54,651 3,016,688 1,322,065 479,480 0 0 278,836 131,393 0 804,914 0 0 1,175,302 207,784 448,743 584,922 189,521 399,416 11,000
30 11307 Igneşti 2,578,560 1,096,188 61,395 501,209 158,100 1,324,000 0 272 2,383,060 898,777 373,181 0 0 59,921 5,450 1,045,731 0 0 726,065 40,243 37,924 14,317 277,731 36,780 75,242 1,174,758
31 11352 Iratoşu 10,306,268 2,700,577 991,404 465,945 854,400 2,744,000 0 3,796,891 160,061 50,339 8,309,164 2,090,062 1,157,588 16,455 0 237,338 52,681 4,758,292 0 -3,252 1,741,060 204,041 99,985 1,191,276 852,545 4,220,257
32 9333 Livada 7,918,239 4,177,329 1,552,418 588,006 712,500 1,680,000 0 1,231,472 104,449 12,489 6,911,303 2,526,028 1,272,663 0 0 366,634 621,175 42,780 2,111,348 0 -29,325 1,931,874 157,242 242,250 479,107 970,265 1,290,033 23,682 1,808,950 7,900
33 11398 Macea 10,666,887 4,895,266 1,048,656 1,756,185 1,038,400 4,011,000 0 217,000 324,199 137,251 43,771 10,693,909 2,821,133 1,769,478 84,714 259,930 0 766,114 495,937 0 4,508,129 0 -11,526 2,330,503 309,701 1,327,463 477,721 1,323,409 2,993,351 47,719 1,884,042
34 11423 Mişca 11,231,708 3,150,337 381,717 990,059 1,152,694 4,098,000 0 2,770,392 60,285 9,408,281 2,410,986 2,168,384 0 0 455,239 51,434 4,322,238 0 0 1,687,557 59,836 880,039 340,550 1,236,798 872,824 213,676 3,862,294 254,707
35 11478 Moneasa 5,745,517 2,502,187 524,007 340,568 625,100 1,284,020 0 1,323,381 10,829 5,738,048 1,101,703 4,012,953 0 0 280,340 39,982 303,070 0 0 1,480,688 97,844 1,301,218 88,346 612,470 1,513,354 428,240 200,889 14,999
36 11502 Olari 3,899,605 1,978,893 520,424 416,819 386,399 1,396,999 0 99,064 38,250 3,609,330 1,652,805 1,506,699 0 0 156,454 40,639 96,000 164,277 0 -7,544 2,315,941 341,681 158,985 93,032 153,021 414,474 55,470 76,726
37 11539 Păuliş 7,888,036 3,586,064 1,134,093 891,504 774,200 2,151,000 0 301,962 555,493 116,200 403,117 7,068,134 2,481,364 1,717,689 30,922 327,461 0 620,371 714,459 35,440 1,184,860 0 -44,432 2,385,379 693,024 987,063 438,032 944,056 677,207 402,979 540,394
38 11637 Peregu - Mare 9,787,719 1,607,928 183,611 469,262 368,915 2,478,000 0 5,206,895 112,526 13,455 9,010,343 1,319,843 930,460 0 0 196,976 312,270 20,000 6,239,272 0 -8,478 1,074,312 79,300 440,566 582,569 510,025 891,327 26,372 5,405,872
39 11664 Petriş 3,337,401 1,233,292 167,869 464,741 303,068 1,336,380 0 105,005 243,300 116,356 3,184,974 1,154,102 1,129,297 0 0 65,529 272,391 0 586,616 0 -22,961 871,380 154,726 186,664 317,305 685,466 969,433
40 11735 Pilu 4,108,919 2,016,843 272,129 546,114 531,900 1,450,000 0 39,970 70,206 3,663,285 1,692,401 1,181,755 0 0 154,063 20,000 659,866 0 -44,800 2,053,436 62,692 205,783 -1,329 647,475 177,373 156,000 361,855
41 11762 Pleşcuţa 4,595,717 1,240,890 95,005 491,565 382,004 1,675,000 0 1,032,243 119,689 145,891 4,231,883 1,101,101 848,930 0 0 213,865 333,810 0 1,734,177 0 0 1,918,614 456,276 501,468 64,285 356,579 277,388 4,326 652,947
42 11842 Săvârşin 10,621,785 3,244,958 1,455,065 338,155 964,261 1,854,740 0 1,778,619 1,860,287 918,920 11,811,908 1,809,137 2,189,894 0 0 525,826 3,683,008 55,982 3,563,541 0 -15,480 2,047,816 17,592 1,509,962 1,289,433 1,112,664 1,472,447 170,000 4,035,112 156,882
43 11940 Secusigiu 13,805,882 4,380,802 570,309 1,600,971 1,503,200 3,623,000 0 4,298,880 12,481,817 4,023,761 1,779,044 46,540 0 0 461,690 502,517 0 5,684,183 0 -15,918 2,909,222 346,485 3,883,993 45,142 81,686 2,105,081 1,368,547 45,638 1,696,023
44 11995 Seleuş 7,678,857 2,773,293 306,564 777,580 576,919 2,154,000 0 910,536 1,054,899 209,210 10,359,313 2,008,557 2,096,054 0 0 211,240 3,940,692 0 2,102,770 0 0 1,563,805 274,906 230,656 677,578 644,623 6,165,711 107,134 694,900
45 12037 Semlac 6,277,657 3,341,036 926,077 943,644 552,000 2,340,000 0 8,421 23,400 12,800 5,812,114 1,749,452 1,150,168 14,614 0 0 179,270 55,884 33,000 2,509,837 140,145 -20,256 1,396,056 185,284 1,715,801 903,845 700,158 679,870 32,035 199,065
46 12055 Sintea - Mare 11,424,480 3,622,752 695,716 895,422 1,044,986 4,277,000 0 1,899,549 151,078 429,115 9,029,170 2,544,711 1,999,615 60,000 0 586,786 48,384 0 3,790,043 0 -369 2,577,830 37,455 657,093 71,765 429,429 1,547,473 313,782 2,139,964 1,254,379
47 12126 Socodor 14,419,022 4,487,920 690,106 422,244 492,000 1,429,000 0 1,656,779 4,903,221 1,450,102 14,521,868 1,587,257 1,268,592 22,723 130,000 0 0 179,983 6,870,024 87,100 3,709,523 666,666 0 1,610,822 2,008,713 1,674,526 716,182 168,193 433,359 7,910,073
48 12144 Şagu 9,173,518 4,619,596 825,666 959,316 835,170 2,511,000 0 561,945 234,098 411,709 10,779,396 2,746,246 2,517,985 21,236 0 525,909 1,544,854 19,840 3,470,882 0 -67,556 2,421,423 687,902 1,891,358 1,954,876 739,565 1,107,601 1,976,671
49 12206 Şeitin 4,481,512 2,233,243 485,388 717,303 573,598 1,655,000 0 5,341 12,800 1,530 3,260,680 1,569,931 826,866 0 0 242,052 54,688 10,000 558,186 0 -1,043 1,331,868 249,845 157,883 271,059 687,102 330,835 50,968 181,120
50 12224 Şepreuş 5,023,411 2,416,430 354,975 714,590 549,218 1,663,000 0 47,645 178,052 169,066 4,478,675 2,141,094 1,337,763 0 0 191,533 165,739 9,000 634,405 0 -859 2,081,927 192,665 192,937 244,501 775,984 269,508 185,052 536,101
51 12242 Şicula 7,192,088 3,508,772 794,718 946,356 1,071,529 2,198,000 0 19,769 394,018 7,178,179 2,764,934 3,030,610 60,695 0 0 270,948 30,000 1,033,888 0 -12,896 2,015,660 367,434 741,553 1,514,464 1,143,096 138,565 1,027,544 229,863
52 12288 Şilindia 6,230,152 1,519,388 158,569 482,222 191,000 1,371,000 0 3,102,324 46,440 5,531,473 1,062,804 636,738 0 0 73,362 12,390 3,746,179 0 0 1,186,296 3,208 622,510 65,486 265,463 3,075,470 77,415 110,342 125,283
53 12340 Şimand 7,173,269 3,949,385 750,848 1,029,841 874,078 2,244,000 0 105,806 6,856,688 2,094,914 2,350,035 100,000 0 0 433,879 23,698 131,000 1,724,695 0 -1,533 2,679,831 318,596 437,141 336,015 1,048,747 783,538 631,584 621,236
54 12368 Şiria 16,057,693 6,700,977 1,243,906 2,152,209 1,201,680 4,767,000 0 2,850,397 22,330 515,309 14,335,769 2,866,401 2,906,383 152,807 0 1,058,605 900,076 149,174 6,392,850 0 -90,527 3,445,339 623,098 21,619 1,621,929 1,575,074 1,373,027 49,541 5,313,780 312,362
55 12402 Şiştarovăţ 2,208,944 927,093 143,309 482,222 109,700 1,108,000 0 64,151 1,934,956 817,913 665,524 0 0 38,092 50,000 384,171 0 -20,744 1,071,952 106,728 117,539 104,275 199,536 15,472 319,454
56 9360 Şofronea 6,813,114 3,549,335 1,278,291 473,178 664,028 1,603,000 0 903,571 93,180 4,951,207 2,180,278 1,267,468 50,000 0 0 264,393 10,145 15,000 1,175,954 0 -12,031 1,895,747 146,875 419,168 169,689 978,536 249,944 1,044,791 46,457
57 12457 Tauţ 4,107,951 1,659,271 191,650 476,797 562,531 1,237,000 0 182,063 261,398 205,688 3,059,280 1,439,752 950,024 0 0 260,573 362,950 8,100 40,830 0 -2,949 1,173,064 118,359 46,316 681,069 952,042 88,430
58 12509 Târnova 12,682,951 4,891,384 798,980 1,505,733 1,500,500 6,160,668 0 43,671 86,728 12,752,813 4,651,186 2,366,096 17,518 89,000 0 0 197,233 125,544 0 5,343,231 73,201 -110,196 3,602,480 416,151 880,330 53,030 696,244 1,425,000 1,687,634 262,226 3,729,718
59 10765 Ususău 4,752,020 1,262,088 164,437 466,549 482,820 1,241,000 0 1,659,972 106,140 4,245,014 1,317,148 1,138,383 0 0 146,249 20,000 1,644,953 0 -21,719 1,384,266 9,460 1,028,307 123,564 503,928 181,249 891,896 122,344
60 12572 Vărădia de Mureş 4,601,337 1,109,649 206,942 452,685 437,700 1,117,000 0 1,399,888 297,804 239,296 4,614,757 1,282,721 1,126,400 0 0 119,617 682,185 0 1,419,046 0 -15,212 1,414,123 13,238 1,369,782 315,665 512,710 147,662 86,121 344,494 410,962
61 12643 Vinga 17,906,855 6,104,405 1,527,427 1,570,229 1,608,000 3,481,000 0 3,972,755 2,415,175 325,520 14,902,051 4,008,826 2,719,968 0 0 589,068 2,387,834 0 5,206,213 0 -9,858 4,050,426 2,336,674 409,218 25,088 1,834,316 496,404 3,614,824 2,135,101
62 12689 Vârfurile 5,602,340 2,085,959 284,390 632,914 1,059,687 2,337,000 0 72,534 47,160 6,066,603 2,453,957 1,057,036 0 0 220,426 470,038 0 1,883,336 0 -18,190 1,076,846 581,531 217,555 70,814 73,440 1,412,861 442,142 78,848 2,094,735 17,831
63 9397 Vladimirescu 23,205,902 14,519,494 4,261,760 2,549,736 2,436,200 5,647,000 0 2,516 421,031 179,661 21,435,792 6,126,291 6,133,322 0 0 1,465,461 2,705,607 361,103 4,655,573 0 -11,565 3,446,995 1,246,722 1,363,061 3,753,065 9,066,739 2,559,210
64 12778 Zăbrani 9,339,460 4,027,729 468,373 1,180,234 755,473 3,331,050 0 222,545 807,485 195,178 9,325,785 2,473,761 2,658,855 75,000 383,160 0 0 526,614 654,231 206,457 1,997,527 356,000 -5,820 2,903,201 295,932 305,023 1,001,169 1,171,539 1,324,481 685,672 1,638,768
65 12938 Zădăreni 7,426,866 3,033,788 528,261 636,530 644,600 1,786,000 0 1,862,660 74,922 24,896 6,929,312 2,850,850 1,068,874 0 0 150,309 267,559 67,864 2,564,682 0 -40,826 1,608,229 12,360 273,870 443,912 1,680,481 481,404 28,487 2,378,744 21,825
66 12812 Zărand 7,500,116 2,665,293 227,374 742,921 632,900 1,975,990 0 2,180,954 44,979 7,754,510 1,771,284 2,143,808 0 0 179,932 42,339 3,621,647 0 -4,500 3,557,200 186,750 1,680,565 370,093 700,862 662,469 235,878 360,693
67 12849 Zerind 7,030,201 2,015,059 239,358 446,356 424,690 1,207,000 0 201,099 2,271,917 910,436 6,428,776 1,274,020 795,754 5,243 9,297 0 0 214,586 3,009,360 0 515,516 605,000 0 1,238,024 1,110,691 168,238 217,585 1,678,551 713,791 114,418 1,187,478
68 12876 Zimandul Nou 11,188,115 8,079,534 4,324,210 756,000 978,000 0 660,080 506,102 208,399 10,627,066 2,974,042 2,093,796 0 0 589,546 1,060,956 27,928 3,883,718 0 -2,920 4,032,695 115,916 322,170 136,752 1,091,076 866,420 1,719,351 2,342,686
 ANEXA nr. 24
Judeţul: ARGEȘ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate Sume primite TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe de la UE/alţi
Sume defalcate finanţarea finanţarea
Sume valoarea Sume primite de donatori în
din TVA pentru cheltuielilor Programul Proiecte cu
Sume alocate Sume defalcate din adăugată la UE/alti contul plăţilor Plăţi
finanţarea descentralizate la ui de Proiecte cu finanţare din
din cotele defalcate din TVA pentru pentru donatori in efectuate şi efectuate
DENUMIREA UNITĂŢILOR cheltuielilor nivelul comunelor, dezvoltare Subvenţii Alte venituri Transferuri între finanţare din fonduri externe în anii Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE Cote defalcate defalcate din descentralizate TVA pentru echilibrarea a finanțarea contul platilor prefinanţării Servicii
oraşelor, Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL din impozitul pe impozitul pe drumuri bugetelor infrastruct învățământului efectuate si aferente (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
la nivelul municipiilor, personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
venit venit pentru locale urii şi a particular sau prefinantari cadrului generale
judeţelor sectoarelor şi publice nerambursabi cadrului recuperat naţională publică
echilibrarea bazelor confesional financiar e în anul
municipiului sportive le financiar 2014-
bugetelor locale acreditat 2014-2020 curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,683,848,577 952,524,424 529,710,257 92,699,295 69,223,044 148,376,256 25,123,594 223,546,640 0 9,616,846 196,878,986 41,980 52,212,385 6,304,422 1,748,797,840 499,873,854 375,382,659 5,161,052 59,286,452 133,157,096 18,081,591 106,271 107,479,769 86,200,135 38,406,288 416,092,057 14,348,310 -4,777,694 287,992,640 45,721,980 114,655,850 73,461,423 192,344,407 351,388,003 199,578,198 142,228,801 26,419,090 302,362,239 12,645,209
A. Consiliul judeţean 307,880,480 121,415,062 98,321,077 13,904,718 69,223,044 0 12,832,000 65,410,000 0 0 33,068,414 0 5,831,672 100,288 378,560,792 131,886,925 54,360,810 847,000 950,000 96,558,160 952,262 106,271 8,143,530 19,751,712 14,240,988 46,004,367 5,719,704 -960,937 42,598,193 1,378,081 9,180,510 38,782,749 56,153,756 141,596,657 2,869,976 0 0 84,986,792 1014078
B. Total municipii 465,980,514 354,758,881 226,617,560 3,916,972 0 46,636,092 0 9,107,000 0 7,164,846 22,532,396 124,397 25,634,302 22,600 486,487,303 119,718,331 122,438,363 143,000 58,290,329 23,603,909 13,469,061 0 34,361,275 27,409,744 8,218,066 79,761,932 250,800 -1,177,507 47,627,164 21,069,202 46,316,254 14,078,778 71,759,330 66,513,081 84,648,975 37,708,882 26,372,967 66,638,054 3,754,616
Nr.
Cod SIRUTA
crt.
1 13169 Municipiul Pitesti 332,527,726 279,131,103 182,165,664 0 0 32,000,620 0 938,000 0 4,471,854 10,567,858 124,397 5,293,894 0 352,228,372 82,690,740 93,854,167 0 58,290,329 15,766,676 10,672,349 0 25,248,204 8,665,899 7,177,960 50,886,366 0 -1,024,318 31,962,534 18,174,981 32,807,405 7,213,052 60,751,762 48,522,423 48,727,765 24,127,845 26,372,967 53,567,638 0
2 13490 Municipiul Campulung 63,099,489 38,870,028 21,881,836 2,422,474 0 7,525,687 0 4,703,000 0 2,667,992 7,321,934 0 1,988,248 22,600 67,859,214 18,140,402 15,496,408 143,000 0 4,691,745 2,767,992 0 5,245,074 3,627,314 855,377 16,720,848 250,800 -79,746 8,053,348 2,594,728 9,679,164 4,566,026 5,753,402 8,321,401 8,523,578 9,127,938 0 7,485,013 3754616
3 13622 Municipiul Curtea de A 70,353,299 36,757,750 22,570,060 1,494,498 0 7,109,785 0 3,466,000 0 25,000 4,642,604 0 18,352,160 0 66,399,717 18,887,189 13,087,788 0 0 3,145,488 28,720 0 3,867,997 15,116,531 184,729 12,154,718 0 -73,443 7,611,282 299,493 3,829,685 2,299,700 5,254,166 9,669,257 27,397,632 4,453,099 0 5,585,403 0
C. Total oraşe 194,534,108 153,690,788 103,692,782 2,042,452 0 14,647,129 843,667 5,357,000 0 1,862,000 16,011,728 0 2,017,604 104,192 185,211,825 42,422,948 64,122,079 2,350,849 0 10,811,471 2,899,540 0 9,247,739 3,658,682 12,032,614 35,427,929 3,479,639 -1,241,665 30,324,986 8,257,893 16,508,952 15,292,731 32,415,219 22,561,542 22,794,206 17,244,625 0 19,015,819 795,852
1 13301 Orasul Mioveni 122,880,022 112,234,333 81,363,758 0 0 6,286,880 443,667 985,000 0 0 2,929,641 0 0 501 116,141,904 20,555,787 49,819,133 2,315,849 0 9,662,865 679,682 0 3,181,316 14,166 11,107,382 17,283,721 2,303,639 -781,636 14,772,760 7,183,884 9,762,085 14,200,247 29,197,967 10,518,529 10,130,833 13,896,350 0 6,479,249 0
2 13668 Orasul Costesti 15,978,752 10,494,131 5,241,233 1,034,042 0 2,750,308 200,000 2,110,000 0 0 417,173 0 5,359 1,781 16,215,820 6,591,775 3,009,921 0 0 0 0 0 1,796,828 0 401,622 4,504,008 0 -88,334 4,004,014 258,812 1,418,554 421,899 1,207,534 3,258,874 4,010,836 1,019,452 0 615,845 0
3 13757 Orasul Topoloveni 29,215,206 11,382,333 6,552,010 132,569 0 2,420,835 200,000 854,000 0 362,000 11,900,934 0 2,012,245 82,859 29,506,018 6,614,061 3,223,877 35,000 0 693,317 719,858 0 1,437,593 3,644,516 130,923 11,880,975 1,176,000 -50,102 5,386,705 98,071 1,477,009 480,742 1,253,474 4,548,172 4,817,663 173,025 0 11,271,157 0
4 13392 Orasul Stefanesti 26,460,128 19,579,991 10,535,781 875,841 0 3,189,106 0 1,408,000 0 1,500,000 763,980 0 0 19,051 23,348,083 8,661,325 8,069,148 0 0 455,289 1,500,000 0 2,832,002 0 392,687 1,759,225 0 -321,593 6,161,507 717,126 3,851,304 189,843 756,244 4,235,967 3,834,874 2,155,798 0 649,568 795852
D. Total comune 715,453,475 322,659,693 101,078,838 72,835,153 0 87,093,035 11,447,927 143,672,640 0 590,000 125,266,448 -82,417 18,728,807 6,077,342 698,537,920 205,845,650 134,461,407 1,820,203 46,123 2,183,556 760,728 0 55,727,225 35,379,997 3,914,620 254,897,829 4,898,167 -1,397,585 167,442,297 15,016,804 42,650,134 5,307,165 32,016,102 120,716,723 89,265,041 87,275,294 46,123 131,721,574 7,080,663
1 13819 Comuna Albestii de Ar 10,216,053 4,220,790 694,441 1,771,122 0 1,305,563 0 3,198,000 0 0 1,491,700 0 0 0 9,290,364 2,951,289 2,653,231 0 0 0 0 0 682,605 0 35,000 2,980,339 0 -12,100 2,175,901 62,469 530,005 120,134 154,833 1,940,755 1,024,330 1,292,029 0 1,940,816 49092
2 13891 Comuna Albestii de Mu 4,343,577 1,442,700 223,501 517,902 0 537,664 249,975 1,877,000 0 0 234,238 0 0 2,000 4,194,371 1,435,840 1,007,418 0 0 0 0 0 269,826 0 7,600 1,473,687 0 0 1,234,283 0 232,776 2,375 25,064 820,041 198,149 96,034 0 1,585,649 0
3 13935 Comuna Albota 8,806,632 6,526,890 2,068,718 536,460 0 889,838 300,000 1,070,000 0 0 2,793 0 0 17,111 8,761,238 1,765,451 1,449,408 0 0 0 0 0 702,908 0 0 4,845,818 0 -2,347 1,719,081 64,474 127,809 13,994 137,158 1,084,093 1,446,030 346,576 0 3,785,868 36155
4 13999 Comuna Aninoasa 7,070,092 2,247,020 587,747 845,788 0 967,695 250,000 1,649,000 0 0 1,538,423 0 293,095 124,859 9,321,580 2,603,238 1,031,237 0 0 0 0 0 401,007 3,028,041 0 2,258,057 0 0 1,510,176 182,853 1,056,458 73,584 826,858 1,325,454 451,526 196,336 0 3,698,335 0
5 14049 Comuna Arefu 5,835,180 3,686,674 915,986 387,103 0 880,662 250,000 1,015,000 0 0 2,844 0 0 0 5,771,471 1,918,920 911,761 305,890 0 0 17,000 0 384,591 0 13,000 1,553,642 666,667 0 2,130,231 57,310 160,468 196,313 47,907 1,167,418 882,729 80,966 0 1,048,129 0
6 13187 Comuna Bascov 17,421,991 15,137,669 8,272,191 0 0 1,983,322 0 300,000 0 0 1,000 0 0 0 17,393,436 5,457,962 3,710,509 246,194 0 821,875 0 0 1,800,255 96,899 777,940 4,455,686 151,210 -125,094 3,985,109 529,692 850,781 0 1,885,358 3,013,445 1,430,309 1,743,612 0 3,774,441 180689
7 14085 Comuna Babana 6,810,522 2,167,611 214,111 851,091 0 1,002,264 200,000 2,159,000 0 0 1,281,647 0 0 0 7,279,655 1,570,726 984,534 0 0 0 0 0 1,161,971 194,916 0 3,370,276 0 -2,768 1,737,873 233,594 159,977 0 122,293 1,382,814 189,945 689,701 0 2,763,458 0
8 14165 Comuna Baiculesti 8,808,611 4,867,930 1,249,852 1,486,535 0 1,416,967 0 2,338,000 0 0 10,077 0 131,831 43,806 7,180,863 2,613,153 1,970,682 0 0 0 0 0 1,299,487 198,144 147,760 965,504 0 -13,867 2,541,531 252,973 462,252 0 344,237 1,817,263 788,780 257,716 0 696,911 19200
9 14272 Comuna Balilesti 11,355,767 2,857,278 372,777 1,175,446 0 758,187 0 1,980,000 0 0 5,760,302 0 0 0 11,357,969 2,494,474 1,441,064 2,000 0 0 0 0 417,207 0 23,935 6,877,985 103,000 -1,696 2,200,896 30,241 876,328 382,640 83,309 1,030,741 2,202,321 3,889,510 0 661,983 0
10 14352 Comuna Beleti-Negrest 3,449,812 1,443,642 216,853 503,765 0 730,225 0 1,051,000 0 0 224,945 0 0 0 2,838,116 1,658,447 518,758 0 0 47,965 0 0 288,730 13,627 3,400 307,189 0 0 1,081,190 70,707 201,814 0 57,935 954,461 378,319 90,203 0 3,487 0
11 14405 Comuna Berevoesti 8,763,167 3,041,805 1,012,045 680,524 0 855,105 29,988 1,170,000 0 0 3,666,269 0 0 0 9,087,271 2,176,490 1,533,440 0 0 0 0 0 476,425 0 30,000 4,871,175 0 -259 1,951,160 34,981 437,392 0 406,076 863,753 326,483 3,972,366 0 1,011,854 83206
12 14450 Comuna Birla 15,361,567 3,240,397 869,716 1,102,973 0 1,103,148 96,330 2,306,000 0 0 7,844,579 0 540,751 230,362 14,751,129 2,476,715 1,496,278 0 0 0 0 0 710,225 1,519,172 53,586 8,500,014 0 -4,861 1,644,873 105,226 541,298 0 1,869,855 1,642,027 2,080,714 185,360 0 6,681,776 0
13 14584 Comuna Bogati 7,122,408 2,933,159 621,607 1,189,582 0 1,420,427 0 2,330,420 0 0 438,402 0 0 0 7,114,491 3,975,145 1,235,964 0 0 82,510 0 0 789,398 0 0 1,073,836 0 -42,362 2,850,869 89,991 336,229 274,074 187,749 2,242,560 228,064 636,672 0 268,283 0
14 14673 Comuna Boteni 5,512,078 1,946,977 255,172 669,919 0 961,365 200,000 1,388,220 0 0 886,694 0 102,726 26,096 5,706,955 2,311,890 737,458 0 0 0 0 0 283,914 338,631 22,882 2,023,992 0 -11,812 1,595,435 7,157 400,683 8,798 155,607 1,374,144 415,489 1,110,860 0 638,782 0
15 14726 Comuna Botesti 2,885,273 1,035,877 129,808 562,972 0 297,201 200,000 1,231,000 0 0 1,883 0 76,991 42,321 2,593,846 992,767 577,027 0 0 0 0 0 297,216 199,789 0 527,047 0 0 1,020,896 83,465 178,367 0 0 400,511 349,354 76,486 0 484,767 0
16 13276 Comuna Bradu 28,264,407 25,134,486 13,602,756 0 0 1,498,718 0 300,000 0 0 998,229 0 249,926 83,048 32,180,171 4,841,210 7,467,523 16,770 0 871,842 0 0 1,246,341 0 161,322 17,203,784 444,444 -73,065 3,358,709 2,403,600 599,114 50,501 2,887,474 3,877,657 5,734,437 3,259,279 0 10,009,400 0
17 14753 Comuna Bradulet 7,534,302 1,782,523 715,948 297,834 0 430,110 250,000 762,000 0 0 4,309,669 0 0 0 5,678,178 1,073,954 1,525,772 28,080 0 0 50,000 0 521,286 0 0 2,416,586 62,500 0 1,432,314 24,186 75,976 0 96,757 626,292 2,132,078 176,965 0 1,088,914 24696
18 14851 Comuna Budeasa 7,024,808 3,909,913 1,254,381 935,938 0 936,191 0 1,667,000 0 0 511,704 0 0 0 6,823,568 2,451,707 2,460,469 0 0 0 0 0 933,291 20,852 7,800 949,449 0 0 2,136,544 851,187 643,808 361,675 197,467 1,672,905 196,775 422,246 0 340,961 0
19 14922 Comuna Bughea de Jo 4,583,013 1,814,225 255,577 932,397 0 755,049 100,000 1,764,000 0 0 6,414 0 128,018 15,307 4,722,480 1,761,794 712,827 0 0 0 0 0 523,606 406,315 1,000 1,316,938 0 0 1,254,584 55,338 239,899 138,075 334,455 917,198 444,276 143,111 0 1,195,544 0
20 14940 Comuna Buzoiesti 9,130,286 4,374,684 973,425 1,479,471 0 1,368,376 0 2,855,000 0 0 258,147 0 0 274,079 7,617,213 2,791,907 1,502,076 0 0 0 0 0 1,338,332 240,243 0 1,771,391 0 -26,736 1,873,608 80,532 272,500 0 408,819 2,026,044 1,836,852 260,692 0 858,166 0
21 15064 Comuna Caldararu 4,355,258 2,129,416 367,539 573,577 0 603,280 0 1,354,000 0 0 268,562 0 0 0 4,445,373 1,291,708 971,567 8,269 0 0 0 0 537,436 91,985 28,460 1,471,266 44,972 -290 1,231,835 3,327 176,513 0 96,691 877,150 582,578 1,377,750 0 99,529 0
22 15108 Comuna Calinesti 15,452,699 7,415,374 2,091,381 2,824,603 0 2,918,542 0 4,388,000 0 0 615,554 0 0 115,229 13,067,559 5,417,843 3,469,921 0 0 0 0 0 1,553,335 0 440,980 2,185,480 0 0 3,683,933 798,374 1,384,881 0 607,253 3,603,762 608,497 1,037,096 0 1,343,763 0
23 15233 Comuna Cateasca 9,422,405 8,077,161 4,073,121 0 0 747,639 0 273,000 0 0 1,303 0 237,413 85,889 7,250,207 2,293,050 1,669,810 0 0 24,498 0 0 653,213 0 144,580 2,465,056 0 0 2,815,777 88,012 330,783 0 378,635 1,047,907 514,470 1,879,430 0 180,539 14654
24 15313 Comuna Cepari 3,984,427 1,929,754 280,363 585,952 0 616,318 0 1,115,000 0 0 323,355 0 0 0 3,860,995 1,925,226 614,033 0 0 0 0 0 307,944 0 0 1,013,792 0 0 1,715,918 0 97,127 0 69,802 928,367 409,781 0 0 640,000 0
25 15402 Comuna Cetateni 5,809,540 2,238,390 382,946 824,579 0 869,861 0 1,485,000 0 0 805,167 0 411,122 0 4,898,892 1,922,640 1,072,843 0 0 0 0 0 701,970 401,875 30,000 769,564 0 0 1,587,514 88,841 232,440 155,908 396,405 1,202,649 735,414 116,073 0 367,775 15873
26 15448 Comuna Cicanesti 6,201,461 1,564,294 255,831 571,816 0 641,284 200,000 1,926,000 0 0 989,122 0 617,643 263,118 6,412,010 1,600,108 951,596 235,801 0 0 27,000 0 272,714 1,078,167 0 1,860,429 499,568 -113,373 1,855,511 59,732 165,314 286,937 27,666 997,038 668,645 1,078,167 0 1,273,000 0
27 15493 Comuna Ciofrangeni 4,903,399 1,671,731 230,583 669,919 0 516,173 269,945 1,159,000 0 0 1,201,082 0 64,151 21,317 4,981,720 1,680,322 751,139 0 0 0 23,971 0 407,326 207,923 11,996 1,921,108 0 -22,065 1,247,190 108,220 145,028 108,067 266,923 726,255 709,570 1,385,737 0 276,945 7785
28 15554 Comuna Ciomagesti 5,489,540 1,201,427 92,511 573,577 0 317,045 0 1,433,000 0 0 2,250,909 0 215,538 71,621 5,233,463 831,627 831,122 0 0 0 0 0 297,336 73,269 37,397 3,162,712 0 0 1,015,423 12,011 1,373,993 88,780 84,157 462,249 1,706,948 60,000 0 429,902 0
29 15652 Comuna Cocu 4,372,749 1,907,952 252,064 654,893 0 650,498 300,000 1,245,000 0 0 269,299 0 0 0 4,413,197 1,633,690 563,768 43,980 0 0 0 0 313,626 0 0 1,623,133 235,000 0 1,292,257 52,318 201,130 0 53,663 816,238 492,553 960,347 0 544,691 0
30 15741 Comuna Corbeni 11,879,355 4,015,955 664,266 1,663,294 0 1,475,035 100,000 2,699,000 0 0 3,671,782 -82,417 0 0 7,885,408 2,763,842 2,199,587 0 0 0 7,400 0 593,463 0 30,000 2,300,261 0 -9,145 2,087,972 0 415,542 0 69,561 1,746,901 1,681,969 1,249,392 0 634,071 0
31 15830 Comuna Corbi 7,445,400 3,325,095 548,690 1,162,190 0 1,147,223 0 1,748,000 0 0 1,225,082 0 0 0 7,436,658 2,850,395 2,340,785 8,000 0 0 0 0 526,663 317,999 28,433 1,143,915 220,468 0 1,595,613 162,401 420,020 0 440,650 1,441,378 1,408,612 0 0 1,967,984 0
32 15901 Comuna Cosesti 7,277,021 3,624,528 571,526 1,505,103 0 1,131,009 0 2,437,000 0 0 84,484 0 0 0 6,363,204 2,681,317 2,017,804 0 0 0 0 0 850,285 0 57,000 756,798 0 0 2,130,155 100,776 708,963 0 114,755 1,605,469 1,055,448 350,846 0 296,792 0
33 15983 Comuna Cotmeana 3,167,834 1,485,530 315,392 472,831 0 496,150 23,755 1,020,000 0 0 142,399 0 0 0 3,231,110 1,617,117 729,045 0 0 0 0 0 304,947 9,520 25,000 545,481 0 0 1,415,271 52,149 97,412 0 95,637 627,880 733,639 106,611 0 102,511 0
34 16132 Comuna Cuca 3,920,763 1,857,094 541,297 443,668 0 519,283 250,000 929,000 0 0 3,680 0 233,963 127,743 2,532,938 898,248 649,715 0 0 0 0 0 522,249 108 30,000 432,618 0 0 910,162 0 278,647 80,017 104,480 620,369 72,074 44,113 0 421,938 1138
35 16285 Comuna Davidesti 4,325,970 1,908,538 200,025 943,892 0 599,754 1,675 1,576,000 0 0 146,949 0 69,845 23,209 3,265,308 1,284,560 1,175,940 0 0 0 0 0 258,482 99,360 88,515 369,733 0 -11,282 1,075,371 0 317,752 0 243,803 754,126 250,493 422,062 0 201,701 0
36 16329 Comuna Dambovicioar 4,489,065 2,078,448 224,433 517,021 0 344,242 300,000 951,000 0 0 807,878 0 0 7,497 3,396,511 1,176,228 455,328 0 0 0 0 0 113,938 0 0 1,651,017 0 0 883,199 10,067 63,141 0 152,910 581,175 65,127 392,984 0 1,200,053 47855
37 16365 Comuna Darmanesti 5,764,635 4,443,620 2,578,583 0 0 777,152 250,000 280,000 0 0 13,863 0 0 0 5,745,309 2,114,478 1,225,087 0 0 262,885 0 0 709,876 0 10,000 1,423,270 0 -287 1,899,103 338,636 346,638 0 70,000 1,005,199 706,227 229,210 0 1,150,296 0
38 16427 Comuna Dobresti 3,513,489 1,502,121 175,919 534,699 0 601,502 0 1,097,000 0 0 312,866 0 0 0 3,328,066 1,675,760 531,607 0 0 0 0 0 338,287 0 10,000 774,412 0 -2,000 1,242,801 124,582 270,452 0 0 864,742 145,767 381,371 0 298,351 0
39 16454 Comuna Domnesti 7,574,702 2,968,512 1,211,429 503,765 0 605,919 400,000 1,310,000 0 0 2,244,148 0 0 46,123 7,646,134 1,718,156 1,972,992 0 0 0 0 0 408,525 45,818 0 3,625,445 0 -124,802 2,161,760 338,492 884,299 0 193,203 360,490 2,462,261 0 0 1,245,629 0
40 16472 Comuna Dragoslavele 4,174,182 1,807,215 481,205 654,003 0 805,547 0 1,514,000 0 0 47,420 0 0 0 4,439,881 1,642,821 656,614 0 0 25,133 0 0 542,718 0 15,000 1,557,595 0 0 1,105,836 0 141,416 36,747 1,671,610 1,139,205 74,151 194,244 0 2,158 74514
41 16506 Comuna Draganu 4,131,514 1,948,161 549,400 403,891 0 701,650 150,000 931,000 0 0 400,703 0 0 0 3,985,524 1,499,334 947,085 0 0 0 0 0 492,689 0 33,440 1,012,976 0 0 1,183,431 0 222,648 0 89,123 1,003,391 403,430 640,624 0 442,877 0
42 16551 Comuna Godeni 5,473,096 2,015,377 219,765 882,905 0 837,743 0 1,613,000 0 0 1,006,976 0 0 0 5,293,748 2,315,584 1,214,839 0 0 0 0 0 344,830 0 4,000 1,414,495 0 0 1,996,558 64,614 102,838 0 215,007 1,139,679 346,377 232,534 0 1,175,039 21102
43 16613 Comuna Harsesti 4,011,153 1,955,376 283,897 621,308 0 594,974 0 1,190,000 0 0 3,802 0 146,335 120,666 3,993,397 1,658,834 842,358 0 0 0 0 0 392,472 689,887 0 409,846 0 0 1,466,598 105,893 132,078 0 825,894 710,016 480,981 212,007 0 59,930 0
44 16659 Comuna Hartiesti 4,868,277 1,696,496 231,949 666,378 0 875,024 0 1,640,000 0 0 650,807 0 4,466 1,484 4,349,207 2,059,300 579,597 6,000 0 0 0 0 387,815 25,585 7,750 1,228,160 55,000 0 1,431,798 10,232 910,303 260,318 1,706 1,253,824 345,143 103,538 0 32,345 0
45 16739 Comuna Izvoru 3,564,035 1,408,894 251,916 585,952 0 755,791 0 1,397,000 0 0 2,350 0 0 0 3,059,368 1,433,880 956,114 0 0 0 0 0 551,347 0 29,820 107,229 0 -19,022 1,029,916 166,515 156,187 0 150,494 1,093,546 334,471 79,282 0 43,957 5000
46 16757 Comuna Leordeni 10,478,881 4,886,093 1,585,846 1,201,958 0 1,549,311 90,363 2,065,000 0 0 1,888,114 0 0 0 10,524,617 3,408,539 1,436,187 0 0 0 0 0 928,651 0 104,414 4,646,826 0 0 2,005,891 53,910 1,540,759 0 113,264 2,286,735 1,135,341 1,955,723 0 952,612 480382
47 16908 Comuna Leresti 8,462,899 4,348,449 1,574,806 884,676 0 1,083,151 0 1,640,000 0 0 574,921 0 561,624 254,754 7,271,542 2,445,683 1,686,509 0 0 0 0 0 633,958 1,005,154 30,000 1,505,400 0 -35,162 1,885,192 293,211 265,681 0 226,209 1,394,369 797,847 728,078 0 1,680,955 0
48 16944 Comuna Lunca Corbulu 4,696,905 2,234,128 607,638 613,354 0 707,357 346,265 1,207,000 0 0 12,838 0 112,451 76,866 4,533,035 1,977,592 1,149,564 0 0 0 0 0 654,890 62,907 0 729,745 0 -41,663 2,425,500 80,930 174,905 1,000 79,483 916,497 209,558 206,438 0 438,724 0
49 17049 Comuna Malureni 6,812,441 3,139,339 417,411 1,432,630 0 1,234,949 150,000 2,286,000 0 0 2,153 0 0 0 7,568,691 2,913,209 1,125,200 0 0 0 0 0 635,113 0 36,933 2,867,483 0 -9,247 2,281,388 1,904 805,171 0 6,155 1,519,828 627,302 164,826 0 2,029,599 132518
50 13365 Comuna Maracineni 15,066,300 12,918,384 7,950,305 0 0 1,116,267 0 434,000 0 0 488,887 0 35,940 72,822 14,577,980 3,301,478 4,833,916 485,269 46,123 0 0 0 1,018,075 351,189 80,500 3,355,248 1,107,579 -1,397 3,808,594 1,078,595 656,971 113,196 1,076,757 2,211,223 2,182,222 916,511 46,123 2,487,788 0
51 17101 Comuna Merisani 8,118,654 5,012,734 1,226,522 1,092,368 0 997,539 150,000 1,795,000 0 0 163,381 0 0 0 6,756,564 1,888,150 1,750,963 0 0 0 0 0 865,748 0 0 2,257,218 0 -5,515 1,767,120 27,037 631,461 50,798 284,319 1,224,636 1,325,094 320,322 0 1,049,605 76172
52 17209 Comuna Micesti 8,894,841 3,982,307 1,768,422 816,625 0 1,173,559 0 1,443,000 0 0 2,208,382 0 0 87,593 9,283,963 2,761,266 1,461,580 0 0 0 0 0 550,461 1,677 43,000 4,465,979 0 0 1,928,100 163,282 1,503,562 753,643 554,275 1,493,501 2,270,761 170,000 0 385,118 61721
53 17254 Comuna Mihaesti 13,554,527 4,061,273 700,326 1,771,122 0 1,321,761 300,000 2,641,000 0 0 4,956,983 0 192,984 80,526 13,114,641 2,398,710 1,481,336 0 0 0 0 0 961,652 127,952 9,762 8,137,909 0 -2,680 2,029,360 47,398 321,440 56,071 214,619 1,823,377 5,701,297 425,940 0 2,490,139 5000
54 17334 Comuna Mioarele 3,302,601 1,308,916 147,194 545,304 0 469,376 300,000 1,220,000 0 0 4,309 0 0 0 3,100,613 1,332,671 299,470 0 0 0 0 0 256,320 0 0 1,222,506 0 -10,354 769,449 1,700 58,433 0 46,395 663,420 352,382 39,417 0 1,169,417 0
55 17398 Comuna Mirosi 4,729,596 1,965,742 334,921 610,703 0 486,100 0 1,161,000 0 0 1,528 0 784,973 330,253 6,682,792 1,350,683 908,232 0 0 0 0 0 379,241 3,077,095 13,000 958,445 0 -3,904 1,077,586 72,543 383,975 0 43,144 687,028 486,163 100,123 0 3,832,230 0
56 17423 Comuna Moraresti 3,368,754 1,980,881 486,983 402,129 0 533,891 99,082 632,000 0 0 8,645 0 102,053 12,202 3,389,565 1,354,264 993,718 0 0 0 0 0 316,555 142,302 0 582,726 0 0 1,118,448 0 69,058 0 213,433 687,954 897,924 111,722 0 291,026 0
57 17496 Comuna Mosoaia 12,926,100 7,220,897 2,907,031 965,102 0 1,134,909 0 1,706,000 0 590,000 301,062 0 1,365,657 607,575 11,189,363 2,702,195 2,828,884 0 0 0 608,572 0 851,312 2,362,473 4,485 1,888,771 0 -57,329 2,332,054 387,924 790,834 0 54,556 1,715,213 804,491 525,069 0 4,579,222 0
58 17575 Comuna Mozaceni 7,308,857 1,772,860 356,522 499,343 0 1,116,688 198,351 1,528,000 0 0 2,692,958 0 0 0 7,187,894 2,211,653 1,268,235 0 0 0 0 0 285,460 0 0 3,460,506 0 -37,960 1,262,023 257,088 331,320 18,823 98,492 1,195,081 568,783 2,808,513 0 647,771 0
59 17619 Comuna Musatesti 8,008,251 3,327,765 475,771 1,051,711 0 974,225 200,000 1,810,000 0 0 1,696,261 0 0 0 7,460,336 2,435,508 1,050,379 0 0 0 0 0 798,189 0 22,300 3,200,108 0 -46,148 2,159,292 89,460 235,638 199,999 334,616 1,356,405 1,949,235 217,000 0 918,691 0
60 17726 Comuna Negrasi 3,591,266 1,643,912 221,176 507,297 0 632,657 249,999 1,061,000 0 0 3,698 0 0 0 4,127,131 1,321,800 848,964 0 0 0 0 0 580,617 0 0 1,376,687 0 -937 1,096,264 55,844 636,309 0 55,990 948,904 401,027 122,847 0 809,946 0
61 17771 Comuna Nucsoara 4,103,344 2,106,156 603,562 262,487 0 356,786 159,319 708,000 0 0 773,083 0 0 0 4,384,350 1,091,740 766,632 0 0 0 0 0 278,309 0 45,000 2,202,669 0 0 1,187,572 64,263 105,200 0 1,223,878 407,810 807,389 66,955 0 521,283 0
62 17824 Comuna Oarja 11,483,721 7,586,183 3,312,302 0 0 509,868 0 300,000 0 0 3,087,670 0 0 0 12,891,049 2,201,993 2,543,777 0 0 0 0 0 330,477 0 100,000 7,743,374 0 -28,572 2,271,130 697,331 60,966 0 346,458 849,809 4,640,645 151,114 0 3,873,596 0
63 17851 Comuna Pietrosani 16,700,157 3,830,033 1,147,370 1,360,158 0 1,325,863 0 2,277,000 0 0 9,267,261 0 0 0 16,690,089 3,004,438 1,705,519 0 0 0 0 0 771,143 0 84,992 11,136,627 0 -12,630 2,494,074 97,500 613,393 0 414,727 1,633,882 1,411,936 9,373,016 0 651,561 0
64 18028 Comuna Poiana Laculu 9,829,129 6,323,704 3,381,685 721,173 0 1,557,403 0 1,946,000 0 0 2,022 0 0 0 10,149,462 4,327,120 3,216,134 143,000 0 0 0 0 901,902 0 220,160 953,476 404,000 -16,330 3,365,611 420,520 873,274 0 448,094 2,341,148 2,064,200 45,859 0 590,756 0
65 17913 Comuna Poienarii de A 2,591,673 1,128,321 184,972 540,882 0 362,764 100,000 799,000 0 0 3,440 0 164,580 33,568 2,458,871 1,093,321 572,540 0 0 0 0 0 182,763 164,590 0 445,657 0 0 922,952 0 47,148 0 222,140 491,722 332,881 0 0 442,028 0
66 17968 Comuna Poienarii de M 5,311,079 1,848,882 252,385 995,155 0 856,790 300,000 2,238,000 0 0 67,407 0 0 0 5,970,364 2,219,934 908,979 0 0 46,848 0 0 452,844 0 0 2,341,759 0 0 1,382,513 73,737 159,622 107,417 67,629 1,293,991 409,456 0 0 2,475,999 0
67 18162 Comuna Popesti 3,725,509 1,619,559 195,526 530,277 0 743,709 0 1,115,000 0 0 15,900 0 190,915 40,426 4,229,114 1,520,939 1,046,676 0 0 0 0 0 466,538 266,906 11,432 929,525 0 -12,902 1,132,627 171,423 305,005 153,363 623,930 1,119,572 238,512 173,641 0 141,127 169914
68 18242 Comuna Priboieni 9,320,150 2,427,322 356,641 1,003,108 0 1,477,407 0 1,915,000 0 0 22,890 0 2,466,170 1,011,361 10,824,455 3,156,159 788,171 0 0 0 0 0 706,031 5,031,153 61,950 1,114,908 0 -33,917 1,891,994 166,026 893,364 0 204,199 2,134,023 770,202 4,732,023 0 32,624 0
69 18331 Comuna Ratesti 4,974,889 2,763,395 654,780 707,917 0 844,537 0 1,214,000 0 0 13,985 0 124,130 14,842 5,462,082 2,343,167 1,209,111 0 0 0 0 0 430,940 335,687 2,000 1,147,697 0 -6,520 1,896,625 0 1,184,064 367,749 409,942 1,113,437 165,977 195,398 0 105,850 23040
70 18411 Comuna Recea 6,165,661 2,402,262 195,085 774,206 0 766,399 0 1,393,000 0 0 1,604,000 0 0 0 5,940,656 1,846,508 1,002,221 0 0 0 0 0 800,169 0 133,517 2,166,579 0 -8,338 1,892,599 65,306 102,430 0 61,672 1,605,194 775,978 91,825 0 1,338,062 7590
71 18475 Comuna Rociu 15,996,251 2,574,832 361,176 645,168 0 1,071,263 0 1,228,000 0 0 11,087,971 0 0 34,185 16,229,243 1,836,817 1,517,513 34,234 0 0 0 0 569,539 0 12,560 12,270,622 36,697 -48,739 1,305,619 228,135 593,396 0 137,054 1,335,426 829,866 6,665,375 0 5,134,372 0
72 18527 Comuna Rucar 26,167,940 5,200,315 1,438,782 1,365,461 0 2,012,164 0 2,386,000 0 0 15,291,216 0 897,925 380,320 26,747,914 3,808,465 2,460,704 0 0 0 0 0 881,712 1,600,759 110,000 17,886,274 0 0 2,155,174 0 978,312 0 225,375 2,466,612 1,101,642 9,922,051 0 9,565,565 333183
73 18554 Comuna Salatrucu 5,493,326 1,976,681 197,724 652,241 0 683,940 808,000 1,190,000 0 0 834,705 0 0 0 5,538,786 1,390,332 1,587,478 0 0 0 0 0 655,231 0 0 1,905,745 0 0 1,401,382 2,951 191,914 0 476,405 932,748 425,789 108,707 0 1,998,890 0
74 18581 Comuna Sapata 4,345,497 1,986,845 278,528 511,719 0 413,191 0 985,000 0 0 10,406 0 581,699 368,356 3,985,965 1,256,818 842,083 0 0 0 0 0 322,953 864,340 30,000 669,771 0 0 1,404,893 59,364 88,876 0 936,549 592,292 169,526 96,678 0 596,891 40896
75 18670 Comuna Schitu Golesti 15,219,517 3,946,356 1,425,812 1,001,338 0 996,405 0 1,725,000 0 0 2,113,874 0 6,107,149 330,733 14,087,116 2,545,326 1,414,419 0 0 0 0 0 629,052 6,923,798 58,491 2,539,704 0 -23,674 2,141,996 144,628 803,397 0 2,087,728 1,234,596 506,769 2,395,606 0 92,217 4680179
76 18741 Comuna Slobozia 8,115,885 3,455,148 880,245 1,138,329 0 1,596,427 300,000 2,092,000 0 0 647,310 0 0 25,000 8,398,510 2,876,633 1,331,169 0 0 0 0 0 726,032 178,772 24,714 3,272,073 0 -10,883 1,541,287 353,883 460,275 0 109,587 1,927,298 787,156 975,676 0 2,080,977 162371
77 18778 Comuna Stalpeni 8,944,166 3,104,325 721,768 1,280,613 0 1,181,455 200,000 1,993,000 0 0 1,184,958 0 910,394 370,034 8,909,731 2,616,417 1,836,058 0 0 0 0 0 731,509 1,378,747 20,380 2,326,620 0 0 2,266,680 90,166 927,686 0 1,533,606 1,481,556 305,431 957,513 0 1,347,093 0
78 18858 Comuna Stoenesti 10,049,717 3,552,032 846,232 1,126,834 0 1,624,623 0 1,985,000 0 0 2,888,062 0 0 0 7,871,923 3,197,527 1,003,223 0 0 0 0 0 579,774 0 0 3,091,399 0 0 1,397,658 227,924 278,523 0 50,596 2,218,395 3,463,649 205,625 0 29,553 0
79 18938 Comuna Stolnici 5,690,651 2,435,731 321,042 857,283 0 865,376 444,552 1,581,000 0 0 316,201 0 43,502 4,289 5,751,541 1,815,314 1,220,783 12,400 0 0 0 0 841,248 325,505 26,050 1,461,833 52,164 -3,756 1,614,197 241,339 629,663 366,554 181,906 1,197,858 569,205 199,570 0 751,249 0
80 19007 Comuna Suseni 5,506,631 2,666,672 382,150 790,994 0 748,547 0 2,054,000 0 0 37,412 0 0 0 5,506,444 1,666,314 1,205,394 21,496 0 0 0 0 549,133 85,543 22,971 2,015,296 64,437 -124,140 1,749,906 7,000 1,116,879 0 85,875 1,128,899 935,608 0 0 457,287 24990
81 19114 Comuna Stefan cel Mar 4,116,662 1,940,169 503,321 577,999 0 619,037 150,000 1,137,000 0 0 2,785 0 210,698 56,973 4,005,586 1,356,385 1,180,970 0 0 0 0 0 383,338 298,382 0 789,746 0 -3,235 1,735,605 53,115 457,038 0 70,991 770,922 241,446 0 0 676,469 0
82 19141 Comuna Suici 5,665,926 2,022,131 581,197 545,304 0 697,254 200,000 1,344,000 0 0 1,402,541 0 0 0 6,265,440 1,951,531 1,224,693 0 0 0 0 0 356,549 986,269 0 1,746,398 0 0 1,971,327 153,591 1,103,621 0 71,992 1,142,503 50,000 741,477 0 1,030,929 0
83 19212 Comuna Teiu 3,087,082 1,315,739 133,368 553,257 0 416,779 299,283 1,051,000 0 0 4,281 0 0 0 3,179,561 1,356,393 686,819 0 0 0 0 0 317,426 0 4,900 817,523 0 -3,500 1,469,874 114,919 60,510 0 168,561 656,052 263,738 0 0 445,907 0
84 19249 Comuna Tigveni 5,704,161 2,260,481 553,579 912,078 0 809,278 300,000 1,930,000 0 0 404,402 0 0 0 6,034,591 2,106,315 2,490,583 0 0 0 0 0 669,414 0 0 852,668 0 -84,389 2,251,772 0 252,078 130,000 74,542 995,749 418,022 160,262 0 1,752,166 0
85 19338 Comuna Titesti 9,209,261 6,284,771 3,440,522 84,848 0 1,061,658 0 1,163,000 0 0 688,912 0 0 10,920 10,450,587 2,284,149 1,313,134 0 0 0 0 0 686,573 29,627 7,960 6,152,051 0 -22,907 1,971,052 114,359 695,867 41,496 243,206 1,286,591 276,508 1,106,939 0 4,714,569 0
86 19392 Comuna Uda 4,773,995 1,243,484 123,936 562,972 0 752,548 500,000 1,470,000 0 0 674,480 0 100,191 33,292 4,402,617 1,396,050 735,369 0 0 0 0 0 454,528 205,536 40,000 1,574,547 0 -3,413 972,746 0 94,780 0 321,347 1,131,481 1,088,701 59,991 0 733,571 0
87 19560 Comuna Ungheni 4,971,347 2,116,388 346,330 747,685 0 977,784 400,000 1,351,000 0 0 126,175 0 0 0 5,369,856 1,720,358 1,602,799 0 0 0 0 0 492,494 0 19,240 1,542,564 0 -7,599 1,468,840 49,576 243,320 0 32,905 1,154,022 1,114,986 223,800 0 1,082,407 0
88 19631 Comuna Valea Danului 6,552,585 2,328,639 261,613 890,859 0 752,451 17,950 1,627,000 0 0 1,826,545 0 0 0 5,537,377 2,168,600 1,090,004 0 0 0 26,785 0 411,827 0 4,970 1,847,691 0 -12,500 1,371,884 47,269 95,256 0 262,212 1,105,188 1,759,781 502,314 0 387,166 6307
89 19695 Comuna Valea Iasului 7,317,459 4,889,221 2,674,448 0 0 506,450 60,000 880,000 0 0 967,988 0 0 13,800 6,763,020 1,924,378 2,055,531 222,820 0 0 0 0 368,553 0 6,000 1,435,277 750,461 0 2,095,823 640,719 137,803 0 82,502 788,454 792,774 717,537 0 1,507,408 0
90 13524 Comuna Valea Mare Pr 6,779,042 4,296,977 797,882 646,049 0 1,057,750 150,000 1,212,000 0 0 62,315 0 0 0 6,751,726 2,568,960 1,589,559 0 0 0 0 0 651,158 0 119,951 1,828,686 0 -6,588 1,981,025 0 492,014 61,008 127,198 1,412,730 595,938 214,547 0 1,827,797 39469
91 19793 Comuna Vedea 6,379,633 3,714,140 1,352,206 603,630 0 1,296,560 200,000 1,157,000 0 0 11,889 0 0 44 6,514,957 1,787,690 1,521,727 0 0 0 0 0 933,040 16,660 24,988 2,230,852 0 0 1,692,956 13,709 661,208 199,539 76,137 1,231,149 549,028 328,939 0 1,762,292 0
92 19999 Comuna Vladesti 5,070,413 2,051,652 238,318 959,799 0 870,395 297,865 1,702,000 0 0 148,501 0 0 0 5,579,710 2,387,219 1,326,893 0 0 0 0 0 284,803 0 9,480 1,607,500 0 -36,185 1,622,025 0 1,167,787 0 100,908 1,151,992 668,797 141,873 0 574,392 151936
93 20048 Comuna Raca 4,577,397 1,475,096 122,411 556,789 0 592,629 0 1,168,000 0 0 1,217,824 0 92,959 30,889 4,760,044 1,672,534 736,083 0 0 0 0 0 154,763 258,849 0 1,943,565 0 -5,750 1,205,391 192,159 45,719 0 352,975 900,546 483,858 1,261,851 0 307,549 9996
94 20055 Comuna Vulturesti 6,241,566 2,039,122 229,674 843,137 0 1,142,388 0 1,564,000 0 0 1,284,223 0 158,999 52,834 5,019,132 2,328,688 621,875 0 0 0 0 0 608,249 0 20,924 1,439,396 0 0 1,424,082 0 189,874 0 53,731 1,684,426 184,211 153,217 0 1,329,591 0
95 20063 Comuna Bughea de Su 10,079,665 1,954,540 238,749 924,444 0 766,702 105,230 2,043,000 0 0 5,210,193 0 0 0 8,927,772 1,908,570 665,915 0 0 0 0 0 518,862 0 0 5,844,014 0 -9,589 1,348,980 9,898 174,876 47,572 78,599 885,898 624,423 5,033,248 0 630,238 94040
 ANEXA nr. 24
Judeţul BACAU
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,974,665,168 712,615,415 349,343,047 61,135,030 75,863,835 133,749,017 17,420,646 546,393,806 0 3,272,907 317,851,995 776,782 129,337,591 37,383,174 1,922,723,239 516,013,618 410,542,379 10,695,999 44,087,805 109,178,305 65,715,192 7,912,951 77,019,127 139,147,607 34,379,629 474,003,805 37,641,793 -3,614,971 363,947,816 50,504,525 143,433,951 66,134,393 118,483,269 344,689,996 159,345,579 137,535,178 58,812,658 467,288,507 12,547,367
A. Consiliul judeţean 492,753,945 78,865,773 64,826,368 9,170,107 75,863,835 0 0 168,481,410 0 0 87,690,319 0 72,762,377 9,090,231 516,130,834 148,669,596 57,200,626 724,400 0 57,856,949 48,708,391 0 6,159,154 52,067,482 19,281,291 122,791,440 3,853,104 -1,181,599 63,952,308 1,066,463 8,389,022 25,773,866 40,021,217 155,275,464 280,260 161,746 0 213,114,359 8096129
B. Total municipii 514,714,458 352,385,635 205,986,712 3,351,335 0 48,538,250 0 64,351,420 0 3,046,907 32,087,057 702,070 4,250,682 9,352,437 497,523,256 112,394,350 159,727,722 8,306,155 43,237,972 40,575,291 16,621,401 7,912,951 29,446,627 4,529,306 4,517,890 42,864,982 28,940,367 -1,551,758 81,502,242 28,833,078 46,182,715 24,583,691 32,253,558 81,582,817 41,194,753 64,269,132 58,812,658 37,957,607 351,005
Nr.
Cod SIRUTA
crt.
1 20297 MUNICIPIUL BACAU 364,948,452 259,638,342 165,182,271 151,751 0 35,315,250 0 43,477,420 0 2,605,000 15,422,328 702,070 943,762 6,844,280 355,986,110 69,004,466 94,448,400 7,638,803 43,232,425 35,360,882 16,179,494 7,912,951 22,721,060 890,019 3,688,012 30,894,675 25,119,876 -1,104,953 60,169,059 19,721,004 31,786,853 16,237,796 26,416,209 59,821,635 12,086,145 54,763,220 58,812,658 16,171,531 0
2 20563 MUNICIPIUL ONESTI 91,127,681 59,626,600 28,731,544 2,069,333 0 7,836,000 0 12,777,000 0 441,907 7,947,848 0 336,342 2,161,984 83,101,772 22,598,145 44,425,801 402,352 5,547 2,945,551 441,907 0 3,877,311 323,539 291,021 5,484,323 2,677,491 -371,216 13,061,103 4,259,810 5,575,487 5,109,421 4,219,678 10,266,096 24,783,066 5,780,652 0 10,046,459 0
3 20876 MUNICIPIUL MOINESTI 58,638,325 33,120,693 12,072,897 1,130,251 0 5,387,000 0 8,097,000 0 0 8,716,881 0 2,970,578 346,173 58,435,374 20,791,739 20,853,521 265,000 0 2,268,858 0 0 2,848,256 3,315,748 538,857 6,485,984 1,143,000 -75,589 8,272,080 4,852,264 8,820,375 3,236,474 1,617,671 11,495,086 4,325,542 3,725,260 0 11,739,617 351005
C. Total oraşe 151,851,375 65,957,877 25,726,232 6,060,193 0 13,451,413 0 39,149,000 0 226,000 18,265,066 74,712 14,527,468 199,839 144,239,839 44,812,407 33,665,648 734,824 805,267 2,082,695 376,199 0 7,569,846 18,948,367 1,263,398 31,466,785 2,677,811 -163,408 29,837,567 5,299,059 22,211,884 4,217,789 8,075,676 17,169,422 26,810,069 11,877,459 0 16,018,359 2,722,555
1 20778 ORASUL BUHUSI 45,189,507 16,057,627 6,696,678 1,898,861 0 3,145,652 0 11,110,000 0 0 2,628,658 74,712 12,120,467 52,391 42,757,229 13,934,838 7,760,996 429,839 0 1,111,136 0 0 1,812,772 13,041,586 193,013 3,372,788 1,110,666 -10,405 8,219,395 2,415,596 1,309,174 1,612,975 2,321,372 4,532,811 16,938,249 3,090,664 0 1,040,693 1276300
2 20821 ORASUL COMANESTI 37,549,603 22,014,332 9,366,783 1,458,388 0 4,461,500 0 9,832,000 0 0 243,868 0 905,794 92,109 33,397,204 16,052,254 7,516,796 0 805,267 0 126,383 0 2,211,544 3,023,213 337,819 3,406,507 0 -82,579 6,748,183 1,400,933 4,187,402 1,752,323 1,060,262 7,514,198 4,425,535 3,566,301 0 1,869,439 872628
3 22166 ORASUL DARMANESTI 26,801,263 9,562,749 2,409,440 1,523,424 0 2,694,636 0 9,859,000 0 0 3,273,310 0 1,392,269 19,299 25,605,268 5,529,275 5,418,943 0 0 522,840 23,816 0 1,771,063 2,732,484 547,913 9,067,174 0 -8,240 4,035,589 504,590 2,568,846 468,260 1,660,461 2,581,412 2,615,568 1,480,707 0 9,607,835 82000
4 20910 ORASUL SLANIC MOLDOVA 10,808,748 5,291,721 911,504 501,567 0 793,625 0 4,191,000 0 0 532,152 0 0 250 10,989,419 3,053,683 4,754,243 61,479 0 448,719 0 0 368,840 0 71,165 1,705,290 528,000 -2,000 4,591,572 228,156 367,971 0 987,284 894,119 761,444 923,873 0 2,199,204 35796
5 20965 ORASUL TG. OCNA 31,502,254 13,031,448 6,341,827 677,953 0 2,356,000 0 4,157,000 0 226,000 11,587,078 0 108,938 35,790 31,490,719 6,242,357 8,214,670 243,506 0 0 226,000 0 1,405,627 151,084 113,488 13,915,026 1,039,145 -60,184 6,242,828 749,784 13,778,491 384,231 2,046,297 1,646,882 2,069,273 2,815,914 0 1,301,188 455831
D. Total comune 815,345,390 215,406,130 52,803,735 42,553,395 0 71,759,354 17,420,646 274,411,976 0 0 179,809,553 0 37,797,064 18,740,667 764,829,310 210,137,265 159,948,383 930,620 44,566 8,663,370 9,201 0 33,843,500 63,602,452 9,317,050 276,880,598 2,170,511 -718,206 188,655,699 15,305,925 66,650,330 11,559,047 38,132,818 90,662,293 91,060,497 61,226,841 0 200,198,182 1,377,678
1 21007 COMUNA AGAS 13,818,784 2,747,362 473,772 698,647 0 977,636 358,000 4,162,000 0 0 4,189,957 0 869,702 514,127 11,003,653 2,686,770 2,509,114 0 0 146,059 0 0 704,867 155,837 56,200 4,750,768 0 -5,962 2,316,355 303,525 476,594 0 844,624 1,295,195 2,743,156 509,381 0 2,514,823 0
2 21098 COMUNA ARDEOANI 5,458,094 1,301,505 304,233 237,481 0 462,122 78,000 2,221,976 0 0 1,087,699 0 216,499 90,293 4,861,693 1,297,371 1,355,810 0 0 10,380 0 0 379,830 319,760 45,538 1,453,004 0 0 1,634,815 16,531 210,999 0 56,073 491,760 325,684 206,645 0 1,919,186 0
3 21123 COMUNA ASAU 14,957,375 3,243,094 768,283 776,493 0 1,095,189 100,000 4,364,000 0 0 5,907,945 0 171,270 75,877 12,888,938 3,589,354 2,547,413 0 0 191,271 0 0 300,233 267,661 232,159 5,768,426 0 -7,579 2,589,347 331,088 745,299 0 133,700 1,535,156 5,428,609 777,819 0 1,347,920 0
4 21196 COMUNA BALCANI 10,791,087 3,034,049 457,069 958,792 0 1,150,709 308,000 5,358,000 0 0 905,057 0 0 35,272 12,179,444 3,884,971 3,993,420 0 0 156,120 0 0 552,854 0 241,000 3,351,079 0 0 3,227,817 440,518 834,118 92,237 1,177,233 1,420,113 349,400 540,000 0 4,050,736 47272
5 21249 COMUNA BERESTI-BISTRITA 6,350,315 1,795,752 442,277 222,700 0 377,488 209,000 1,495,000 0 0 404,248 0 1,450,787 618,040 8,454,370 1,192,091 1,040,461 0 0 78,929 0 0 276,992 4,197,394 18,470 1,672,731 0 -22,698 1,418,613 0 187,923 0 85,434 419,359 199,753 198,308 0 5,944,980 0
6 21338 COMUNA BERESTI-TAZLAU 17,318,875 3,045,692 631,411 640,508 0 968,000 308,000 3,797,000 0 0 7,714,728 0 1,046,422 439,033 16,766,088 3,320,479 2,320,449 0 0 46,164 0 0 348,611 2,157,340 0 8,573,045 0 0 2,737,661 457,144 919,592 480,314 221,580 1,068,196 2,946,093 4,861,707 0 3,073,801 0
7 21418 COMUNA BERZUNTI 8,854,485 2,120,110 323,993 642,479 0 724,000 308,000 3,792,000 0 0 1,759,700 0 113,095 37,580 8,562,266 2,102,621 1,941,782 0 0 120,000 0 0 616,640 0 187,745 3,593,478 0 0 1,905,546 245,821 1,913,128 67,557 1,859,493 857,952 408,281 601,707 0 685,700 17081
8 21454 COMUNA BARSANESTI 8,732,324 2,430,174 417,634 545,910 0 650,004 308,000 3,282,000 0 0 2,050,246 0 8,932 2,968 6,504,396 2,179,874 1,430,904 0 0 110,102 0 0 272,578 0 70,000 2,452,530 0 -11,592 1,755,450 134,323 301,550 65,728 154,260 925,316 133,927 286,012 0 2,747,830 0
9 21506 U. A. T. BLAGESTI 10,153,070 3,150,473 1,001,301 830,690 0 1,191,472 209,000 4,783,000 0 0 516,643 0 233,073 69,409 9,995,360 3,745,195 3,039,683 0 0 0 0 0 638,418 23,141 174,647 2,377,596 0 -3,320 3,845,353 684,258 772,962 80,633 363,715 1,385,093 657,996 299,996 0 1,865,354 40000
10 21560 COMUNA BOGDANESTI 7,595,227 2,653,066 1,377,391 175,401 0 349,323 159,000 1,256,000 0 0 3,068,144 0 82,336 27,358 7,160,929 1,301,663 1,366,577 0 0 25,488 0 0 304,314 0 25,650 4,137,237 0 0 1,310,037 8,614 227,663 0 62,045 486,812 3,587,510 454,467 0 1,004,669 19112
11 21597 COMUNA BRUSTUROASA 12,395,814 1,686,874 321,239 395,144 0 1,043,814 259,000 2,521,000 0 0 6,678,586 0 170,190 36,350 5,800,438 2,580,428 817,380 0 0 37,826 0 0 246,758 514,421 30,000 1,578,494 0 -4,869 1,627,464 118,829 1,563,182 0 186,649 1,375,732 139,945 217,150 0 571,487 0
12 21668 COMUNA BUHOCI 8,348,196 2,000,224 380,730 597,151 0 748,999 0 4,237,000 0 0 1,361,973 0 0 0 9,193,901 2,558,198 1,183,065 0 0 120,000 0 0 183,122 0 85,000 5,064,516 0 0 2,069,948 16,319 1,814,569 0 85,000 944,032 1,031,379 560,338 0 2,672,316 0
13 21720 COMUNA CASIN 6,534,117 2,620,363 705,705 428,648 0 627,972 0 3,066,000 0 0 38,171 0 127,356 54,255 6,422,596 2,132,919 1,753,404 0 0 65,000 0 0 323,581 657,759 0 1,494,135 0 -4,202 2,207,913 23,946 192,586 0 956,996 673,157 435,496 489,000 0 1,443,502 0
14 21757 U. A.T. COMUNA CAIUTI 11,006,442 3,071,967 652,431 587,297 0 986,993 328,000 3,122,000 0 0 3,444,022 0 0 53,460 8,992,666 2,253,293 1,540,874 0 0 152,000 0 0 383,281 390,640 5,900 4,268,903 0 -2,225 1,994,667 295,691 353,142 1,218,279 53,184 761,480 176,665 584,497 0 3,484,361 70700
15 21855 COMUNA CLEJA 14,579,433 2,579,772 619,979 834,632 0 1,680,000 61,000 5,216,000 0 0 5,042,661 0 0 0 16,046,668 3,165,994 1,751,293 2,000 0 47,212 0 0 519,190 97,001 227,471 10,194,238 76,920 -34,651 2,166,520 216,978 1,227,276 921,609 1,169,878 1,907,085 3,511,229 360,233 0 4,565,860 0
16 21891 COMUNA COLONESTI 8,651,018 1,142,926 172,047 270,984 0 666,978 298,000 2,234,000 0 0 3,843,355 0 312,541 153,218 7,981,415 1,857,004 1,089,993 0 0 5,440 0 0 312,382 144,296 32,008 4,543,684 0 -3,392 1,348,944 90,297 665,966 419,184 48,901 1,050,707 685,060 140,000 0 3,480,905 51451
17 21971 COMUNA CORBASCA 9,238,702 2,322,316 274,560 674,997 0 572,360 300,000 3,913,000 0 0 1,774,912 0 316,784 39,330 8,330,867 1,759,408 2,070,917 0 0 447,050 2,801 0 451,241 627,254 120,000 2,860,038 0 -7,842 2,544,490 14,634 1,136,419 124,813 927,076 748,172 642,017 246,086 0 1,947,160 0
18 22059 COMUNA COTOFANESTI 6,431,258 1,803,679 243,826 437,515 0 675,678 299,000 2,673,000 0 0 968,844 0 0 11,057 6,453,412 2,090,079 1,400,071 10,547 0 300,000 0 0 331,536 0 73,052 2,173,486 95,025 -20,384 2,336,223 245,733 748,327 0 157,666 654,365 446,808 305,767 0 1,558,523 0
19 22111 COMUNA DAMIENESTI 2,731,957 846,173 178,488 211,860 0 422,824 0 1,197,000 0 0 179,065 0 57,791 29,104 2,755,808 1,274,011 673,153 112,161 0 11,538 0 0 143,802 0 4,000 348,219 188,924 0 1,178,859 79,128 470,615 0 51,778 595,354 170,212 183,491 0 26,371 0
20 22237 COMUNA DEALU MORII 6,233,848 1,477,019 299,334 315,327 0 610,000 448,000 2,053,000 0 0 1,277,729 0 208,812 159,288 6,327,079 2,437,651 1,703,324 0 0 72,750 0 0 203,029 92,526 0 1,824,598 0 -6,799 1,876,443 169,178 753,674 0 48,316 1,734,724 1,001,961 0 0 742,783 0
21 22380 COMUNA DOFTEANA 21,964,591 5,991,015 1,156,817 1,264,265 0 1,982,000 378,000 7,247,000 0 0 4,889,212 0 607,937 869,427 20,269,228 4,836,925 6,304,856 0 0 104,000 0 0 1,115,473 1,483,604 408,179 6,016,191 0 0 4,743,516 590,141 2,031,440 0 826,075 1,772,170 1,595,940 1,050,000 0 7,485,663 174283
22 22460 COMUNA FARAOANI 9,280,345 2,335,610 371,204 653,318 0 890,470 209,000 3,915,000 0 0 1,888,136 0 3,305 38,824 9,271,572 2,280,226 1,353,852 4,904 0 84,962 0 0 261,966 23,800 76,720 5,103,565 84,507 -2,930 1,518,927 81,404 1,144,079 0 198,136 1,261,880 492,350 469,792 0 4,082,504 22500
23 22488 COMUNA FILIPENI 10,629,807 1,167,459 174,252 266,057 0 676,315 219,000 1,775,000 0 0 5,790,405 0 1,001,628 0 9,860,521 1,140,307 1,162,066 0 0 72,896 0 0 517,610 1,259,865 25,000 5,704,002 0 -21,225 1,220,728 69,315 849,161 665,038 94,551 767,917 154,039 150,840 0 5,875,609 13323
24 22576 COMUNA FILIPESTI 14,530,083 2,937,251 984,398 444,414 0 892,890 74,000 3,444,000 0 0 4,092,908 0 1,810,226 1,278,808 14,669,733 2,531,485 1,933,700 0 0 106,876 0 0 461,764 2,870,166 127,000 6,652,773 0 -14,031 2,518,085 5,685 502,374 157,547 349,596 1,123,023 1,447,270 3,511,113 0 5,046,658 8382
25 22665 COMUNA GAICEANA 5,765,021 1,719,276 230,280 337,006 0 445,000 328,000 2,320,000 0 0 34,347 0 642,657 275,741 6,770,637 1,587,501 838,496 0 0 22,829 0 0 294,084 2,937,000 72,349 1,018,378 0 0 1,632,940 256,322 151,440 3,372 28,928 486,130 99,770 2,982,224 0 1,129,511 0
26 22718 COMUNA GHIMES-FAGET 11,290,900 2,654,108 668,846 516,348 0 1,047,308 156,000 4,592,000 0 0 1,316,276 0 1,069,568 455,640 11,381,489 3,057,069 1,765,478 0 0 0 0 0 454,905 2,009,250 137,856 3,956,931 0 0 2,215,627 109,612 719,768 0 1,002,629 1,140,617 366,974 424,586 0 5,401,676 0
27 22781 COMUNA GARLENI 12,048,038 3,510,442 988,856 762,698 0 1,506,089 199,000 4,660,000 0 0 1,275 0 1,524,065 647,167 11,160,267 3,706,179 2,007,036 0 0 139,004 0 0 450,520 3,914,478 50,000 943,493 0 -50,443 2,395,886 0 1,122,196 0 231,189 2,160,801 154,913 804,798 0 4,290,484 0
28 22834 COMUNA GLAVANESTI 6,181,493 1,396,506 296,917 382,334 0 729,000 0 3,094,000 0 0 945,743 0 3,694 12,550 6,251,026 2,382,748 1,808,445 116,360 0 54,227 0 0 201,873 64,933 40,000 1,302,073 281,200 -833 2,258,306 341,383 381,110 84,279 99,243 905,030 133,949 127,029 0 1,920,697 0
29 20607 U. A. T. COMUNA GURA VAII 7,338,449 1,978,846 324,529 617,844 0 787,808 69,000 4,140,000 0 0 347,489 0 0 15,306 7,483,725 3,069,169 2,249,330 0 0 180,000 0 0 362,357 0 0 1,656,896 0 -34,027 3,743,846 155,400 334,748 89,807 613,919 1,133,362 503,971 336,801 0 571,871 0
30 22898 COMUNA HELEGIU 9,152,344 2,238,583 450,758 792,259 0 986,000 65,000 5,194,000 0 0 538,292 0 98,375 32,094 9,260,821 2,929,874 2,363,472 0 0 107,282 0 0 752,136 265,218 120,000 2,796,365 0 -73,526 2,399,349 220,971 698,977 588,387 643,403 1,278,458 750,376 382,601 0 2,288,687 9612
31 20313 COMUNA HEMEIUSI 13,508,829 6,731,106 3,891,539 164,561 0 1,075,964 43,000 1,978,000 0 0 1,119,611 0 1,797,709 763,439 12,077,416 3,092,066 2,695,033 0 0 25,330 0 0 401,741 0 145,891 5,717,355 0 0 2,739,743 495,703 479,064 1,157,267 357,813 1,054,317 1,003,241 614,960 0 4,156,199 19109
32 22941 COMUNA HORGESTI 8,511,887 1,978,357 382,743 684,851 0 1,389,583 52,000 3,896,000 0 0 1,195,947 0 0 0 7,118,996 2,676,529 1,550,127 0 0 6,550 0 0 443,882 175,041 77,600 2,199,321 0 -10,054 1,978,068 143,858 2,256,149 0 87,800 1,560,072 264,414 383,621 0 445,014 0
33 23047 COMUNA HURUIESTI 3,482,087 1,159,939 223,126 268,027 0 329,928 259,000 1,712,000 0 0 21,220 0 0 0 2,486,268 656,366 604,191 0 0 0 0 0 268,924 0 137,203 831,852 0 -12,268 1,136,838 0 343,278 56,536 137,203 251,995 275,703 4,909 0 279,806 0
34 23127 COMUNA IZVORUL BERHECIULUI 3,333,291 825,783 118,709 219,743 0 252,366 0 1,888,000 0 0 11,416 0 205,306 150,420 2,494,580 954,662 726,894 0 39,936 38,550 0 0 218,604 20,830 155,000 340,104 0 0 1,255,626 60,422 161,643 57,433 66,673 207,606 394,574 88,856 0 201,747 0
35 20359 COMUNA LETEA VECHE 12,664,888 6,034,418 2,021,448 660,216 0 1,274,232 235,000 3,979,000 0 0 932,213 0 154,445 55,580 12,972,894 3,963,426 4,350,412 244,700 0 50,000 0 0 580,215 303,082 188,509 2,725,550 567,000 0 4,663,260 489,559 320,616 0 930,995 1,370,586 1,081,094 1,029,197 0 3,087,587 0
36 23207 COMUNA LIPOVA 5,451,427 1,465,586 281,441 368,539 0 1,196,520 209,000 2,390,000 0 0 107,853 0 62,468 20,000 4,816,901 2,979,951 940,891 0 0 84,940 6,400 0 162,547 14,301 217,780 415,225 0 -5,134 1,833,760 222,829 462,414 68,448 331,405 1,350,950 105,921 138,915 0 302,259 0
37 23289 COMUNA LIVEZI 7,134,049 1,995,050 527,692 631,640 0 927,000 50,000 3,721,000 0 0 440,999 0 0 0 8,477,932 2,581,931 1,745,965 0 0 600,000 0 0 683,993 0 0 2,866,043 0 0 3,843,895 21,619 414,415 0 157,737 971,275 721,002 533,661 0 1,746,656 67672
38 23350 COMUNA LUIZI CALUGARA 8,646,616 1,730,171 266,489 639,523 0 832,583 50,000 3,986,000 0 0 2,047,862 0 0 0 7,199,322 2,220,673 1,652,743 0 0 180,000 0 0 646,070 0 43,000 2,459,836 0 -3,000 2,376,550 15,121 346,891 0 105,825 1,119,263 634,132 384,066 0 2,217,474 0
39 23387 COMUNA MAGIRESTI 10,094,677 2,734,801 334,931 487,772 0 781,934 80,000 3,738,000 0 0 1,113,121 0 1,142,303 504,518 8,137,834 2,918,363 1,886,684 0 0 206,000 0 0 345,831 1,506,673 54,000 1,220,283 0 0 2,458,267 0 602,466 0 98,966 1,806,763 177,245 217,915 0 2,776,212 0
40 20411 COMUNA MAGURA 9,346,356 3,204,027 1,301,392 490,728 0 775,480 42,000 3,683,000 0 0 459,842 0 850,557 331,450 9,816,846 2,129,933 1,683,887 0 0 108,397 0 0 660,453 1,723,080 113,000 3,424,205 0 -26,109 1,851,256 196,109 757,184 0 1,365,069 1,026,545 2,150,237 597,299 0 1,873,147 0
41 20466 COMUNA MARGINENI 14,852,829 6,156,136 1,835,234 1,036,638 0 1,364,340 50,000 6,053,000 0 0 689,291 0 539,762 300 14,574,183 5,186,277 3,174,288 0 0 68,717 0 0 868,440 0 257,402 5,019,986 0 -927 5,421,869 127,200 2,854,314 287,820 245,837 1,828,844 831,642 887,440 0 2,008,331 80886
42 23449 COMUNA MANASTIREA CASIN 8,491,682 2,402,886 580,854 611,932 0 1,042,160 199,000 3,921,000 0 0 926,636 0 0 0 7,566,711 2,716,079 1,319,849 0 0 140,000 0 0 334,098 2,108,063 0 948,622 0 0 1,783,371 94,402 960,623 0 109,154 1,229,582 386,148 475,050 0 2,528,381 0
43 23494 COMUNA MOTOSENI 7,421,901 2,022,489 468,895 355,728 0 790,500 458,000 2,596,000 0 0 403,545 0 593,087 558,280 7,098,851 1,863,241 1,270,874 0 0 180,000 0 0 268,756 470,455 20,000 3,025,525 0 0 1,620,481 11,594 703,991 67,730 20,000 953,439 818,599 136,000 0 2,767,017 0
44 23644 COMUNA NEGRI 6,145,323 1,471,171 218,012 329,123 0 726,000 250,000 2,141,000 0 0 1,541,799 0 0 15,353 5,758,976 2,425,761 1,229,198 0 0 30,000 0 0 91,702 0 74,948 1,907,367 0 0 2,017,902 0 274,686 0 76,900 894,080 225,286 1,153,376 0 1,116,746 0
45 23715 COMUNA NICOLAE BALCESCU 19,479,610 9,384,311 2,932,173 868,135 0 1,609,000 250,000 5,208,000 0 0 901,205 0 1,481,263 645,831 16,642,678 5,415,180 2,689,004 0 0 150,000 0 0 556,383 4,037,237 403,565 3,452,361 0 -61,052 3,618,267 249,464 904,970 1,612,283 851,281 2,271,634 1,310,099 789,810 0 5,015,170 19700
46 23797 COMUNA OITUZ 17,515,462 5,611,424 1,269,300 988,353 0 1,319,362 199,000 6,006,000 0 0 201,829 0 1,999,744 2,178,103 15,926,454 3,685,285 3,857,440 0 0 62,201 0 0 957,651 2,486,877 227,862 4,649,138 0 0 2,967,382 316,017 964,869 449,821 331,633 1,650,879 550,047 1,122,912 0 7,394,518 178376
47 23868 COMUNA ONCESTI 6,020,567 1,008,577 148,585 210,875 0 466,500 279,000 1,466,000 0 0 2,800,491 0 0 -1 5,785,592 1,540,976 1,028,991 0 0 111,000 0 0 146,914 0 55,000 2,902,711 0 0 1,434,416 56,690 149,501 0 116,294 620,161 319,362 0 0 3,089,168 0
48 23948 COMUNA ORBENI 7,411,907 1,837,631 412,098 448,356 0 795,915 259,000 2,795,000 0 0 1,724,361 0 0 0 6,826,592 2,280,205 1,384,139 0 0 34,000 0 0 317,758 0 100,000 2,730,758 0 -20,268 1,564,875 57,410 2,001,637 961,390 123,385 1,327,995 480,019 0 0 309,881 0
49 23975 COMUNA PALANCA 9,375,037 1,867,905 298,648 401,057 0 588,796 318,000 2,489,000 0 0 4,111,336 0 0 0 8,774,306 2,225,537 1,689,420 0 0 48,057 0 0 195,464 21,420 65,000 4,529,408 0 0 1,672,914 177,748 385,602 3,210 136,939 752,974 4,420,872 274,020 0 939,993 10034
50 24034 COMUNA PARAVA 5,421,991 1,659,689 196,474 404,998 0 701,401 209,000 2,542,000 0 0 143,760 0 166,141 0 4,092,716 2,078,298 1,148,272 0 0 19,279 0 0 428,675 176,776 63,800 178,530 0 -914 1,755,401 72,396 383,203 28,973 115,533 873,870 422,621 244,554 0 196,165 0
51 24089 U. A.T. A COMUNEI PARINCEA 12,449,978 2,060,044 461,852 430,619 0 1,037,875 241,558 2,641,000 0 0 6,456,443 0 0 13,058 12,519,780 2,661,538 2,206,351 12,601 0 36,816 0 0 314,314 0 80,000 7,208,310 0 -150 3,003,159 122,787 361,411 0 164,299 1,261,742 2,330,324 4,194,782 0 1,081,276 0
52 24187 COMUNA PANCESTI 13,179,915 2,330,820 327,335 518,319 0 1,091,686 309,000 3,221,000 0 0 2,425,702 0 2,370,530 1,431,177 13,255,702 2,492,428 1,620,377 0 0 60,000 0 0 372,503 3,009,563 35,000 5,665,831 0 0 1,432,107 0 239,992 0 1,494,873 1,497,577 1,012,516 2,428,767 0 5,149,870 0
53 24276 COMUNA PARGARESTI 6,290,157 1,792,742 280,593 578,428 0 539,003 0 3,865,000 0 0 93,412 0 0 0 5,352,751 1,546,379 1,216,670 0 0 46,546 0 0 460,526 30,370 119,440 1,933,454 0 -634 1,568,029 31,717 271,831 81,950 553,115 680,401 552,546 317,650 0 1,295,512 0
54 24338 COMUNA PARJOL 11,657,721 2,198,450 431,235 730,179 0 1,229,216 53,000 5,032,000 0 0 1,653,311 0 1,046,101 445,643 10,143,180 3,819,620 1,579,336 0 0 41,392 0 0 418,853 1,786,191 412,765 2,101,051 0 -16,028 3,094,821 425,864 1,190,246 0 2,576,967 1,436,462 432,565 450,946 0 532,499 2810
55 24427 COMUNA PLOPANA 5,645,770 1,618,901 265,229 389,232 0 603,044 379,000 2,324,000 0 0 720,825 0 0 0 4,709,005 1,885,980 1,196,855 0 0 500,000 0 0 304,940 0 15,000 808,066 0 -1,836 2,570,196 117,422 268,144 67,281 71,033 762,633 58,835 143,276 0 650,185 0
56 24524 COMUNA PODU TUCULUI 13,761,023 3,705,382 1,678,699 377,407 0 1,370,500 329,000 2,435,000 0 0 4,497,624 0 947,734 475,783 14,337,677 3,513,533 2,927,070 75,031 0 80,000 0 0 338,169 2,050,770 82,200 5,107,379 163,525 0 3,032,770 66,900 1,797,650 191,866 94,044 1,511,728 5,566,940 0 0 2,075,779 0
57 24631 COMUNA PODURI 15,236,988 3,511,056 636,092 941,054 0 1,396,815 389,000 5,445,000 0 0 3,533,844 0 746,712 214,561 14,679,068 3,553,565 3,066,609 0 0 270,000 0 0 830,620 2,146,965 78,332 4,732,977 0 0 3,525,201 408,235 647,308 0 514,661 1,799,294 740,230 727,363 0 6,308,776 8000
58 24711 COMUNA RACOVA 5,583,038 2,201,319 633,997 368,539 0 545,438 209,000 2,546,000 0 0 3,626 0 0 77,655 4,038,040 1,824,895 1,445,894 0 0 113,616 0 0 299,585 0 79,196 274,854 0 0 2,013,389 48,673 312,597 0 136,711 693,361 332,976 266,473 0 233,860 0
59 24766 COMUNA RACACIUNI 14,385,306 4,569,454 1,358,131 865,179 0 1,861,991 429,000 5,177,000 0 0 2,203,816 0 70,255 73,790 13,533,510 5,089,611 4,046,335 0 0 150,000 0 0 634,149 626,716 270,000 2,722,866 0 -6,167 3,702,215 286,346 989,999 0 675,086 2,710,414 1,333,137 678,257 0 3,142,014 16042
60 24999 COMUNA ROSIORI 4,478,322 1,187,972 170,152 286,751 0 550,000 259,000 1,778,000 0 0 558,100 0 109,023 36,227 4,123,230 1,449,518 910,499 0 0 79,999 0 0 206,904 0 250 1,481,604 0 -5,544 1,319,778 15,494 730,147 0 215,534 644,076 124,051 199,439 0 865,221 9490
61 24837 COMUNA RACHITOASA 8,913,124 2,271,805 670,113 506,494 0 1,044,151 458,088 3,091,000 0 0 2,048,080 0 0 0 7,372,706 2,172,954 2,003,505 0 0 167,892 0 0 575,008 0 40,000 2,422,142 0 -8,795 2,233,815 179,808 989,357 0 81,310 1,055,813 520,826 292,518 0 2,019,259 0
62 25068 COMUNA SASCUT 22,812,014 5,675,086 1,731,283 1,028,755 0 1,576,771 378,000 5,945,000 0 0 7,162,515 0 1,456,208 618,434 25,001,248 4,775,377 5,793,754 0 0 190,000 0 0 1,087,183 2,989,506 436,868 9,765,575 0 -37,015 3,224,223 724,300 2,068,835 0 1,927,021 1,576,507 3,000,249 838,973 0 11,641,140 0
63 25148 COMUNA SANDULENI 11,236,988 1,832,701 285,106 561,675 0 849,252 319,000 3,386,000 0 0 4,842,948 0 0 7,087 11,508,317 1,967,548 965,307 0 0 59,339 0 0 305,984 0 227,862 7,983,791 0 -1,514 1,494,307 108,154 1,254,968 0 478,581 877,098 1,786,836 1,991,714 0 3,516,659 0
64 25228 COMUNA SAUCESTI 13,208,829 3,626,528 1,091,266 550,837 0 845,198 235,000 3,338,000 0 0 1,348,206 0 2,438,496 1,377,401 13,150,961 3,425,007 2,509,826 216,694 0 48,000 0 0 476,175 4,017,362 9,800 2,162,667 285,430 0 3,793,502 209,719 2,131,889 57,154 2,927,732 1,615,993 1,236,000 467,500 0 656,000 55472
65 25291 COMUNA SCORTENI 5,062,070 1,576,546 244,754 348,831 0 501,130 309,000 2,208,000 0 0 329,331 0 100,626 37,437 4,958,053 1,806,690 1,198,878 0 0 81,000 0 0 383,338 96,316 5,000 1,386,831 0 0 1,735,214 109,104 681,859 0 85,130 779,108 572,512 291,704 0 703,422 0
66 25362 COMUNA SECUIENI 8,431,082 1,130,083 254,062 263,101 0 559,000 0 2,404,000 0 0 4,155,036 0 129,125 53,838 7,721,924 1,935,816 1,176,620 12,376 0 15,800 0 0 179,073 26,188 54,000 4,353,789 12,429 -44,167 1,735,781 292,792 165,939 1,343 116,043 681,752 4,264,100 215,141 0 245,913 3120
67 25488 COMUNA SOLONT 10,312,301 1,928,407 339,235 406,969 0 601,348 309,000 2,419,000 0 0 5,054,546 0 0 0 9,049,815 2,110,356 2,356,341 0 0 100,000 0 0 243,771 0 15,000 4,233,269 0 -8,922 2,061,546 128,651 618,909 0 87,187 726,770 182,106 270,413 0 4,974,233 0
68 25521 CONSILIUL LOCAL STANISESTI 9,539,928 1,705,840 357,489 540,983 0 1,240,252 459,000 3,319,000 0 0 1,419,626 0 1,376,510 19,700 9,420,064 2,800,359 2,262,284 0 0 60,000 0 0 275,351 274,549 330,674 3,416,847 0 0 1,976,700 224,859 2,670,674 0 157,554 1,492,274 293,012 170,000 0 2,434,991 0
69 20670 COMUNA STEFAN CEL MARE 11,511,273 2,651,638 514,998 595,180 0 851,403 350,000 3,558,000 0 0 3,494,913 0 247,787 357,532 12,131,695 2,805,301 2,772,961 14,162 0 162,604 0 0 685,036 1,786,115 226,500 3,619,016 60,000 0 2,802,096 394,918 505,304 380,100 253,153 946,457 3,974,900 543,400 0 2,331,367 0
70 25629 COMUNA STRUGARI 5,361,080 1,386,696 170,727 295,619 0 652,500 309,000 1,940,000 0 0 1,072,884 0 0 0 5,351,885 1,861,718 1,304,939 0 0 95,000 0 0 274,148 0 2,620 1,813,462 0 -2 1,707,446 119,762 500,134 0 29,750 799,963 444,845 202,654 0 1,547,331 0
71 25692 COMUNA TAMASI 6,219,624 1,591,819 250,151 364,597 0 555,084 309,000 2,290,000 0 0 1,416,462 0 18,513 38,746 5,972,292 1,918,464 1,160,514 0 0 150,000 0 0 360,463 403,549 25,000 1,969,690 0 -15,388 2,082,800 3,097 447,376 0 525,337 882,209 496,400 165,791 0 1,369,282 0
72 25745 COMUNA TATARASTI 6,208,160 1,941,726 180,701 287,736 0 429,000 158,000 1,864,000 0 0 1,351,790 0 463,644 0 5,129,103 1,516,164 1,305,108 0 0 18,698 0 0 225,294 540,859 60,000 1,462,980 0 0 1,425,980 1,956 1,266,543 0 404,519 544,724 718,543 214,673 0 552,045 120
73 25825 COMUNA TIRGU TROTUS 13,538,312 3,090,948 1,131,736 533,100 0 995,379 53,000 3,756,000 0 0 5,623,803 0 0 19,182 12,036,424 2,501,385 2,348,417 0 0 30,000 0 0 422,794 810,537 159,999 5,785,304 0 -22,012 2,108,460 232,451 349,906 0 534,299 1,279,346 1,171,792 5,535,316 0 704,282 120572
74 25861 COMUNA TRAIAN 7,767,952 1,637,069 626,712 314,342 0 513,663 0 2,686,000 0 0 2,627,976 0 214,250 88,994 6,789,743 1,638,507 989,756 0 0 89,586 0 0 203,087 53,606 79,984 3,757,526 0 -22,309 1,135,752 71,484 213,134 0 171,066 927,969 1,293,363 266,989 0 2,706,174 3812
75 25932 COMUNA UNGURENI 8,148,900 1,692,714 386,678 439,487 0 856,600 256,000 2,696,000 0 0 1,947,987 0 526,362 173,237 8,574,340 2,147,161 2,467,003 0 0 25,000 0 0 485,881 668,494 40,000 2,740,801 0 0 1,997,398 197,828 1,193,489 208,393 1,268,415 1,022,187 1,764,553 178,689 0 743,388 0
76 26029 U. A. T. URECHESTI 8,715,899 1,902,239 340,030 428,648 0 539,748 88,000 3,316,000 0 0 724,552 0 1,489,763 655,597 6,237,100 1,987,188 906,221 42,866 0 153,330 0 0 383,680 1,032,781 329,492 1,222,018 180,329 -805 1,685,018 134,909 207,249 63,228 539,571 784,821 535,298 702,656 0 1,561,200 23150
77 26083 COMUNA VALEA SEACA 6,994,631 2,594,355 494,083 482,845 0 708,360 300,000 2,930,000 0 0 137,981 0 243,142 80,793 5,312,065 2,093,056 1,270,677 0 0 170,000 0 0 313,520 0 78,768 1,386,044 0 0 2,407,459 205,383 387,966 129,756 152,004 792,427 355,334 508,264 0 365,376 8096
78 26118 COMUNA VULTURENI 5,029,578 901,771 193,598 229,598 0 484,500 0 1,989,000 0 0 1,397,603 0 192,679 64,025 4,553,348 1,440,660 1,469,241 0 0 0 0 0 180,230 258,097 0 1,211,526 0 -6,406 1,292,818 120,280 187,890 0 68,451 637,214 388,793 159,570 0 1,698,332 0
79 26289 COMUNA ZEMES 14,356,368 9,755,895 1,959,912 269,013 0 738,358 0 2,495,000 0 0 1,243,809 0 104,406 18,900 12,548,442 3,614,080 3,817,556 0 2,406 98,952 0 0 470,183 328,692 520,214 3,696,359 0 0 2,272,652 467,636 875,267 0 1,232,230 1,524,142 798,997 434,006 0 4,691,306 252206
80 26320 COMUNA SARATA 5,765,643 2,018,667 393,851 224,671 0 362,749 159,000 1,489,000 0 0 1,670,113 0 0 66,114 5,661,645 1,681,800 1,192,912 0 0 55,757 0 0 131,312 100,436 55,000 2,444,428 0 0 1,637,126 59,928 727,875 32,313 65,318 503,846 477,183 214,386 0 1,943,670 0
81 26338 COMUNA BUCIUM 13,098,721 1,773,759 262,858 393,174 0 475,328 259,000 2,404,000 0 0 5,612,181 0 1,777,273 797,180 12,372,213 1,306,951 1,579,619 0 0 185,000 0 0 463,577 2,672,929 30,100 6,134,037 0 0 1,852,935 0 217,429 0 413,658 451,709 3,209,862 5,882,110 0 344,510 0
82 26346 COMUNA GIOSENI 8,256,362 1,348,571 289,611 515,363 0 1,091,656 0 3,863,000 0 0 1,717,773 0 176,660 58,702 7,509,241 2,696,073 1,185,496 0 0 0 0 0 235,523 0 210,911 3,182,592 0 -1,354 1,979,631 20,022 427,575 0 1,309,404 1,371,799 489,969 242,416 0 1,668,425 0
83 26353 COMUNA ODOBESTI 4,120,218 1,208,450 165,023 299,561 0 405,950 289,000 1,899,000 0 0 44,375 0 205,243 68,200 4,259,960 1,083,750 1,168,053 0 0 91,500 0 0 169,157 0 60,000 1,720,223 0 -32,723 1,474,844 9,944 223,451 0 137,350 389,872 108,890 290,019 0 1,600,295 25295
84 26361 COMUNA PRAJESTI 9,152,917 1,379,491 423,436 227,627 0 280,247 300,000 1,512,000 0 0 5,398,162 0 206,192 76,825 8,678,783 1,306,689 482,644 66,218 0 30,353 0 0 81,832 374,682 24,025 6,137,593 175,222 -475 1,293,332 8,759 2,217,903 535,968 140,964 303,941 2,982,621 440,331 0 754,964 0
85 26379 COMUNA ITESTI 6,243,290 1,324,043 400,664 169,488 0 212,154 0 1,839,000 0 0 2,868,093 0 0 0 5,128,946 1,185,548 2,100,635 0 2,224 48,764 0 0 107,289 0 37,546 1,660,644 0 -13,704 1,249,383 1,225,814 131,691 0 32,736 214,686 216,402 161,706 0 1,896,528 0
 ANEXA nr. 24
Judeţul: BIHOR
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
finanţarea finanţarea Sume primite de la
Sume defalcate Sume valoarea Sume primite de
cheltuielilor UE/alţi donatori în Proiecte cu
din TVA pentru defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
finanţarea TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE cheltuielilor echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate la oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
nivelul judeţelor locale urii şi a particular sau prefinantari generale
echilibrarea sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,055,312,095 957,422,396 462,694,666 80,971,569 76,932,466 120,306,452 20,530,130 341,080,247 0 8,219,087 287,584,387 283,155 220,289,398 22,664,377 2,087,456,632 378,250,256 432,022,761 8,430,130 77,956,341 127,113,672 75,985,254 164,871 79,066,620 370,304,006 49,334,854 448,593,132 54,673,813 -14,439,078 296,310,975 32,516,835 150,325,126 65,467,041 213,309,821 267,346,978 229,856,557 130,343,561 56,943,351 611,570,627 33,465,760
A. Consiliul judeţean 396,879,916 104,143,654 85,870,164 12,145,312 76,876,770 0 3,681,000 100,425,728 0 0 54,024,600 0 57,694,394 33,770 416,722,349 91,057,911 65,214,917 3,374,879 0 94,128,229 12,358,833 0 5,825,867 63,219,767 25,351,010 52,074,368 7,293,864 -3,177,296 30,881,743 1,289,189 15,201,800 6,153,251 99,440,760 113,856,528 0 5,294,239 0 136,604,135 8,000,704
B. Total municipii 766,140,462 515,919,084 270,264,595 2,201,667 0 48,151,537 800,000 30,181,529 0 6,600,413 60,975,902 283,155 102,440,434 788,408 791,519,848 93,531,816 145,399,977 3,775,136 77,065,420 29,330,141 45,486,771 154,700 31,513,698 197,475,491 10,204,765 127,322,136 40,183,596 -9,923,799 69,428,378 8,571,402 72,256,243 51,211,682 59,918,274 61,149,736 120,009,346 34,545,312 56,768,232 250,399,706 7,261,537
Nr.
Cod SIRUTA
crt.
1 26804 BEIUS 27,862,920 16,085,837 9,737,931 0 0 2,806,537 0 1,576,000 0 0 852,208 0 6,542,338 0 25,095,874 8,464,522 5,417,977 0 0 800,751 59,000 0 1,123,496 6,583,869 160,826 2,567,314 0 -81,881 7,095,803 133,100 2,075,486 7,976,601 1,832,910 2,320,449 1,205,247 556,681 18,797 1,763,549 117,251
2 26877 MARGHITA 47,464,260 19,610,294 10,624,338 1,078,770 0 3,786,000 800,000 8,042,000 0 0 9,922,325 0 5,276,840 26,801 43,198,095 10,580,808 8,940,041 0 0 1,172,168 55,597 0 2,251,821 7,833,663 204,343 12,229,120 0 -69,466 8,137,746 1,022,436 2,628,299 9,142,486 1,938,567 3,698,964 12,066,693 804,707 4,092 3,339,432 414,673
3 26564 ORADEA 656,837,800 456,246,528 237,628,457 0 0 38,184,000 0 17,399,529 0 6,600,413 47,277,401 283,155 90,095,417 751,357 683,607,115 67,024,220 119,988,257 3,775,136 77,065,420 24,265,623 45,366,249 154,700 25,680,975 180,688,499 9,192,249 99,994,643 40,183,596 -9,772,452 48,677,573 7,148,271 64,907,526 32,789,222 52,812,634 50,626,502 101,047,257 28,903,044 56,745,343 235,589,590 4,360,153
4 26975 SALONTA 33,975,482 23,976,425 12,273,869 1,122,897 0 3,375,000 0 3,164,000 0 0 2,923,968 0 525,839 10,250 39,618,764 7,462,266 11,053,702 0 0 3,091,599 5,925 0 2,457,406 2,369,460 647,347 12,531,059 0 0 5,517,256 267,595 2,644,932 1,303,373 3,334,163 4,503,821 5,690,149 4,280,880 0 9,707,135 2,369,460
C. Total oraşe 123,466,461 46,322,832 23,305,115 4,894,365 55,696 10,513,589 1,250,000 21,315,000 0 208,000 28,638,865 0 14,694,131 468,348 116,251,403 30,229,064 25,786,379 560,345 364,800 1,823,000 4,697,661 0 4,205,504 10,425,766 1,331,916 34,149,746 2,744,598 -67,376 27,119,346 1,890,326 10,803,807 3,517,710 5,498,898 13,125,674 21,417,399 4,139,410 0 27,595,977 1,142,856
1 26699 ALESD 22,245,655 11,775,404 5,866,640 875,033 0 2,951,000 0 3,418,000 0 208,000 2,372,805 0 1,385,487 134,959 23,784,472 6,555,877 4,350,666 132,000 0 190,000 251,000 0 1,122,394 2,106,129 549,623 8,147,481 400,000 -20,698 4,380,598 844,141 3,374,943 1,857,504 1,655,958 3,501,545 1,984,083 859,327 0 4,850,225 476,148
2 26920 NUCET 6,471,635 2,713,870 1,593,471 72,294 9,425 586,500 0 955,000 0 0 2,166,840 0 0 40,000 7,190,869 2,734,364 1,784,384 0 0 0 0 0 380,211 0 0 2,312,581 0 -20,671 2,182,658 4,891 205,278 0 296,755 849,660 231,718 629,758 0 2,381,745 408,406
3 30915 SACUIENI 30,837,017 9,099,962 3,205,792 2,625,100 0 2,079,000 900,000 10,021,000 0 0 6,886,625 0 1,565,877 284,553 30,074,190 5,833,528 7,760,274 256,211 0 0 4,156,961 0 1,176,234 1,062,744 268,515 7,943,358 1,621,930 -5,565 8,066,593 115,538 3,462,963 122,378 967,759 1,991,114 5,924,960 845,221 0 8,504,181 73,483
4 26840 STEI 26,261,899 8,830,323 5,050,745 307,012 46,271 1,642,000 0 2,388,000 0 0 7,840,306 0 5,514,999 0 23,812,143 5,221,899 3,707,777 20,252 0 105,000 0 0 477,917 6,534,562 277,044 7,380,699 104,799 -17,806 4,069,318 137,364 2,370,966 747,873 1,742,280 1,395,379 4,487,984 324,413 0 8,357,166 179,400
5 32027 VALEA LUI MIHAI 29,655,895 11,436,650 7,112,299 498,544 0 2,505,535 0 2,354,000 0 0 7,123,106 0 6,227,768 8,836 24,198,844 7,387,499 4,929,113 151,882 0 1,528,000 289,700 0 693,732 722,331 228,376 7,652,978 617,869 -2,636 6,288,311 96,735 1,290,434 678,000 827,788 4,476,961 8,588,195 1,282,541 0 664,460 5,419
6 27007 VASCAU 7,994,360 2,466,623 476,168 516,382 0 749,554 350,000 2,179,000 0 0 2,249,183 0 0 0 7,190,885 2,495,897 3,254,165 0 364,800 0 0 0 355,016 0 8,358 712,649 0 0 2,131,868 691,657 99,223 111,955 8,358 911,015 200,459 198,150 0 2,838,200 0
D. Total comune 768,825,256 291,036,826 83,254,792 61,730,225 0 61,641,326 14,799,130 189,157,990 0 1,410,674 143,945,020 0 45,460,439 21,373,851 762,963,032 163,431,465 195,621,488 719,770 526,121 1,832,302 13,441,989 10,171 37,521,551 99,182,982 12,447,163 235,046,882 4,451,755 -1,270,607 168,881,508 20,765,918 52,063,276 4,584,398 48,451,889 79,215,040 88,429,812 86,364,600 175,119 196,970,809 17,060,663
1 27070 ABRAM 5,741,551 2,188,074 485,054 689,136 0 355,611 400,000 2,364,000 0 0 372,795 0 14,570 46,501 4,911,233 1,373,926 2,493,453 0 0 0 0 0 406,190 9,542 57,775 578,502 0 -8,155 1,992,651 42,204 553,600 0 288,182 432,673 488,826 0 0 1,073,127 39,970
2 27169 ABRAMUT 5,525,929 2,204,325 672,231 655,336 0 636,186 0 2,593,000 0 0 64,418 0 0 28,000 5,921,529 1,826,689 946,987 0 0 0 1,035,878 0 319,933 649,555 588,400 562,518 0 -8,431 1,793,560 5,356 826,170 64,418 38,390 1,529,648 1,416,912 7,045 0 240,030 0
3 26742 ASTILEU 7,499,532 3,883,493 864,672 703,219 0 685,419 450,000 2,479,960 0 0 660 0 0 0 7,497,933 1,791,460 2,480,492 137,987 0 0 8,379 0 399,432 0 60,000 2,495,232 124,951 0 1,501,435 157,307 465,689 0 1,080,415 862,746 745,255 683,302 0 1,601,750 400,034
4 27212 AUSEU 10,682,063 2,190,295 513,418 641,253 0 461,071 450,000 2,129,000 0 0 5,016,775 0 246,961 187,961 10,241,198 1,034,920 2,615,695 6,271 0 0 0 0 547,450 220,849 253,211 5,405,609 164,475 -7,282 1,723,463 160,707 401,167 66,828 433,656 503,468 644,108 2,302,640 0 4,005,161 0
5 27285 AVRAM IANCU 9,176,636 3,039,155 722,797 798,045 0 895,000 0 1,950,000 0 0 2,117,456 0 823,997 351,028 7,897,777 2,414,959 1,562,205 0 0 0 0 0 129,269 1,348,947 81,553 2,368,190 0 -7,346 1,615,396 13,177 1,612,372 0 743,879 1,152,121 324,434 1,713,180 0 723,218 0
6 27329 BALC 5,388,261 2,084,739 319,381 824,334 0 703,994 0 2,300,000 0 0 216,589 0 62,253 20,686 4,744,696 1,624,298 1,573,570 0 0 0 0 0 725,188 203,856 40,000 577,784 0 0 1,677,625 53,950 430,859 60,852 442,706 863,149 542,826 90,239 0 582,490 0
7 27383 BATAR 14,723,965 4,007,054 699,906 1,429,910 0 979,000 0 2,806,000 0 0 6,931,911 0 0 0 13,254,246 2,629,825 1,958,669 0 0 0 0 0 339,875 0 35,000 8,291,743 0 -866 1,505,252 44,429 615,232 165,833 1,097,418 1,098,232 1,240,873 7,072,317 0 302,822 111,838
8 27436 BIHARIA 11,627,981 5,498,372 3,122,280 46,005 0 687,090 0 733,000 0 0 3,924,972 0 557,399 227,148 11,762,609 1,999,049 2,224,491 0 0 0 19,000 0 290,938 1,677,406 300,000 5,251,725 0 0 3,449,346 154,692 2,182,484 5,915 225,889 920,850 1,415,516 2,936,001 0 471,916 0
9 27506 BOIANU MARE 4,114,682 1,518,060 138,997 476,011 0 378,000 470,000 1,710,000 0 0 552 0 0 38,070 3,790,776 980,008 1,037,345 0 0 0 0 0 161,766 0 25,434 1,587,043 0 -820 1,267,707 752 69,627 580,636 765,604 398,287 126,122 23,541 0 558,500 0
10 27560 BOROD 7,328,310 3,604,357 679,027 868,461 0 1,050,500 0 2,068,234 0 0 605,219 0 0 0 7,428,200 2,208,464 2,608,504 32,983 0 0 63,880 0 421,064 280,363 10,000 1,677,353 125,589 0 2,347,237 26,906 350,110 0 584,390 920,971 1,376,157 210,379 0 1,486,461 125,589
11 27631 BORS 23,074,792 16,959,609 10,872,236 0 0 786,564 0 450,000 0 0 2,201,144 0 1,936,182 741,293 29,085,975 2,570,083 8,104,017 0 255,553 0 17,700 0 502,212 8,222,601 903,372 8,522,750 0 -12,313 2,843,744 2,175,056 1,654,981 140,788 1,981,647 1,570,125 3,385,921 528,681 0 14,805,032 0
12 27686 BRATCA 12,067,974 4,347,432 1,123,143 957,655 0 1,249,000 0 2,490,000 0 0 1,995,215 0 1,609,019 377,308 11,562,768 2,608,221 2,328,541 62,307 0 69,922 0 0 835,259 2,813,890 54,848 2,505,645 300,000 -15,865 2,125,228 97,117 606,403 69,922 1,034,445 1,527,519 2,766,986 315,318 0 2,965,767 54,063
13 27757 BRUSTURI 4,882,828 2,325,470 301,317 878,789 0 686,597 0 1,822,000 0 0 48,761 0 0 0 4,596,793 1,380,682 1,683,090 0 0 0 0 0 509,010 0 267,000 757,074 0 -63 1,540,424 70,289 212,417 2,613 344,567 834,989 701,430 247,976 0 439,049 203,039
14 27846 BUDUREASA 7,468,046 2,092,116 269,425 680,686 0 526,888 0 1,765,000 0 0 2,627,754 0 307,938 148,350 7,519,398 2,017,365 1,536,391 0 0 0 2,693 0 138,735 65,704 49,000 3,709,510 0 0 1,925,669 0 199,774 67,255 410,151 873,307 1,876,870 0 0 2,087,638 78,734
15 27908 BUDUSLAU 4,158,586 1,162,791 228,542 426,250 0 349,801 15,000 1,795,000 0 0 819,424 0 16,570 0 3,851,401 1,191,392 790,672 0 0 0 647,834 0 103,716 0 60,000 1,067,849 0 -10,062 1,500,346 0 143,137 0 71,900 404,125 709,669 800,272 0 210,473 11,479
16 27935 BULZ 7,343,396 3,002,000 935,494 229,086 0 604,131 0 887,000 0 0 214,554 0 1,839,063 796,648 9,961,515 2,114,200 1,882,353 56,795 0 0 0 0 352,879 5,293,809 0 41,409 231,021 -10,951 1,532,858 144,750 317,228 66,420 517,156 1,101,508 5,280,769 242,318 0 413,279 345,229
17 27971 BUNTESTI 8,685,474 2,745,209 756,638 1,012,109 0 1,207,095 450,000 3,656,000 0 0 401,264 0 195,500 30,406 8,523,219 2,927,142 3,561,698 0 0 458,680 0 0 442,829 63,651 82,497 996,340 0 -9,618 1,991,678 45,522 1,263,584 0 724,734 1,799,343 963,231 0 0 1,137,602 597,525
18 28077 CABESTI 4,096,289 1,427,563 169,952 459,111 0 308,634 0 1,213,000 0 0 626,592 0 388,542 131,958 3,431,721 962,058 1,339,524 0 0 0 0 0 149,959 0 19,860 980,720 0 -20,400 984,593 4,125 133,374 17,580 109,819 531,116 246,524 127,408 0 1,097,228 179,954
19 28139 CAPALNA 4,480,553 1,349,305 133,159 468,500 0 273,287 0 1,160,000 0 0 1,542,586 0 136,575 18,800 4,478,049 1,159,640 764,265 0 0 0 0 0 125,980 361,522 25,000 2,041,642 0 0 920,822 100,711 115,777 0 234,524 397,369 1,718,022 184,584 0 806,240 0
20 28193 CARPINET 5,141,189 1,195,902 186,788 459,111 0 568,060 0 1,302,000 0 0 1,822,696 0 215,618 36,913 4,709,531 1,464,616 2,615,045 0 0 0 0 0 103,164 54,161 0 472,545 0 0 1,199,353 0 37,000 0 353,272 667,075 173,045 53,648 0 2,104,187 121,951
21 28246 CEFA 5,219,080 2,956,031 448,611 529,527 0 404,995 0 1,823,000 0 0 34,054 0 893 107 4,612,143 1,374,972 1,309,906 0 0 0 0 0 201,148 503,250 137,000 1,085,867 0 0 2,239,526 78,928 170,080 0 800,451 563,054 340,465 34,646 0 332,080 52,913
22 28335 CEICA 7,606,124 2,272,323 324,574 881,605 0 1,028,154 0 1,871,000 0 0 2,434,647 0 0 0 7,604,962 2,369,534 1,675,090 0 0 0 30,409 0 453,987 0 20,000 3,057,897 0 -1,955 1,748,017 71,221 294,642 58,509 176,169 1,138,033 2,791,924 54,478 0 1,216,593 55,376
23 28415 CETARIU 4,684,061 1,880,498 252,262 542,671 0 294,428 0 2,284,000 0 0 0 0 93,700 131,435 3,470,823 1,048,927 791,193 0 0 0 31,079 0 284,786 680,504 0 714,907 0 -80,573 1,371,380 5,959 570,135 0 49,946 307,526 524,141 -35,846 0 677,582 0
24 28497 CHERECHIU 3,989,752 1,529,052 250,723 617,781 0 483,700 0 1,977,000 0 0 0 0 0 0 3,774,499 1,522,378 1,140,710 0 0 0 536,502 0 273,888 24,838 80,000 199,783 0 -3,600 1,760,480 18,269 277,733 0 60,224 677,427 440,918 15,212 0 293,717 230,519
25 28530 CHISLAZ 11,145,911 2,364,571 477,310 727,630 0 592,227 600,000 2,493,000 0 0 1,628 0 925,297 4,169,188 10,735,417 1,749,514 2,201,636 0 0 132,000 765,164 0 409,764 1,005,481 364,551 4,108,757 0 -1,450 1,614,809 149,678 1,627,120 17,609 562,656 857,150 741,223 4,018,739 0 1,099,126 47,307
26 28610 SANIOB 4,749,515 1,733,224 302,873 559,571 0 275,277 235,131 2,493,000 0 0 12,883 0 0 0 4,802,009 1,097,688 1,001,959 0 0 0 656,775 0 249,118 39,784 0 1,756,685 0 0 1,539,558 30,855 313,654 0 147,049 297,468 788,553 1,260,832 0 424,040 0
27 28665 CIUMEGHIU 13,398,352 4,435,179 791,439 1,100,364 0 708,181 0 2,898,000 0 0 3,524,366 0 1,315,747 516,879 12,826,373 1,457,942 2,384,929 0 0 0 0 0 751,248 3,830,264 301,000 4,116,968 0 -15,978 2,051,196 37,679 400,477 16,564 433,616 689,635 377,817 4,199,122 0 4,573,140 47,127
28 28709 CAMPANI 4,390,038 1,798,054 270,582 584,920 0 354,650 0 1,624,000 0 0 427,334 0 166,135 19,865 2,732,182 1,413,254 801,251 0 0 0 0 0 217,035 46,734 215,529 192,557 0 -154,178 1,300,355 14,740 148,394 0 215,191 505,806 285,504 0 0 29,083 233,109
29 28763 COCIUBA MARE 7,294,090 3,949,348 360,953 734,202 0 444,611 0 2,705,000 0 0 30,789 0 164,342 0 5,601,786 956,896 1,091,340 0 0 0 0 0 404,493 1,222,936 51,600 1,904,815 0 -30,294 1,521,067 0 595,032 90,075 801,872 1,173,705 422,406 193,591 0 785,038 19,000
30 28816 COPACEL 3,704,355 1,759,141 247,065 520,138 0 521,000 0 1,423,998 0 0 216 0 0 0 3,747,687 1,369,576 1,155,638 54,412 0 0 0 0 385,703 105,892 14,000 624,882 111,938 -74,354 1,522,767 34,668 202,341 0 211,785 798,913 489,376 0 0 270,007 217,830
31 28889 CRISTIORU DE JOS 5,776,472 1,427,893 118,775 478,827 0 330,219 450,000 1,703,000 0 0 1,858,852 0 4,885 1,623 5,500,410 1,053,000 2,264,632 0 0 0 0 0 161,809 0 0 2,020,969 0 0 1,515,257 34,254 136,171 0 589,992 402,363 55,405 159,813 0 2,111,333 495,822
32 28941 CURATELE 8,031,706 2,242,769 253,373 621,537 0 798,000 430,000 2,107,000 0 0 2,398,033 0 0 55,904 9,299,202 2,167,435 2,874,332 0 0 0 0 0 31,996 2,073,931 40,000 2,111,508 0 0 1,271,786 104,082 211,688 0 445,698 965,948 231,639 4,126,098 0 1,340,928 601,335
33 29001 CURTUISENI 6,949,344 2,631,147 444,428 1,011,171 0 740,795 0 3,464,000 0 0 7,102 0 93,089 13,211 6,234,937 1,956,568 1,442,417 0 0 0 1,221,275 0 307,812 468,037 60,000 778,828 0 0 2,818,010 0 777,563 0 210,130 756,431 1,598,748 0 0 74,055 0
34 29038 DERNA 4,127,233 1,600,692 205,011 661,908 0 302,843 299,688 1,583,000 0 0 341,010 0 0 0 3,624,784 1,379,911 1,342,090 0 0 0 20,000 0 225,704 221,880 260,205 176,992 0 -1,998 1,731,593 78,313 234,580 0 282,130 415,254 248,340 7,294 0 627,280 0
35 29092 DIOSIG 30,906,727 9,947,129 1,936,022 1,435,543 0 1,251,991 0 4,594,015 0 0 8,767,898 0 5,375,775 969,919 30,824,719 3,469,761 3,626,489 127,113 0 0 1,086,000 0 647,503 10,767,332 160,250 10,878,663 61,608 0 3,755,840 645,618 742,783 114,069 787,374 2,951,110 1,624,057 5,066,031 0 13,443,296 1,694,541
36 29154 DOBRESTI 8,610,058 3,395,002 887,063 1,202,701 0 1,224,708 0 2,882,000 0 0 1,108,348 0 0 0 7,990,725 2,670,600 2,924,715 0 0 0 0 0 433,201 0 20,000 1,942,209 0 0 2,264,735 7,974 865,671 170,264 116,018 1,012,080 1,051,088 813,336 0 1,625,218 64,341
37 29243 DRAGANESTI 8,606,937 6,323,455 5,003,834 121,115 0 674,000 0 1,050,000 0 0 438,710 0 85,295 35,477 5,336,002 2,042,377 1,032,114 0 0 0 43,329 0 279,553 30,940 107,771 1,806,350 0 -6,432 1,659,735 4,460 165,293 0 763,767 1,060,716 882,411 276,159 0 507,820 15,641
38 29341 DRAGESTI 4,457,418 1,608,871 215,072 696,647 0 727,000 0 1,497,000 0 0 624,547 0 0 0 4,008,954 1,234,002 1,284,164 0 0 0 0 0 512,807 0 0 977,981 0 0 1,152,888 0 476,422 35,462 0 867,092 403,525 0 0 1,069,275 4,290
39 29403 FINIS 8,250,279 2,722,140 360,466 936,060 0 973,634 0 2,075,000 0 0 2,467,859 0 10,402 1,244 9,285,106 2,055,225 1,345,453 0 0 0 0 0 439,159 501,466 50,000 4,920,504 0 -26,701 1,482,092 22,365 448,916 0 50,000 1,421,685 426,524 1,620,890 0 3,797,374 15,260
40 32195 GEPIU 5,855,898 2,166,497 699,052 367,101 0 402,565 0 907,000 0 0 1,519,161 0 289,640 571,035 5,799,306 1,230,911 1,093,843 0 0 16,000 0 0 207,666 789,391 25,000 2,436,495 0 0 1,778,088 17,839 209,021 221,894 211,336 542,942 367,493 426,429 0 2,024,264 0
41 29467 GIRIS DE CRIS 6,638,422 3,275,467 691,713 893,811 0 464,914 0 2,596,000 0 0 4,196 0 173,158 124,687 6,583,338 1,873,320 1,330,922 0 0 245,000 0 0 370,894 310,963 70,000 2,403,722 0 -21,483 1,926,788 265,606 422,917 320,649 158,886 585,501 2,664,228 76,715 0 65,033 97,015
42 29519 HIDISELU DE SUS 6,514,537 2,563,142 507,745 742,652 0 810,548 0 2,385,000 0 0 2,157 0 529,611 224,079 5,401,931 1,557,605 1,257,897 14,794 36,141 0 0 0 474,459 1,380,262 160,000 520,773 0 0 1,746,049 33,606 376,345 0 1,585,806 797,134 314,929 249,900 0 244,108 54,054
43 29573 HOLOD 6,286,911 1,854,765 335,694 783,962 0 782,000 0 2,288,000 0 0 1,362,146 0 0 0 5,486,494 1,574,686 1,473,927 0 0 0 0 0 759,079 24,990 7,000 1,662,965 0 -16,153 1,624,861 116,655 620,980 3,231 321,625 909,927 787,143 137,027 0 965,045 0
44 29662 HUSASAU DE TINCA 5,287,111 2,340,786 905,424 208,431 0 587,654 0 622,000 0 0 1,736,671 0 0 0 6,016,404 1,362,372 1,400,919 0 0 0 0 0 532,708 724,350 0 1,996,055 0 0 1,559,495 112,620 560,832 0 616,053 654,045 479,361 24,993 0 1,765,492 243,513
45 29724 INEU 8,176,824 2,600,431 388,901 1,332,266 0 1,132,308 0 2,675,000 0 0 1,681,227 0 0 87,858 8,025,212 1,336,336 2,959,644 0 0 0 0 0 939,951 0 230,000 2,559,281 0 0 1,739,491 47,213 568,370 0 319,286 1,052,142 510,931 62,365 0 3,670,828 54,586
46 29760 LAZURI DE BEIUS 6,686,328 1,025,705 211,124 452,539 0 383,320 450,000 1,898,000 0 0 2,703,397 0 195,500 30,406 6,012,995 1,332,555 2,333,253 0 0 33 32,559 0 231,013 57,527 36,000 1,990,055 0 0 1,231,416 99,896 197,945 58,118 152,372 582,063 1,116,644 803,976 0 1,770,565 0
47 29813 LAZARENI 7,424,566 2,163,834 390,272 830,906 0 808,810 450,000 2,411,000 0 0 160,816 0 1,002,877 427,229 8,260,402 1,620,103 1,219,546 0 0 0 0 0 549,001 3,442,384 90,000 1,350,603 0 -11,235 1,633,688 13,933 837,976 130,335 732,736 880,073 576,650 10,857 0 3,128,892 315,262
48 29902 LUGASU DE JOS 9,514,894 3,349,814 706,653 829,028 0 602,959 900,000 2,473,000 0 0 2,189,121 0 0 0 8,785,549 1,084,025 4,048,042 0 0 0 68,500 0 622,684 1,209,168 2,300 1,750,830 0 0 1,664,978 451,644 1,838,932 0 186,553 664,973 881,812 1,266,965 0 1,829,692 0
49 29948 LUNCA 6,480,690 2,460,714 385,893 641,253 0 608,838 150,000 2,698,000 0 0 563,138 0 0 0 6,139,392 1,829,028 2,032,905 22,948 0 0 0 0 332,142 0 824,408 736,203 361,758 0 1,554,315 18,999 222,826 0 1,445,361 926,585 401,304 21,965 0 1,548,037 0
50 30014 MADARAS 12,810,494 3,953,285 1,019,997 413,106 0 720,134 450,000 1,566,000 0 0 2,698,278 0 2,166,748 1,256,049 13,515,651 1,800,408 3,006,734 0 0 0 0 0 407,391 4,910,069 45,775 3,350,915 0 -5,641 2,317,628 99,724 837,251 0 224,970 818,844 332,939 2,012,983 0 6,814,990 56,322
51 30069 MAGESTI 4,069,421 1,614,339 256,528 674,114 0 381,404 0 2,073,000 0 0 0 0 0 678 4,430,635 1,130,169 1,667,775 0 0 0 0 0 411,375 724,810 55,000 465,835 0 -24,329 1,449,489 351,429 191,916 22,200 891,561 428,440 304,845 453,573 0 311,422 25,760
52 30149 NOJORID 12,596,355 7,447,302 2,646,163 810,251 0 1,067,011 450,000 2,522,000 0 0 512,655 0 183,100 414,287 12,104,407 2,438,874 2,908,530 0 0 0 124,870 0 1,071,209 144,935 742,470 4,739,652 0 -66,133 2,330,615 6,616 1,042,382 0 434,466 1,553,248 1,641,584 178,936 0 4,848,533 68,027
53 30229 OLCEA 10,929,711 2,174,909 219,056 718,241 0 573,583 450,000 2,212,000 0 0 5,298,452 0 53,005 167,762 10,930,152 1,422,170 1,150,344 7,608 0 0 0 0 317,212 11,900 44,500 7,927,305 64,692 -15,579 1,368,717 50,700 265,031 16,703 830,057 721,008 249,119 887,023 0 6,506,572 35,222
54 30274 OSORHEI 15,854,685 7,602,800 2,109,774 1,440,237 0 1,075,988 450,000 3,917,000 0 0 2,332 0 1,232,352 1,574,213 17,497,962 3,379,434 2,303,078 35,147 0 0 224,196 0 968,934 6,463,285 596,800 2,494,183 1,032,905 0 3,352,110 496,412 478,395 0 599,976 1,337,326 1,612,894 79,006 0 9,541,843 0
55 32161 PALEU 9,176,234 3,559,529 1,190,026 518,260 0 288,982 500,000 1,598,000 0 0 2,090,729 0 911,250 227,744 8,977,400 1,409,876 1,502,181 0 0 0 4,700 0 327,895 1,966,655 103,000 3,667,593 0 -4,500 1,665,561 137,002 2,077,227 7,871 153,776 438,553 3,348,195 193,106 0 947,699 8,410
56 30336 PIETROASA 7,620,534 1,684,622 376,203 789,596 0 889,000 400,000 2,126,000 0 0 1,285,349 0 903,492 332,071 6,398,376 2,184,897 3,285,779 0 0 0 0 0 331,884 559,776 40,000 0 0 -3,960 2,332,811 0 561,413 0 195,371 813,226 1,190,064 95,266 0 1,210,225 0
57 30416 POCOLA 3,562,956 1,420,800 219,620 458,172 0 330,600 0 1,069,000 0 0 176,132 0 395,293 171,131 3,562,956 1,329,672 895,894 6,551 0 0 0 0 153,521 221,279 0 580,934 375,105 0 1,265,433 6,501 72,421 0 438,101 381,837 389,069 94,994 0 905,799 8,801
58 30470 POMEZEU 9,539,515 1,853,446 324,753 665,664 0 622,500 450,000 3,084,900 0 0 645,946 0 2,384,759 497,964 8,357,827 1,720,062 3,183,745 0 0 41,500 768,653 0 165,539 1,037,853 16,000 1,432,587 0 -8,112 2,000,349 0 102,408 51,620 947,517 644,348 891,791 54,500 0 3,169,266 496,028
59 30568 POPESTI 13,033,894 5,039,072 1,357,017 1,793,255 0 1,585,090 283,000 4,433,000 0 0 1,693,732 0 0 0 13,108,712 3,611,507 6,863,447 0 0 0 0 0 975,216 0 176,700 1,481,842 0 0 2,887,978 164,115 725,881 0 835,228 1,749,871 1,992,744 45,860 0 4,414,559 292,476
60 30648 RABAGANI 4,254,480 1,563,628 195,368 511,688 0 454,638 450,000 1,660,000 0 0 30,492 0 29,329 66,393 5,794,791 1,617,850 1,299,087 0 0 0 0 0 175,819 2,524,103 50,000 127,932 0 0 1,233,305 35,732 231,446 2,724 45,450 503,484 643,834 232,184 0 2,863,554 3,078
61 30719 REMETEA 12,202,269 2,894,273 332,199 712,608 0 544,448 0 1,637,000 0 0 6,923,450 0 203,098 0 12,139,877 1,915,354 2,904,292 0 0 0 17,854 0 217,729 203,656 238,013 6,645,019 0 -2,040 2,795,329 54,703 355,376 64,521 284,339 715,221 260,007 4,889,242 0 2,196,176 524,963
62 30773 RIENI 8,570,394 3,214,554 1,439,136 356,773 0 563,391 450,000 2,209,000 0 0 1,696,222 0 328,178 109,049 8,570,394 1,466,258 1,842,253 0 0 0 0 0 213,363 370,799 84,000 4,625,918 0 -32,197 2,278,550 0 250,736 9,250 1,229,039 742,799 314,622 0 0 2,920,481 824,917
63 30844 ROSIA 5,789,443 1,972,147 349,962 580,226 0 535,275 0 1,953,000 0 0 931,467 0 261,552 136,002 5,459,794 2,395,654 1,260,281 10,577 0 0 0 0 99,385 240,374 24,990 1,046,299 382,234 0 2,312,515 0 1,200,775 0 51,195 834,188 95,190 141,328 0 615,921 208,682
64 32187 ROSIORI 8,400,171 2,162,005 464,004 666,603 0 494,971 399,819 2,445,000 0 0 2,634,395 0 198,141 65,840 8,607,394 1,494,473 1,713,503 0 0 0 353,000 0 352,004 434,335 289,804 4,046,295 0 -76,020 2,585,083 450,336 450,847 0 897,440 563,781 412,331 54,270 0 3,193,306 0
65 30871 SACADAT 7,659,543 3,108,138 1,835,240 0 0 326,320 0 575,000 0 0 1,083,155 0 1,807,148 759,782 9,003,381 1,505,102 1,926,556 0 0 0 1,840 0 314,183 3,797,226 51,000 1,408,023 0 -549 1,813,221 164,096 272,192 0 183,848 308,183 518,400 5,026,410 0 717,031 0
66 30988 SALACEA 6,027,720 2,066,860 447,515 653,458 0 511,354 0 2,503,000 0 0 10,293 0 881,820 54,393 5,848,012 1,732,302 1,838,139 5,901 0 0 707,000 0 274,058 366,596 45,750 356,182 522,084 0 2,711,532 258,965 180,099 103,758 542,249 611,383 1,009,668 279,789 0 150,569 0
67 31011 SALARD 8,603,368 3,667,755 1,044,213 912,588 0 779,126 300,000 2,196,000 0 0 804,585 0 538,895 317,007 9,934,019 1,959,721 3,387,576 0 0 0 14,457 10,171 815,274 2,083,969 171,100 1,570,212 0 -78,461 2,521,725 179,524 1,146,926 429,407 1,918,742 922,032 891,408 55,495 0 1,595,753 273,007
68 31057 SAMBATA 3,338,447 1,183,248 136,702 473,194 0 309,886 0 1,124,000 0 0 540,270 0 136,575 44,468 3,325,010 1,013,031 725,420 0 0 0 10,000 0 268,583 432,922 18,600 856,454 0 0 931,189 0 450,583 0 112,204 335,473 740,946 300,126 0 296,515 157,974
69 26582 SANMARTIN 46,374,179 20,350,524 7,775,951 0 0 1,969,000 0 724,578 0 0 13,046,795 0 9,421,190 862,092 49,505,777 5,147,290 16,252,355 14,160 214,427 550,000 11,388 0 1,138,492 11,147,498 336,458 14,192,538 520,824 -19,653 4,619,090 9,306,902 1,041,058 67,456 3,337,799 2,541,221 5,908,982 6,585,810 175,119 9,085,841 6,836,499
70 26653 SANTANDREI 20,077,631 10,938,873 4,301,101 474,133 0 926,000 0 2,301,000 0 0 2,199,337 0 1,278,423 2,433,998 17,563,408 3,880,527 2,566,216 106,871 0 0 0 0 531,194 1,149,127 212,041 9,145,407 0 -27,975 2,840,421 402,225 2,143,417 17,822 322,391 1,782,882 1,766,859 625,489 0 7,661,902 0
71 32179 SANICOLAUL ROMAN 6,088,261 2,414,067 200,906 588,676 0 393,211 0 2,117,000 0 0 840,100 0 217,684 106,199 7,429,719 1,087,121 1,557,248 0 0 0 0 0 272,090 1,785,450 364,273 2,370,611 0 -7,074 1,746,226 16,875 287,096 0 321,779 535,660 479,595 890,006 0 3,152,482 0
72 31128 SARBI 5,609,338 1,751,292 258,585 598,065 0 736,317 0 1,338,426 0 0 1,697,244 0 14,050 72,009 5,905,966 1,486,728 1,195,938 0 0 0 0 0 426,443 344,368 5,000 2,449,689 0 -2,200 1,458,302 11,345 619,212 25,000 452,960 830,668 1,060,315 475,044 0 936,194 36,926
73 31208 SPINUS 2,449,608 902,032 127,128 479,766 0 294,910 450,000 1,701,000 0 0 -898,334 0 0 0 2,898,023 1,271,348 934,305 0 0 0 0 0 159,066 0 0 533,304 0 0 1,303,449 74,272 405,448 0 0 388,593 91,119 0 0 635,142 0
74 31262 SUPLACUL DE BARCA 9,183,606 6,410,749 4,062,679 0 0 1,203,388 0 1,151,000 0 0 315,364 0 5,207 97,898 9,301,885 2,281,812 4,012,388 0 0 0 23,330 0 866,995 255,151 674,107 1,257,130 0 -69,028 2,164,589 177,356 756,213 65,835 1,551,492 1,331,627 987,595 332,347 0 1,934,831 0
75 31333 SIMIAN 17,162,340 2,246,181 359,039 1,072,198 0 458,150 900,000 3,809,000 0 0 9,749,009 0 0 0 17,154,693 1,612,203 869,796 0 0 0 1,260,700 0 141,381 1,144 11,883 13,268,027 0 -10,441 1,062,080 80,964 200,699 0 149,212 512,938 1,769,422 7,274,914 0 6,104,464 0
76 31379 SINTEU 3,828,304 1,230,412 126,112 476,011 0 226,000 0 1,066,000 0 0 901,571 0 404,321 0 4,211,043 933,714 958,143 0 0 0 0 0 72,312 574,240 248,978 1,428,936 0 -5,280 1,123,106 518,379 179,963 21,548 249,135 256,220 82,681 50,027 0 1,722,984 7,000
77 31422 SOIMI 4,752,927 1,578,595 181,566 653,458 0 538,946 399,536 1,873,000 0 0 362,850 0 0 0 4,811,152 1,112,850 1,026,030 0 0 0 2,900 0 632,768 503,013 0 1,559,437 0 -25,846 1,119,227 5,833 84,080 383,723 816,845 761,251 230,573 178,633 0 1,203,387 27,600
78 31510 SUNCUIUS 6,504,368 2,669,549 548,440 675,991 0 1,464,815 0 2,152,000 0 0 218,004 0 0 0 6,444,486 2,655,816 1,558,665 0 20,000 105,000 0 0 595,657 0 165,000 1,345,183 0 -835 1,651,280 199,646 327,402 61,751 233,142 1,804,436 945,297 23,455 0 1,198,077 0
79 31565 TARCEA 5,091,083 1,981,899 389,194 659,092 0 419,237 0 2,411,000 0 0 12,876 0 198,141 67,930 4,739,460 1,111,115 1,816,970 0 0 0 847,200 0 228,775 452,664 85,500 218,609 0 -21,373 1,024,739 22,329 597,723 2,132 679,438 477,177 1,675,815 6,500 0 253,607 0
80 32153 TAMASEU 6,454,894 1,712,167 399,492 454,416 0 468,402 380,076 2,274,999 0 0 271,833 0 944,890 402,527 7,380,541 1,203,338 1,620,894 0 0 0 618,000 0 205,643 3,052,525 40,000 651,639 0 -11,498 2,429,530 287,614 945,386 0 644,373 515,645 200,691 1,655,860 0 701,442 0
81 31609 TARCAIA 6,240,240 1,125,637 206,474 508,872 0 344,023 0 1,269,000 0 0 2,974,936 0 395,293 131,351 6,111,133 1,414,975 647,892 0 0 16,967 0 0 95,090 182,755 117,500 3,656,939 0 -20,985 1,032,098 149,940 132,882 40,027 269,239 553,166 313,097 2,314,621 0 1,306,063 0
82 31654 TAUTEU 8,402,065 3,055,710 692,090 1,088,158 0 675,854 200,000 3,199,000 0 0 335,017 0 656,719 279,765 8,205,488 1,856,141 3,961,086 0 0 0 596,000 0 752,454 583,956 28,112 437,484 0 -9,745 2,724,825 25,416 604,262 46,579 612,287 674,950 1,576,845 53,550 0 1,886,774 0
83 31716 TILEAGD 11,568,937 5,146,435 1,216,669 1,599,846 0 1,435,637 0 3,960,000 0 285,701 741,164 0 0 0 9,720,977 2,304,888 2,942,272 0 0 0 285,701 0 1,139,961 117,830 189,300 2,757,553 0 -16,528 1,942,183 228,797 1,197,074 0 972,570 1,827,386 1,156,481 0 0 2,396,486 0
84 31789 TINCA 16,139,317 7,508,991 2,256,465 1,608,296 0 1,932,768 0 4,129,000 0 954,973 1,573,957 0 0 39,628 15,664,768 3,666,886 3,083,978 0 0 0 954,973 0 1,684,594 1,054,938 243,687 4,975,712 0 0 3,192,431 328,002 2,773,002 154,741 1,690,132 2,305,501 418,390 403,789 0 4,273,524 125,256
85 31841 TULCA 5,068,919 2,028,019 299,487 687,258 0 514,360 0 1,629,000 0 0 897,540 0 0 0 5,066,600 1,842,512 1,486,744 0 0 25,000 0 0 306,885 0 0 1,425,155 0 -19,696 2,298,174 0 200,228 0 146,625 500,112 437,017 748,104 0 736,340 0
86 31878 TETCHEA 6,831,674 3,671,135 527,399 471,316 0 938,508 0 1,621,880 0 170,000 385,959 0 24,192 20,000 6,843,946 2,573,867 3,580,006 0 0 0 170,000 0 347,367 36,465 87,422 113,034 0 -64,215 2,246,821 55,474 403,305 143,574 202,634 1,458,991 903,144 338,504 0 1,062,403 29,096
87 31921 UILEACU DE BEIUS 4,099,037 1,231,653 184,871 523,893 0 375,038 0 1,187,000 0 0 876,630 0 373,384 55,332 5,094,938 1,285,104 728,372 17,345 0 0 0 0 132,841 469,804 33,000 2,381,526 72,571 -25,625 1,181,495 2,447 149,703 350 201,954 542,456 1,029,009 1,132,548 0 805,534 49,442
88 31976 VADU CRISULUI 7,552,399 3,419,346 1,020,354 721,996 0 975,766 200,000 2,477,000 0 0 443,871 0 36,416 0 7,392,381 2,409,676 2,718,489 0 0 0 0 0 545,975 116,091 413,836 1,207,423 0 -19,109 1,847,993 532,193 837,624 207,122 646,044 885,656 1,049,849 236,503 0 1,149,397 0
89 32045 VIISOARA 3,275,038 1,230,953 207,184 454,417 0 290,610 300,000 1,448,000 0 0 5,475 0 0 0 2,748,275 972,280 776,875 0 0 172,200 16,090 0 67,228 0 9,000 734,602 0 0 1,026,674 55,362 124,141 3,597 18,622 341,006 600,183 15,096 0 533,596 29,998
90 32090 VARCIOROG 4,167,624 1,494,398 169,266 511,688 0 409,428 286,880 1,855,000 0 0 121,918 0 0 0 3,728,264 750,015 1,221,077 0 0 0 2,181 0 381,967 0 129,000 1,244,224 0 -200 858,873 10,829 287,557 89,248 133,678 463,229 628,646 190,887 0 1,011,384 53,933
91 32201 TOBOLIU 13,892,163 1,552,502 213,500 525,771 0 491,000 450,000 1,388,000 0 0 9,862,327 0 99,261 49,073 13,779,049 1,574,947 1,493,172 0 0 0 140,000 0 240,640 133,261 20,000 10,194,253 0 -17,224 1,616,115 3,739 166,672 0 67,183 655,622 310,502 5,328,386 0 5,577,830 53,000
 ANEXA nr. 24
Judeţul: BISTRIȚA- NĂSĂUD
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate
TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor Programul UE/alţi donatori în Proiecte cu
defalcate din adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
municipiului e în anul
bugetelor locale sportive acreditat le financiar 2014-
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,313,609,517 399,869,880 172,421,994 30,173,850 38,216,334 93,181,107 11,221,000 244,433,000 0 3,704,269 132,342,834 41,794 358,786,122 31,813,177 1,251,794,980 248,785,799 239,873,007 3,423,531 11,999,242 43,857,042 4,364,583 3,102,610 63,110,232 396,989,953 18,861,901 207,309,448 12,468,335 -2,350,703 197,685,627 17,809,845 121,712,014 44,115,580 113,774,646 166,693,478 113,115,399 71,431,251 108,172 390,063,348 15,285,620
A. Consiliul judeţean 293,787,580 42,615,175 32,000,355 4,526,125 37,735,351 11,221,000 69,340,000 13,317,620 118,497,488 1,060,946 279,310,941 50,943,756 49,770,314 24,316,006 3,077,393 4,808,886 97,674,038 7,387,112 41,400,904 -67,468 20,367,181 846,717 9,397,023 20,981,595 38,277,455 48,955,559 1,469,695 2,280,800 129,160,305 7,574,611
B. Total municipii 282,756,339 148,079,691 92,043,019 0 0 19,893,545 0 5,500,000 0 3,460,000 11,646,949 0 93,939,067 237,087 247,805,699 56,185,696 52,683,735 1,614,478 11,789,092 13,953,007 3,925,119 0 13,232,230 67,277,779 3,645,389 16,277,334 7,714,739 -492,899 39,324,472 11,369,028 51,436,965 3,987,204 21,288,097 28,301,404 41,305,641 17,391,780 0 33,401,108 0
Nr.
Cod SIRUTA
crt.
1 32394 BISTRITA 282,756,339 148,079,691 92,043,019 19,893,545 5,500,000 3,460,000 11,646,949 93,939,067 237,087 247,805,699 56,185,696 52,683,735 1,614,478 11,789,092 13,953,007 3,925,119 13,232,230 67,277,779 3,645,389 16,277,334 7,714,739 -492,899 39,324,472 11,369,028 51,436,965 3,987,204 21,288,097 28,301,404 41,305,641 17,391,780 33,401,108
C. Total oraşe 169,240,041 38,858,725 17,615,267 2,028,336 41,929 11,236,736 0 15,999,000 0 22,000 15,447,270 41,794 85,139,111 2,453,476 157,845,894 25,428,669 21,619,809 279,483 1,800 3,663,472 22,000 0 5,739,577 87,333,912 986,331 12,039,075 1,031,169 -299,403 17,927,506 1,569,951 13,438,054 11,136,589 23,143,217 12,654,131 23,477,452 6,654,316 0 47,630,366 214,312
1 32483 BECLEAN 82,950,068 15,104,027 7,584,490 375,374 3,554,577 2,945,000 22,000 9,466,332 51,858,132 77,945,450 6,330,427 6,619,278 151,615 141,874 22,000 1,702,890 54,949,757 44,235 7,452,379 576,945 -45,950 4,552,003 1,025,259 7,713,903 4,950,245 20,528,681 3,240,105 10,090,587 2,228,130 23,616,537
2 32544 NASAUD 30,326,730 14,995,396 7,343,499 380,078 3,716,475 3,683,000 2,714,957 4,212,031 1,004,871 29,150,321 8,460,082 8,328,801 43,779 1,800 3,089,169 2,482,943 5,424,134 388,598 791,065 210,384 -70,434 6,173,037 414,413 2,488,347 4,920,654 1,168,242 4,048,592 1,721,624 2,297,000 5,704,100 214,312
3 32599 SINGEORZ BAI 55,963,243 8,759,302 2,687,278 1,272,884 41,929 3,965,684 9,371,000 3,265,981 41,794 29,068,948 1,448,605 50,750,123 10,638,160 6,671,730 84,089 432,429 1,553,744 26,960,021 553,498 3,795,631 243,840 -183,019 7,202,466 130,279 3,235,804 1,265,690 1,446,294 5,365,434 11,665,241 2,129,186 18,309,729
D. Total comune 567,825,557 170,316,289 30,763,353 23,619,389 439,054 62,050,826 0 153,594,000 0 222,269 91,930,995 0 61,210,456 28,061,668 566,832,446 116,227,678 115,799,149 1,529,570 208,350 1,924,557 417,464 25,217 39,329,539 144,704,224 6,843,069 137,592,135 3,722,427 -1,490,933 120,066,468 4,024,149 47,439,972 8,010,192 31,065,877 76,782,384 46,862,611 45,104,355 108,172 179,871,569 7,496,697
1 32633 BISTRITA BIRGAULUI 21,214,429 5,962,485 715,591 518,373 12,816 994,800 2,981,000 1,139,093 7,082,660 3,041,575 22,267,292 2,667,597 3,973,390 14,393 196,292 45,000 777,259 13,938,882 47,247 576,265 30,967 6,046,405 62,595 955,595 682,825 125,142 1,445,896 3,693,277 425,119 8,830,438
2 32660 BRANISTE 12,504,908 1,764,011 263,368 398,894 920,412 2,672,000 3,879,922 2,292,016 976,547 11,368,609 1,698,352 1,403,182 737,822 2,882,455 108,800 4,537,998 1,365,746 98,664 217,905 299,374 1,214,315 735,120 3,797,848 3,639,637
3 32704 BUDACU DE JOS 11,466,246 2,374,283 249,290 425,236 8,106 803,680 2,397,000 5,871,274 11,903 11,598,108 1,694,972 4,111,912 20,000 820,499 219,825 116,443 4,615,416 -959 1,954,025 1,999 280,748 1,135,071 384,004 887,289 377,597 3,252,127 3,325,248
4 32768 BUDESTI 4,695,913 1,173,809 159,022 242,723 9,133 1,074,670 1,571,000 513,256 265,742 88,303 3,924,505 1,281,196 1,342,299 607,523 693,487 836,693 23,846 204,191 55,058 537,429 1,059,238 443,417 92,834 671,799
5 32811 CAIANU MIC 9,569,932 2,514,630 445,192 527,781 15,937 1,186,904 3,012,000 1,206,286 1,138,762 495,413 9,057,094 1,334,462 2,871,304 98,996 1,033,010 1,368,497 130,000 2,011,965 218,770 -9,910 2,125,870 32,985 611,658 542,000 657,655 1,335,998 469,671 270,877 2,632,380 378,000
6 32884 CETATE 8,375,328 2,262,310 615,780 323,631 13,533 952,431 1,955,000 1,127,075 1,428,664 636,315 6,197,141 1,826,260 1,608,268 1,665 8,400 25,217 604,342 295,820 119,795 1,705,528 6,772 -4,926 1,581,225 24,701 517,912 69,889 319,783 1,121,300 293,334 288,627 1,980,370
7 32955 CICEU GIURGESTI 7,922,205 1,318,388 134,819 241,782 3,854 484,330 1,553,000 3,634,567 650,816 277,250 7,507,689 1,007,284 1,482,423 408,183 930,825 24,400 3,680,852 -26,278 896,731 11,079 105,117 127,460 970,189 667,104 956,837 2,860,476 908,416 4,280
8 179953 CICEU MIHAIESTI 3,664,885 1,307,549 157,649 229,552 3,845 343,160 1,453,000 544,649 12,682 3,294,709 692,174 753,988 329,445 77,166 1,441,936 1,409,563 4,863 162,700 86,344 398,240 1,017,735 127,760 33,118 54,386
9 33015 CHIOCHIS 7,009,512 1,813,875 303,666 361,262 897,357 3,047,000 62,738 826,175 362,367 7,516,946 1,805,905 2,237,715 183,999 3,000 672,166 1,888,398 10,000 374,737 349,488 -8,462 2,318,266 39,543 214,760 61,268 287,573 1,280,083 526,306 135,689 2,568,319 85,139
10 33122 CHIUZA 4,178,081 1,692,557 358,563 262,480 503,256 1,610,000 372,268 3,988,349 1,228,346 675,220 370,557 57,000 1,657,226 1,804,115 125,463 62,189 135,119 472,263 765,215 181,274 423,294 19,417
11 33177 COSBUC 3,687,186 1,300,513 258,321 240,841 665,259 1,534,000 187,414 4,082,187 1,317,328 825,150 4,756 344,526 805,897 10,000 763,615 19,715 -8,800 967,609 244,255 254,405 813,145 284,137 118,181 1,296,322 104,133
12 33202 DUMITRA 9,444,662 3,019,469 608,336 699,945 23,580 1,477,146 3,806,000 619,823 383,015 115,629 9,316,514 2,649,420 2,489,971 21,000 1,080,649 899,695 382,819 1,792,960 2,356,810 85,542 1,006,290 447,632 1,062,288 1,917,954 511,980 1,001,433 923,085 3,500
13 179686 DUMITRITA 7,998,537 2,354,623 279,994 439,347 8,946 968,420 2,664,000 1,083,037 506,752 412,759 8,500,171 1,737,043 2,450,480 1,895 10,800 1,011,360 1,591,171 87,901 1,637,325 7,685 -35,489 1,625,812 69,440 626,842 128,301 558,392 1,255,465 2,101,874 245,765 1,847,119 41,161
14 33248 FELDRU 23,907,288 5,367,622 804,075 994,411 16,122 2,296,123 6,916,000 222,269 7,095,523 1,398,053 595,576 22,550,220 4,005,578 4,661,858 222,269 878,151 4,174,267 457,178 8,210,656 -59,737 2,865,252 142,525 3,426,908 84,042 769,610 2,720,726 920,155 4,542,860 6,669,233 408,909
15 33275 GALATII BISTRITEI 7,033,464 2,269,324 239,886 318,927 736,991 1,912,000 276,865 1,304,828 533,456 6,245,376 1,214,945 1,266,334 247,147 12,430 639,018 1,509,408 171,305 928,789 256,000 1,733,876 1,075 402,191 212 512,867 887,033 614,110 1,672,849 323,628 97,535
16 33337 ILVA MARE 7,656,299 1,854,419 208,352 318,927 12,813 822,190 2,495,000 897,579 1,087,754 486,544 7,763,126 1,971,482 2,758,847 49,261 343,479 1,852,227 291,116 264,066 298,969 -66,321 2,205,022 221,466 53,031 343,201 961,135 314,614 259,440 3,405,217
17 33364 ILVA MICA 10,934,069 3,943,808 521,477 378,196 15,157 932,653 2,262,000 778,419 2,114,433 887,599 10,930,262 1,931,669 1,403,558 27,349 10,000 559,847 3,076,130 117,886 3,710,033 111,218 -17,428 1,717,571 153,908 4,646,310 62,229 280,861 1,095,443 973,724 218,005 1,782,211
18 33382 JOSENII BIRGAULUI 13,719,715 4,858,139 577,497 683,011 1,076,540 3,676,000 2,263,916 1,300,875 544,245 11,846,183 2,685,907 1,554,287 60,695 956,848 3,480,245 3,110,701 -2,500 3,030,722 175,130 1,667,524 3,809 2,060,806 1,431,594 979,554 296,000 2,201,044
19 33435 LECHINTA 15,697,945 4,650,596 1,047,399 682,070 23,861 1,611,569 3,743,000 4,420,821 951,030 297,068 15,710,092 2,842,941 1,692,678 117,614 208,350 61,880 1,117,757 1,392,456 153,142 7,972,283 150,991 3,617,527 138,978 3,249,039 100,104 667,704 1,872,448 951,198 1,131,701 3,887,748 93,645
20 33514 LESU 6,141,387 1,790,174 257,489 365,966 12,207 946,991 2,716,000 570,954 12,408 92,653 8,221,682 1,872,174 1,983,456 453,148 3,173,553 100,577 638,774 1,738,676 859,791 72,705 814,495 1,304,961 234,002 138,497 2,984,200 74,355
21 33541 LIVEZILE 15,233,871 5,226,415 826,903 603,044 1,260,239 3,282,000 981,204 3,129,001 1,355,012 13,199,815 2,345,715 2,921,731 25,855 1,145,106 5,487,493 1,215,093 58,822 3,113,022 241,566 318,179 410,232 342,126 1,456,646 2,661,449 307,000 4,349,595
22 33603 LUNCA ILVEI 12,756,193 3,597,768 765,910 326,453 13,144 880,844 3,032,000 4,175,764 644,667 412,006 10,072,448 2,535,962 2,518,290 132,260 21,850 501,298 1,210,327 144,600 2,277,861 730,000 2,273,662 262,026 479,186 21,427 455,556 1,515,472 405,574 242,326 108,172 4,309,047
23 33621 MAIERU 23,740,599 6,770,514 1,672,873 831,655 2,731,241 4,495,000 1,979,253 5,370,458 2,394,133 26,011,634 4,350,124 4,818,593 19,800 1,079,867 11,054,693 297,851 5,173,313 -782,607 4,385,054 20,085 772,674 60,491 447,785 3,007,102 965,149 1,376,949 14,742,266 234,079
24 33658 MATEI 6,124,258 1,848,648 386,030 299,170 7,466 914,724 3,252,000 101,420 4,385,997 1,399,043 822,375 859,520 4,191 1,300,868 1,153,609 50,133 257,774 25,000 862,221 1,247,653 404,008 177,320 208,279
25 33729 MAGURA ILVEI 5,320,055 1,858,282 246,919 261,539 1,474,662 1,718,000 160,007 97,452 11,652 5,355,270 2,515,689 778,180 171,804 354,540 211,863 336,023 500,017 718,801 -231,647 1,870,038 74,574 154,955 320,875 1,819,610 193,506 141,623 780,089
26 33765 MARISELU 10,304,370 2,671,374 207,007 333,039 8,157 725,375 2,004,000 1,869,925 2,116,296 909,243 8,834,373 1,696,526 1,758,285 493,270 2,179,952 76,449 2,635,276 -5,385 1,486,598 17,475 180,324 62,266 749,256 994,072 754,739 1,860,803 2,724,937 3,903
27 33845 MICESTII DE CIMPIE 5,127,579 862,551 95,899 244,605 487,115 2,850,000 541,334 261,529 125,050 4,360,708 1,079,146 1,549,948 316,168 180,962 1,235,450 -966 1,857,187 15,856 122,181 228,441 601,894 439,371 118,163 977,615
28 33881 MILAS 3,742,195 1,159,488 153,028 237,078 654,480 1,601,000 6,076 241,235 79,916 2,620,594 1,492,958 592,112 5,400 299,978 230,146 990,780 3,094 161,690 83,378 958,418 91,788 20,700 310,461 285
29 33952 MONOR 4,614,504 3,094,032 975,386 96,901 3,593 407,479 843,000 266,400 5,779,254 1,116,914 2,577,620 217,698 614,616 123,721 1,128,685 1,335,153 47,680 219,224 936,481 436,951 300,017 131,700 2,372,048
30 179659 NEGRILESTI 6,496,572 1,650,088 236,201 307,637 1,062,903 1,886,000 1,897,581 4,384,650 1,787,989 696,748 414,162 10,243 12,486 1,463,022 980,225 7,484 212,403 3,334 1,394,790 149,504 1,126,770 510,140
31 33989 NIMIGEA 14,726,591 3,835,253 490,873 707,472 1,665,001 3,828,000 3,213,487 1,218,603 966,247 13,311,268 3,123,479 1,996,952 24,732 1,151,052 2,398,205 82,920 4,545,498 -11,570 2,134,997 188,293 1,939,530 10,022 657,051 2,256,206 1,171,903 352,625 4,317,088 283,553
32 34075 NUSENI 15,119,166 2,481,265 532,774 269,065 8,868 994,452 2,661,000 5,004,849 2,447,358 1,521,374 14,498,913 1,900,802 1,413,679 8,800 487,682 4,055,265 544,000 6,117,312 -28,627 1,448,201 841,719 1,447,954 1,410,155 1,054,114 4,413,474 3,883,296
33 34155 PARVA 6,584,360 1,564,541 206,886 334,920 13,969 1,266,813 2,029,000 1,710,037 9,636,972 2,212,245 1,673,728 488,815 3,373,616 107,987 1,780,581 1,206,004 1,625,443 95,420 1,632,266 309,622 753,944 3,288,266 726,007
34 34173 PETRU RARES 6,539,485 2,599,908 786,801 409,242 845,183 3,021,000 73,394 5,576,118 1,648,317 1,536,306 635,340 159,779 154,900 1,445,517 -4,041 1,464,250 43,776 356,647 53,166 482,736 1,130,907 1,323,640 289,349 431,647
35 179720 POIANA ILVEI 5,785,387 1,500,350 223,515 221,085 5,830 879,208 1,496,000 167,413 1,234,019 502,567 6,033,208 1,488,965 699,428 707,065 2,586,197 58,599 492,954 1,362,494 3,321 176,495 64,987 1,257,163 569,381 96,071 2,503,296
36 34235 PRUNDU BIRGAULUI 17,784,756 10,030,834 3,783,422 87,493 16,897 1,801,827 885,000 2,653,135 1,676,170 720,893 20,028,221 2,653,253 3,520,383 1,190,478 1,023,925 5,555,723 403,619 5,687,938 -7,098 5,313,955 413,022 2,095,967 1,030,035 440,937 1,475,231 1,516,428 531,807 7,210,839
37 34262 REBRA 5,153,097 1,765,621 409,554 338,683 1,097,819 2,126,000 1,060 119,823 42,774 4,908,419 1,865,682 1,776,026 427,144 323,200 15,000 528,959 -27,592 1,229,764 3,123 131,389 476,703 1,355,137 612,438 155,508 944,357
38 34280 REBRISOARA 11,834,681 3,141,093 804,096 582,347 1,585,100 4,631,000 1,094,561 969,792 413,135 12,638,904 2,648,522 2,232,776 20,000 834,292 3,099,602 104,000 3,702,545 -2,833 1,477,392 36,226 1,123,471 20,000 548,905 2,221,167 2,468,854 461,308 4,281,581
39 34333 RODNA 17,642,682 4,933,588 845,474 759,215 23,368 1,769,827 4,082,000 5,293,317 1,415,364 125,218 17,538,544 2,982,442 6,668,650 73,165 20,000 1,561,189 2,393,382 95,673 3,748,439 -4,396 3,301,779 207,217 3,813,514 51,221 1,112,138 2,040,093 774,459 1,001,583 1,407,728 3,828,812
40 34360 ROMULI 5,632,195 2,431,273 490,003 168,401 1,027,620 1,332,000 303,335 537,967 9,429,045 2,194,860 1,218,549 381,037 5,213,472 421,127 1,454,991 44,800 130,879 32,993 70,058 1,283,636 466,309 242,320 5,660,051 43,008
41 179944 RUNCU SALVEI 5,386,718 1,064,172 126,643 238,019 534,752 2,569,000 932,730 189,823 96,241 3,619,851 1,083,103 741,167 17,456 180,683 896,161 38,000 606,415 70,800 -13,934 1,063,503 88,752 41,758 614,473 46,759 73,454 1,620,352 70,800
42 34397 SALVA 5,988,148 2,431,604 524,015 339,624 1,050,687 2,031,000 174,562 190,747 109,548 5,998,915 2,131,436 1,898,718 13,164 534,413 265,328 188,000 924,116 43,740 1,646,633 131,194 152,151 318,583 1,403,551 320,567 192,913 1,778,941 54,382
43 34422 SILIVASU DE CIMPIE 4,080,071 891,666 133,548 238,019 4,284 298,030 1,498,000 1,378,837 9,254 2,931,725 712,325 855,892 324,213 1,054,849 -15,554 943,137 15,493 128,928 240,716 351,463 91,468 55,255 1,105,265
44 34477 SINMIHAIU DE CIMPIE 4,297,008 1,320,375 97,672 238,019 9,000 481,145 1,528,000 568,696 265,825 123,967 4,218,551 916,143 1,445,075 447,582 365,990 66,000 977,761 1,547,043 5,943 313,103 160,000 589,905 635,087 612,385 355,085
45 34547 SPERMEZEU 9,814,649 2,065,152 244,323 480,742 13,618 1,267,835 3,658,000 2,342,159 248,662 219,223 9,843,096 1,873,835 3,468,867 1,084,227 553,173 2,880,096 -17,102 2,017,602 156,085 226,784 62,385 797,936 1,630,122 271,458 153,299 4,307,300 220,125
46 34618 SANT 12,654,831 6,897,601 837,115 348,091 15,057 1,301,889 2,785,000 154,073 1,091,834 409,377 14,058,597 2,937,523 1,483,773 437,851 6,764,763 530,271 1,930,002 -25,586 2,064,273 158,623 515,747 179,253 753,312 1,712,429 491,141 364,226 7,747,716 71,877
47 34645 SIEU 5,332,499 2,057,748 464,620 350,913 6,255 708,951 2,063,000 452,648 43,897 4,604,714 1,221,383 1,043,960 614,080 48,998 1,676,293 1,279,807 6,706 326,405 62,913 71,909 901,725 182,491 196,643 1,576,115
48 34850 SIEUT 9,429,463 1,859,696 231,615 336,802 8,717 778,669 2,468,000 656,561 2,522,582 1,135,238 9,286,925 1,482,643 1,171,079 48,200 945,504 4,417,083 112,000 914,355 196,061 1,660,446 68,627 248,678 80 154,848 1,180,360 292,894 4,484,202 1,196,790
49 34690 SIEU MAGHERUS 13,280,752 6,647,820 1,241,059 460,045 10,216 1,022,534 3,257,000 2,343,182 11,605,591 2,085,084 2,183,561 103,379 22,648 660,435 128,215 6,321,536 133,828 -33,095 2,505,138 18,841 503,931 408,399 320,648 1,246,358 489,071 621,493 5,491,712
50 34770 SIEU ODORHEI 5,812,914 2,600,098 140,318 312,341 917,162 1,910,000 335,045 50,609 4,134,693 1,324,629 1,133,860 871,908 21,000 783,296 1,401,276 48,237 681,639 60,984 37,216 1,262,096 139,695 308,865 184,751 9,934
51 34903 SINTEREAG 7,996,896 4,142,109 400,911 465,689 1,013,907 2,724,000 660 87,668 28,552 5,571,547 1,814,417 1,410,048 10,800 854,798 667,792 23,232 790,460 1,420,768 384,282 67,667 1,421,940 879,814 409,682 818,251 169,143
52 34985 TEACA 12,719,532 4,004,564 814,001 699,004 28,574 1,778,513 3,879,000 691,634 1,517,705 819,542 13,185,913 2,880,079 2,997,420 144,520 1,092,042 2,358,583 96,828 3,635,730 -19,289 2,350,118 134,112 1,440,037 1,236,845 978,332 1,889,018 1,625,368 420,766 3,002,172 109,145
53 35054 TELCIU 14,975,883 4,868,518 1,019,990 663,255 1,472,326 3,604,000 490,385 2,524,543 2,016,111 22,247,597 3,242,676 3,279,687 719,381 12,252,069 142,573 2,611,211 2,744,552 195,680 675,687 63,000 1,210,800 1,549,542 1,427,217 462,073 13,761,806 157,240
54 35090 TIHA BIRGAULUI 16,059,783 4,884,393 809,970 813,780 17,865 1,575,948 4,311,000 1,572,837 2,597,638 1,100,102 23,663,797 3,109,518 3,158,365 84,327 69,500 1,131,599 13,234,383 198,140 2,677,965 7,643,679 153,435 1,386,063 124,315 2,656,095 1,773,504 746,322 381,993 8,648,447 149,944
55 35152 TIRLISUA 15,007,854 1,976,540 319,606 425,236 14,084 1,285,977 2,467,000 8,456,853 566,198 241,202 15,377,339 2,005,867 2,923,897 7,000 718,802 1,136,192 8,586,581 -1,000 1,743,474 122,985 4,285,887 124,229 1,433,917 1,318,208 3,655,818 117,459 2,575,362
56 35269 URIU 6,744,786 2,554,524 523,334 444,051 13,617 1,279,273 2,671,000 226,372 6,534,175 2,482,143 1,033,418 197,212 694,223 165,479 66,000 1,575,900 319,800 1,873,978 36,075 257,874 59,639 233,933 1,746,330 333,131 289,663 1,703,552
57 35312 URMENIS 8,669,046 1,290,655 195,790 230,493 579,691 2,384,000 1,420,084 2,101,054 893,562 8,160,849 1,630,179 884,400 9,600 245,711 3,364,895 57,418 1,968,646 1,466,198 18,680 672,466 156,668 511,607 708,338 1,141,400 93,125 3,392,367
58 35429 ZAGRA 12,490,137 2,143,584 293,503 462,867 16,565 1,476,743 2,758,000 1,694,646 3,082,460 1,318,139 11,297,961 2,791,027 1,369,283 10,800 647,350 4,673,992 101,600 1,721,710 -17,801 2,658,172 6,809 291,249 6,804 123,017 1,846,823 296,800 1,008,154 5,060,133
59 0 0
60 0 0
61 0 0
62 0 0
63 0 0
64 0 0
65 0 0
66 0 0
67 0 0
68 0 0
69 0 0
70 0 0
71 0 0
72 0 0
73 0 0
74 0 0
75 0 0
76 0 0
77 0 0
78 0 0
79 0 0
80 0 0
81 0 0
82 0 0
83 0 0
84 0 0
85 0 0
86 0 0
87 0 0
88 0 0
89 0 0
90 0 0
91 0 0
92 0 0
93 0 0
94 0 0
95 0 0
96 0 0
97 0 0
98 0 0
99 0 0
100 0 0
101 0 0
102 0 0
103 0 0
104 0 0
 ANEXA nr. 24
Judeţul: BOTOȘANI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,289,977,962 372,103,460 165,324,741 28,931,828 41,861,804 86,121,029 18,649,000 381,452,023 0 3,971,729 298,004,416 1,639,244 77,862,500 8,312,757 1,249,359,500 338,870,707 240,568,746 4,862,138 20,963,736 81,666,478 10,092,243 184,233 44,143,791 103,926,464 17,251,038 371,375,176 18,210,848 -2,756,098 212,826,202 22,427,400 135,803,214 48,702,138 84,144,018 223,680,358 199,711,739 59,891,886 10,818,823 246,811,709 4,542,013
A. Consiliul judeţean 228,151,600 44,715,842 30,684,727 4,340,070 41,861,804 0 12,718,000 102,509,943 0 0 22,844,833 0 3,388,120 113,058 232,274,851 97,733,137 42,126,850 455,420 0 45,450,843 4,789,799 0 7,413,625 3,932,124 7,577,111 14,514,339 9,525,000 -1,243,397 24,693,076 516,892 6,223,940 23,283,097 21,424,999 96,885,399 3,066,882 6,575,998 0 46,119,669 3,484,899
B. Total municipii 299,396,297 173,534,178 93,745,968 3,841,129 0 27,363,017 400,000 44,501,000 0 3,971,729 24,103,087 170,378 25,290,608 62,300 282,913,600 59,935,749 73,687,262 2,894,080 20,883,736 35,182,424 4,639,800 0 15,327,608 22,625,431 4,722,467 39,455,038 4,186,740 -626,735 43,279,304 9,714,715 35,901,283 13,443,969 38,929,915 36,697,207 22,264,868 31,155,483 10,818,823 40,708,033 0
Nr.
Cod SIRUTA
crt.

CONSILIUL LOCAL
1 35731 AL MUNICIPIULUI
BOTOSANI 213,135,302 137,446,971 81,117,582 2,510,043 0 21,758,119 100,000 30,245,000 0 2,644,974 15,985,190 0 4,949,048 6,000 198,657,648 44,015,213 56,170,971 2,424,170 20,883,736 33,830,944 3,314,045 0 12,307,043 3,629,946 4,229,181 15,822,559 2,594,238 -564,398 30,536,344 8,395,259 21,579,521 10,746,998 26,330,247 26,920,924 13,403,161 22,247,274 10,818,823 27,679,097 0
CONSILIUL LOCAL
2 36006 AL MUNICIPIULUI
DOROHOI 86,260,995 36,087,207 12,628,386 1,331,086 0 5,604,898 300,000 14,256,000 0 1,326,755 8,117,897 170,378 20,341,560 56,300 84,255,952 15,920,536 17,516,291 469,910 0 1,351,480 1,325,755 0 3,020,565 18,995,485 493,286 23,632,479 1,592,502 -62,337 12,742,960 1,319,456 14,321,762 2,696,971 12,599,668 9,776,283 8,861,707 8,908,209 0 13,028,936 0
C. Total oraşe 106,021,818 28,064,823 9,680,080 2,718,030 0 9,120,616 650,000 30,778,000 0 0 22,576,488 111,059 14,593,467 127,365 103,264,916 29,596,457 16,824,354 604,485 0 512,000 1,569 0 3,005,109 17,334,815 1,434,537 32,299,220 1,808,272 -155,902 20,345,056 1,826,746 13,694,924 1,458,879 3,487,766 16,079,291 18,883,994 4,301,307 0 23,186,953 0
1 36453 CONSILIUL LOCAL
BUCECEA 10,889,602 3,770,787 781,738 372,557 0 1,288,000 230,000 4,212,000 0 0 1,388,815 0 0 0 10,096,005 4,222,559 2,262,292 7,000 0 0 0 0 397,986 0 381,578 2,765,457 70,080 -10,947 2,481,062 226,345 1,286,965 153,586 447,995 1,618,018 1,528,768 660,080 0 1,693,186 0
2 35946 CONSILIUL LOCAL
DARABANI 24,076,354 7,521,134 3,062,929 782,915 0 2,932,478 50,000 8,727,000 0 0 4,247,981 65,713 520,217 11,831 23,581,888 9,049,655 4,944,478 293,070 0 512,000 1,569 0 816,499 603,291 386,048 6,187,642 787,636 0 5,128,014 121,995 4,179,901 255,074 666,781 4,071,510 3,308,622 1,578,386 0 4,271,605 0
3 37280 CONSILIUL LOCAL
FLAMANZI 28,485,381 6,030,227 1,860,687 781,762 0 2,193,286 80,000 8,831,000 0 0 2,444,292 0 8,898,143 8,433 28,711,090 6,634,643 3,596,180 169,205 0 0 0 0 693,201 10,880,241 382,988 5,926,013 557,976 -129,357 4,562,629 766,715 2,258,912 278,163 1,271,530 2,718,214 8,941,891 818,874 0 7,094,162 0
4 36060 CONSILIUL LOCAL
SAVENI 24,305,518 6,430,960 2,285,810 434,183 0 1,546,000 230,000 4,794,000 0 0 10,789,066 0 440,678 74,814 23,638,269 5,779,317 3,601,469 70,607 0 0 0 0 580,100 203,776 213,580 12,992,341 204,098 -7,019 4,017,898 584,142 4,786,158 322,295 634,400 1,514,416 3,762,588 789,367 0 7,227,005 0
5 39168CONSILIUL LOCAL
STEFANESTI 18,264,963 4,311,715 1,688,916 346,613 0 1,160,852 60,000 4,214,000 0 0 3,706,334 45,346 4,734,429 32,287 17,237,664 3,910,283 2,419,935 64,603 0 0 0 0 517,323 5,647,507 70,343 4,427,767 188,482 -8,579 4,155,453 127,549 1,182,988 449,761 467,060 6,157,133 1,342,125 454,600 0 2,900,995 0
D. Total comune 656,408,247 125,788,617 31,213,966 18,032,599 0 49,637,396 4,881,000 203,663,080 0 0 228,480,008 1,357,807 34,590,305 8,010,034 630,906,133 151,605,364 107,930,280 908,153 80,000 521,211 661,075 184,233 18,397,449 60,034,094 3,516,923 285,106,579 2,690,836 -730,064 124,508,766 10,369,047 79,983,067 10,516,193 20,301,338 74,018,461 155,495,995 17,859,098 0 136,797,054 1,057,114
1 40035 CONSILIUL LOCAL ADASENI 4,878,598 935,003 278,951 122,634 0 270,833 50,000 1,436,000 0 0 2,186,762 0 0 0 4,774,052 1,553,472 700,785 3,000 0 0 0 0 48,306 0 34,317 2,434,172 0 0 1,223,614 61,995 111,164 58,747 96,793 324,792 2,385,309 11,406 0 500,232 0
2 36131 CONSILIUL LOCAL ALBESTI 10,559,503 2,441,634 439,638 513,172 0 1,205,000 46,000 5,463,000 0 0 700,366 0 493,794 209,709 9,861,386 2,544,566 2,755,276 0 0 0 214,000 0 444,803 812,779 56,487 3,073,873 0 -40,398 2,703,533 202,950 2,464,261 192,466 412,288 1,085,950 735,518 204,394 0 1,860,026 0
3 36202 CONSILIUL LOCAL AVRAMENI 17,927,998 1,786,575 392,339 253,449 0 640,803 70,000 2,761,000 0 0 12,360,670 0 232,679 76,271 17,589,855 2,520,263 1,518,965 10,664 0 0 0 0 95,774 0 52,391 13,110,686 310,714 -29,602 1,641,916 56,997 3,027,288 101,163 142,806 806,083 11,124,374 112,738 0 576,490 0
4 36300 CONSILIUL LOCAL BALUSENI 10,446,626 2,019,555 516,038 343,239 0 900,403 90,000 3,724,000 0 0 3,024,117 0 508,276 180,275 11,017,624 2,410,362 2,431,466 0 0 0 0 0 350,404 3,137,658 30,810 2,662,475 0 -5,551 1,333,951 43,908 1,165,804 153,998 314,929 1,419,029 4,835,922 475,052 0 1,275,031 0
5 39983 CONSILIUL LOCAL BLANDESTI 6,668,237 713,213 129,734 145,146 0 350,000 30,000 1,777,000 0 0 3,768,832 0 24,192 5,000 6,496,375 1,390,228 632,210 0 0 0 0 0 127,322 24,192 7,962 4,314,461 0 0 1,132,908 184,364 304,354 333,482 291,741 401,485 316,192 0 0 3,531,849 0
6 36373 CONSILIUL LOCAL BRAESTI 6,217,633 1,121,747 203,216 150,545 0 497,094 50,000 1,801,000 0 0 2,740,292 0 0 7,500 6,097,076 1,122,894 909,871 0 0 0 0 0 192,122 0 126,358 3,752,375 0 -6,544 794,397 184,953 951,384 64,527 120,174 541,234 337,761 144,366 0 2,958,280 0
7 36426 CONSILIUL LOCAL BROSCAUTI 10,751,832 1,614,382 318,049 245,832 0 374,005 60,000 2,642,000 0 0 6,061,445 0 0 0 9,484,731 1,490,205 1,066,607 0 0 0 4,000 0 184,563 0 74,584 6,666,472 0 -1,700 1,300,334 83,356 255,219 64,874 395,563 464,541 6,364,049 181,200 0 375,595 0
8 36499 CONSILIUL LOCAL CALARASI 6,657,010 1,339,627 264,146 245,832 0 974,530 40,000 3,004,000 0 0 1,298,853 0 0 0 6,648,410 2,428,516 1,410,009 0 0 0 0 0 313,187 0 40,000 2,462,006 0 -5,308 1,987,732 22,011 1,391,689 83,270 131,680 1,282,199 148,141 945,710 0 655,978 0
9 39967 CONSILIUL LOCAL CANDESTI 5,175,396 1,195,316 185,153 148,330 0 506,644 60,000 1,851,000 0 0 130,727 1,325,157 79,977 26,575 3,398,972 1,767,411 717,546 0 0 0 0 101,045 239,187 339,963 0 233,820 0 0 1,335,627 190,212 153,109 61,346 6,906 838,916 485,107 110,216 0 217,533 0
10 36532 CONSILIUL LOCAL CONCESTI 8,187,251 999,775 194,217 138,588 0 464,564 30,000 1,635,000 0 0 4,834,652 0 136,927 86,333 8,187,247 1,346,647 755,105 7,500 0 0 0 0 164,626 0 21,150 5,681,968 212,751 -2,500 953,024 74,937 1,493,616 67,593 133,000 565,037 517,242 201 0 4,382,597 0
11 36569 CONSILIUL LOCAL COPALAU 9,725,925 1,751,677 403,559 311,799 0 844,000 60,000 3,502,000 0 0 3,568,248 0 0 0 7,999,387 2,505,368 1,280,347 0 0 0 75,500 70,740 177,427 16,898 15,183 3,857,924 0 0 1,559,213 68,606 276,918 59,544 172,047 940,763 380,328 3,073,774 0 1,403,968 64,226
12 36649 CONSILIUL LOCAL CORDARENI 7,580,804 1,144,829 138,630 131,252 0 366,866 70,000 1,570,000 0 0 4,404,109 0 0 25,000 7,390,616 1,388,604 673,275 0 0 0 0 0 223,292 0 1,550 5,138,174 0 -34,279 1,094,933 131,709 124,371 601,987 160,689 486,040 4,351,789 60,510 0 378,588 0
13 36676 CONSILIUL LOCAL CORLATENI 10,483,565 939,144 216,917 147,173 0 402,766 30,000 1,807,000 0 0 7,304,655 0 0 0 10,043,483 1,404,222 729,628 2,940 0 0 0 0 197,553 0 23,664 7,659,746 25,730 0 8,801,644 65,616 187,442 76,936 105,008 410,437 115,376 74,045 0 206,979 0
14 36756 CONSILIUL LOCAL CORNI 13,086,620 2,828,523 481,748 499,187 0 1,442,000 70,000 5,222,000 0 0 3,041,309 0 362,375 120,413 16,114,071 3,153,053 2,050,649 0 0 0 0 0 527,324 2,073,401 86,424 8,260,678 0 -37,458 2,510,427 21,947 2,253,467 0 399,512 1,691,611 5,013,631 0 0 4,128,530 94,946
15 39975 CONSILIUL LOCAL COSULA 14,013,643 1,394,557 271,007 234,934 0 495,000 80,000 2,545,000 0 0 3,240,579 0 6,258,507 0 14,005,200 1,918,633 2,087,270 30,056 0 0 0 0 165,327 6,401,374 4,000 3,353,540 45,000 0 1,885,644 126,075 1,915,408 131,815 39,752 6,464,425 538,945 99,855 0 2,803,281 0
16 36809 CONSILIUL LOCAL COTUSCA 9,882,070 2,133,702 418,420 357,416 0 878,180 50,000 3,947,000 0 0 2,747,125 0 0 126,063 8,352,429 2,242,768 1,897,845 0 0 0 0 0 264,691 228,927 5,970 3,712,228 0 0 1,364,457 120,841 2,003,552 322,479 145,909 804,347 2,976,275 0 0 614,569 0
17 36907 CONSILIUL LOCAL CRISTESTI 9,700,535 1,700,077 423,164 355,197 0 1,156,161 50,000 4,087,000 0 0 2,707,297 0 0 0 10,040,753 3,458,031 1,750,094 0 0 0 0 0 436,300 386,155 270,287 3,759,550 0 -19,664 2,243,954 83,609 4,035,317 274,233 301,088 1,393,114 505,349 206,417 0 997,672 0
18 36952 CONSILIUL LOCAL CRISTINESTI 7,639,926 1,682,898 555,349 262,032 0 593,386 30,000 2,887,000 0 0 1,434,833 0 813,723 198,086 7,450,618 1,617,589 1,559,432 0 0 80,000 0 0 447,616 1,118,323 14,900 2,615,482 0 -2,724 1,505,653 119,237 1,622,108 806,453 1,267,620 545,653 362,577 150,033 0 1,071,284 0
19 35759 CONSILIUL LOCAL CURTESTI 15,856,510 4,018,700 1,503,514 331,374 0 1,050,000 70,000 3,609,000 0 0 7,108,810 0 0 0 16,075,493 3,363,466 2,439,324 0 0 0 209,520 0 337,230 442,038 121,907 9,169,307 0 -7,299 2,236,591 116,005 1,284,730 206,471 2,568,660 1,531,896 6,496,747 602,000 0 1,032,393 0
20 37057 CONSILIUL LOCAL DANGENI 13,382,396 1,395,373 333,302 218,731 0 603,135 50,000 2,691,350 0 0 8,609,888 32,650 0 0 13,476,756 2,542,638 1,573,282 0 0 0 0 0 364,110 144,539 0 8,857,285 0 -5,098 1,728,816 233,148 331,131 0 260,721 1,154,975 9,127,273 0 0 503,653 137,039
21 37011 CONSILIUL LOCAL DERSCA 10,437,685 1,346,261 325,535 217,671 0 472,307 30,000 2,369,000 0 0 5,184,923 0 727,052 308,142 8,943,778 1,967,385 1,154,900 0 0 0 0 0 107,526 936,308 0 4,783,789 0 -6,130 1,277,682 77,371 997,222 103,113 1,017,063 458,850 613,177 0 0 4,399,300 0
22 39959 CONSILIUL LOCAL DIMACHENI 3,118,002 813,496 122,267 136,904 0 417,000 80,000 1,640,000 0 0 167,506 0 0 0 2,640,416 1,481,298 989,356 0 0 0 0 0 59,148 0 11,899 98,715 0 0 1,091,135 116,758 268,307 77,930 69,582 432,387 74,985 47,711 0 461,621 0
23 37100 CONSILIUL LOCAL DOBARCENI 6,939,293 1,252,730 216,426 184,109 0 458,847 0 2,062,000 0 0 3,081,214 0 63,426 21,076 6,244,263 1,673,999 646,588 0 0 0 0 0 116,553 84,502 6,655 3,715,966 0 0 1,422,093 67,605 330,617 67,918 182,889 473,481 248,270 88,316 0 3,363,074 0
24 37173 CONSILIUL LOCAL DRAGUSENI 5,108,351 1,887,757 535,289 219,889 0 549,000 100,000 2,413,000 0 0 158,594 0 0 0 4,995,265 1,736,169 1,829,717 0 0 0 0 0 522,469 0 3,000 921,745 0 -17,835 1,499,604 284,425 372,025 277,601 211,041 624,019 905,369 114,993 0 706,188 0
25 37217 CONSILIUL LOCAL DURNESTI 6,487,342 1,642,947 287,603 292,413 0 686,000 40,000 3,464,000 0 0 392,595 0 196,504 65,296 7,440,127 1,989,104 1,510,476 0 0 0 0 0 229,351 277,800 0 3,453,484 0 -20,088 1,883,281 77,247 494,954 72,737 471,172 677,707 957,432 418,961 0 2,386,636 0
26 37324 CONSILIUL LOCAL FRUMUSICA 10,447,214 2,174,471 594,857 424,538 0 1,116,971 100,000 4,581,000 0 0 1,997,629 0 477,143 0 11,010,399 2,709,383 1,553,124 0 0 0 0 0 324,875 931,330 118,723 5,387,254 0 -14,290 2,184,769 98,755 1,898,885 123,423 109,455 1,182,166 478,733 0 0 4,934,213 0
27 37397 CONSILIUL LOCAL GEORGE ENESCU 4,920,960 1,283,604 253,020 229,535 0 525,488 40,000 2,520,000 0 0 246,525 0 149,501 155,842 5,263,679 1,816,541 1,473,136 0 0 0 0 0 129,824 743,779 6,400 1,104,264 0 -10,265 1,450,173 254,625 1,487,015 52,945 517,969 699,029 400,186 148,355 0 253,382 0
28 37459 CONSILIUL LOCAL GORBANESTI 9,400,556 1,663,856 299,724 251,232 0 919,781 60,000 2,823,000 0 0 3,933,919 0 0 0 8,392,647 2,628,144 1,246,532 0 0 0 0 0 169,825 0 41,345 4,353,973 0 -47,172 1,176,251 235,104 769,608 133,150 72,591 1,183,384 4,464,130 90,000 0 268,429 0
29 37618 CONSILIUL LOCAL HANESTI 7,138,951 1,095,938 248,798 151,703 0 491,670 100,000 1,874,000 0 0 3,026,135 0 413,730 137,478 5,929,871 1,546,012 928,407 0 0 0 0 0 157,960 0 6,470 3,291,022 0 0 993,337 159,050 235,954 74,118 118,543 612,754 3,633,905 0 0 102,210 0
30 37547 CONSILIUL LOCAL HAVARNA 9,959,434 1,879,958 318,650 325,876 0 667,881 50,000 3,491,000 0 0 3,608,363 0 262,232 0 7,912,243 2,261,545 2,256,579 0 0 0 0 0 317,278 338,896 39,720 2,714,170 0 -15,945 1,911,116 332,669 484,571 103,199 136,034 889,446 3,030,602 158,449 0 866,157 0
31 37672 CONSILIUL LOCAL HILISEU HORIA 17,526,174 1,725,256 361,979 248,049 0 846,155 100,000 2,759,000 0 0 6,436,813 0 5,603,555 55,395 17,291,560 2,607,982 2,217,890 0 0 0 0 0 304,649 6,431,544 0 5,735,070 0 -5,575 1,664,929 165,096 709,539 180,824 123,643 7,260,473 771,028 166,935 0 6,249,093 0
32 37734 CONSILIUL LOCAL HLIPICENI 7,900,447 1,860,524 276,257 257,694 0 598,242 60,000 2,778,000 0 0 2,603,681 0 0 0 7,813,550 1,858,251 1,408,066 0 0 0 0 0 202,410 0 37,334 4,313,728 0 -6,239 2,325,171 131,912 629,885 58,637 110,375 674,355 3,436,189 129,500 0 277,148 40,378
33 37770 CONSILIUL LOCAL HUDESTI 12,466,533 2,657,125 533,052 450,387 0 1,386,353 100,000 4,704,000 0 0 1,706,578 0 1,386,283 526,194 12,780,521 3,607,061 2,186,435 0 0 0 0 0 708,658 4,769,154 81,255 1,464,927 0 -36,969 2,011,198 375,100 3,211,057 197,402 56,088 1,478,499 1,205,945 164,769 0 4,080,463 0
34 37823 CONSILIUL LOCAL IBANESTI 10,240,646 1,584,959 417,927 276,211 0 843,204 60,000 3,257,000 0 0 2,433,836 0 1,460,206 601,441 11,595,411 2,680,157 1,877,620 0 0 0 0 0 269,988 3,625,079 94,241 3,048,326 0 0 2,124,417 81,866 1,514,393 118,285 107,897 1,240,347 2,230,125 162,852 0 4,015,229 0
35 37850 CONSILIUL LOCAL LEORDA 6,810,474 1,248,904 373,990 173,307 0 515,500 25,000 2,272,000 0 0 45,800 0 1,904,715 798,555 6,590,217 1,756,785 617,921 0 0 0 0 0 184,437 3,841,066 7,700 207,497 0 -25,189 837,378 44,740 132,398 48,732 118,434 693,762 513,486 166,377 0 3,997,434 37,476
36 39942 CONSILIUL LOCAL LOZNA 3,678,572 1,075,834 169,485 147,267 0 448,900 60,000 1,740,000 0 0 353,838 0 0 0 2,810,997 1,578,468 516,368 0 0 0 0 0 231,015 0 35,800 451,057 0 -1,711 899,811 69,091 284,098 60,512 80,651 612,780 450,766 0 0 353,288 0
37 37912 CONSILIUL LOCAL LUNCA 7,260,819 2,043,289 299,831 308,614 0 668,701 80,000 3,301,000 0 0 1,143,637 0 24,192 0 7,369,130 2,470,517 1,792,629 0 0 0 0 0 192,240 24,190 6,080 2,903,675 0 -20,201 1,210,346 168,911 1,142,131 1,148,295 355,271 1,064,952 639,694 127,053 0 1,512,477 0
38 37958 CONSILIUL LOCAL MANOLEASA 10,978,195 1,476,834 431,536 221,915 0 789,045 80,000 2,492,000 0 0 6,140,316 0 0 0 11,244,009 2,431,378 1,547,346 0 0 0 0 0 271,341 0 109,390 6,889,598 0 -5,044 1,708,912 91,210 928,182 117,521 107,585 978,433 6,663,154 85,303 0 563,709 0
39 38063 CONSILIUL LOCAL MIHAI EMINESCU 15,625,678 6,961,666 2,588,165 400,714 0 856,000 400,000 4,682,000 0 0 1,131,810 0 1,117,951 476,251 16,540,606 3,275,361 4,230,574 444,144 0 0 44,691 0 629,682 1,878,205 113,908 5,413,906 550,000 -39,865 4,882,002 153,248 530,647 175,479 1,152,718 881,253 1,371,188 1,898,009 0 5,496,062 0
40 38161 CONSILIUL LOCAL MIHAILENI 11,444,612 1,595,894 316,627 178,709 0 482,016 60,000 2,080,000 0 0 6,982,713 0 243,989 0 10,397,073 1,469,101 1,192,555 0 0 0 0 0 195,883 288,276 43,300 7,208,758 0 -800 1,259,800 19,759 204,464 67,635 85,729 849,361 2,642,868 223,261 0 5,044,196 0
41 38241 CONSILIUL LOCAL MIHALASENI 7,382,302 1,222,675 233,281 161,348 0 512,000 70,000 2,700,750 0 0 2,547,512 0 213,527 115,838 7,379,633 1,847,284 1,513,860 4,465 0 0 0 0 181,396 224,731 65,700 3,547,091 14,943 -19,837 2,648,073 277,446 198,379 73,038 124,494 596,746 2,993,675 70,430 0 397,352 0
42 38321 CONSILIUL LOCAL MILEANCA 9,173,122 1,442,014 212,360 195,974 0 632,460 90,000 2,223,000 0 0 4,785,648 0 0 0 8,297,464 1,848,303 1,408,932 0 0 0 0 0 246,713 0 17,247 4,776,269 0 0 1,221,366 109,703 2,140,141 69,059 151,620 764,852 3,111,441 86,110 0 643,172 0
43 38376 CONSILIUL LOCAL MITOC 4,295,067 1,202,642 208,047 129,909 0 370,658 60,000 1,534,000 0 0 1,127,767 0 0 0 4,297,272 1,467,405 809,347 0 0 0 0 0 112,551 0 55,000 1,852,969 0 0 1,167,643 66,549 210,450 65,374 264,928 401,548 794,780 69,957 0 1,256,043 0
44 38456 CONSILIUL LOCAL NICSENI 7,263,450 1,175,335 203,108 200,309 0 386,293 50,000 2,397,000 0 0 3,254,822 0 0 0 6,326,903 1,140,780 1,399,698 0 0 0 0 0 266,890 0 12,093 3,508,892 0 -1,450 1,090,306 180,110 594,974 0 148,530 380,660 192,905 117,804 0 3,621,614 0
45 38492 CONSILIUL LOCAL PALTINIS 16,768,999 1,587,539 262,266 267,435 0 496,003 60,000 3,169,000 0 0 8,711,782 0 2,699,966 44,709 16,483,424 2,136,337 1,276,217 0 0 13,000 32,800 0 167,384 1,827,152 27,003 11,003,531 0 0 1,746,354 208,230 328,904 67,741 105,549 2,316,699 8,418,527 145,286 0 3,146,134 0
46 38544 CONSILIUL LOCAL POMARLA 7,212,379 1,216,491 362,331 183,048 0 556,925 60,000 2,252,000 0 0 1,265,232 0 1,528,417 333,314 8,363,704 1,779,238 1,463,850 0 0 0 0 0 184,974 3,010,213 10,300 1,915,643 0 -514 1,565,805 137,022 1,544,296 122,320 70,279 640,398 3,715,711 93,322 0 474,551 0
47 38580 CONSILIUL LOCAL PRAJENI 5,389,432 1,268,299 214,990 250,074 0 531,000 40,000 2,685,000 0 0 88,676 0 647,953 128,504 7,391,055 1,443,473 1,145,987 0 0 0 0 0 164,214 3,707,499 30,200 899,682 0 0 1,480,258 70,908 356,339 71,487 84,701 447,824 4,604,205 0 0 275,333 0
48 35839 CONSILIUL LOCAL RACHITI 16,053,117 3,806,686 1,742,074 218,826 0 1,003,350 70,000 2,789,000 0 0 8,082,308 0 226,507 75,266 12,047,984 2,590,077 1,671,252 0 80,000 0 0 12,448 359,334 0 141,261 7,194,024 0 -412 2,198,876 128,840 3,762,913 98,694 803,865 1,037,495 2,993,835 270,220 0 753,246 0
49 38633 CONSILIUL LOCAL RADAUTI PRUT 7,389,518 2,151,210 901,970 200,406 0 520,922 40,000 2,520,000 0 0 1,953,204 0 158,069 46,113 8,712,081 2,112,272 3,083,711 0 0 0 0 0 180,432 2,380,834 4,970 970,632 0 -20,770 1,486,356 100,275 650,475 63,434 75,595 749,171 832,751 120,122 0 4,633,902 0
50 38679 CONSILIUL LOCAL RAUSENI 7,299,916 1,489,496 217,188 192,692 0 409,410 70,000 2,139,000 0 0 2,105,412 0 774,648 311,950 7,337,232 1,577,185 760,084 0 0 0 0 0 158,679 1,158,695 13,600 3,672,319 0 -3,330 1,191,390 107 843,279 106,771 1,576,065 483,174 774,644 2,227,002 0 134,800 0
51 38731 CONSILIUL LOCAL RIPICENI 5,154,033 1,076,830 245,616 352,011 0 255,700 0 3,708,000 0 0 84,943 0 21,437 7,123 3,661,316 1,382,083 1,189,377 0 0 0 0 0 191,089 0 22,400 927,906 0 -51,539 1,339,595 261,788 374,817 62,422 20,000 263,716 1,209,330 96,731 0 32,917 0
52 38811 CONSILIUL LOCAL ROMA 11,609,309 1,849,116 349,963 277,273 0 718,000 80,000 3,013,000 0 0 5,949,193 0 0 0 10,142,121 2,226,800 1,369,149 48,000 0 0 0 0 161,971 0 32,480 6,195,964 110,000 -2,243 1,699,271 20,678 352,149 64,972 57,441 951,494 6,252,152 165,305 0 578,659 0
53 38848 CONSILIUL LOCAL ROMANESTI 3,529,208 1,310,089 612,599 113,702 0 412,029 50,000 1,251,000 0 0 506,090 0 0 0 2,903,588 1,462,074 601,213 0 0 0 0 0 114,317 0 10,000 715,984 0 0 1,105,572 0 670,801 270,670 0 486,498 143,062 59,627 0 167,358 0
54 38893 CONSILIUL LOCAL SANTA MARE 5,458,583 1,067,226 234,722 191,728 0 385,900 50,000 2,161,000 0 0 1,762,804 0 25,185 6,468 4,727,720 1,169,340 1,031,553 0 0 0 0 0 404,135 0 0 2,122,692 0 0 1,359,982 136,409 368,618 65,067 86,582 385,235 307,386 0 0 2,018,441 0
55 39122 CONSILIUL LOCAL SENDRICENI 10,781,008 2,284,604 602,315 279,297 0 1,120,096 100,000 3,063,000 0 0 3,905,782 0 307,526 0 10,067,991 2,576,230 1,589,573 0 0 0 0 0 351,009 361,263 52,706 5,140,630 0 -3,420 1,379,568 246,051 3,009,763 62,390 360,417 1,231,742 1,036,253 236,247 0 2,505,560 0
56 35884 CONSILIUL LOCAL STAUCENI 8,138,545 1,392,485 567,899 250,074 0 669,000 50,000 3,103,980 0 0 2,923,080 0 0 0 7,972,041 1,731,464 2,214,285 27,145 0 0 47,246 0 320,973 232,539 32,140 3,267,616 115,000 -16,367 1,794,635 235,418 626,276 5,000 294,438 631,792 1,033,438 210,974 0 3,140,070 0
57 39220 CONSILIUL LOCAL STIUBIENI 11,862,063 1,196,888 190,429 193,754 0 629,275 40,000 2,193,000 0 0 7,802,900 0 0 0 11,626,564 1,695,154 1,832,240 7,178 0 0 0 0 173,237 0 9,992 7,855,202 53,561 0 1,498,717 99,993 3,449,305 58,715 133,881 708,861 4,773,576 137,827 0 765,689 0
58 38982 CONSILIUL LOCAL SUHARAU 12,711,684 1,951,079 427,496 321,636 0 1,101,072 50,000 3,963,000 0 0 3,122,054 0 1,784,558 739,921 12,815,799 2,868,523 2,042,529 0 0 0 0 0 489,702 4,032,976 80,049 3,302,020 0 0 1,780,719 82,920 4,072,856 33,511 160,928 1,565,368 325,006 163,117 0 4,631,374 0
59 39051 CONSILIUL LOCAL SULITA 7,951,966 1,732,017 501,939 197,127 0 649,000 60,000 2,234,000 0 0 3,196,314 0 62,020 18,615 7,457,564 2,327,005 1,307,966 0 0 0 33,318 0 310,829 219,827 30,680 3,243,236 77 -15,374 1,371,361 271,570 295,854 134,165 306,936 1,098,387 2,043,876 154,013 0 1,781,402 0
60 39266 CONSILIUL LOCAL TODIRENI 7,609,048 1,845,063 357,670 256,537 0 921,559 90,000 2,823,000 0 0 1,304,452 0 423,069 201,905 6,675,287 2,086,353 1,610,791 0 0 0 0 0 287,638 119,504 29,387 2,556,502 0 -14,888 1,810,382 174,878 1,375,261 69,941 494,116 1,032,002 207,743 487,503 0 1,023,461 0
61 39328 CONSILIUL LOCAL TRUSESTI 12,643,900 3,542,081 1,358,667 309,677 0 1,131,294 110,000 3,310,000 0 0 4,502,141 0 48,384 0 12,169,738 3,181,066 2,171,565 0 0 0 0 0 307,500 48,383 49,749 6,421,658 0 -10,183 2,442,838 85,824 1,156,789 257,346 471,631 854,254 5,659,094 289,467 0 952,495 0
62 39391 CONSILIUL LOCAL TUDORA 7,360,964 1,818,740 335,744 374,583 0 956,894 70,000 4,164,000 0 0 315,987 0 26,528 8,815 5,552,127 2,708,333 2,022,342 0 0 0 0 0 391,564 0 53,735 376,153 0 0 1,743,596 178,869 655,064 157,219 170,261 1,287,162 288,822 247,743 0 823,391 0
63 39417 CONSILIUL LOCAL UNGURENI 11,076,300 2,470,269 629,224 469,962 0 1,158,583 60,000 5,019,000 0 0 1,184,752 0 189,127 994,569 9,821,102 3,607,052 3,125,703 14,869 0 0 0 0 270,992 600,829 227,913 1,514,908 466,667 -7,831 3,026,688 187,199 1,502,318 144,167 145,087 1,150,213 1,137,138 209,643 0 1,645,600 673,049
64 39532 CONSILIUL LOCAL UNTENI 9,999,290 1,372,388 160,332 203,495 0 458,000 60,000 2,256,000 0 0 5,636,728 0 162,406 53,768 9,386,249 1,461,938 966,386 0 0 0 0 0 164,200 201,148 28,468 6,567,690 0 -3,581 1,182,473 94,278 623,370 118,607 70,465 476,331 313,813 153,284 0 6,353,628 0
65 39612 CONSILIUL LOCAL VACULESTI 8,556,357 1,308,772 189,811 143,990 0 500,768 80,000 1,723,000 0 0 4,935,709 0 0 8,108 8,468,096 1,741,110 1,339,694 0 0 0 0 0 211,660 0 129,352 5,046,280 0 0 1,365,513 74,079 2,762,700 125,607 103,490 761,526 437,003 109,702 0 2,728,476 0
66 39694 CONSILIUL LOCAL VARFU CAMPULUI 9,279,040 2,229,123 514,537 347,673 0 605,868 80,000 3,691,000 0 0 2,456,779 0 198,340 17,930 8,091,740 2,467,296 1,907,878 0 0 428,211 0 0 213,952 114,436 234,635 2,765,273 0 -39,941 2,520,373 295,593 306,951 326,265 397,302 1,205,029 1,069,636 258,257 0 1,712,334 0
67 39658 CONSILIUL LOCAL VIISOARA 3,211,797 848,077 143,823 137,527 0 495,090 80,000 1,506,000 0 0 282,630 0 0 0 3,596,291 1,927,050 734,654 0 0 0 0 0 93,914 0 15,400 825,273 0 0 1,053,826 323,082 835,539 71,689 73,699 685,168 160,093 62,343 0 330,852 0
68 39738 CONSILIUL LOCAL VLADENI 7,904,974 2,438,964 438,042 361,659 0 890,419 200,000 3,820,000 0 0 75,591 0 480,000 0 6,932,106 2,317,502 1,559,726 0 0 0 0 0 291,821 645,206 39,997 2,081,544 0 -3,690 1,467,344 806,292 674,391 66,986 167,968 918,508 502,323 343,348 0 1,984,946 0
69 39792 CONSILIUL LOCAL VLASINESTI 8,980,870 2,194,373 739,203 154,887 0 435,044 90,000 1,795,000 0 0 2,196,685 0 1,589,388 680,380 7,120,510 1,977,138 1,095,448 0 0 0 0 0 146,987 1,750,249 38,211 2,113,002 0 -525 1,561,701 87,760 1,329,420 72,683 252,656 477,630 942,548 133,416 0 2,262,696 0
70 39836 CONSILIUL LOCAL VORNICENI 8,451,417 1,263,917 268,429 325,876 0 868,271 50,000 3,676,000 0 0 2,593,229 0 0 0 5,717,004 2,004,318 1,005,478 0 0 0 0 0 317,573 0 140,000 2,281,883 0 -32,248 1,517,045 58,725 537,269 0 165,183 1,077,327 517,833 104,861 0 1,738,761 0
71 39872 CONSILIUL LOCAL VORONA 19,198,573 3,606,519 1,149,782 517,511 0 2,102,082 110,000 5,518,000 0 0 7,769,808 0 82,321 9,843 21,654,131 5,031,604 2,564,587 308,192 0 0 0 0 533,543 102,234 131,091 12,206,965 786,393 -10,478 2,539,367 171,433 2,395,122 690,013 291,615 2,831,686 6,854,259 392,676 0 5,477,960 10,000
 ANEXA nr. 24
Judeţul BRASOV
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni precedenţi publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperate generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,928,132,885 1,201,949,227 636,751,805 111,431,565 49,128,000 119,689,123 9,951,000 245,277,841 0 2,231,182 159,433,132 14,447,714 81,895,806 44,129,860 2,094,932,768 399,636,790 489,950,546 8,066,820 78,200,623 218,014,815 10,816,148 786,077 88,371,731 152,643,602 38,133,719 598,084,398 30,503,879 -18,276,380 287,728,749 56,867,606 137,746,671 80,370,012 172,633,717 272,787,109 191,586,472 157,692,217 1,165,905 685,315,094 51,039,216
A. Consiliul judeţean 372,157,158 141,732,989 118,190,938 16,714,300 49,128,000 0 8,351,000 142,490,841 0 0 22,888,481 0 7,535,399 30,448 517,200,214 94,417,009 42,957,296 883,627 0 74,487,913 2,859,235 0 7,750,787 37,544,020 16,434,286 233,553,804 11,395,820 ### 42,535,442 736,128 8,214,119 57,220,485 28,505,094 94,862,601 3,747,003 571,497 0 279,490,470 1,317,375
B. Total municipii 916,603,291 687,085,789 379,473,536 18,833,408 0 68,046,000 0 21,214,000 0 2,231,182 25,733,665 14,447,714 60,123,336 37,721,605 964,167,749 157,743,146 268,939,005 1,777,979 70,626,123 139,495,050 5,038,348 786,077 54,027,504 88,330,164 13,375,476 167,671,685 7,733,257 -11,376,065 93,337,736 38,220,310 90,045,237 14,722,768 106,722,907 113,847,619 106,959,427 63,869,271 1,165,905 290,674,383 44,602,186
Nr.
Cod SIRUTA
crt.
1 40198 BRASOV 742,565,212 572,776,812 328,613,573 0 0 45,539,000 0 6,243,000 0 2,219,182 13,562,862 14,419,044 52,468,601 35,336,711 787,889,084 105,370,150 220,503,803 1,446,654 65,700,000 123,994,307 3,531,933 786,077 42,287,380 79,155,494 10,382,082 138,938,142 6,420,491 ### 57,180,807 28,143,327 72,579,393 6,472,417 95,506,217 82,090,709 97,078,137 42,397,350 0 264,821,333 41,619,394
2 40278 FAGARAS 72,551,987 42,048,560 18,109,941 8,874,145 0 9,446,000 0 5,951,000 0 0 10,641,154 28,670 4,193,787 242,816 73,245,494 21,379,799 19,321,072 138,026 1,165,905 11,441,245 40,681 0 3,599,083 1,560,711 1,457,175 13,164,100 292,766 -315,069 14,686,387 3,493,757 4,486,233 3,448,663 6,972,352 14,146,186 4,744,724 8,327,743 1,165,905 10,028,856 1,744,688
3 40241 CODLEA 45,088,299 33,422,633 19,043,348 0 0 4,988,000 0 1,783,000 0 12,000 1,019,484 0 3,460,948 402,234 46,348,290 15,477,869 9,648,232 0 935,826 1,823,498 105,966 0 2,505,549 6,868,474 1,116,568 8,057,089 0 -190,781 12,847,924 2,984,262 8,068,725 1,572,215 2,460,070 7,691,186 1,937,723 3,719,342 0 5,066,843 0
4 40438 SACELE 56,397,793 38,837,784 13,706,674 9,959,263 0 8,073,000 0 7,237,000 0 0 510,165 0 0 1,739,844 56,684,881 15,515,328 19,465,898 193,299 2,824,392 2,236,000 1,359,768 0 5,635,492 745,485 419,651 7,512,354 1,020,000 -242,786 8,622,618 3,598,964 4,910,886 3,229,473 1,784,268 9,919,538 3,198,843 9,424,836 0 10,757,351 1,238,104
C. Total oraşe 161,568,381 122,415,254 59,233,713 17,307,061 0 12,868,733 0 16,382,000 0 0 8,068,468 0 1,785,536 48,390 143,818,912 38,964,640 51,462,030 4,560,998 1,884,864 2,133,837 986,947 0 7,504,269 1,708,109 4,317,427 20,633,906 10,137,512 -475,627 36,609,891 4,098,640 10,140,568 3,523,050 14,895,724 16,124,022 13,987,520 15,396,436 0 27,789,375 1,253,686
1 40394 RUPEA 12,757,284 8,874,189 2,758,207 1,435,573 0 1,548,470 0 2,003,000 0 0 312,029 0 0 19,596 11,470,433 5,555,287 3,675,195 0 0 934,464 28,752 0 534,100 212,609 189,343 341,784 0 -1,101 3,211,103 551,328 784,845 865,206 1,200,768 2,721,067 395,822 820,544 0 707,141 212,609
2 40367 RASNOV 32,366,373 21,899,073 7,850,407 4,949,701 0 2,884,797 0 4,061,000 0 0 2,713,277 0 779,432 28,794 32,368,916 8,842,473 8,998,963 787,204 894,944 0 186,003 0 1,788,689 31,567 2,405,439 6,374,687 2,309,492 -250,545 8,611,397 1,293,943 3,140,930 132,355 4,474,094 2,824,500 5,712,516 2,455,214 0 3,677,593 46,374
3 40303 PREDEAL 20,851,208 15,053,889 5,251,313 0 0 790,303 0 1,200,000 0 0 3,807,016 0 0 0 22,198,474 3,268,138 6,668,128 1,879,195 0 0 204,847 0 692,004 0 66,000 5,419,011 4,028,237 -27,086 5,900,258 63,637 1,313,510 640,819 2,368,238 1,156,656 3,320,420 882,933 0 6,147,811 404,192
4 40465 VICTORIA 14,964,106 9,617,914 3,189,355 2,368,177 0 1,935,000 0 2,399,000 0 0 115,579 0 896,613 0 12,765,673 6,182,344 4,068,243 0 69,300 381,080 16,614 0 599,540 1,007,282 110,593 384,708 0 -54,031 4,667,789 280,748 1,472,154 254,207 1,962,850 2,197,850 588,252 944,914 0 388,909 8,000
5 40492 ZARNESTI 38,022,325 26,498,400 7,764,689 8,553,610 0 4,557,163 0 5,737,000 0 0 1,120,271 0 109,491 0 41,121,331 9,549,381 18,505,241 493,672 0 818,293 480,000 0 2,776,518 456,651 485,533 5,995,348 1,629,173 -68,479 6,649,102 1,306,826 2,109,733 1,630,463 2,278,023 5,641,514 2,214,440 6,027,369 0 12,681,350 582,511
6 40214 GHIMBAV 42,607,085 40,471,789 32,419,742 0 0 1,153,000 0 982,000 0 0 296 0 0 0 23,894,085 5,567,017 9,546,260 1,400,927 920,620 0 70,731 0 1,113,418 0 1,060,519 2,118,368 2,170,610 -74,385 7,570,242 602,158 1,319,396 0 2,611,751 1,582,435 1,756,070 4,265,462 0 4,186,571 0
D. Total comune 477,804,055 250,715,195 79,853,618 58,576,796 0 38,774,390 1,600,000 65,191,000 0 0 102,742,518 0 12,451,535 6,329,417 469,745,893 108,511,995 126,592,215 844,216 5,689,636 1,898,015 1,931,618 0 19,089,171 25,061,309 4,006,530 176,225,003 1,237,290 -1,341,105 115,245,680 13,812,528 29,346,747 4,903,709 22,509,992 47,952,867 66,892,522 77,855,013 0 87,360,866 3,865,969
1 40526 APATA 5,382,574 3,250,125 650,706 1,564,945 0 751,809 0 1,380,000 0 0 640 0 0 0 4,660,987 2,047,547 1,146,576 0 0 0 0 0 232,000 0 30,283 1,207,407 0 -2,826 1,760,810 280,788 393,486 0 852,688 742,855 58,847 223,950 0 347,563 0
2 42498 AUGUSTIN 3,180,841 1,595,796 156,988 1,040,726 0 544,000 0 876,000 0 0 160,045 0 0 5,000 2,510,496 1,036,742 1,158,741 0 0 0 0 0 252,130 0 0 71,352 0 -8,469 1,322,066 60,471 195,708 0 47,100 429,934 183,163 236,019 0 36,035 0
3 40544 BECLEAN 11,430,494 2,444,107 168,105 873,701 0 296,000 0 1,719,000 0 0 5,919,160 0 738,853 313,374 10,523,488 1,482,856 1,365,194 0 0 10,000 34,997 0 196,569 521,298 12,813 6,901,752 0 -1,991 2,183,004 27,305 84,596 27,133 1,427,062 377,495 4,212,414 67,182 0 2,052,614 64,683
4 40606 BOD 10,601,788 6,186,590 1,433,258 1,694,306 0 806,274 0 1,285,000 0 0 2,323,924 0 0 0 9,198,242 2,815,339 1,339,697 0 431,041 0 56,998 0 478,167 0 313,762 3,774,047 0 -10,809 2,249,222 15,752 692,636 93,140 638,435 1,006,553 711,758 2,194,466 0 1,596,280 0
5 40633 BRAN 12,186,883 7,891,455 3,272,153 966,379 0 994,850 0 1,178,000 0 0 419,713 0 1,194,739 508,126 11,175,160 3,012,029 2,653,472 16,898 0 0 62,294 0 705,845 1,890,886 59,881 2,773,855 0 0 2,510,829 607,469 330,934 103,487 160,898 1,137,196 760,118 4,794,490 0 769,739 0
6 40688 BUDILA 8,245,618 4,192,872 406,390 2,394,241 0 1,614,000 0 2,132,000 0 0 82,795 0 168,095 55,856 7,603,834 3,541,167 2,524,526 0 0 0 29,687 0 902,804 240,844 3,000 383,539 0 -21,733 2,713,272 586,094 771,254 0 88,770 1,834,015 450,931 650,290 0 507,869 1,339
7 40704 BUNESTI 9,518,105 4,310,630 374,153 1,283,045 0 508,000 0 1,307,000 0 0 3,392,475 0 0 0 10,174,449 1,505,893 2,204,558 0 0 0 0 0 122,938 0 80,072 6,266,981 0 -5,993 2,733,609 8,000 509,802 0 540,256 367,039 1,123,640 3,593,621 0 1,158,969 139,513
8 40768 CATA 11,237,905 3,719,193 357,298 1,266,631 0 565,250 0 1,333,000 0 0 5,454,472 0 124,590 41,400 11,851,470 1,520,396 2,342,172 0 0 0 4,853 0 169,850 165,970 48,000 7,602,897 0 -2,668 2,012,344 220 508,918 0 929,424 537,962 5,584,205 66,045 0 2,059,323 153,029
9 40820 CINCU 5,389,698 3,360,635 1,154,706 345,616 0 372,000 0 856,000 0 0 800,863 0 0 200 5,698,213 1,848,026 1,811,885 0 0 25,000 5,294 0 212,805 71,245 52,051 1,671,907 0 0 1,628,631 410,307 194,164 42,372 574,938 884,121 470,374 268,224 0 1,090,082 135,000
10 40857 COMANA 8,226,241 2,779,465 298,813 1,465,503 0 756,194 0 1,455,000 0 0 3,106,963 0 100,630 27,989 5,216,636 2,034,877 2,395,404 0 0 0 27,442 0 194,192 142,029 45,000 379,968 0 -2,276 1,473,206 267,849 439,149 57,996 271,490 708,885 1,095,714 23,690 0 745,193 133,464
11 42456 CRIZBAV 11,398,428 2,578,673 414,415 1,037,829 0 722,380 0 1,014,000 0 0 6,503,211 0 251,785 328,379 11,760,231 2,210,681 1,198,091 0 0 0 0 0 148,864 366,093 0 7,865,503 0 -29,001 2,298,605 33,459 763,725 0 46,403 636,378 469,922 269,248 0 7,242,491 0
12 40900 CRISTIAN 40,584,792 34,418,531 28,138,593 0 0 899,076 0 817,000 0 0 2,461,489 0 1,988,696 0 45,016,699 4,302,627 15,822,680 0 1,760,778 985,840 60,944 0 701,539 4,312,220 176,415 17,013,938 0 -120,282 5,199,121 1,205,309 2,503,676 1,895,354 3,749,058 3,799,981 16,068,534 5,038,045 0 5,308,104 249,517
13 42480 DRAGUS 11,408,069 2,602,862 295,118 830,265 0 368,000 0 1,090,000 0 0 7,347,207 0 0 0 11,154,977 1,108,776 2,233,080 0 0 100,000 38,000 0 105,141 0 9,190 7,560,790 0 0 1,670,533 1,620 178,863 50,000 94,085 397,948 810,065 7,352,319 0 519,544 80,000
14 40928 DUMBRAVITA 13,756,885 5,164,727 1,201,640 2,171,233 0 1,205,972 0 1,977,000 0 0 5,409,186 0 0 0 14,684,293 3,035,171 1,413,361 0 0 221,117 0 0 468,019 0 34,972 9,589,066 0 -77,413 2,077,720 350,325 392,150 156,370 102,750 1,202,332 3,670,842 6,203,122 0 528,682 0
15 40955 FELDIOARA 14,761,543 9,806,396 2,902,335 2,045,728 0 1,436,000 0 2,322,000 0 0 1,107,986 0 0 89,161 16,021,354 3,192,599 4,975,227 0 1,116,159 0 130,677 0 727,140 0 267,655 5,629,017 0 -17,120 4,753,324 223,210 874,825 51,843 1,203,355 1,467,222 2,861,946 1,184,629 0 3,300,925 100,075
16 40991 FUNDATA 4,840,208 2,432,358 321,555 745,299 0 163,000 400,000 1,063,000 0 0 0 0 586,918 194,932 4,837,820 962,911 2,156,556 0 0 212,058 0 0 94,550 837,513 0 574,232 0 0 1,094,550 155,393 118,518 90,432 39,485 227,376 914,718 1,064,830 0 1,035,803 96,715
17 41033 HALCHIU 9,552,371 6,644,016 2,350,511 869,846 0 1,093,082 0 1,061,000 0 0 754,273 0 0 0 8,173,886 3,001,738 2,381,107 0 87,528 0 149,782 0 550,560 0 134,320 1,889,027 0 -20,176 2,063,778 405,121 1,564,440 464,623 253,179 1,428,033 1,129,540 270,890 0 585,484 8,798
18 41088 HARMAN 12,025,615 9,741,880 4,526,338 413,199 0 976,717 0 967,000 0 0 324,813 0 0 15,205 11,263,873 3,029,001 4,551,286 0 104,762 0 65,438 0 658,855 399,905 302,151 2,164,633 0 -12,158 2,935,324 1,230,340 813,509 0 476,443 1,096,728 1,138,435 804,893 0 2,740,802 27,399
19 41113 HIRSENI 17,256,022 2,605,162 312,389 1,060,026 0 508,000 0 1,056,000 0 0 12,929,610 0 60,916 96,334 16,480,745 1,355,528 2,094,430 0 0 0 7,362 0 267,009 83,019 10,000 12,684,480 0 -21,083 1,946,308 278,565 304,078 15,092 581,898 555,828 568,390 548,380 0 11,593,357 88,849
20 41177 HOGHIZ 9,168,475 6,017,479 863,975 2,040,891 0 1,123,520 0 1,647,000 0 0 281,243 0 74,484 24,749 9,213,020 3,435,184 3,977,251 0 0 0 5,665 0 352,943 238,256 159,358 1,107,895 0 -63,532 2,131,109 346,004 789,944 45,864 346,381 1,510,251 1,493,948 611,029 0 1,324,493 613,997
21 42472 HOLBAV 3,149,478 1,820,634 123,498 893,982 0 386,000 0 941,000 0 0 0 0 1,647 197 3,660,964 1,063,636 686,831 0 0 0 0 0 67,489 58,755 10,996 1,778,291 0 -5,034 1,000,889 9,191 245,480 3,590 128,448 352,712 731,406 57,884 0 1,131,364 0
22 41248 HOMOROD 6,822,029 3,372,224 345,283 1,183,604 0 482,400 0 1,217,000 0 0 1,750,405 0 0 0 6,234,184 1,645,962 1,653,340 0 0 0 5,085 0 320,735 0 42,200 2,605,638 0 -38,776 1,227,260 632,094 413,313 65,515 99,396 556,102 490,146 6,179 0 2,223,486 520,693
23 41284 JIBERT 12,358,659 5,128,263 301,571 1,314,904 0 576,500 0 1,388,000 0 0 5,265,896 0 0 0 12,210,946 2,214,722 2,253,570 0 0 0 9,378 0 128,592 0 128,000 7,609,762 0 -133,078 2,294,098 147,694 1,360,799 0 573,152 764,516 577,113 4,601,266 0 1,621,173 271,135
24 41346 LISA 4,995,933 2,125,583 222,773 835,090 0 887,535 0 992,000 0 0 637,732 0 92,055 261,028 4,847,131 1,857,842 1,550,548 0 0 0 30,474 0 332,371 111,078 6,815 965,716 0 -7,713 1,824,881 144,881 266,525 9,994 152,799 900,049 193,598 360,088 0 994,316 0
25 41382 MAIERUS 7,661,704 4,029,920 588,634 1,419,170 0 815,033 0 1,461,000 0 0 1,160,562 0 149,150 46,039 6,599,953 2,418,246 1,865,506 0 0 0 4,130 0 167,289 288,283 41,409 1,841,317 0 -26,227 2,416,957 212,737 304,635 0 153,547 890,477 1,593,639 279,923 0 748,038 0
26 41417 MANDRA 8,543,341 3,205,037 555,118 1,289,798 0 392,000 0 1,154,000 0 0 2,224,057 0 1,108,774 459,473 9,852,125 2,075,924 2,998,594 0 0 0 26,810 0 169,488 1,790,196 55,240 2,735,873 0 0 3,303,848 319,403 201,267 17,480 235,444 470,506 2,431,745 200,229 0 2,360,265 311,938
27 41471 MOIECIU 9,611,897 5,433,954 1,098,003 1,850,711 0 1,590,000 0 1,796,000 0 0 191,410 0 450,753 149,780 8,317,802 2,054,814 4,484,548 0 0 0 0 0 1,286,016 30,523 149,472 332,991 0 -20,562 2,816,340 253,123 263,664 0 436,260 1,553,024 646,856 1,258,680 0 1,089,855 0
28 41541 ORMENIS 4,988,366 2,017,013 295,855 931,635 0 631,294 0 1,641,000 0 0 169,021 0 401,989 128,049 6,179,169 1,824,758 1,829,588 0 0 0 0 0 261,809 1,010,290 51,997 1,202,155 0 -1,428 1,745,490 749,206 1,221,503 0 268,241 1,113,834 743,827 328,068 0 0 9,000
29 41578 PARAU 4,715,438 2,900,064 242,798 1,020,446 0 619,581 0 1,186,000 0 0 9,793 0 0 0 3,626,497 1,302,121 1,350,825 0 0 10,000 29,496 0 300,373 0 10,000 624,906 0 -1,224 1,528,090 211,817 413,103 44,644 150,476 556,821 79,412 366,960 0 222,823 52,351
30 41621 POIANA MARULUI 9,969,041 3,868,195 1,482,541 702,821 0 725,089 0 871,000 0 0 4,504,757 0 0 0 6,463,622 1,977,038 1,730,235 78,393 0 0 1,963 0 279,037 343,764 45,836 2,031,269 0 -23,913 1,723,938 162,781 487,601 13,116 413,322 845,355 551,842 1,766,024 0 499,643 0
31 41667 PREJMER 23,334,815 18,909,494 6,847,936 415,127 0 1,861,486 0 1,550,000 0 0 204,955 0 620,687 188,193 25,904,628 4,067,533 5,973,006 592,478 1,070,293 0 624,845 0 1,644,540 1,814,940 266,008 8,968,258 950,000 -67,273 5,499,126 428,476 2,624,179 784,812 2,004,128 3,026,233 1,355,205 6,617,339 0 3,552,786 12,344
32 41701 RACOS 6,096,179 3,286,449 434,836 1,642,178 0 928,002 200,000 1,539,000 0 0 10,573 0 99,194 32,961 5,049,645 2,761,478 1,120,686 0 0 0 3,399 0 374,721 137,171 106,380 551,111 0 -5,301 1,964,971 255,596 503,470 0 134,868 1,231,358 103,567 0 0 705,672 150,143
33 41738 RECEA 13,072,015 3,868,555 375,139 1,585,214 0 874,000 0 1,617,000 0 0 6,649,517 0 0 62,943 14,300,944 2,058,821 2,253,506 0 0 20,000 31,226 0 433,892 1,540,517 147,485 7,842,441 0 -26,944 2,017,008 377,736 247,375 20,000 405,938 1,095,581 376,307 7,877,262 0 1,730,794 152,943
34 41818 SERCAIA 6,791,577 3,618,528 1,097,634 654,549 0 500,000 0 1,056,000 0 0 922,894 0 137,445 556,710 7,243,281 1,790,248 2,666,804 0 0 232,000 14,288 0 128,645 342,667 0 2,095,629 0 -27,000 3,114,211 71,861 280,840 0 40,058 572,133 1,467,276 1,144,462 0 552,440 0
35 42464 SAMBATA DE SUS 3,873,184 2,334,612 382,276 755,918 0 331,000 0 922,000 0 0 285,572 0 0 0 3,360,887 1,428,074 982,118 0 0 0 23,563 0 131,424 113,050 791 693,350 0 -11,483 1,910,009 378,584 100,678 -582 57,054 351,191 323,318 118,658 0 92,981 28,996
36 41854 SINCA 6,403,261 4,079,471 725,425 1,552,398 0 777,948 0 1,529,000 0 0 16,842 0 0 0 5,226,333 2,225,712 1,207,816 0 0 0 22,000 0 432,978 0 5,000 1,333,254 0 -427 2,297,597 21,203 357,385 0 62,671 860,814 401,094 29,968 0 1,022,333 173,268
37 42449 SINCA-NOUA 4,489,948 2,116,287 209,380 842,813 0 284,000 400,000 1,108,000 0 0 581,661 0 0 0 5,053,634 989,206 3,065,218 0 0 0 0 0 221,431 0 30,000 747,779 0 0 2,747,572 48,194 357,034 10,000 412,020 275,845 456,224 14,096 0 633,033 99,616
38 41925 SANPETRU 15,026,897 12,483,906 7,121,956 268,383 0 1,431,000 0 1,110,000 0 0 1,991 0 0 0 13,506,399 3,499,424 4,151,117 0 407,442 0 139,268 0 1,152,352 0 121,330 4,067,124 0 -31,658 3,166,505 381,948 700,718 0 89,336 2,114,881 2,190,837 1,247,433 0 3,614,741 0
39 41943 SOARS 9,054,136 3,117,477 218,129 1,035,890 0 456,806 0 1,228,000 0 0 4,251,853 0 0 0 10,292,979 1,409,765 2,598,601 0 0 25,000 4,931 0 192,041 0 172,573 5,926,290 0 -36,222 1,490,437 427,155 683,015 178,397 262,356 441,167 528,144 158,748 0 6,123,560 0
40 42003 TARLUNGENI 22,080,585 10,434,935 2,976,851 3,654,108 0 3,015,000 0 3,392,000 0 0 4,267,926 0 324,448 646,276 20,044,921 6,567,833 6,037,312 0 149,987 0 66,032 0 1,216,398 432,258 217,454 5,403,622 0 -45,975 6,458,464 702,487 1,949,254 295,345 800,850 3,360,933 1,326,392 2,156,665 0 2,982,816 11,715
41 42058 TELIU 7,602,056 4,368,073 835,498 1,876,775 0 892,217 0 1,614,000 0 0 59,537 0 557,275 110,954 8,739,062 2,825,636 2,167,732 0 0 0 34,862 0 361,979 2,849,614 82,642 434,451 0 -17,854 2,696,273 156,812 492,853 48,909 61,544 966,376 513,567 3,137,892 0 664,836 0
42 42076 TICUS 5,214,864 2,228,058 214,691 866,949 0 259,200 0 1,097,000 0 0 1,568,748 0 0 61,858 4,285,424 989,553 1,113,651 0 0 0 4,278 0 65,845 153,589 4,000 1,959,779 0 -5,271 963,163 113,618 519,900 0 4,000 220,099 1,922,668 87,266 0 371,307 83,403
43 42101 UCEA 9,336,464 4,913,821 397,657 891,085 0 610,000 200,000 1,227,000 0 0 1,267,568 0 507,962 610,113 9,055,474 1,840,375 2,348,886 156,447 0 25,000 55,602 0 136,036 2,380 13,687 4,346,198 287,290 -156,427 1,891,968 205,124 462,520 25,000 304,660 896,141 1,221,726 1,297,857 0 2,685,623 64,855
44 42156 UNGRA 4,711,444 2,567,726 212,357 1,141,126 0 754,720 0 1,317,000 0 0 71,998 0 0 0 4,433,256 2,201,746 2,158,477 0 0 0 4,040 0 109,818 0 45,297 103,487 0 -189,609 2,543,010 246,454 209,868 72,820 104,004 900,144 -27,950 0 0 384,906 0
45 42183 VAMA BUZAULUI 12,197,773 3,740,826 356,136 1,698,172 0 570,403 0 1,381,000 0 0 5,670,625 0 553,826 281,093 13,307,032 1,536,585 2,912,649 0 561,646 0 0 0 490,787 1,011,416 162,017 6,631,932 0 0 2,653,607 0 908,233 9,246 1,228,053 430,694 987,639 5,594,437 0 1,495,123 0
46 42236 VISTEA 8,572,136 3,131,362 605,197 809,985 0 638,052 400,000 1,149,000 0 0 759,849 0 1,647,232 846,641 8,090,795 1,842,372 1,371,653 0 0 20,000 30,191 0 235,332 2,476,572 39,850 2,079,007 0 -4,182 1,719,178 14,473 236,171 20,000 72,622 681,440 425,204 1,515,838 0 3,375,678 30,191
47 42307 VOILA 7,901,392 4,116,928 778,307 1,205,812 0 688,000 0 1,389,000 0 0 1,387,015 0 320,449 0 6,970,278 2,230,206 2,058,467 0 0 12,000 30,593 0 392,419 322,754 48,272 1,878,788 0 -3,221 2,846,902 74,075 453,537 12,000 152,191 905,651 652,967 1,849,955 0 23,000 0
48 42398 VULCAN 9,076,888 5,754,848 1,208,700 2,128,744 0 1,093,000 0 1,784,000 0 0 69,693 0 188,943 186,404 9,668,655 3,333,277 2,255,637 0 0 0 55,731 0 513,414 962,214 262,856 2,322,299 0 -36,773 2,626,523 572,204 657,452 179,717 1,278,456 1,270,658 851,249 316,474 0 1,914,922 1,000
 ANEXA nr. 24
Judeţul BRAILA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabile cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 943,031,601 437,802,521 200,700,347 35,122,561 27,547,165 77,772,352 8,021,108 203,475,591 0 2,165,358 159,730,421 0 11,022,029 15,495,056 917,765,698 218,002,156 168,121,795 1,454,750 22,243,088 139,941,797 6,988,270 0 70,354,692 13,687,075 23,467,284 250,235,272 5,096,642 -1,827,123 175,390,733 30,211,054 49,687,295 46,360,376 84,298,284 170,586,275 60,444,827 49,579,484 0 244,806,021 6,401,349
A. Consiliul judeţean 154,593,717 51,757,343 37,243,079 5,268,336 27,547,165 0 7,494,000 60,682,591 0 0 5,237,975 0 1,806,231 68,412 174,550,910 53,539,800 35,217,051 0 0 56,752,253 3,341,985 0 2,451,899 3,244,497 8,686,417 11,653,152 0 -336,144 30,075,585 801,001 2,218,924 31,994,208 29,765,010 38,417,682 14,638,752 9,880 0 26,629,868
B. Total municipii 341,541,037 244,788,748 127,703,150 9,827,887 0 41,084,204 0 42,676,000 0 2,165,358 5,785,224 0 3,158,105 1,883,398 337,594,625 74,065,616 67,624,307 1,276,134 22,243,088 81,623,587 2,820,404 0 40,133,613 4,041,893 3,548,846 36,120,442 4,598,023 -501,328 45,097,144 16,830,740 20,227,047 7,035,521 33,288,134 83,270,332 19,042,712 42,097,318 0 67,770,092 2,935,585
Nr.
Cod SIRUTA
crt.
1 42682 Municipiul Braila 341,541,037 244,788,748 127,703,150 9,827,887 0 41,084,204 0 42,676,000 0 2,165,358 5,785,224 0 3,158,105 1,883,398 337,594,625 74,065,616 67,624,307 1,276,134 22,243,088 81,623,587 2,820,404 0 40,133,613 4,041,893 3,548,846 36,120,442 4,598,023 -501,328 45,097,144 16,830,740 20,227,047 7,035,521 33,288,134 83,270,332 19,042,712 42,097,318 0 67,770,092 2,935,585
C. Total oraşe 49,317,216 24,780,946 8,702,956 2,200,546 0 5,071,071 0 9,074,000 0 0 8,934,313 0 230,878 1,226,008 43,105,543 12,822,095 9,179,493 70,000 0 1,245,457 116,424 0 3,051,691 91,495 1,711,473 14,792,775 200,000 -175,360 10,520,581 1,495,342 5,272,319 208,242 4,343,184 7,567,640 2,372,891 1,996,609 0 9,225,445 103,290
1 42753 FAUREI 7,296,412 4,747,076 2,155,820 196,928 0 955,000 0 1,291,000 0 0 49,168 0 254,168 6,670,493 2,609,607 1,965,338 0 0 0 13,134 0 726,880 28,887 281,297 1,061,577 0 -16,227 2,294,211 304,972 573,949 48,076 601,994 1,038,473 384,846 683,001 0 740,971
2 43331 IANCA 23,761,390 11,478,624 4,224,949 1,135,427 0 2,339,516 0 4,488,000 0 0 4,472,382 230,878 751,990 21,786,964 5,740,822 4,617,661 70,000 0 1,245,457 0 0 1,051,454 62,608 975,429 7,833,823 200,000 -10,290 4,347,431 558,650 2,021,315 106,648 2,814,082 3,994,340 802,508 1,013,717 0 6,128,273
3 43411 INSURATEI 18,259,414 8,555,246 2,322,187 868,191 0 1,776,555 0 3,295,000 0 0 4,412,763 0 219,850 14,648,086 4,471,666 2,596,494 0 0 0 103,290 0 1,273,357 0 454,747 5,897,375 0 -148,843 3,878,939 631,720 2,677,055 53,518 927,108 2,534,827 1,185,537 299,891 0 2,356,201 103,290
D. Total comune 397,579,631 116,475,484 27,051,162 17,825,792 0 31,617,077 527,108 91,043,000 0 0 139,772,909 0 5,826,815 12,317,238 362,514,620 77,574,645 56,100,944 108,616 0 320,500 709,457 0 24,717,489 6,309,190 9,520,548 187,668,903 298,619 -814,291 89,697,423 11,083,971 21,969,005 7,122,405 16,901,956 41,330,621 24,390,472 5,475,677 0 141,180,616 3,362,474
1 42824 BARAGANU 10,008,723 2,233,584 517,145 505,517 0 795,621 0 1,958,000 0 0 4,645,398 0 171,018 205,102 8,991,317 2,673,522 722,801 0 0 0 49,350 0 357,740 171,018 69,204 4,968,293 0 -20,611 1,972,611 104,797 329,658 77,806 123,663 1,277,483 483,731 29,320 0 4,592,248
2 42842 BERTESTII DE JOS 7,009,050 2,107,793 288,086 563,418 0 556,958 0 2,584,000 0 0 1,253,347 0 126,023 380,929 5,780,736 1,470,279 840,324 0 0 0 0 0 649,243 0 408,636 2,413,012 0 -758 2,493,639 136,854 435,771 0 411,240 613,775 254,596 0 0 1,434,861
3 42913 BORDEI VERDE 10,589,925 2,298,771 432,005 422,803 0 812,288 0 1,694,000 0 0 5,368,674 0 0 416,192 10,305,949 1,895,565 893,950 0 0 0 0 0 389,661 309,400 49,853 6,772,151 0 -4,631 2,369,756 512,992 236,194 1,368,233 159,255 1,069,528 124,851 0 0 4,465,140
4 42968 CIOCILE 9,877,496 1,867,581 305,187 446,345 0 703,917 0 1,793,000 0 0 5,305,567 0 0 207,431 8,448,881 1,359,411 853,381 0 0 0 0 0 947,693 0 7,400 5,877,289 0 -596,293 1,438,965 293,360 270,360 71,443 399,354 926,996 302,542 54,735 0 4,691,126
5 43019 CIRESU 6,824,691 2,545,417 793,367 446,345 0 950,079 527,108 2,384,000 0 0 56,318 0 271,112 90,657 6,422,893 2,178,736 1,002,057 0 0 0 0 0 543,064 566,818 14,000 2,124,113 0 -5,895 2,176,858 677,353 868,764 56,310 240,142 1,330,834 406,351 46,145 0 620,136
6 43073 DUDESTI 11,290,894 2,778,040 639,870 575,826 0 838,941 0 2,172,000 0 0 5,331,233 0 0 170,680 10,763,133 2,568,036 1,399,331 0 0 0 0 0 293,396 0 85,852 6,416,518 0 0 2,094,911 501,269 583,451 67,354 311,181 989,854 414,713 223,567 0 5,572,424 4,409
7 43117 FRECATEI 8,212,670 4,035,881 1,084,056 55,990 0 151,870 0 966,000 0 0 1,385,898 0 1,049,903 623,118 8,212,380 1,515,891 996,725 0 0 0 0 0 162,619 1,026,396 206,000 4,313,316 0 -8,567 1,916,257 442,674 355,711 46,933 1,250,338 320,570 269,598 0 0 2,572,000 1,038,299
8 43180 GALBENU 11,156,196 2,250,639 344,272 547,830 0 905,206 0 2,315,000 0 0 5,270,248 0 106,903 308,200 11,121,639 2,589,166 1,376,780 0 0 0 0 0 452,128 306,000 101,450 6,325,841 0 -29,726 1,703,089 73,830 814,301 140,224 550,293 1,458,573 1,045,659 11,699 0 5,323,971
9 43242 GEMENELE 8,239,434 2,096,854 234,441 323,226 0 545,469 0 1,304,000 0 0 3,521,501 0 388,565 383,045 7,209,402 1,062,161 849,302 0 0 0 0 0 477,543 473,996 36,838 4,309,562 0 0 1,178,845 615,526 265,947 0 316,290 575,776 285,893 52,479 0 3,818,608 100,038
10 43279 GRADISTEA 5,898,620 2,038,499 260,336 366,811 0 936,746 0 2,396,000 0 0 119,364 0 8,273 399,738 5,533,544 1,726,865 1,326,464 14,096 0 0 0 0 660,048 75,533 16,988 1,632,552 83,626 -2,628 1,453,043 196,237 796,317 123,457 1,139,861 1,184,575 615,763 24,291 0 0
11 43313 GROPENI 15,319,943 9,050,594 898,456 489,612 0 762,175 0 2,863,000 0 0 2,166,812 0 0 477,362 9,689,643 2,032,286 3,440,367 0 0 0 0 0 541,878 0 66,300 3,609,612 0 -800 2,731,988 127,928 1,225,725 0 271,893 1,088,108 437,296 384,556 0 3,422,149
12 42708 CHISCANI 26,458,973 10,232,490 3,977,812 97,668 0 1,492,443 0 2,050,000 0 0 12,312,691 0 0 371,349 23,437,532 3,603,669 6,606,979 0 0 0 0 0 1,137,245 0 585,807 11,503,832 0 0 3,242,165 816,704 2,267,671 3,154,314 698,753 1,662,081 2,078,320 1,861,421 0 7,420,636 235,467
13 42771 SURDILA GRECI 9,689,392 1,956,498 463,264 242,102 0 400,500 0 2,156,000 0 0 5,012,276 0 0 164,118 9,039,707 1,601,658 1,152,464 0 0 0 0 0 168,648 11,900 280,570 5,824,467 0 0 1,934,856 57,695 449,697 0 589,268 562,651 271,773 117,839 0 5,055,928
14 43466 JIRLAU 10,658,197 2,249,251 341,584 546,876 0 785,092 0 2,614,000 0 0 3,262,471 0 717,764 1,029,619 10,120,081 2,052,048 1,657,027 94,520 0 0 0 0 513,516 914,057 427,040 4,247,122 214,993 -242 2,187,391 218,974 259,569 72,094 578,300 1,165,669 1,279,425 187,158 0 4,171,501
15 43493 MARASU 12,927,231 2,583,547 890,897 326,727 0 791,034 0 6,277,000 0 0 2,875,650 0 0 400,000 13,843,858 1,991,048 1,346,178 0 0 0 0 0 490,464 0 4,564,008 5,452,160 0 0 6,599,045 230,778 356,868 140,739 361,485 1,063,308 159,087 0 0 4,930,423 2,125
16 43563 MAXINENI 11,051,663 2,909,829 898,795 330,225 0 910,855 0 2,217,000 0 0 4,240,837 0 358,228 414,914 10,765,333 2,351,742 1,498,630 0 0 0 0 0 825,924 493,923 247,048 5,348,066 0 0 2,003,564 728,797 1,600,735 123,938 954,042 1,311,618 524,309 134,862 0 3,383,468
17 43625 MIRCEA VODA 10,548,212 3,255,613 1,384,784 201,380 0 696,317 0 1,416,000 0 0 4,627,652 0 471,662 80,968 9,364,976 2,174,772 1,145,466 0 0 0 0 0 346,341 503,556 18,771 5,200,097 0 -24,027 1,990,513 105,926 271,562 1,500 169,544 1,356,244 549,105 25,966 0 4,781,522 113,094
18 43652 MOVILA MIRESII 12,153,720 2,584,464 575,403 713,260 0 944,506 0 2,817,000 0 0 5,442,349 0 2,680 362,721 11,697,622 2,375,682 1,072,600 0 0 0 0 0 724,892 0 42,392 7,482,056 0 0 4,208,007 466,334 1,023,435 0 81,937 1,257,113 412,665 47,196 0 4,200,935
19 43698 RACOVITA 4,334,996 1,414,021 147,301 332,769 0 263,502 0 1,486,000 0 0 1,015,840 0 0 155,633 3,435,403 988,401 763,782 0 0 0 48,877 0 232,657 0 49,112 1,352,574 0 0 1,220,672 102,187 341,211 77,187 156,049 314,640 234,869 31,000 0 957,588
20 43732 RAMNICELU 4,397,070 1,771,417 311,476 313,363 0 534,792 0 1,260,000 0 0 478,480 0 0 352,381 3,872,282 1,588,209 701,094 0 0 0 0 0 220,373 0 206,201 1,156,405 0 0 1,529,820 256,639 339,472 44,464 327,100 515,318 368,708 0 0 469,193 21,568
21 43787 ROMANU 4,752,248 1,859,107 225,614 297,775 0 467,693 0 1,314,000 0 0 659,737 0 0 451,711 4,302,594 1,481,495 1,223,704 0 0 0 0 0 331,213 0 3,453 1,262,729 0 0 1,734,799 123,822 396,685 0 113,093 530,349 55,942 155,784 0 1,192,120
22 43812 ROSIORI 4,497,935 1,757,841 300,647 456,209 0 753,131 0 1,893,000 0 0 65,043 0 2,680 26,240 3,800,272 1,413,983 1,023,831 0 0 0 0 0 806,366 0 37,600 518,492 0 0 1,883,313 293,068 350,473 62,458 42,335 935,202 106,000 46,027 0 62,584 18,812
23 43867 SALCIA TUDOR 6,608,704 2,714,138 557,384 361,719 0 800,482 0 2,325,000 0 0 290,222 0 189,698 289,164 5,841,574 1,575,732 2,200,610 0 0 0 0 0 648,778 0 363,907 1,076,257 0 -23,710 1,738,714 55,021 631,920 78,206 611,107 993,935 1,161,218 117,359 0 454,094
24 43929 SCORTARU NOU 6,238,918 1,770,223 179,704 324,816 0 247,672 0 1,956,000 0 0 1,569,872 0 189,698 505,453 5,349,153 737,885 618,400 0 0 0 0 0 265,017 0 109,717 3,619,286 0 -1,152 892,442 129,601 370,668 0 376,265 223,665 442,236 33,089 0 2,881,187
25 43992 SILISTEA 6,968,570 2,842,168 546,997 207,744 0 400,818 0 1,001,000 0 0 2,107,306 0 292,921 324,357 6,287,979 1,227,383 849,335 0 0 0 0 0 343,186 635,624 8,794 3,223,800 0 -143 2,317,457 0 243,822 0 82,255 338,686 483,757 104,747 0 2,115,777 601,478
26 44060 STANCUTA 18,404,584 3,274,703 513,526 551,966 0 766,917 0 2,360,000 0 0 10,873,856 0 780,238 348,870 17,456,521 2,006,428 1,477,728 0 0 0 0 0 889,458 171,791 157,238 12,767,710 0 -13,832 2,562,303 206,699 378,092 0 267,870 1,040,061 1,616,191 27,787 0 10,968,632 388,886
27 44113 SURDILA GAISEANCA 10,217,369 1,793,265 239,819 422,166 0 989,203 0 2,503,000 0 0 4,369,817 0 0 562,084 8,731,107 1,222,965 987,776 0 0 0 0 0 903,266 11,900 293,990 5,311,815 0 -605 1,865,432 168,379 298,319 0 368,089 942,413 207,527 0 0 4,880,948
28 44140 SUTESTI 17,390,114 2,555,511 472,994 816,019 0 1,159,387 0 3,256,000 0 0 10,007,152 0 24,192 387,872 17,053,803 2,086,387 1,850,605 0 0 0 0 0 1,143,687 27,762 57,500 11,888,920 0 -1,058 2,579,028 214,793 1,038,420 974,541 739,740 1,034,271 515,726 81,828 0 9,811,167 64,289
29 44177 TICHILESTI 6,943,794 3,002,129 1,209,151 434,257 0 999,119 0 2,299,000 0 0 593,446 0 0 50,100 5,369,571 1,801,852 1,340,200 0 0 0 325,467 0 1,051,904 0 15,800 834,348 0 0 1,571,721 653,207 360,834 4,555 556,283 1,360,245 167,762 152,381 0 265,905 276,678
30 44202 TRAIAN 10,939,915 3,412,998 1,028,290 410,713 0 756,959 0 2,008,000 0 0 4,761,958 0 0 10,914,448 2,368,444 2,005,662 0 0 0 22,176 0 557,229 0 229,500 5,743,489 0 -12,052 2,973,296 162,444 275,106 69,227 258,064 1,146,651 1,137,355 113,178 0 4,756,951 22,176
31 44257 TUDOR VLADIMIRESC 10,411,789 1,959,161 344,465 355,040 0 568,422 0 1,431,000 0 0 6,354,206 0 0 99,000 10,248,813 1,925,790 1,304,009 0 0 0 0 0 335,867 0 96,603 6,586,544 0 0 1,765,442 495,205 230,700 0 138,482 808,684 1,887,405 91,904 0 4,822,661 8,330
32 44560 CAZASU 7,622,084 3,384,978 806,225 551,648 0 755,368 0 2,499,000 0 0 813,300 0 0 169,438 7,607,430 1,888,256 2,266,229 0 0 120,500 30,108 0 609,775 0 214,437 2,478,125 0 0 1,922,919 16,527 281,399 57,351 1,219,964 1,061,073 1,581,516 478,426 0 978,310 9,945
33 44300 TUFESTI 12,186,003 3,948,182 1,238,081 800,112 0 1,622,426 0 2,942,000 0 0 3,391,793 0 0 281,602 10,076,187 2,366,331 1,343,677 0 0 0 0 0 1,936,528 0 183,542 4,258,858 0 -12,749 2,046,452 164,245 947,855 100,275 222,008 2,274,537 599,760 183,588 0 3,537,467
34 44328 ULMU 12,370,682 2,446,950 388,595 652,498 0 1,041,000 0 2,498,000 0 0 6,384,732 0 0 12,010,787 2,216,108 1,115,715 0 0 0 0 0 715,341 0 97,092 7,880,673 0 -14,142 1,396,338 351,256 416,935 91,256 182,914 1,404,299 525,688 85,257 0 7,556,844
35 44355 UNIREA 5,347,320 2,035,465 295,700 437,754 0 506,121 0 2,038,000 0 0 218,180 0 0 549,554 4,544,858 1,797,611 967,007 0 0 200,000 0 0 272,511 0 25,000 1,282,729 0 0 1,605,393 237,670 309,229 0 314,167 601,456 602,091 128,657 0 629,494 116,701
36 44391 VADENI 9,795,036 4,624,774 1,591,601 225,877 0 826,311 0 1,048,000 0 0 2,360,300 0 541,131 394,520 10,855,903 2,335,914 1,282,407 0 0 0 0 0 492,560 0 13,369 6,757,151 0 -25,498 4,759,103 349,277 417,870 0 1,161,575 1,019,843 469,912 42,372 0 2,635,951
37 44435 VICTORIA 7,101,364 2,375,807 408,478 648,680 0 1,117,493 0 3,363,000 0 0 3,824 0 0 241,240 6,020,845 2,697,065 918,258 0 0 0 98,000 0 507,917 402,728 34,630 1,377,419 0 -15,172 2,453,588 270,050 288,512 2,516 89,143 1,486,431 1,332,605 0 0 0 98,000
38 44462 VISANI 6,814,949 1,738,970 254,672 435,529 0 586,652 0 1,790,000 0 0 2,314,103 0 134,126 251,098 6,374,150 1,544,978 815,751 0 0 0 135,479 0 497,608 206,788 13,353 3,160,193 0 0 1,331,096 230,784 869,640 48,320 228,258 740,668 360,560 87,781 0 2,341,564 135,479
39 44505 VIZIRU 17,803,322 4,281,274 1,297,531 1,028,534 0 1,743,374 0 4,532,000 0 0 7,246,674 0 0 15,125,800 3,966,074 1,557,477 0 0 0 0 0 1,302,346 0 61,553 8,238,350 0 0 3,417,438 237,336 461,459 0 712,865 2,410,797 377,245 242,932 0 7,259,729 5,999
40 44532 ZAVOAIA 8,517,835 2,437,057 363,151 558,643 0 730,218 0 3,265,000 0 0 1,694,782 0 0 390,778 6,486,514 1,114,817 1,306,861 0 0 0 0 0 971,859 0 20,000 3,072,977 0 0 2,435,154 57,733 308,648 67,704 127,491 932,641 240,722 70,346 0 2,145,374 100,701
 ANEXA nr. 24
Judeţul: BUZĂU
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,207,156,211 457,528,577 233,977,878 40,946,121 45,950,191 104,876,723 20,857,000 315,435,095 0 788,000 153,990,461 330,512 91,683,578 15,716,074 1,251,352,726 366,886,382 276,089,432 2,504,500 24,971,235 47,998,781 3,115,009 0 61,741,852 137,811,288 28,484,765 299,298,409 6,584,745 -4,133,672 249,072,912 36,619,484 98,345,829 32,211,545 94,533,437 226,154,438 107,400,113 64,979,133 5,282,956 330,344,223 6,408,656
A. Consiliul judeţean 286,866,568 53,152,635 43,407,127 6,142,150 45,950,191 0 20,857,000 99,443,365 0 0 27,383,863 0 39,933,838 145,676 338,688,648 104,071,397 64,964,511 0 0 20,161,491 86,954 0 6,914,618 59,684,417 15,216,670 68,177,335 0 -588,745 43,865,142 1,601,036 9,562,832 13,289,066 32,321,032 94,720,192 0 99,080 0 140,486,639 2,743,629
B. Total municipii 299,840,582 218,188,423 133,212,519 2,754,046 0 40,206,295 0 16,730,000 0 516,000 17,946,504 170,868 5,887,635 194,857 311,774,987 92,626,292 91,964,044 2,400,257 24,491,462 26,775,064 2,515,866 0 17,659,663 9,674,461 7,261,283 34,490,059 4,814,836 -2,898,300 42,715,883 27,712,041 36,464,983 11,305,917 41,495,141 49,822,132 17,330,765 24,428,547 5,282,956 53,588,574 1,628,048
Nr.
Cod SIRUTA
crt.
1 44818 MUN. BUZAU 231,922,810 183,289,754 117,488,422 0 0 32,175,450 0 1,000,000 0 516,000 12,388,500 0 2,463,749 89,357 244,066,826 67,516,155 75,263,757 2,122,557 24,491,462 20,644,552 2,515,866 0 14,146,491 5,559,167 6,015,535 23,725,086 3,850,316 -1,784,118 31,534,877 23,812,243 29,524,029 8,073,463 30,330,868 37,899,567 11,944,247 18,982,236 5,282,956 46,018,812 663,528
2 44845 MUN. RAMNICU SARA 67,917,772 34,898,669 15,724,097 2,754,046 0 8,030,845 0 15,730,000 0 0 5,558,004 170,868 3,423,886 105,500 67,708,161 25,110,137 16,700,287 277,700 0 6,130,512 0 0 3,513,172 4,115,294 1,245,748 10,764,973 964,520 -1,114,182 11,181,006 3,899,798 6,940,954 3,232,454 11,164,273 11,922,565 5,386,518 5,446,311 0 7,569,762 964,520
C. Total oraşe 61,347,619 17,890,148 8,200,853 2,062,766 0 5,854,650 0 12,397,000 0 0 8,602,273 159,644 16,006,779 437,125 60,168,113 14,988,678 9,757,958 0 131,687 833,468 0 0 2,417,484 17,341,755 491,829 14,236,908 0 -31,654 10,656,296 934,590 7,323,523 682,666 1,162,934 6,666,729 25,642,503 1,132,917 0 5,882,205 83,750
1 47916 ORAS NEHOIU 21,631,191 6,858,718 3,277,348 869,407 0 2,490,000 0 5,150,000 0 0 1,367,807 159,644 5,475,470 129,552 22,180,484 6,274,686 3,855,007 0 131,687 833,468 0 0 712,820 6,387,014 130,000 3,855,802 0 0 3,618,102 91,137 998,674 676,888 516,951 3,206,579 13,072,153 0 0 0 0
2 48744 ORAS POGOANELE 24,265,298 5,957,552 2,453,337 596,218 0 1,803,000 0 3,576,000 0 0 4,076,061 0 8,657,040 195,645 22,654,567 4,867,210 2,730,758 0 0 0 0 0 1,031,283 8,742,192 210,767 5,081,987 0 -9,630 3,582,043 843,453 5,314,252 0 165,903 2,010,303 9,567,347 562,142 0 568,597 40,527
3 48325 ORAS PATARLAGELE 15,451,130 5,073,878 2,470,168 597,141 0 1,561,650 0 3,671,000 0 0 3,158,405 0 1,874,269 111,928 15,333,062 3,846,782 3,172,193 0 0 0 0 0 673,381 2,212,549 151,062 5,299,119 0 -22,024 3,456,151 0 1,010,597 5,778 480,080 1,449,847 3,003,003 570,775 0 5,313,608 43,223
D. Total comune 559,101,442 168,297,371 49,157,379 29,987,159 0 58,815,778 0 186,864,730 0 272,000 100,057,821 0 29,855,326 14,938,416 540,720,978 155,200,015 109,402,919 104,243 348,086 228,758 512,189 0 34,750,087 51,110,655 5,514,983 182,394,107 1,769,909 -614,973 151,835,591 6,371,817 44,994,491 6,933,896 19,554,330 74,945,385 64,426,845 39,318,589 0 130,386,805 1,953,229
1 44863 AMARU 4,686,789 2,404,317 435,903 230,736 0 477,000 0 1,500,000 0 0 13,291 0 208,049 84,132 4,495,805 1,155,401 2,292,979 0 0 0 0 0 157,783 0 11,370 878,272 0 0 1,207,107 77,453 474,848 4,486 291,073 530,437 457,681 501,191 0 951,529 0
2 44989 BALACEANU 3,009,269 963,846 190,982 213,198 0 354,279 0 1,331,000 0 0 21,821 0 242,682 95,641 2,444,786 1,101,677 567,048 0 0 0 0 0 155,686 0 29,875 591,536 0 -1,036 983,281 52,425 372,710 0 12,070 406,930 115,564 3,505 0 498,301 0
3 44934 BALTA ALBA 5,349,450 1,529,670 293,935 261,191 0 475,650 0 1,674,000 0 0 933,840 0 460,024 276,266 5,573,665 1,815,090 841,431 0 0 0 0 0 169,837 1,372,452 87,815 1,287,040 0 0 1,464,200 2,376 948,880 0 98,114 921,439 390,856 60,630 0 1,687,170 0
4 45003 BECENI 8,890,514 2,105,423 626,317 458,700 0 910,000 0 2,946,000 0 0 516,382 0 2,168,941 243,768 8,196,341 1,878,647 2,371,258 0 0 0 0 0 752,034 1,844,347 124,922 1,231,046 0 -5,913 3,500,322 108,880 1,344,300 62,442 187,171 1,058,342 340,002 44,626 0 1,550,256 0
5 45101 BERCA 12,993,203 6,163,543 2,213,398 730,967 0 1,490,000 0 4,097,000 0 0 67,293 0 825,689 349,678 14,045,388 4,085,758 3,902,495 0 0 0 0 0 1,027,959 2,602,802 179,340 2,247,034 0 0 3,411,074 59,190 875,392 60,243 231,381 2,062,472 1,587,336 600,819 0 5,047,481 110,000
6 45245 BISOCA 4,529,591 1,171,808 223,904 312,876 0 819,710 0 1,919,000 0 0 76,002 0 366,885 176,186 4,337,454 2,068,592 1,052,609 0 0 0 0 0 337,982 479,118 14,490 388,330 0 -3,667 1,611,577 484,299 230,910 64,700 16,115 1,072,038 150,402 0 0 707,413 0
7 45334 BLAJANI 2,860,863 772,558 90,226 219,659 0 265,000 0 1,362,000 0 0 896 0 186,136 274,273 1,808,387 713,300 490,576 0 0 0 0 0 268,686 0 1,240 334,703 0 -118 981,934 12,953 44,725 0 42,872 334,212 178,015 0 0 213,676 0
8 45361 BOLDU 7,268,344 1,656,943 387,362 240,887 0 402,100 0 1,504,000 0 0 3,281,944 0 324,912 98,445 7,087,821 1,246,343 868,918 0 0 0 0 0 231,596 446,377 32,990 4,262,222 0 -625 1,066,710 31,171 324,720 0 139,840 422,993 883,675 3,873,846 0 302,674 42,192
9 45389 BOZIORU 2,966,756 799,471 106,388 224,274 0 296,000 0 1,390,000 0 0 466,285 0 0 15,000 2,670,701 1,276,710 754,503 0 0 0 0 0 255,442 206,262 28,365 151,896 0 -2,477 1,028,166 342 233,739 61,435 253,754 392,441 121,905 22,392 0 431,945 124,582
10 45496 BRADEANU 5,755,338 1,452,715 309,999 275,034 0 608,000 0 2,471,000 0 0 1,031,908 0 81,225 110,490 6,142,145 1,462,948 1,222,273 0 0 0 0 0 361,390 1,502,997 140,801 1,460,498 0 -8,762 1,517,188 65,062 1,430,471 0 40,155 845,880 379,267 32,632 0 1,831,490 0
11 45539 BRAIESTI 6,037,165 1,907,748 188,459 287,956 0 354,000 0 1,743,000 0 0 1,967,416 0 0 65,001 4,872,004 1,115,407 1,258,275 0 0 0 0 0 233,109 0 43,247 2,221,966 0 0 1,404,388 2,557 211,814 0 140,720 268,607 247,136 78,760 0 2,473,498 44,524
12 45619 BREAZA 6,091,081 1,452,336 266,281 298,109 0 667,000 0 1,760,000 0 0 1,103,514 0 570,001 538,230 6,611,685 1,753,363 937,386 0 0 0 0 0 341,538 2,224,188 54,362 1,307,643 0 -6,795 1,671,057 12,312 332,347 61,890 1,979,258 884,797 333,846 160,111 0 1,176,067 0
13 45673 BUDA 7,385,655 1,292,312 227,494 363,637 0 854,163 0 2,193,000 0 0 3,031,180 0 0 15,000 7,389,949 2,189,385 817,207 0 0 0 0 0 226,521 1,897 6,840 4,148,099 0 0 1,546,638 10,326 1,893,738 100,921 14,000 1,079,176 1,482,771 138,806 0 1,123,573 0
14 45888 CANESTI 2,683,456 753,216 98,297 227,965 0 230,000 0 1,439,000 0 0 81,972 0 107,353 71,915 3,195,298 943,140 1,167,944 0 0 0 0 0 130,412 10,750 0 943,052 0 0 1,340,259 10,750 47,218 60,984 219,176 279,104 0 0 0 1,163,807 74,000
15 45753 CALVINI 6,996,903 1,555,333 276,115 574,990 0 995,070 0 3,532,000 0 0 899,500 0 0 15,000 8,276,028 2,346,904 3,230,878 0 0 0 0 0 605,628 0 50,267 2,042,351 0 0 2,695,237 0 671,135 150,661 88,988 1,370,590 1,224,785 468,530 0 1,606,102 0
16 45815 C. A. ROSETTI 6,883,764 2,173,416 321,009 419,937 0 1,307,000 0 2,540,000 0 0 848,348 0 0 15,000 6,847,033 2,227,239 1,619,200 0 0 0 0 0 522,587 230,405 68,576 2,179,026 0 0 1,845,060 5,000 231,923 14,163 177,960 1,668,167 763,134 1,445,896 0 695,730 0
17 45959 CATINA 4,121,980 1,037,030 151,624 295,340 0 613,000 0 2,077,000 0 0 147,242 0 207,855 39,853 3,194,885 1,949,164 599,720 0 0 0 0 0 257,739 0 10,210 416,561 0 -38,509 1,375,539 9,128 105,373 0 2,000 1,072,879 535,232 81,000 0 13,734 0
18 46019 CERNATESTI 8,967,879 2,086,704 641,233 380,250 0 782,000 0 2,248,000 0 0 3,520,599 0 0 330,576 8,437,112 2,160,940 1,923,027 0 0 0 0 0 413,421 0 249,243 3,700,831 0 -10,350 2,168,596 43,755 328,287 62,993 119,346 1,056,787 487,047 216,506 0 3,938,195 15,600
19 46108 CHILIILE 8,988,135 774,032 80,323 231,657 0 148,000 0 1,514,000 0 0 5,938,875 0 441,911 171,317 8,982,067 866,132 779,116 0 0 0 0 0 114,214 588,753 46,712 6,587,140 0 0 996,236 603,753 42,881 60,852 41,584 191,036 93,203 33,082 0 6,919,440 0
20 46180 CHIOJDU 7,317,608 1,574,135 332,374 370,098 0 705,000 0 2,737,000 0 0 2,113,212 0 0 188,261 6,182,375 2,023,601 1,233,328 0 0 0 0 0 297,456 84,281 61,210 2,513,818 0 -31,319 2,066,378 0 267,521 194,545 73,145 933,825 95,038 0 0 2,551,923 0
21 46251 CILIBIA 4,411,407 1,361,737 225,025 196,585 0 505,000 0 1,288,000 0 0 1,241,670 0 0 15,000 4,824,993 1,428,581 746,930 0 0 0 0 0 240,722 225,838 0 2,182,922 0 0 1,521,104 13,035 99,334 36,162 245,838 608,457 1,330,677 10,863 0 959,523 0
22 46313 CISLAU 6,908,458 2,542,955 1,229,062 434,703 0 1,067,000 0 2,606,000 0 0 189,252 0 403,384 99,867 6,906,837 2,697,836 2,865,201 0 0 0 0 0 765,102 407,407 12,510 171,281 0 -12,500 3,607,429 0 284,719 0 285,387 1,635,901 98,408 64,528 0 892,582 37,883
23 46484 COSTESTI 6,368,514 2,549,060 797,192 539,919 0 701,070 0 2,992,000 0 0 105,674 0 0 20,710 6,068,534 2,555,081 1,468,569 0 0 0 0 0 587,252 0 5,500 1,452,132 0 0 1,932,103 21,299 425,187 104,061 109,628 1,933,531 609,457 48,120 0 885,148 0
24 46377 COCHIRLEANCA 11,166,720 5,000,539 3,814,445 132,903 0 1,112,430 0 1,667,000 0 0 2,819,234 0 414,713 152,804 10,706,545 2,440,504 1,869,157 0 0 0 0 0 644,692 340,855 66,340 5,412,517 0 -67,520 1,942,569 319,075 318,885 73,211 786,735 1,459,030 506,387 3,359,605 0 1,941,048 0
25 46554 COZIENI 3,398,846 1,091,555 153,209 229,811 0 508,000 0 1,418,000 0 0 342,680 0 0 38,611 2,921,076 1,467,069 824,972 3,180 0 0 0 0 362,981 0 29,985 112,980 119,909 0 1,147,338 27,911 203,756 67,099 22,941 682,641 342,105 0 0 427,285 0
26 46439 COLTI 3,104,923 747,774 113,077 226,120 0 348,601 0 1,468,000 0 0 62,997 0 345,524 132,027 2,381,848 1,169,251 609,382 0 0 0 0 0 76,474 472,430 10,502 43,925 0 -116 820,033 0 117,552 64,177 0 512,339 509,289 21,578 0 336,880 0
27 46769 GALBINASI 12,671,165 2,569,225 450,516 503,924 0 894,000 0 2,966,000 0 0 879,402 0 4,062,040 1,300,498 12,998,285 2,069,351 1,229,920 0 0 0 0 0 478,761 7,221,519 97,487 1,942,403 20,000 -61,156 1,819,356 11,171 357,024 22,885 3,060,837 1,164,098 262,962 3,805,951 0 2,493,693 308
28 46803 GHERASENI 5,415,142 1,717,097 323,675 376,558 0 1,029,000 0 2,312,000 0 0 9,531 0 249,581 97,933 5,399,216 2,099,348 914,002 0 0 0 0 0 432,288 0 51,410 1,925,303 0 -23,135 1,516,102 27,508 155,359 0 102,427 1,139,985 562,793 161,004 0 1,734,038 0
29 46830 GHERGHEASA 4,649,444 1,385,151 264,083 251,039 0 381,000 0 1,573,000 0 0 923,119 0 135,107 252,067 4,495,118 1,465,248 827,168 0 0 0 0 0 269,923 224,091 228,057 1,480,631 0 0 2,027,437 40,445 1,229,342 63,379 277,235 457,547 399,733 0 0 0 0
30 46910 GLODEANU SILISTEA 5,866,648 3,199,452 957,025 302,724 0 555,770 0 1,839,000 0 0 146,156 0 0 126,270 5,470,204 1,450,044 1,946,423 0 0 0 0 0 514,648 293,404 20,205 1,245,480 0 0 1,354,400 110,534 630,013 0 198,873 621,183 1,208,042 572,270 0 774,889 0
31 46867 GLODEANU SARAT 6,532,383 2,067,913 412,771 467,006 0 555,000 0 2,714,000 0 0 786,172 0 32,906 376,392 7,788,967 1,575,400 950,711 0 0 0 0 0 441,310 1,901,176 94,860 2,825,510 0 0 1,623,969 107,108 224,069 0 65,000 428,230 1,754,817 0 0 3,585,774 0
32 47006 GREBANU 11,003,853 1,977,405 561,563 630,366 0 1,314,326 0 3,869,000 0 0 3,828,122 0 0 15,000 10,950,600 3,238,850 2,079,529 0 0 0 22,500 0 600,777 0 243,055 4,765,889 0 0 2,459,774 0 475,344 0 163,377 1,943,021 747,463 79,264 0 5,082,357 0
33 47079 GURA TEGHII 7,119,533 2,141,419 542,601 354,408 0 750,000 0 2,141,000 0 0 2,022,857 0 38,013 26,244 6,152,340 2,478,709 909,563 0 0 0 0 0 249,760 52,318 30,015 2,431,975 0 0 1,792,605 262,135 214,697 0 76,651 990,353 771,814 139,874 0 1,904,211 0
34 47159 LARGU 2,794,368 981,902 220,740 209,507 0 459,376 0 1,313,000 0 0 12,090 0 0 28,000 2,740,182 1,208,163 556,990 0 0 0 0 0 184,764 108,694 135,756 562,744 0 -16,929 1,287,024 30,022 457,077 0 168,845 441,059 205,039 6,411 0 144,705 0
35 47186 LOPATARI 5,207,957 1,727,084 446,005 434,704 0 718,000 0 2,665,000 0 0 82,873 0 0 15,000 4,721,330 1,586,183 1,463,311 0 0 0 0 0 819,029 0 11,159 841,648 0 0 2,276,400 24,804 255,588 0 277,355 902,935 567,366 0 0 416,882 0
36 47300 LUCIU 5,639,211 1,667,502 282,164 335,026 0 636,000 0 2,072,000 0 0 83,824 0 823,900 355,985 5,313,232 1,502,816 873,654 0 0 0 0 0 361,346 1,752,969 18,860 803,587 0 0 1,196,163 14,998 148,741 64,292 160,243 716,289 572,798 1,815,540 0 624,168 0
37 47337 MAGURA 6,464,709 1,544,802 664,525 178,127 0 512,000 0 1,155,000 0 0 3,224,480 0 10,078 18,349 8,478,208 1,333,490 799,124 0 0 0 0 0 243,498 2,509,724 60,000 3,532,435 0 -63 1,241,705 3,671 215,786 92,927 138,481 383,162 3,582,901 0 0 2,725,991 93,584
38 47373 MARACINENI 13,173,748 6,194,861 2,918,082 737,427 0 1,495,000 0 4,150,000 0 272,000 5,200 0 495,430 561,257 12,056,172 3,866,495 2,616,384 0 0 0 272,000 0 1,060,708 1,257,217 457,007 2,550,794 0 -24,433 4,270,528 222,317 986,165 39,871 316,000 1,832,195 2,434,858 0 0 1,954,238 0
39 47417 MARGARITESTI 2,779,512 706,750 52,874 234,426 0 161,547 0 1,455,000 0 0 423,215 0 16,078 16,922 2,727,503 672,345 323,518 0 0 0 0 0 86,164 0 2,976 1,642,500 0 0 730,646 2,991 9,901 0 0 155,547 198,423 0 0 1,629,995 0
40 47578 MIHAILESTI 3,274,084 1,308,116 324,683 228,888 0 490,000 0 1,452,000 0 0 209,685 0 -631,910 446,193 3,421,499 1,209,027 806,450 0 0 0 0 0 386,101 0 35,350 984,571 0 0 1,260,016 19,913 471,579 39,984 49,322 700,286 610,956 99,394 0 170,049 0
41 47453 MEREI 10,270,380 5,345,665 1,595,870 636,827 0 1,110,490 0 3,723,000 0 0 76,225 0 0 15,000 8,969,191 2,877,640 2,631,317 0 0 0 0 0 1,091,363 0 252,815 2,118,148 0 -2,092 3,157,313 69,092 1,696,058 60,806 694,023 1,304,805 907,589 644,268 0 329,073 106,164
42 47630 MANZALESTI 6,455,009 1,181,293 284,551 262,114 0 592,000 0 1,816,000 0 0 1,912,209 0 438,128 515,379 6,239,828 1,720,202 918,327 44,947 0 0 0 0 361,873 0 18,010 2,276,469 900,000 0 1,680,970 21,513 172,808 0 77,904 766,586 326,007 86,228 0 3,107,812 0
43 47774 MOVILA BANULUI 7,640,819 1,853,141 489,054 263,037 0 535,000 0 1,701,000 0 0 3,277,614 0 104,115 169,949 7,595,768 1,424,293 750,925 0 0 0 0 0 378,554 836,903 12,000 4,193,093 0 0 1,366,254 11,999 145,516 0 790,340 726,567 516,694 3,357,473 0 473,684 207,241
44 47818 MURGESTI 2,540,612 712,201 66,740 231,657 0 257,000 0 1,465,000 0 0 91,411 0 0 15,000 2,432,521 855,896 1,033,130 0 0 0 4,695 0 88,075 0 0 464,185 0 -13,460 1,474,394 14,956 20,000 58,198 9,895 355,715 278,076 143,845 0 77,442 0
45 47854 NAENI 7,525,643 1,174,484 323,111 186,433 0 265,000 0 1,764,000 0 0 3,974,542 0 249,658 97,959 7,267,962 1,064,226 2,350,526 0 0 0 0 0 266,353 0 180,328 3,406,529 0 0 1,519,349 0 526,489 65,023 229,262 252,316 469,635 148,750 0 4,057,138 0
46 48021 ODAILE 3,629,074 680,963 78,793 231,657 0 235,000 0 1,455,000 0 0 885,398 0 12,728 359,985 3,471,511 931,833 635,711 0 0 0 0 0 122,073 705,262 32,910 1,043,722 0 0 903,912 8,825 65,809 68,659 280,722 327,497 837,210 179,893 0 798,984 0
47 48138 PADINA 8,027,649 3,397,653 1,059,594 303,646 0 804,000 0 2,815,000 0 0 821,520 0 143,603 45,873 6,779,132 2,394,286 1,688,178 0 0 0 0 0 503,037 0 156,940 2,036,981 0 -290 2,468,111 369,351 450,038 0 169,614 942,000 329,220 154,606 0 1,896,192 0
48 48165 PARDOSI 2,393,540 626,077 30,088 238,118 0 52,000 0 1,677,000 0 0 23,463 0 0 15,000 2,757,647 536,636 989,042 0 0 0 0 0 60,383 0 0 1,171,586 0 0 670,733 13,000 0 32,866 92,813 60,383 129,195 1,988 0 1,611,950 144,719
49 48227 PANATAU 3,503,413 1,020,090 180,156 274,112 0 435,725 0 1,639,000 0 0 170,425 0 199,338 38,835 3,503,273 1,383,031 1,035,591 0 0 0 0 0 292,747 398,591 6,270 454,067 0 -67,024 1,418,230 0 155,291 206,965 39,559 387,844 474,367 36,742 0 784,275 0
50 48487 PIETROASELE 8,273,847 2,256,185 684,202 323,028 0 808,000 0 2,027,000 0 0 858,973 0 1,480,770 842,919 11,748,114 2,277,572 1,589,842 0 4,000 0 0 0 478,058 5,584,301 43,783 1,771,758 0 -1,200 1,864,056 18,269 365,950 68,309 261,225 1,073,592 353,581 460,182 0 7,282,950 0
51 48557 PARSCOV 10,800,434 2,929,706 1,064,491 562,992 0 1,110,752 0 3,109,000 0 0 3,635,976 0 0 15,000 10,084,289 4,028,141 1,380,080 0 0 0 0 0 539,280 59,427 38,463 4,040,589 0 -1,691 3,334,171 127,492 398,320 48,374 177,183 1,657,407 597,922 0 0 3,743,420 0
52 48682 PODGORIA 7,061,692 1,904,687 382,142 351,639 0 567,636 0 2,054,000 0 0 709,938 0 1,795,353 30,078 6,774,470 1,758,599 1,904,243 12,000 0 0 0 0 209,953 1,826,877 0 1,022,798 40,000 0 3,177,776 14,907 934,125 61,690 105,790 493,004 756,455 249,569 0 951,154 30,000
53 48771 POASTA CALNAU 9,747,294 3,169,558 862,911 670,976 0 1,316,134 0 3,784,000 0 0 92,399 0 960,869 424,334 10,049,002 2,948,800 1,492,785 0 0 0 0 0 986,810 1,370,203 24,800 3,179,558 50,000 -3,954 2,295,653 71,688 1,495,522 64,812 501,836 1,820,533 1,279,993 183,179 0 2,315,859 19,927
54 48842 PUIESTI 9,872,420 2,722,868 807,555 416,245 0 971,487 0 3,064,000 0 0 2,498,700 0 330,581 284,784 9,417,519 2,370,837 1,658,802 0 0 0 0 0 386,601 404,452 74,700 4,522,127 0 0 1,327,210 458,048 496,523 905,855 128,919 1,283,818 2,306,643 189,644 0 2,273,907 46,952
55 48922 RACOVITENI 3,035,514 808,429 118,377 227,043 0 398,000 0 1,446,000 0 0 59,803 0 203,410 119,872 2,699,028 1,266,603 474,503 0 0 0 0 0 179,545 45,339 6,000 717,038 10,000 0 1,133,955 16,141 71,306 60,883 49,235 525,650 585,195 30,000 0 181,324 45,339
56 48968 RAMNICELU 9,701,411 1,928,428 512,987 593,449 0 1,083,231 0 3,332,000 0 0 3,018,364 0 245,825 93,563 9,887,676 2,428,035 1,974,875 0 0 0 0 0 700,530 0 77,498 4,716,738 0 -10,000 1,806,247 57,248 529,127 177,839 112,155 1,204,337 790,243 2,908,269 0 1,960,682 341,529
57 49019 ROBEASCA 3,040,906 965,639 150,477 223,351 0 285,750 0 1,383,000 0 0 72,395 0 181,338 152,784 1,436,015 621,593 270,805 0 0 0 0 0 368,316 0 75,240 100,061 0 0 723,466 1,492 106,122 61,757 56,226 354,610 81,244 14,580 0 36,518 0
58 49046 RUSETU 7,212,459 2,651,596 610,716 403,323 0 1,005,110 0 2,445,000 0 0 937,684 0 0 173,069 5,437,688 2,028,051 1,092,613 0 0 0 0 0 518,230 0 22,280 1,776,514 0 0 1,389,876 289,575 260,386 0 67,987 1,235,380 1,645,072 182,895 0 366,389 128
59 49073 SAGEATA 12,043,421 2,566,282 606,856 514,076 0 1,113,000 0 3,155,000 0 0 4,527,208 0 407,095 274,836 11,842,753 2,450,718 1,918,888 0 0 126,028 0 0 527,044 0 230,985 6,589,090 0 0 1,684,777 65,199 3,581,463 1,355,591 252,403 1,424,094 2,671,313 492,214 0 315,699 0
60 49153 SAHATENI 6,312,058 2,506,293 644,172 310,107 0 938,684 0 1,826,000 0 0 600,884 0 249,658 190,539 5,152,691 2,698,044 1,086,354 0 0 0 0 0 368,439 19,698 103,750 876,406 0 0 2,209,139 50,568 925,391 46,430 125,753 1,263,055 223,445 247,169 0 61,741 0
61 49206 SAPOCA 5,326,147 2,921,335 1,597,973 192,894 0 829,000 0 1,389,000 0 0 40,522 0 0 146,290 5,445,111 2,254,342 971,933 0 0 0 0 0 518,400 102,109 121,967 1,628,784 0 -152,424 1,463,145 180,619 172,482 67,944 72,735 1,201,132 484,268 418,329 0 1,381,937 2,520
62 49233 SARULESTI 2,939,352 787,047 104,299 226,119 0 476,000 0 1,438,000 0 0 61,959 0 47,100 129,246 2,706,774 1,176,830 1,130,669 0 0 0 0 0 219,185 0 33,124 150,966 0 -4,000 1,310,661 55,630 120,427 60,318 0 528,200 33,379 90,871 0 507,288 0
63 49313 SCORTOASA 4,247,818 1,507,007 301,201 310,107 0 645,521 0 1,883,000 0 0 140,266 0 0 72,024 3,664,261 1,858,228 1,151,463 0 0 0 0 0 345,065 0 20,490 289,015 0 0 1,342,574 153,464 216,782 63,311 211,866 929,052 321,169 23,172 0 381,602 21,269
64 49439 SCUTELNICI 4,479,742 1,806,796 259,126 251,039 0 463,000 0 2,034,000 0 0 66,326 0 0 109,620 3,618,609 1,608,951 864,702 0 0 0 0 0 167,861 0 2,400 974,695 0 0 1,684,908 16,686 276,509 16,428 330,847 601,175 436,569 90,977 0 149,510 15,000
65 49484 SIRIU 5,437,487 2,117,461 522,409 333,181 0 819,000 0 2,059,000 0 0 20,348 0 306,246 115,432 4,765,129 2,195,565 895,139 0 0 0 0 0 346,638 49,065 28,030 1,250,692 0 0 1,815,054 185,266 390,051 0 76,591 1,117,794 39,524 100,769 0 1,040,080 0
66 49545 SMEENI 14,587,182 3,446,203 1,272,426 672,821 0 1,412,000 0 3,833,730 0 0 5,238,988 0 337,389 318,872 15,564,261 3,371,923 2,160,483 44,116 0 102,730 0 0 628,607 1,157,564 15,000 7,993,838 90,000 0 2,368,775 14,930 988,358 203,964 213,292 1,497,816 2,686,907 7,455,652 0 134,567 0
67 49625 STALPU 5,257,422 1,888,231 759,695 298,109 0 471,000 0 1,809,000 0 0 798,077 0 207,248 83,866 5,579,653 1,493,012 1,213,590 0 0 0 0 0 515,953 487,531 82,171 1,747,396 40,000 0 1,973,568 84,239 421,777 65,436 161,419 587,266 273,338 432,042 0 1,580,568 0
68 49643 TISAU 6,875,997 2,377,218 787,747 453,162 0 927,073 0 3,171,000 0 0 311,498 0 66,283 22,925 6,568,380 2,475,580 2,527,716 0 42,306 0 0 0 595,881 0 28,052 914,045 0 -15,200 2,465,497 14,552 164,495 125,278 383,437 1,335,324 822,796 0 0 1,207,759 49,242
69 49769 TOPLICENI 7,529,505 2,096,008 379,339 519,614 0 1,100,040 0 3,002,000 0 0 1,042,062 0 172,315 117,080 7,323,508 2,619,505 1,385,421 0 0 0 0 0 565,434 0 108,618 2,644,720 0 -190 2,011,327 48,844 1,199,259 130,127 910,870 1,469,919 463,153 269,180 0 783,483 37,346
70 49849 TINTESTI 7,012,602 2,991,699 981,158 371,021 0 1,140,000 0 2,250,000 0 0 94,103 0 225,767 311,033 6,851,142 3,779,789 1,318,443 0 0 0 0 0 359,729 227,244 118,485 947,452 100,000 0 2,834,921 230,725 517,151 0 470,756 1,559,443 284,419 118,186 0 835,541 0
71 49894 ULMENI 11,915,603 1,876,300 509,080 360,871 0 765,000 0 2,129,000 0 0 6,169,486 0 682,444 293,373 11,097,410 1,948,909 1,235,160 0 0 0 0 0 417,431 500,350 88,305 6,918,086 0 -10,831 1,816,537 5,608 170,428 740,629 90,336 969,624 528,019 0 0 6,776,229 0
72 49956 VADU PASII 19,467,301 5,284,710 1,365,158 1,087,220 0 2,214,000 0 7,244,000 0 0 669,553 0 3,270,603 784,435 15,583,386 4,038,790 2,917,738 0 279,548 0 0 0 1,013,972 2,027,726 116,923 5,202,520 0 -13,831 4,025,188 7,807 4,404,854 65,022 331,802 2,185,097 2,398,726 821,205 0 1,343,685 0
73 50022 VALEA RAMNICULUI 11,365,375 4,224,547 1,705,499 629,443 0 724,027 0 3,562,000 0 0 2,707,921 0 0 146,880 12,994,255 2,002,370 1,847,774 0 22,232 0 212,994 0 508,251 75,335 71,935 8,253,364 0 0 1,980,524 195,288 344,083 69,488 257,795 941,124 5,727,241 370,877 0 3,107,835 0
74 50068 VALEA SALCIEI 2,493,397 754,425 141,819 220,582 0 152,000 0 1,386,000 0 0 81,734 0 78,355 40,883 2,492,496 720,233 394,393 0 0 0 0 0 200,888 0 39,276 1,137,706 0 0 907,019 18,962 26,726 62,396 160,079 195,888 125,480 147,107 0 848,098 741
75 50102 VERNESTI 17,053,559 5,657,853 2,079,197 934,013 0 1,808,000 0 5,149,000 0 0 230,550 0 3,732,061 476,095 15,218,058 2,799,019 2,500,485 0 0 0 0 0 1,227,937 6,056,119 152,948 2,084,913 400,000 -3,363 3,661,434 0 3,680,637 39,475 281,924 1,643,103 651,680 305,773 0 4,786,144 167,888
76 50228 VINTILA VODA 4,527,609 1,699,205 528,104 294,417 0 525,000 0 1,844,000 0 0 14,282 0 384,185 60,937 4,361,086 1,429,743 1,485,301 0 0 0 0 0 416,056 0 18,180 1,011,806 0 0 2,139,090 70,319 287,117 0 217,436 753,600 221,846 296,826 0 365,664 9,188
77 50326 VIPERESTI 7,785,485 1,219,873 235,304 425,474 0 980,000 0 2,441,000 0 0 2,699,681 0 343,514 101,417 7,240,205 2,076,693 1,234,814 0 0 0 0 0 530,177 0 24,050 3,374,471 0 0 5,667,017 41,103 237,273 54,884 110,427 1,129,501 0 0 0 0 0
78 50399 VALCELELE 3,458,062 1,234,068 235,653 212,276 0 296,850 0 1,326,000 0 0 66,577 0 295,568 238,999 3,280,708 1,102,209 599,599 0 0 0 0 0 141,629 34,200 35,752 1,367,319 0 0 1,177,148 36,106 214,218 68,267 79,658 361,045 745,694 53,117 0 540,855 4,600
79 50415 ZARNESTI 9,037,808 2,329,078 452,459 587,911 0 875,000 0 3,254,000 0 0 2,484,867 0 21,914 72,949 8,425,432 2,389,738 1,214,955 0 0 0 0 0 693,933 245,742 48,340 3,832,724 0 0 1,801,004 184,332 226,076 63,420 117,630 1,089,270 3,872,735 119,358 0 854,775 96,832
80 50479 ZIDURI 6,157,846 2,501,331 696,027 455,008 0 612,176 0 2,611,000 0 0 418,339 0 0 15,000 6,181,279 1,349,690 1,053,493 0 0 0 0 0 716,481 0 9,440 3,052,175 0 0 1,437,458 78,541 424,770 0 141,852 805,055 725,525 59,999 0 2,508,079 0
81 50549 UNGURIU 6,010,321 1,925,054 1,271,471 91,371 0 555,000 0 923,000 0 0 2,444,098 0 95,358 67,811 5,888,469 1,682,771 1,054,823 0 0 0 0 0 323,638 259,349 11,410 2,556,478 0 0 1,654,493 3,909 201,220 0 0 829,429 539,314 146,620 0 2,513,484 0
82 50564 FLORICA 5,313,859 1,141,829 204,452 215,044 0 196,000 0 1,355,000 0 0 2,551,700 0 0 69,330 5,011,670 867,557 757,159 0 0 0 0 0 202,357 274,997 130,406 2,779,194 0 0 985,009 214,855 220,504 65,089 36,837 196,394 342,781 340,301 0 2,545,969 63,931
 ANEXA nr. 24
Judeţul CARAS SEVERIN
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,081,564,606 314,689,373 142,634,503 24,961,040 38,649,928 78,159,182 12,220,000 286,040,059 0 344,130 193,284,907 0 147,829,600 10,347,427 1,035,151,356 286,757,598 216,092,599 7,261,237 7,846,936 28,530,839 1,244,902 0 52,465,419 164,945,835 17,186,891 230,158,338 23,716,444 -1,055,682 205,508,301 21,777,502 44,667,632 22,806,372 85,489,826 184,809,202 213,473,846 52,735,184 0 189,928,715 13,954,776
A. Consiliul judeţean 197,463,641 34,539,410 26,469,796 3,744,156 38,649,928 0 12,220,000 69,943,859 0 0 28,508,807 0 12,965,853 635,784 200,053,288 81,528,930 37,835,935 2,516,000 0 18,792,225 1,859 0 3,738,842 6,333,589 13,366,438 24,542,283 11,829,000 -431,813 39,941,262 750,611 5,018,837 7,729,481 23,607,342 71,465,746 0 1,545,269 0 44,454,673 5,540,067
B. Total municipii 298,713,001 122,991,741 72,400,955 2,816,375 0 22,180,709 0 29,885,290 0 161,130 30,461,248 0 92,722,271 310,612 292,691,982 56,743,486 59,752,483 3,837,353 6,178,733 5,900,776 463,913 0 15,571,231 97,383,384 964,669 37,432,669 8,564,212 -100,927 34,992,466 8,221,163 12,583,849 10,931,060 14,521,082 35,686,565 147,142,380 3,179,193 0 25,434,224 0
Nr.
Cod SIRUTA
crt.
1 50790 RESITA 245,690,473 94,373,332 56,502,456 1,805,001 15,342,044 0 19,330,000 0 0 26,093,414 0 90,241,071 310,612 239,815,346 40,496,138 43,148,697 3,709,408 5,046,381 0 0 0 11,866,055 92,245,887 741,688 34,243,459 8,356,637 -39,004 26,036,778 5,267,466 7,677,069 3,454,052 13,495,622 22,291,556 143,899,160 1,490,746 0 16,202,897
2 51010 CARANSEBES 53,022,528 28,618,409 15,898,499 1,011,374 6,838,665 0 10,555,290 0 161,130 4,367,834 0 2,481,200 0 52,876,636 16,247,348 16,603,786 127,945 1,132,352 5,900,776 463,913 0 3,705,176 5,137,497 222,981 3,189,210 207,575 -61,923 8,955,688 2,953,697 4,906,780 7,477,008 1,025,460 13,395,009 3,243,220 1,688,447 0 9,231,327
C. Total oraşe 153,192,199 55,979,689 22,089,699 4,523,965 0 16,881,657 0 44,535,510 0 183,000 14,843,204 0 19,894,537 874,602 138,118,478 45,391,196 34,361,278 551,383 347,243 3,782,538 745,130 0 10,804,454 16,651,647 1,100,849 22,077,431 2,361,218 -55,889 30,005,055 7,562,340 8,942,170 2,108,526 17,990,263 27,619,800 17,604,071 3,574,174 0 21,571,762 1,140,317
1 50889 ANINA 19,314,549 4,886,814 961,278 815,593 1,918,095 0 7,131,440 0 0 1,989,979 0 3,388,221 0 19,407,747 5,821,157 4,362,930 56,383 0 675,444 82,130 0 1,383,759 3,786,056 0 3,072,495 185,045 -17,652 2,768,987 682,261 1,946,909 93,907 4,020,093 4,271,628 470,289 978,926 0 4,154,400 20,347
2 50923 BAILE HERCULANE 24,196,939 6,708,509 2,249,956 130,839 1,156,125 0 4,429,000 0 0 3,767,712 0 7,985,593 150,000 22,317,902 4,624,981 5,541,540 110,995 0 2,106,382 0 0 601,343 6,676,719 56,962 1,676,897 929,450 -7,367 5,141,330 3,306,213 407,804 309,207 176,440 1,792,986 9,088,761 659,194 0 1,435,967
3 50969 BOCSA 32,140,433 13,597,854 5,401,093 1,291,197 5,242,409 0 11,423,000 0 183,000 1,224,174 0 441,477 28,519 25,165,462 11,700,922 5,356,204 98,654 347,243 0 183,000 0 4,162,705 642,224 561,610 1,852,629 289,191 -28,920 4,473,479 1,210,423 2,200,666 47,032 1,325,027 10,202,727 1,812,499 1,346,874 0 2,252,163 294,572
4 51056 MOLDOVA 23,039,223 11,165,792 4,656,016 840,424 2,515,637 0 6,590,440 0 0 281,035 0 1,855,320 630,999 21,523,729 8,079,785 4,927,931 118,143 0 335,988 250,000 0 1,541,098 2,048,575 235,277 3,525,352 461,580 0 5,035,828 1,092,485 1,728,982 962,737 6,076,436 2,995,661 1,785,015 212,551 0 808,636 825,398
5 51118 ORAVITA 34,520,079 12,241,195 5,732,269 551,051 2,885,066 0 8,073,630 0 0 5,031,178 0 6,223,926 65,084 31,841,709 8,243,387 10,583,353 163,187 0 364,303 110,000 0 1,869,498 3,445,823 187,000 6,515,158 360,000 0 9,533,347 165,569 1,538,044 289,789 5,483,140 4,453,561 1,114,622 376,629 0 8,887,008
6 51207 OTELU ROSU 19,980,976 7,379,525 3,089,087 894,861 3,164,325 0 6,888,000 0 0 2,549,126 0 0 0 17,861,929 6,920,964 3,589,320 4,021 0 300,421 120,000 0 1,246,051 52,250 60,000 5,434,900 135,952 -1,950 3,052,084 1,105,389 1,119,765 405,854 909,127 3,903,237 3,332,885 0 0 4,033,588
D. Total comune 432,195,765 101,178,533 21,674,053 13,876,544 0 39,096,816 0 141,675,400 0 0 119,471,648 0 22,246,939 8,526,429 404,287,608 103,093,986 84,142,903 356,501 1,320,960 55,300 34,000 0 22,350,892 44,577,215 1,754,935 146,105,955 962,014 -467,053 100,569,518 5,243,388 18,122,776 2,037,305 29,371,139 50,037,091 48,727,395 44,436,548 0 98,468,056 7,274,392
1 51243 ARMENIS 8,806,043 2,126,775 363,489 205,331 624,920 0 3,427,000 0 0 2,095,580 0 15,127 516,641 8,489,239 1,608,698 2,590,473 0 0 0 0 0 194,110 654,774 0 3,450,933 0 -9,749 1,318,763 157,771 106,376 886,435 355,343 702,464 2,562,169 854,623 0 1,545,295
2 51305 BANIA 3,520,032 1,141,425 174,803 165,220 572,770 0 1,623,000 0 0 53,248 0 2,690 126,899 2,642,442 1,633,995 704,633 0 0 0 19,000 0 163,762 0 0 129,457 0 -8,405 1,017,955 113,484 71,751 47,813 107,979 847,784 338,202 70,000 0 27,474
3 51332 BAUTARI 8,549,828 1,346,973 351,784 228,252 733,254 0 2,329,000 0 0 4,122,101 0 16,524 1,976 7,436,050 2,056,131 925,221 0 0 0 0 0 399,852 5,950 53,000 4,010,296 0 -14,400 1,282,275 182,307 521,536 0 201,613 1,129,827 1,534,098 301,513 0 2,282,881
4 51387 BERLISTE 4,906,821 1,379,035 232,720 166,175 272,250 0 2,777,390 0 0 188,601 0 289,545 0 5,004,640 1,007,835 1,136,442 0 0 0 0 0 128,558 226,395 0 2,439,410 66,000 0 1,038,512 176,986 524,588 120,395 834,995 316,096 464,156 96,533 0 1,432,379
5 51449 BERZASCA 5,972,679 1,528,767 622,060 199,601 618,054 0 1,668,000 0 0 2,147,964 0 0 9,894 5,973,178 1,864,019 1,343,053 50,051 0 0 0 0 313,135 0 0 2,325,681 77,239 0 1,932,999 0 1,914,450 0 196,932 685,627 866,192 249,086 0 37,892 90,000
6 51500 BERZOVIA 13,945,131 2,921,307 515,837 357,180 708,996 0 2,647,000 0 0 6,660,642 0 821,345 185,841 12,396,967 2,160,308 1,447,889 0 0 55,300 0 0 508,699 1,100,979 278,524 6,855,992 0 -10,724 2,026,700 42,326 799,195 55,300 494,538 483,239 558,036 771,330 0 6,919,003 247,300
7 51546 BOLVASNITA 2,919,843 868,384 141,751 178,590 355,000 0 1,492,000 0 0 70,000 0 0 134,459 2,041,833 1,321,638 497,911 0 19,177 0 0 0 125,178 0 21,406 56,523 0 0 889,516 0 79,129 0 154,741 435,079 339,355 89,298 0 18,315 36,400
8 51573 BOZOVICI 9,670,519 2,888,104 1,234,796 131,794 1,184,744 0 1,332,000 0 0 3,674,590 0 270,753 320,328 10,977,205 2,200,911 1,397,189 0 30,000 0 0 0 533,346 2,451,727 64,238 4,299,794 0 0 1,416,757 543,755 286,412 0 188,854 1,297,093 1,467,883 4,756,288 0 636,894 383,269
9 51626 BREBU 4,421,695 934,947 167,200 170,950 599,438 0 1,470,000 0 0 1,409,660 0 0 7,650 3,792,726 1,155,879 846,791 0 49,472 0 0 0 365,009 12,590 35,210 1,329,077 0 -1,302 950,090 0 125,021 0 131,601 765,174 760,637 213,460 0 838,243 8,500
10 51662 BREBU NOU 2,670,817 636,430 33,340 190,050 50,000 0 1,525,000 0 0 459,387 0 0 0 1,698,241 385,147 393,136 0 0 0 0 0 19,990 0 0 899,968 0 0 872,409 0 0 0 78,931 87,000 308,275 63,793 0 219,063 68,770
11 51699 BUCHIN 8,716,374 5,386,190 3,390,591 0 804,740 0 448,000 0 0 1,986,768 0 0 90,676 7,440,955 1,942,161 2,420,087 0 56,406 0 0 0 292,593 90,440 30,000 2,609,268 0 0 1,278,500 28,934 222,512 0 373,557 1,005,594 1,044,813 733,658 0 2,542,831 210,556
12 51751 BUCOSNITA 8,285,203 1,642,678 218,329 272,183 585,600 0 2,136,000 0 0 1,821,247 0 1,472,421 627,257 7,815,167 1,367,123 1,618,117 0 0 0 0 0 463,047 2,468,882 0 1,912,463 0 -14,465 1,461,698 6,332 86,332 0 126,942 680,980 584,172 214,382 0 4,601,455 52,874
13 51804 CARASOVA 7,437,176 1,469,915 370,335 272,183 563,973 0 2,136,000 0 0 1,577,119 0 891,773 798,396 7,807,620 1,469,386 1,343,776 0 361,161 0 0 0 430,930 2,410,399 47,660 1,821,107 0 -76,799 1,550,992 66,411 240,609 7,569 198,542 615,160 1,598,049 815,430 0 2,639,932 74,926
14 51840 CARBUNARI 2,636,233 616,093 80,112 184,320 216,900 0 1,514,000 0 0 286,225 0 2,693 322 2,892,652 877,703 955,949 0 0 0 0 0 260,990 360,177 0 437,833 0 0 993,298 398,006 313,515 0 16,772 301,354 85,251 46,794 0 737,662
15 51948 CICLOVA ROMANA 9,746,106 1,362,044 166,493 172,860 445,665 0 2,593,000 0 0 5,193,382 0 135,780 16,235 8,256,335 1,141,082 983,293 0 0 0 0 0 352,607 5,663 1,250 5,772,440 0 0 2,115,504 1,421 88,000 0 30,642 591,486 748,227 2,789,151 0 1,834,904 57,000
16 51984 CIUCHICI 3,039,425 764,646 82,847 186,230 379,700 0 1,581,000 0 0 234,231 0 2,233 77,615 2,336,441 1,203,726 596,949 0 0 0 0 0 203,598 15,536 0 316,632 0 0 989,900 7,781 249,877 0 126,239 571,173 202,652 140,475 0 48,344
17 52035 CIUDANOVITA 3,728,994 518,501 92,687 184,321 214,572 0 1,515,000 0 0 1,473,921 0 6,252 748 3,894,321 1,020,778 340,598 0 69,181 0 0 0 97,027 318,263 0 2,048,474 0 0 1,000,259 0 53,632 0 644,560 308,121 1,155,055 89,666 0 643,028
18 51877 CONSTANTIN DAICOVI 8,108,553 1,670,045 327,524 254,992 507,406 0 2,015,000 0 0 3,899,602 0 14,738 1,762 7,443,008 1,358,895 1,516,900 0 76,000 0 0 0 482,376 0 3,500 4,045,687 0 -40,350 1,328,605 91,872 147,551 0 776,302 678,416 1,395,578 436,026 0 2,452,941 135,717
19 52062 COPACELE 3,473,447 891,571 82,490 185,275 334,640 0 1,558,000 0 0 689,236 0 0 0 3,225,559 993,044 915,773 44,924 0 0 0 0 280,341 177,014 0 760,077 54,386 0 1,121,946 1,600 27,848 0 276,477 479,523 735,561 87,006 0 398,834 96,764
20 52115 CORNEA 3,938,811 1,637,374 199,228 168,085 613,030 0 1,451,000 0 0 221,207 0 0 16,200 3,786,751 1,420,999 1,135,922 0 0 0 0 0 260,576 139,612 0 829,642 0 0 1,190,226 51,082 235,410 0 587,124 727,731 413,227 142,882 0 380,391 58,678
21 52160 CORNEREVA 10,174,117 2,022,873 238,698 277,913 1,286,022 0 2,325,070 0 0 3,996,955 0 427,220 115,977 11,553,430 2,135,931 2,766,521 11,000 0 0 0 0 732,668 2,135,259 0 3,772,051 0 0 2,477,761 20,000 483,406 0 708,728 1,589,738 325,355 1,975,740 0 3,558,266 414,436
22 53489 CORONINI 13,149,238 1,516,922 149,357 181,455 762,625 0 2,142,030 0 0 2,482,561 0 6,142,005 103,095 10,434,720 1,947,806 1,113,829 70,000 0 0 0 0 353,510 4,169,836 0 2,480,791 298,948 0 2,231,937 0 2,539,441 0 4,468,784 1,071,781 22,928 99,849 0 0
23 52570 DALBOSET 5,993,782 872,208 187,563 171,905 598,900 0 2,071,230 0 0 2,083,163 0 0 368,281 5,542,068 2,094,173 727,835 70,000 0 0 0 0 256,120 177,857 0 2,216,083 0 0 1,425,760 72,513 426,948 0 417,561 907,660 459,235 21,555 0 1,774,457 36,379
24 52650 DOCLIN 9,340,040 1,348,199 244,296 169,995 642,171 0 1,499,000 0 0 5,850,670 0 0 0 9,351,976 1,573,430 1,041,373 0 0 0 0 0 259,835 0 2,000 6,475,338 0 0 972,377 116,060 158,788 0 584,959 907,190 350,172 162,470 0 5,925,750 174,210
25 52696 DOGNECEA 4,164,649 1,052,596 123,615 219,656 862,484 0 2,196,310 0 0 53,259 0 0 0 4,185,665 673,312 1,487,501 0 86,000 0 0 0 723,223 0 0 1,221,017 0 -5,388 1,427,341 51,946 349,565 0 79,491 754,147 414,557 249,101 0 799,677 59,840
26 52721 DOMASNEA 2,791,375 666,095 118,810 177,635 375,900 0 1,744,000 0 0 5,380 0 0 0 1,674,997 847,042 679,460 0 0 0 0 0 154,570 0 0 0 0 -6,075 653,674 0 97,679 0 162,381 484,935 55,122 161,573 0 0 59,633
27 53700 EFTIMIE MURGU 6,948,357 1,153,018 135,693 178,590 657,317 0 1,982,690 0 0 3,155,332 0 0 0 6,232,559 1,589,756 1,348,852 0 0 0 0 0 147,686 0 1,800 3,144,465 0 0 1,145,816 45,396 75,965 0 141,560 859,762 669,595 0 0 3,294,465
28 52758 EZERIS 4,895,731 1,626,599 300,517 153,759 305,289 0 2,429,000 0 0 153,714 0 248,064 133,065 4,708,024 1,035,438 1,112,022 12,739 0 0 0 0 220,380 812,896 94,046 1,370,103 50,400 0 1,470,529 524,439 109,271 7,395 944,242 340,614 304,107 576,603 0 430,824
29 52785 FIRLIUG 7,615,121 1,515,537 248,633 156,625 1,000,632 0 1,916,000 0 0 3,147,038 0 0 35,914 6,914,347 2,004,410 1,240,143 0 22,952 0 0 0 476,025 0 4,000 3,166,817 0 0 1,559,915 0 138,636 0 199,001 1,213,085 3,442,781 143,768 0 121,286 95,875
30 52856 FOROTIC 3,878,642 1,029,951 142,654 171,905 511,151 0 2,168,000 0 0 141,540 0 0 28,000 3,943,661 1,493,931 1,798,709 14,331 0 0 0 0 220,827 0 0 417,599 0 -1,736 2,235,112 0 225,591 0 153,604 600,031 185,905 207,219 0 141,000 195,199
31 52909 GIRNIC 5,649,205 784,182 152,803 174,770 461,000 0 1,522,260 0 0 2,493,714 0 291,265 96,784 6,608,941 1,697,315 837,269 0 0 0 0 0 109,161 1,459,999 0 2,505,197 0 0 1,373,804 0 38,000 0 163,417 598,107 1,611,024 0 0 2,663,963 160,626
32 52936 GLIMBOCA 5,088,099 1,638,411 400,174 157,579 412,682 0 2,237,000 0 0 800,006 0 0 0 5,221,915 1,023,469 2,051,818 0 0 0 0 0 435,376 2,372 2,000 1,706,880 0 0 1,083,245 0 111,092 0 62,545 508,935 2,580,596 0 0 875,502
33 52954 GORUIA 2,934,642 680,162 86,460 183,365 157,740 0 1,493,000 0 0 5,580 0 395,172 202,988 3,549,940 764,109 866,980 0 0 0 0 0 58,891 1,263,365 7,399 645,468 0 -56,272 1,179,716 0 82,825 0 -11,851 210,886 486,382 162,261 0 1,391,721 48,000
34 52990 GRADINARI 3,936,086 1,476,964 630,091 140,389 411,892 0 1,678,000 0 0 369,230 0 0 0 3,077,178 1,251,860 762,976 0 33,000 0 0 0 281,247 28,436 0 727,792 0 -8,133 1,047,473 143,175 282,172 19,000 175,063 574,360 265,383 524,889 0 33,732 11,931
35 53023 IABLANITA 6,613,540 1,253,064 220,520 192,915 674,000 0 2,103,000 0 0 702,569 0 1,204,910 675,997 6,027,948 1,794,911 1,569,054 0 0 0 0 0 258,003 1,098,429 0 1,319,563 0 -12,012 1,434,174 0 274,931 0 334,260 839,199 1,371,842 98,335 0 1,448,314 226,893
36 53069 LAPUSNICEL 4,643,653 1,101,373 77,161 182,410 400,930 0 1,517,000 0 0 1,624,350 0 0 0 4,708,065 922,105 1,743,191 0 0 0 0 0 384,957 0 0 1,657,812 0 0 1,707,478 0 126,135 0 418,416 491,089 111,756 54,729 0 1,798,462
37 53103 LAPUSNICU MARE 11,445,545 1,127,367 118,354 181,455 600,922 0 2,666,480 0 0 6,727,241 0 0 323,535 10,988,801 1,811,652 1,270,048 0 0 0 0 0 255,826 193,719 0 7,446,056 23,500 -12,000 1,770,424 11,888 44,773 0 558,459 901,454 220,337 1,065,652 0 6,222,095 193,719
38 53130 LUNCAVITA 6,731,331 1,291,259 144,256 233,982 605,777 0 2,380,000 0 0 2,418,533 0 0 35,762 5,917,578 927,846 1,574,578 0 0 0 0 0 730,695 0 30,000 2,655,139 0 -680 1,148,282 57,380 422,556 0 494,474 901,495 285,581 117,955 0 2,297,240 192,615
39 53167 LUPAC 8,810,258 1,455,039 180,633 261,677 507,000 0 3,262,000 0 0 3,577,475 0 7,297 1,447 8,323,800 1,487,315 1,424,952 0 0 0 0 0 282,784 10,406 289,000 4,839,444 0 -10,101 1,708,114 75,039 258,427 0 648,196 712,520 399,786 2,306,422 0 2,168,046 47,250
40 53210 MARGA 7,119,262 1,044,054 86,878 182,410 188,870 0 1,491,000 0 0 4,268,479 0 101,968 24,891 7,342,521 1,165,221 957,054 56,061 0 0 0 0 32,737 537,067 0 4,465,800 134,181 -5,600 2,444,118 56,689 28,000 0 208,806 265,434 955,012 3,282,466 0 101,996
41 53247 MAURENI 10,455,869 2,859,418 338,773 271,228 677,041 0 3,967,000 0 0 2,852,410 0 0 100,000 10,313,959 1,968,011 3,264,102 0 0 0 0 0 266,980 414,338 369,532 4,030,996 0 0 2,024,039 188,322 414,802 225,411 1,497,011 655,076 465,920 3,122,289 0 1,721,089
42 53274 MEHADIA 7,750,204 2,460,572 820,697 318,979 1,127,416 0 3,000,000 0 0 1,162,216 0 0 0 7,591,701 2,262,896 1,970,654 0 0 0 0 0 581,614 843,180 0 1,937,957 0 -4,600 2,382,700 0 298,606 0 1,154,724 1,231,060 369,240 330,253 0 1,611,984 213,134
43 53327 MEHADICA 3,388,217 804,372 70,238 186,230 225,740 0 1,591,000 0 0 760,787 0 0 6,318 2,605,996 855,702 490,002 0 30,000 0 0 0 113,822 0 0 1,118,347 0 -1,877 800,384 105,355 100,818 344,905 120,768 323,309 190,214 566,294 0 24,573 29,376
44 53345 NAIDAS 4,990,044 1,386,728 528,934 131,794 450,532 0 1,706,380 0 0 1,446,404 0 0 0 4,086,387 1,274,445 676,365 0 0 0 0 0 141,551 0 0 1,994,026 0 0 1,242,632 0 544,770 0 97,635 642,187 63,817 1,251,843 0 164,108 79,395
45 53372 OBREJA 9,897,837 2,616,709 560,032 307,519 979,024 0 2,672,000 0 0 3,437,104 0 172,388 20,612 8,457,529 2,564,462 1,180,446 0 0 0 0 0 476,889 17,257 32,120 4,193,285 0 -6,930 2,199,054 16,204 131,056 0 143,414 1,226,367 698,122 3,444,844 0 569,188 29,280
46 50987 OCNA DE FIER 2,894,389 624,362 95,361 181,455 186,591 0 1,809,000 0 0 274,436 0 0 0 1,934,278 628,431 651,458 0 24,264 0 0 0 179,202 0 0 450,923 0 0 856,808 0 116,534 10,377 24,921 254,792 484,256 70,410 0 116,180
47 53425 PALTINIS 7,076,324 1,702,061 409,470 202,466 703,508 0 1,709,000 0 0 2,961,755 0 0 0 6,357,907 1,471,869 1,838,326 0 0 0 0 0 536,278 0 0 2,525,570 0 -14,136 1,132,465 892 74,356 0 191,469 965,167 619,073 236,810 0 3,081,983 55,692
48 53513 POJEJENA 6,475,903 1,411,768 241,757 273,138 657,480 0 2,205,000 0 0 1,514,094 0 546,648 140,913 6,583,528 2,110,181 980,094 0 0 0 0 0 447,505 1,159,562 45,000 1,880,076 0 -38,890 2,555,580 14,059 67,913 0 731,889 944,507 488,661 977,953 0 106,616 696,350
49 53577 PRIGOR 8,565,639 1,316,057 290,809 217,746 1,384,800 0 2,561,000 0 0 3,303,782 0 0 0 8,782,499 2,414,699 451,011 0 0 0 15,000 0 420,048 1,245,152 0 4,236,589 0 0 697,506 0 285,603 0 43,475 1,753,014 525,389 0 0 4,176,732 1,300,780
50 53675 RACASDIA 7,463,072 1,684,595 284,757 185,275 404,253 0 2,811,000 0 0 29,948 0 1,715,639 817,637 8,482,325 1,286,585 1,305,488 0 50,400 0 0 0 269,968 4,803,799 20,000 746,085 0 0 1,590,917 22,763 195,193 0 193,679 476,264 107,969 0 0 5,895,540
51 53639 RAMNA 6,940,958 988,074 111,568 181,455 420,101 0 2,290,000 0 0 3,242,783 0 0 0 5,959,237 1,309,046 643,984 0 61,208 0 0 0 258,658 0 23,800 3,662,541 0 0 999,213 70,664 416,207 0 192,580 482,670 3,176,888 110,630 0 423,664 86,721
52 53728 RUSCA MONTANA 3,154,423 1,096,957 297,270 159,490 389,170 0 1,381,000 0 0 287,296 0 0 0 3,193,206 1,202,146 1,602,428 2,404 0 0 0 0 90,333 170,830 0 125,065 0 0 912,134 284,144 57,400 0 312,590 495,632 393,350 146,350 0 315,000 276,606
53 53755 SACU 3,914,257 951,167 162,784 176,680 381,710 0 1,478,000 0 0 427,348 0 482,721 193,311 3,405,346 1,323,306 776,328 0 29,040 0 0 0 217,645 240,400 0 818,627 0 0 1,869,173 11,792 80,824 0 350,600 439,915 276,921 126,979 0 249,142
54 53791 SASCA MONTANA 4,506,908 1,170,637 299,092 148,984 454,000 0 1,329,000 0 0 1,399,207 0 137,610 16,454 4,489,805 1,494,543 966,900 0 0 0 0 0 320,341 300,046 0 1,355,975 52,000 0 1,307,555 461,517 151,000 119,185 80,963 688,521 215,571 1,164,149 0 236,315 65,029
55 53853 SICHEVITA 4,451,186 818,483 196,260 199,601 597,161 0 2,133,000 0 0 902,542 0 0 0 3,743,102 1,551,117 605,993 0 0 0 0 0 523,550 0 0 1,062,442 0 0 1,525,086 3,255 99,301 0 98,566 830,249 105,199 118,524 0 962,922
56 54056 SLATINA TIMIS 9,914,205 2,301,162 333,833 280,778 552,728 0 3,957,000 0 0 2,060,832 0 653,602 388,881 11,137,725 1,534,574 4,338,166 0 0 0 0 0 411,758 2,683,721 41,000 2,197,526 0 -69,020 1,976,815 170,047 101,900 91,080 654,646 1,344,400 532,489 2,059,202 0 3,915,496 291,650
57 54109 SOCOL 4,212,534 1,388,437 421,261 176,680 366,501 0 1,475,000 0 0 865,936 0 4,963 111,697 5,866,432 1,424,592 1,104,230 0 64,245 0 0 0 398,142 1,727,087 13,000 1,135,186 0 -50 1,882,949 64,105 115,806 0 175,159 395,792 1,059,819 572,623 0 1,489,135 111,044
58 54163 SOPOTU NOU 4,032,334 583,320 120,552 176,680 1,134,000 0 1,668,000 0 0 647,014 0 0 0 3,444,450 2,251,382 359,620 0 0 0 0 0 204,791 20,226 3,500 604,931 0 0 973,222 59,146 112,051 0 56,668 1,533,118 229,445 0 0 395,268 85,532
59 54270 TEREGOVA 9,418,024 2,473,360 603,753 331,394 812,898 0 2,507,000 0 0 2,315,543 0 777,455 531,768 7,321,248 1,755,839 1,216,067 10,291 0 0 0 0 647,340 2,127,680 0 1,522,810 44,212 -2,991 2,242,052 216,904 553,267 0 1,404,482 647,340 107,149 1,783,181 0 152,541 214,332
60 54305 TICVANIU MARE 3,935,265 1,392,355 314,963 187,185 481,250 0 2,054,000 0 0 4,645 0 2,693 322 3,218,763 1,552,854 1,197,704 0 0 0 0 0 205,347 10,887 0 256,855 0 -4,884 2,172,933 10,887 142,000 0 89,105 498,761 56,722 0 0 248,355
61 54350 TÎRNOVA 4,404,371 1,248,078 123,386 178,590 482,796 0 1,510,000 0 0 835,618 0 247,796 80,083 4,271,877 1,376,160 648,442 0 0 0 0 0 378,830 0 0 1,868,445 0 0 1,184,817 131,167 78,926 0 138,446 536,641 430,720 793,081 0 971,079 7,000
62 54387 TOPLET 4,524,281 1,730,615 207,733 244,487 402,888 0 1,945,000 0 0 167,701 0 169,040 109,037 4,147,521 1,203,471 1,426,904 0 100,000 0 0 0 379,415 425,923 60,000 551,808 0 0 1,524,095 13,752 259,710 98,440 660,798 560,445 230,781 388,973 0 375,067 35,460
63 54412 TURNU RUIENI 11,061,230 2,349,931 464,999 317,069 756,132 0 2,469,000 0 0 3,068,845 0 1,675,098 742,224 10,264,565 2,801,335 1,211,670 6,200 0 0 0 0 531,106 2,873,116 0 2,805,412 41,196 -5,470 1,968,160 223,544 472,294 4,000 738,088 1,016,093 2,128,976 951,640 0 2,625,750 136,020
64 54485 VALIUG 4,588,724 2,227,327 242,360 151,849 177,000 0 2,048,000 0 0 0 0 121,830 14,567 3,365,373 910,181 895,786 0 0 0 0 0 94,425 12,574 0 1,408,407 50,000 -6,000 1,218,225 79,509 113,398 0 154,208 268,805 339,138 309,215 0 878,591 4,284
65 54500 VARADIA 3,845,349 1,131,839 225,574 166,175 379,795 0 2,173,000 0 0 2,200 0 135,780 22,735 3,025,621 954,527 807,786 0 83,300 0 0 0 274,916 10,887 40,000 854,205 0 0 1,059,787 22,140 129,609 0 47,947 447,319 936,611 168,620 0 213,588
66 54537 VERMES 6,154,791 1,107,486 120,636 176,680 868,637 0 1,623,180 0 0 194,086 0 2,361,402 0 5,497,410 1,896,194 660,403 0 24,000 0 0 0 343,273 2,350,263 67,090 174,201 0 -18,014 1,083,803 0 302,285 0 2,447,491 1,205,084 154,893 243,383 0 15,942 44,529
67 54573 VRANI 2,581,093 658,110 78,299 182,410 265,548 0 1,646,380 0 0 8,055 0 0 3,000 2,493,947 1,149,621 504,597 0 0 0 0 0 89,005 0 0 750,724 0 0 939,209 27,412 146,779 0 257,952 464,591 53,982 74,970 0 529,052
68 54617 ZAVOI 10,748,281 3,568,854 788,737 356,225 1,309,183 0 4,163,000 0 0 1,469,333 0 155,327 82,584 8,302,382 3,101,918 2,221,847 0 0 0 0 0 1,048,225 481,930 74,860 1,373,602 0 0 2,527,808 0 167,283 0 384,047 1,854,142 2,023,790 1,080,644 0 239,850 24,818
69 54699 ZORLENTU MARE 4,433,650 738,622 84,583 184,320 259,977 0 1,734,000 0 0 1,508,228 0 127,172 65,651 4,284,025 1,033,409 661,835 8,500 51,154 0 0 0 249,690 330,315 0 1,879,170 69,952 0 1,446,443 1,215 25,140 0 113,038 414,487 583,246 171,707 0 1,478,749 50,000
 ANEXA nr. 24
Judeţul : CĂLĂRAȘI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 967,214,293 325,959,454 145,681,167 25,494,204 25,567,050 79,363,875 7,402,000 227,494,000 0 596,094 213,976,490 241,437 73,395,523 13,218,370 967,238,935 255,984,283 199,830,254 2,797,733 2,806,675 40,013,340 11,444,811 0 71,228,402 86,801,263 10,053,962 280,780,072 7,525,668 -2,027,528 197,661,178 19,863,399 73,116,103 36,518,653 56,418,320 178,932,222 99,628,763 81,103,574 0 218,081,495 5,915,228
A. Consiliul judeţean 195,640,257 33,328,985 27,029,099 3,824,223 25,567,050 0 7,402,000 67,389,000 0 0 20,727,395 0 39,413,690 1,812,137 209,540,699 65,195,715 33,094,425 984,786 0 31,633,095 7,441,035 0 2,288,065 43,490,652 4,238,771 19,426,709 2,434,756 ### 29,884,473 424,886 2,934,251 28,271,686 22,693,182 61,625,664 7,020 700 0 58,780,157 4,918,680
B. Total municipii 191,329,987 133,983,608 71,272,288 2,171,972 0 23,278,533 0 17,921,000 0 596,094 8,742,810 0 5,089,693 1,718,249 192,398,822 74,663,673 64,982,901 1,381,855 2,397,377 5,472,320 2,975,248 0 18,710,494 3,063,298 2,099,336 13,945,091 3,559,994 -852,765 38,542,948 10,823,814 11,860,763 4,436,553 13,936,089 41,121,573 27,530,651 28,113,604 0 16,032,827 0
Nr.
Cod SIRUTA
crt.
1 92569 CALARASI 142,262,233 109,119,338 59,363,186 559,868 0 17,199,000 0 8,210,000 0 596,094 4,258,453 0 2,874,501 4,847 143,718,498 58,335,089 54,098,944 1,381,855 2,397,377 94,423 2,975,248 0 13,877,317 502,351 1,736,530 5,779,462 3,154,778 ### 23,751,999 9,558,133 9,031,862 1,363,053 11,734,306 29,110,819 22,041,430 25,045,099 0 12,081,797 0
2 100610 OLTENITA 49,067,754 24,864,270 11,909,102 1,612,104 0 6,079,533 0 9,711,000 0 0 4,484,357 0 2,215,192 1,713,402 48,680,324 16,328,584 10,883,957 0 0 5,377,897 0 0 4,833,177 2,560,947 362,806 8,165,629 405,216 ### 14,790,949 1,265,681 2,828,901 3,073,500 2,201,783 12,010,754 5,489,221 3,068,505 0 3,951,030 0
C. Total oraşe 67,596,003 19,587,605 8,640,005 1,305,411 0 5,508,938 0 9,303,000 0 0 30,311,270 0 2,662,558 222,632 64,525,675 11,798,400 10,991,760 167,599 0 297,833 0 0 5,180,986 3,322,352 130,155 32,245,460 448,370 -57,240 14,828,259 1,071,270 3,906,410 336,234 1,644,258 6,605,271 21,196,230 6,860,243 0 8,077,500 0
1 101458 BUDESTI 28,629,024 4,056,095 1,478,919 729,916 0 1,655,322 0 4,720,000 0 0 17,379,351 0 768,156 50,100 25,776,967 3,172,411 2,272,127 0 0 0 0 0 1,909,821 776,269 0 17,647,387 0 -1,048 3,960,739 0 1,052,965 69,121 66,237 2,205,934 17,760,138 444,517 0 217,316 0
2 103032 FUNDULEA 18,436,999 6,794,065 2,811,046 423,897 0 1,856,708 0 2,692,000 0 0 6,741,190 0 353,036 0 18,302,333 4,173,710 3,787,359 30,088 0 30,000 0 0 1,396,450 725,065 40,000 8,061,370 66,641 -8,350 4,628,625 727,438 1,600,752 0 630,388 2,138,169 290,677 1,183,818 0 7,102,466 0
3 93888 LEHLIU GARA 20,529,980 8,737,445 4,350,040 151,598 0 1,996,908 0 1,891,000 0 0 6,190,729 0 1,541,366 172,532 20,446,375 4,452,279 4,932,274 137,511 0 267,833 0 0 1,874,715 1,821,018 90,155 6,536,703 381,729 ### 6,238,895 343,832 1,252,693 267,113 947,633 2,261,168 3,145,415 5,231,908 0 757,718 0
D. Total comune 512,648,046 139,059,256 38,739,775 18,192,598 0 50,576,404 0 132,881,000 0 0 154,195,015 241,437 26,229,582 9,465,352 500,773,739 104,326,495 90,761,168 263,493 409,298 2,610,092 1,028,528 0 45,048,857 36,924,961 3,585,700 215,162,812 1,082,548 -430,213 114,405,498 7,543,429 54,414,679 3,474,180 18,144,791 69,579,714 50,894,862 46,129,027 0 135,191,011 996,548
1 94125 AL.ODOBESCU 10,590,361 1,867,000 414,618 296,058 0 1,197,180 0 2,875,000 0 0 2,292,458 0 1,586,435 772,288 10,660,767 1,989,871 617,248 0 0 25,000 0 0 1,301,873 2,963,935 25,000 3,738,976 0 -1,136 1,429,967 164,537 2,650,938 64,320 1,181,720 1,644,178 290,250 2,248,857 0 983,454 2,546
2 101083 BELCIUGATELE 11,550,807 3,879,505 1,238,172 64,083 0 579,500 0 1,380,000 0 0 5,560,477 0 151,325 0 10,717,644 1,832,762 2,119,935 0 0 0 0 0 254,561 209,701 49,960 6,378,849 0 ### 2,394,690 0 696,917 182,861 67,084 1,024,032 1,245,156 261,119 0 4,845,785 0
3 92961 BORCEA 14,521,769 9,334,877 4,816,809 289,770 0 1,896,807 0 2,805,000 0 0 35,181 0 255,533 194,371 11,593,235 2,100,465 5,470,193 0 0 100,000 0 0 2,397,899 0 479,996 1,052,419 0 -7,737 3,319,264 7,389 1,019,603 0 771,362 2,388,022 1,393,574 576,225 0 2,117,796 0
4 101724 CASCIOARELE 6,712,285 1,484,322 256,355 196,950 0 380,802 0 1,697,000 0 0 2,900,622 0 184,279 65,260 6,194,194 1,410,712 947,452 0 0 0 0 0 193,673 206,313 4,000 3,432,044 0 0 1,308,198 80,978 85,216 14,094 332,779 569,474 600,371 212,115 0 2,990,969 0
5 101804 CHIRNOGI 12,407,406 6,659,920 2,488,063 449,212 0 1,768,984 0 3,109,000 0 0 545,985 0 200,817 122,700 12,139,092 4,567,121 4,070,795 0 0 0 0 0 1,430,190 0 30,000 2,040,986 0 0 6,220,890 0 1,924,855 252,562 307,921 2,467,258 341,371 286,030 0 297,797 40,408
6 101822 CHISELET 6,358,164 1,844,080 464,085 368,576 0 666,081 0 3,046,000 0 0 304,584 0 373,357 124,062 5,442,003 1,773,914 1,450,931 0 0 0 0 0 509,797 497,419 89,000 1,120,942 0 0 1,318,624 123,670 424,194 129,003 350,906 777,845 559,458 1,017,705 0 297,843 442,755
7 93085 CIOCANESTI 13,226,179 3,475,699 904,938 389,518 0 1,681,000 0 2,696,000 0 0 4,554,513 0 537,772 281,195 12,514,844 2,979,319 2,157,895 0 0 0 0 0 1,051,659 716,467 106,000 5,503,903 0 -399 2,888,512 1,306,186 236,002 0 258,269 1,979,649 913,828 422,765 0 4,243,059 266,574
8 180055 CRIVAT 8,451,692 1,409,859 292,979 219,456 0 781,576 0 1,814,000 0 0 2,699,795 0 1,578,795 167,667 8,429,088 1,999,434 901,038 0 0 0 25,000 0 353,558 1,736,854 89,225 3,325,279 0 -1,300 1,545,082 0 2,239,758 4,777 430,447 1,285,728 529,462 310,675 0 2,081,159 2,000
9 102419 CURCANI 14,733,192 2,672,737 473,450 617,415 0 1,075,283 0 3,491,000 0 0 7,260,420 0 133,752 100,000 15,340,902 2,932,576 2,289,875 0 0 0 0 0 1,320,144 110,972 6,000 8,687,935 0 -6,600 3,567,909 0 530,423 109,197 79,894 1,540,564 3,626,804 0 0 5,886,111 0
10 93281 CUZA VODA 11,816,439 3,694,599 1,137,557 337,933 0 1,320,000 0 2,447,000 0 0 1,312,999 0 2,146,382 895,459 12,952,318 2,648,650 2,666,852 0 0 2,000 0 0 901,337 4,226,663 77,500 2,442,668 0 ### 2,924,376 143,504 1,400,782 62,800 1,252,286 1,879,154 180,834 4,074,356 0 1,034,226 0
11 93325 DICHISENI 11,425,673 1,918,047 282,166 188,513 0 550,500 0 2,219,000 0 0 6,828,606 0 7,146 -97,626 10,665,017 1,053,387 895,301 79,184 0 0 0 0 710,428 100,912 104,331 7,556,442 175,000 -9,968 1,924,503 4,085 467,478 0 155,878 701,329 159,966 77,430 0 7,174,348 0
12 93441 DOROBANTU 5,681,436 2,158,171 511,097 237,269 0 1,125,292 0 2,371,000 0 0 26,973 0 0 0 4,930,145 1,935,440 1,369,779 0 0 0 0 0 849,762 0 13,260 761,904 0 0 1,435,277 343,259 241,807 0 149,971 1,559,212 151,638 101,326 0 924,827 22,828
13 93370 DOR MARUNT 11,362,891 4,359,751 1,200,178 713,390 0 2,048,412 0 4,800,000 0 0 20,928 0 0 133,800 10,425,882 3,779,124 4,311,091 0 0 6,724 0 0 1,346,748 0 180,329 823,030 0 ### 3,082,598 0 2,379,387 22,299 194,582 2,772,628 860,542 410,844 0 703,002 0
14 93487 DRAGALINA 16,463,787 7,275,906 2,877,209 586,763 0 1,703,782 0 4,134,000 0 0 3,148,609 0 199,490 2,000 16,182,177 3,473,523 3,887,116 0 0 0 0 0 1,826,257 245,245 294,900 6,489,205 0 ### 3,211,708 1,002,701 2,022,709 129,074 603,794 1,799,795 2,576,580 2,785,832 0 2,022,942 27,042
15 93539 DRAGOS VODA 11,925,387 3,220,598 958,125 237,269 0 740,756 0 1,579,000 0 0 3,634,585 0 1,731,861 1,018,587 12,079,509 1,693,150 1,794,889 0 0 500,934 0 0 882,865 3,239,925 0 3,967,746 0 0 2,585,173 3,600 404,041 135,402 274,231 1,449,651 683,004 3,079,956 0 3,464,451 0
16 102838 FRASINET 5,881,893 1,421,549 266,836 198,827 0 372,000 0 1,789,000 0 0 2,299,344 0 0 0 5,502,123 962,940 969,305 0 0 0 0 0 453,838 0 0 3,116,940 0 -900 1,233,170 0 507,829 0 56,601 452,638 335,566 108,553 0 2,807,766 0
17 102945 FRUMUSANI 15,642,071 3,871,416 1,416,230 430,156 0 1,110,802 0 2,805,000 0 0 7,854,853 0 0 0 16,391,810 2,604,691 2,933,940 0 0 0 50,000 0 893,171 0 35,000 9,875,008 0 0 2,457,427 25,437 1,352,277 321,562 186,437 1,404,814 1,650,960 1,154,299 0 7,812,298 26,299
18 103014 FUNDENI 12,130,406 3,010,214 604,952 536,763 0 1,228,551 0 3,292,000 0 0 4,599,641 0 0 0 12,118,327 2,603,938 1,964,937 0 0 538,234 0 0 912,371 0 6,100 6,092,747 0 0 3,230,996 285,976 2,413,297 520,816 121,518 1,516,324 929,387 705,083 0 2,394,930 0
19 179962 GALBINASI 10,376,424 1,381,423 343,301 436,101 0 784,172 0 2,603,000 0 0 5,607,829 0 0 0 10,375,696 1,941,979 1,699,806 0 0 0 0 0 710,051 195,368 0 5,828,492 0 0 2,126,826 54,000 248,728 120,932 0 866,570 719,246 6,024,717 0 214,677 0
20 93664 GRADISTEA 16,014,798 3,668,002 1,128,806 439,532 0 1,882,420 0 3,356,000 0 0 7,004,477 0 3,755 100,144 16,335,913 3,100,432 2,613,592 0 0 56,200 0 0 1,123,581 0 2,990 9,439,118 0 0 2,678,832 43,301 1,913,624 0 737,539 2,221,319 2,802,238 170,906 0 5,768,154 0
21 103568 GURBANESTI 4,699,850 1,558,826 331,061 85,641 0 264,000 0 792,000 0 0 1,964,743 0 18,122 102,159 5,024,294 1,052,837 956,684 0 0 0 0 0 297,354 20,288 0 2,727,784 0 ### 1,348,260 182,545 55,555 0 -3,699 373,772 302,761 135,629 0 2,629,471 0
22 103764 ILEANA 9,082,805 2,483,501 844,572 220,077 0 676,663 0 1,490,000 0 0 4,421,641 0 0 11,000 9,098,701 1,927,688 1,886,739 0 0 0 0 0 433,872 0 15,000 4,801,931 36,000 -2,529 2,228,145 38,991 1,703,998 0 9,784 774,611 1,134,406 185,777 0 3,022,989 0
23 93771 INDEPENDENTA 6,331,689 2,113,674 530,462 370,450 0 1,115,500 0 2,630,000 0 0 201,123 0 182,402 88,990 5,774,858 1,677,062 1,374,353 82,433 0 284,000 0 0 1,185,823 500,402 15,000 445,116 212,483 -1,814 1,380,369 571,905 684,463 0 225,909 1,461,143 287,602 277,200 0 882,267 4,000
24 93815 JEGALIA 13,623,278 3,029,328 617,060 472,050 0 1,140,000 0 3,690,000 0 0 5,614,139 0 29,305 120,506 12,492,769 2,525,899 1,869,945 0 0 0 53,000 0 995,112 0 122,000 6,926,813 0 0 2,921,175 16,009 422,035 370,926 549,122 1,561,552 686,624 252,600 0 5,712,726 0
25 93851 LEHLIU SAT 5,228,233 2,129,636 803,107 201,006 0 681,214 0 2,183,000 0 0 11,885 0 157,923 64,575 4,663,268 876,412 1,737,150 0 0 0 0 0 1,141,870 345,177 70,000 493,741 0 -1,082 2,046,283 35,635 271,450 0 163,470 1,131,616 357,921 249,067 0 344,826 63,000
26 104083 LUICA 5,107,293 1,391,833 191,833 233,838 0 369,210 0 2,282,000 0 0 956,349 0 107,901 0 4,343,223 973,683 1,463,977 0 0 0 158,000 0 543,390 79,801 0 1,124,372 0 0 1,561,276 0 1,300,284 0 236,641 536,390 337,759 246,663 0 124,210 0
27 93931 LUPSANU 5,791,198 2,415,150 559,097 305,733 0 886,876 0 1,932,000 0 0 557,172 0 0 0 5,151,663 1,763,211 791,341 0 0 0 0 0 916,794 0 0 1,732,697 0 ### 1,551,760 12,711 213,532 0 68,703 1,228,126 237,993 204,554 0 1,634,284 0
28 100638 MITRENI 15,314,750 2,237,051 563,468 441,728 0 1,133,772 0 2,979,000 0 0 6,767,496 0 0 2,197,431 15,123,638 1,913,803 2,037,003 40,097 0 0 297,528 0 1,067,774 0 30,906 9,567,916 169,875 -1,264 2,041,301 68,765 176,657 0 198,819 1,725,027 3,085,214 516,093 0 7,311,762 0
29 104181 MANASTIREA 12,996,471 3,325,994 811,536 572,710 0 1,445,982 0 3,312,000 0 0 62,928 0 4,833,427 16,140 11,577,027 3,070,734 1,720,253 0 0 0 10,000 0 1,037,743 3,819,044 4,000 1,916,353 0 -1,100 3,228,852 0 687,971 54,550 2,643,075 1,927,494 1,360,466 1,456,325 0 218,294 0
30 92587 MODELU 21,051,192 5,074,499 1,357,534 1,145,739 0 2,834,585 0 7,514,000 0 0 4,021,924 0 1,491,085 115,099 24,491,847 4,541,754 2,469,563 0 409,298 955,000 0 0 1,870,229 1,191,295 801,600 12,312,930 0 ### 3,493,911 1,121,650 2,990,355 328,904 914,103 3,524,822 1,162,006 2,029,606 0 8,926,490 0
31 104323 NANA 6,476,964 1,548,484 288,519 266,039 0 727,250 0 1,725,000 0 0 2,476,230 0 0 0 6,174,816 1,241,707 705,279 0 0 35,000 0 0 853,275 0 4,875 3,339,016 0 -4,336 1,560,995 17,958 1,224,481 0 99,846 974,682 180,682 103,600 0 2,012,572 0
32 104341 NIC.BALCESCU 3,645,410 1,264,098 181,456 209,459 0 532,536 0 1,797,000 0 0 3,376 0 0 48,400 3,246,135 1,319,155 877,000 0 0 0 0 0 330,151 0 0 719,949 0 -120 1,208,690 0 294,399 0 46,402 681,864 796,716 58,481 0 159,583 0
33 94223 PERISORU 13,621,179 4,792,637 1,706,880 421,402 0 1,164,000 0 2,430,000 0 0 1,960,977 0 2,321,463 952,102 15,746,536 2,644,181 1,822,385 0 0 0 0 0 803,053 6,431,449 254,761 3,790,707 0 0 2,248,233 59,707 1,111,796 0 2,096,183 1,699,662 741,100 4,993,054 0 2,795,016 1,785
34 104635 PLATARESTI 7,816,180 1,921,361 295,684 408,589 0 897,937 0 3,222,000 0 0 1,674,933 0 0 99,949 7,472,197 1,911,496 1,802,327 0 0 0 0 0 606,400 0 20,928 3,131,046 0 0 1,925,272 0 919,421 0 33,608 1,133,345 1,026,383 716,137 0 1,718,031 0
35 104751 RADOVANU 11,561,459 2,592,232 409,306 449,545 0 1,310,128 0 3,421,000 0 0 4,238,099 0 0 0 10,177,858 2,205,193 2,058,839 0 0 0 0 0 1,434,549 0 12,999 4,466,278 0 0 3,630,015 127,400 139,507 124,047 15,351 2,088,545 3,220,727 488,302 0 299,536 44,428
36 94312 ROSETI 12,516,960 3,338,858 752,301 712,768 0 1,392,845 0 3,932,000 0 0 3,481,693 241,437 30,127 100,000 14,474,547 2,464,038 1,702,663 0 0 100,000 0 0 1,801,088 2,021,552 182,942 6,202,264 0 0 4,027,876 0 5,274,271 0 147,206 1,776,093 2,455,389 0 0 793,712 0
37 104886 SARULESTI 13,226,666 2,349,100 696,874 249,779 0 821,000 0 1,643,000 0 0 8,313,637 0 0 99,929 13,493,089 2,483,103 1,876,632 0 0 0 0 0 351,957 0 10,000 8,780,512 0 -9,115 1,737,540 13,369 830,667 0 215,363 1,518,356 762,629 5,022,887 0 3,392,278 0
38 105222 SOHATU 5,095,995 1,850,169 413,419 262,285 0 742,220 0 2,072,000 0 0 0 0 248,895 182,711 3,729,176 1,171,777 1,442,297 0 0 0 0 0 632,111 0 9,963 473,028 0 0 1,880,737 50,743 250,668 0 76,487 956,563 293,420 142,510 0 33,048 45,000
39 105259 SPANTOV 12,470,993 2,260,476 357,517 571,152 0 890,844 0 4,066,000 0 0 4,674,035 0 398,883 180,755 10,970,853 1,954,491 1,919,538 0 0 0 30,000 0 1,008,887 29,755 0 6,028,182 0 0 3,197,036 306,604 598,997 97,961 177,900 1,026,019 306,059 438,702 0 4,821,575 0
40 105384 SOLDANU 8,730,998 1,936,927 343,510 389,519 0 801,110 0 3,043,000 0 0 2,346,202 0 394,821 208,938 8,133,726 1,840,548 1,706,951 0 0 0 405,000 0 1,099,475 106,565 7,980 2,967,207 0 0 2,256,911 3,486 407,169 230,013 707,459 1,246,915 443,760 564,550 0 2,271,749 1,714
41 94562 STEFAN CEL MARE 12,410,437 1,819,977 495,239 356,067 0 949,000 0 3,013,000 0 0 6,478,460 0 0 150,000 12,308,843 2,462,050 900,405 51,852 0 0 0 0 865,269 85,748 82,922 7,648,776 219,376 -7,555 1,724,059 143,494 728,394 79,140 244,482 1,914,135 385,434 56,200 0 7,033,505 0
42 94580 STEFAN VODA 7,256,618 2,094,565 557,332 215,390 0 517,789 0 1,836,000 0 0 2,808,264 0 0 0 6,909,742 1,419,831 1,600,618 0 0 0 0 0 494,943 3,500 0 3,390,850 0 0 1,443,901 12,676 553,871 66,376 184,577 783,927 656,414 97,468 0 3,109,718 814
43 105455 TAMADAU MARE 7,632,084 1,818,911 458,518 257,280 0 499,500 0 2,359,000 0 0 2,610,827 0 332,771 11,075 7,350,384 1,496,337 1,601,723 7,304 0 0 0 0 402,119 413,787 23,213 3,374,701 31,380 -180 1,719,998 45,684 558,277 0 449,729 595,033 2,984,160 258,593 0 738,910 0
44 105605 ULMENI 10,828,974 3,585,504 805,062 514,878 0 1,274,996 0 3,342,000 0 0 2,221,536 0 305,653 99,285 9,044,430 2,728,383 2,208,627 0 0 0 0 0 1,244,090 0 6,000 2,859,670 0 -2,340 2,260,637 298,543 515,419 0 307,146 1,898,652 3,000,027 528,374 0 235,632 0
45 94606 ULMU 6,060,656 1,413,882 262,602 185,701 0 526,000 0 2,001,000 0 0 2,119,774 0 0 0 5,073,721 1,203,181 599,328 0 0 0 0 0 520,250 0 0 2,750,962 0 0 1,252,003 32,395 462,211 0 215,090 755,836 106,649 0 0 2,244,182 5,355
46 94651 UNIREA 5,873,376 2,188,248 299,770 324,806 0 891,670 0 2,392,000 0 0 288,799 0 0 112,659 5,557,651 2,354,001 1,342,673 0 0 0 0 0 659,242 0 30,000 1,187,700 0 ### 1,434,052 25,166 355,968 0 151,715 1,888,402 505,457 247,269 0 949,622 0
47 105712 VALEA ARGOVEI 9,484,103 2,011,712 379,981 255,406 0 676,982 0 1,570,000 0 0 4,966,695 0 100,000 158,714 8,164,773 1,436,782 753,049 0 0 0 0 0 582,612 0 0 5,398,474 0 -6,144 1,320,275 0 152,580 0 63,557 920,196 2,482,974 133,069 0 3,092,122 0
48 105829 VASILATI 7,899,513 2,100,279 275,973 521,760 0 952,200 0 3,085,000 0 0 1,662,034 0 0 100,000 10,190,302 1,598,514 1,505,626 0 0 7,000 0 0 1,080,040 118,055 9,500 5,871,567 0 0 3,714,184 0 407,505 52,564 71,366 1,147,592 339,074 919,536 0 3,538,481 0
49 94731 VALCELELE 3,692,319 1,901,829 604,566 135,987 0 690,695 0 980,000 0 0 14,795 0 0 105,000 3,846,725 1,310,640 1,467,102 823 0 0 0 0 544,551 217,501 169,520 136,588 0 0 1,633,500 195,144 296,496 0 169,520 858,157 465,939 60,670 0 167,299 0
50 94768 VLAD TEPES 19,847,343 1,902,840 469,610 202,260 0 876,000 0 1,840,000 0 0 8,782,370 0 6,186,105 260,028 19,976,261 1,374,576 1,429,128 1,800 0 0 0 0 821,071 7,091,268 108,000 8,921,049 238,434 -9,065 1,544,230 574,226 7,666,417 0 152,658 1,171,003 238,882 1,717,318 0 6,911,527 0
 ANEXA nr. 24
Judeţul: CLUJ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului şi energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,935,617,226 1,688,782,432 964,077,091 168,713,490 76,062,000 159,538,234 19,815,000 178,742,521 0 29,550,797 373,564,806 9,048,886 380,112,040 20,400,510 2,889,681,625 607,325,288 700,623,481 19,652,192 37,793,444 186,583,759 46,037,987 2,779,179 170,544,535 516,204,137 47,051,504 536,405,085 29,980,544 -11,299,510 486,397,448 63,890,754 276,160,731 93,940,237 233,392,702 408,469,113 243,508,005 236,772,611 30,822,736 794,260,804 22,066,484
A. Consiliul judeţean 557,394,550 306,961,314 178,951,828 25,306,877 76,062,000 19,815,000 46,982,000 24,500,896 82,558,183 515,157 552,772,945 148,322,692 112,020,583 2,167,093 79,278,749 15,783,429 8,388,523 146,197,879 20,011,636 19,994,777 3,518,752 -2,911,168 59,971,337 2,185 17,240,665 15,612,297 78,214,560 124,526,759 11,321,393 79,760,820 163,683,541 2,439,388
B. Total municipii 1,501,046,354 999,530,815 675,533,603 31,499,775 0 95,098,000 0 29,084,000 0 28,767,574 86,560,605 8,875,332 252,235,683 894,345 1,512,016,246 287,830,568 348,295,896 16,937,603 34,027,073 106,146,586 29,246,618 0 118,450,218 304,096,116 20,375,630 228,779,525 23,019,332 -5,188,919 237,507,010 49,155,635 202,309,515 73,064,239 101,068,192 189,679,411 159,411,163 74,330,186 30,162,772 394,315,540 1,012,583
Nr.
Cod SIRUTA
crt.
1 54975 MUN. CLUJ-NAPOCA 1,126,885,545 819,209,940 599,306,309 63,087,000 12,433,000 27,861,574 59,400,334 8,875,332 135,399,904 618,461 1,157,143,532 200,111,264 278,613,829 15,107,718 31,287,437 90,086,774 28,340,618 0 93,341,537 194,011,551 16,730,174 195,390,649 17,976,790 -3,854,809 180,087,480 34,818,819 166,449,420 61,835,190 68,746,928 138,285,878 139,726,270 62,777,136 30,162,772 274,055,014 198,625
2 55259 MUN. TURDA 147,434,117 74,766,344 27,409,007 14,293,482 11,856,000 6,034,000 8,682,443 45,919,939 175,391 133,105,694 28,722,250 27,906,463 1,399,124 378,673 11,855,237 0 0 13,785,868 33,208,115 840,517 11,703,720 3,600,000 -294,273 23,394,941 7,348,271 8,578,012 4,053,486 11,982,948 21,233,919 10,327,655 4,216,996 41,969,466
3 55008 MUN. DEJ 140,153,678 47,076,658 25,663,240 2,394,131 0 9,154,500 0 3,123,000 0 906,000 17,451,060 0 62,442,460 0 136,860,652 28,748,165 16,119,158 430,761 2,360,963 1,460,362 906,000 0 4,763,607 70,120,639 1,572,034 9,451,165 1,442,542 -514,744 14,090,573 2,837,999 16,012,047 2,794,910 12,880,317 13,584,343 3,876,050 2,145,323 0 68,639,090 0
4 55357 MUN. CAMPIA-TURZII 51,305,008 32,358,678 10,663,077 10,136,231 0 5,612,000 0 4,283,000 0 0 712,959 0 8,323,371 15,000 48,275,947 16,028,635 14,064,851 0 0 1,554,065 0 0 4,059,481 6,569,002 607,282 5,777,014 0 -384,383 11,490,842 2,363,896 7,239,142 2,181,046 4,688,601 10,662,865 1,361,760 2,617,710 0 5,670,085 0
5 55384 MUN. GHERLA 35,268,006 26,119,195 12,491,970 4,675,931 0 5,388,500 0 3,211,000 0 0 313,809 0 150,009 85,493 36,630,421 14,220,254 11,591,595 0 0 1,190,148 0 0 2,499,725 186,809 625,623 6,456,977 0 -140,710 8,443,174 1,786,650 4,030,894 2,199,607 2,769,398 5,912,406 4,119,428 2,573,021 0 3,981,885 813,958
C. Total oraşe 20,386,332 12,323,284 5,801,040 1,359,703 0 2,724,797 0 2,215,111 0 0 2,818,919 0 304,221 0 19,127,373 6,015,376 5,137,007 0 0 721,111 0 0 1,692,432 300,000 136,848 5,187,229 0 -62,630 6,468,686 923,283 1,572,528 1,397,022 1,470,874 2,511,926 405,102 214,788 507,464 3,498,020 157,680
1 55446 ORS. HUEDIN 20,386,332 12,323,284 5,801,040 1,359,703 2,724,797 2,215,111 2,818,919 304,221 19,127,373 6,015,376 5,137,007 721,111 0 0 1,692,432 300,000 136,848 5,187,229 0 -62,630 6,468,686 923,283 1,572,528 1,397,022 1,470,874 2,511,926 405,102 214,788 507,464 3,498,020 157,680
D. Total comune 856,789,990 369,967,019 103,790,620 110,547,135 0 61,715,437 0 100,461,410 0 783,223 259,684,386 173,554 45,013,953 18,991,008 805,765,061 165,156,652 235,169,995 547,496 3,766,371 437,313 1,007,940 2,779,179 42,013,362 65,610,142 6,527,390 282,443,554 3,442,460 -3,136,793 182,450,415 13,809,651 55,038,023 3,866,679 52,639,076 91,751,017 72,370,347 82,466,817 152,500 232,763,703 18,456,833
1 55473 COMUNA AGHIRESU 17,175,532 8,012,507 1,158,341 3,559,451 1,563,900 1,836,000 5,744,325 14,291 4,509 14,844,254 3,794,884 6,406,561 31,319 0 0 823,173 1,296,020 156,159 2,336,138 0 0 3,252,013 333,712 1,849,715 1,724,980 2,454,235 1,947,648 680,653 2,540,482 60,816
2 55598 COMUNA AITON 3,889,434 2,300,798 216,813 1,014,893 154,870 975,000 85,420 280,229 93,117 2,746,886 882,153 817,865 0 0 161,814 2,600 882,454 0 0 1,074,539 178,445 77,793 10,581 85,382 161,814 54,540 203,234 900,558
3 55623 COMUNA ALUNIS 5,643,490 2,043,873 139,917 1,137,968 347,486 1,077,000 2,175,131 5,934,773 1,657,272 970,642 0 0 9,486 177,310 0 3,120,063 0 0 2,151,191 121,188 158,879 457,452 275,961 2,770,102
4 55687 COMUNA APAHIDA 37,113,880 28,412,784 13,575,160 2,799,202 800,000 3,797,581 703,355 600,958 32,036,690 10,573,286 10,755,801 0 0 1,887,123 181,942 296,998 8,393,404 0 -51,864 6,749,007 1,172,180 1,561,716 2,029,885 6,642,311 7,037,360 2,802,931 4,041,300
5 55776 COMUNA ASCHILEU 4,554,344 2,541,842 181,096 1,105,735 597,000 1,290,600 8,319 104,132 12,451 4,433,786 1,298,292 950,315 54,752 0 0 264,330 27,000 1,394,268 458,096 -13,267 1,893,533 116,168 590,289 664,250 674,644 109,902 375,000 10,000
6 55838 COMUNA BACIU 22,615,239 12,965,613 5,339,310 2,832,713 1,621,292 1,626,000 6,043,752 269,147 89,435 24,688,219 3,219,712 6,403,111 0 0 1,322,377 1,855,511 105,934 11,781,574 0 0 3,285,341 1,742,235 1,299,603 378,818 2,042,330 1,132,547 8,318,900 6,407,690 80,755
7 55918 COMUNA BAISOARA 5,261,128 2,234,652 401,856 983,635 638,000 1,484,000 893,766 8,039 2,671 7,088,323 1,916,216 1,094,266 0 0 409,098 1,807,011 80,050 1,793,504 0 -11,822 1,553,592 54,904 184,334 60,938 172,178 956,120 185,314 804,920 2,782,728 333,295
8 56014 COMUNA BELIS 21,593,972 2,219,852 403,422 903,538 345,150 1,065,000 17,946,120 13,398 4,452 21,270,438 1,132,397 1,922,231 0 0 290,747 151,742 31,000 17,742,565 0 -244 1,268,586 98,508 2,135,298 200,351 457,369 222,772 270,000 15,943,960 673,594
9 56096 COMUNA BOBILNA 5,902,640 2,608,636 160,660 1,119,410 455,750 814,000 34,347 1,398,686 591,221 4,877,070 1,317,658 1,264,687 0 0 263,400 1,265,396 15,000 753,711 0 -2,782 1,861,098 312,961 521,759 211,994 291,550 1,677,708
10 56210 COMUNA BONTIDA 11,996,810 6,341,883 1,447,834 2,109,883 1,033,500 1,309,000 2,423,958 528,238 360,231 14,307,322 2,602,962 2,542,069 0 0 770,428 17,726 8,379,083 0 -4,946 3,873,572 513,421 2,560,836 1,094,545 2,345,696 2,251,359 1,667,893
11 56265 COMUNA BORSA 13,391,045 2,326,530 704,181 657,385 297,809 1,072,000 9,484,360 159,057 51,289 12,391,298 1,430,679 8,514,769 0 0 309,890 6,100 7,973 2,124,272 0 -2,385 2,064,559 34,798 466,845 95,500 417,878 135,297 9,176,421
12 56327 COMUNA BUZA 6,938,456 2,033,443 164,790 1,120,387 449,000 719,000 1,539,120 1,552,126 645,767 5,425,991 919,862 2,129,415 0 0 156,153 1,923,555 10,000 287,006 0 0 1,050,484 177,829 55,524 227,059 354,149 78,078 88,852 3,394,016
13 56354 COMUNA CAIANU 8,347,452 2,788,182 278,014 1,378,262 740,679 914,000 2,271,469 207,423 1,425,699 8,564,308 1,702,768 1,099,229 0 0 368,308 41,814 5,362,851 0 -10,662 1,681,867 65,131 2,908,189 123,124 728,462 823,645 2,026,203 207,687
14 56425 COMUNA CALARASI 9,322,841 2,685,644 253,975 1,409,519 315,500 798,000 3,175,625 1,632,933 715,139 9,655,608 1,314,667 1,234,351 1,999 50,694 0 285,314 3,087,149 3,225 3,651,026 27,183 0 1,693,282 166,271 511,639 220,103 502,628 262,184 219,337 6,080,164
15 56461 COMUNA CALATELE 12,001,849 2,698,479 398,863 1,272,768 967,500 1,664,980 4,714,829 1,328,200 627,861 8,933,237 2,472,781 2,042,652 145,827 0 0 658,876 1,822,327 43,410 1,747,664 0 -300 1,521,331 192,611 220,946 315,811 1,284,058 329,345 319,164 4,063,876 686,095
16 56522 COMUNA CAMARASU 5,216,108 3,070,293 259,544 1,683,023 763,782 897,000 485,033 5,134,410 1,509,209 1,262,833 0 0 607,652 154,368 54,650 1,546,573 0 -875 2,091,211 436,660 312,154 956,487 935,430 153,825 248,643
17 56568 COMUNA CAPUSU MARE 14,558,096 3,792,380 838,335 1,248,348 608,716 1,384,000 7,559,604 721,081 492,315 12,838,422 2,248,990 1,810,590 0 0 289,902 277,503 30,000 8,208,603 0 -27,166 2,558,462 9,616 366,956 401,351 138,871 768,520 249,220 7,657,891 220,248 467,287
18 56666 COMUNA CASEIU 9,974,982 4,659,521 519,999 2,880,577 1,294,704 1,176,000 2,844,757 10,643,062 2,877,348 1,654,212 45,185 0 0 858,684 35,620 4,981,217 199,412 -8,616 2,865,025 316,572 354,792 135,202 1,892,038 368,063 1,251,575 3,459,795
19 56773 COMUNA CATINA 4,049,441 2,169,855 256,413 1,024,661 496,000 707,000 192,370 206,436 277,780 3,883,948 1,410,400 1,308,816 0 0 439,553 320,170 52,620 352,389 0 0 1,624,638 545,965 269,911 665,470 176,767 129,276 421,045 50,876
20 56844 COMUNA CEANU MARE 7,802,650 4,228,837 352,700 2,354,083 876,000 1,242,000 1,455,813 8,579,164 2,026,489 1,924,463 0 0 654,234 0 3,985,964 0 -11,986 1,900,015 223,586 250,048 14,697 639,198 1,145,791 2,092,104 1,657,120 506,809 149,796
21 56988 COMUNA CHINTENI 23,176,148 5,305,300 349,600 2,020,995 628,000 2,993,300 14,249,548 23,992,696 1,993,937 13,174,242 108,517 0 0 436,349 0 8,222,128 57,523 0 3,582,372 213,076 274,180 48,728 1,367,929 774,832 204,651 6,157,079 11,252,301 117,548
22 57083 COMUNA CHIUIESTI 6,058,624 2,730,708 265,180 1,458,359 843,593 1,217,000 641,130 443,761 182,432 5,814,789 2,429,765 1,173,809 0 0 379,847 150,979 13,000 1,667,389 0 0 2,517,800 1,321 229,483 614,525 1,198,139 238,809 183,526 831,186
23 57314 COMUNA CITCAU 9,006,801 3,167,411 801,106 879,118 466,990 1,181,000 3,836,453 114,526 240,421 8,964,404 1,338,688 1,570,000 31,659 0 0 311,319 722,423 8,945 4,938,442 71,092 -28,164 2,372,349 109,372 4,700,065 215,766 605,270 129,889 628,193 152,500 51,000
24 57163 COMUNA CIUCEA 5,930,660 2,194,415 472,826 848,838 489,922 1,273,000 1,973,323 4,169,400 1,414,635 1,972,188 5,376 0 283,192 58,636 149,273 286,100 0 0 1,638,208 1,740 175,677 250,881 649,755 226,705 126,237 849,533 250,664
25 57225 COMUNA CIURILA 7,178,850 2,456,900 379,370 956,285 831,000 1,161,000 578,077 1,418,948 732,925 9,547,647 1,693,514 2,258,739 0 0 801,070 3,494,671 30,000 1,269,653 0 0 1,939,736 480,442 46,370 1,298,638 418,290 685,449 4,678,722
26 57350 COMUNA COJOCNA 7,282,313 4,857,606 624,661 2,394,131 1,191,500 1,105,000 128,207 7,606,663 2,943,277 3,524,672 0 0 533,135 50,100 578,496 0 -23,017 2,363,117 303,476 846,260 66,859 250,844 1,391,789 751,149 1,243,670 389,499
27 57449 COMUNA CORNESTI 4,479,011 2,530,097 146,335 1,130,155 432,146 1,042,000 398,349 76,419 5,432,026 1,510,295 1,012,708 8,436 0 0 348,868 1,569,686 23,545 740,338 247,223 -29,073 2,296,408 135,245 34,410 650,243 509,142 260,253 1,527,703 18,622
28 55062 COMUNA CUZDRIOARA 7,683,696 3,207,427 477,954 1,830,519 664,310 1,320,000 1,476,525 476,160 539,274 6,046,658 1,784,311 971,700 0 0 392,796 1,410,358 8,412 1,488,752 0 -9,671 1,471,592 152,803 2,631,111 968,599 105,254 306,966 410,333
29 57546 COMUNA DABICA 3,815,593 2,100,482 415,166 878,141 468,000 1,051,000 196,111 3,304,124 1,602,543 1,004,138 0 0 379,887 8,000 326,672 0 -17,116 1,545,978 77,469 442,297 114,808 657,862 181,264 284,386 60
30 57582 COMUNA FELEACU 8,005,863 5,674,573 1,420,822 1,658,603 645,455 1,195,000 490,835 9,043,169 1,819,969 2,125,931 25,602 0 0 423,565 714,230 131,157 3,807,345 0 -4,630 1,655,834 104,998 439,473 133,480 126,682 859,826 3,578,498 111,649 1,987,869 44,860
31 57644 COMUNA FIZESU GHERLII 6,631,306 2,761,984 200,416 1,589,249 561,000 1,151,000 2,157,322 6,516,676 1,326,641 1,105,172 90,407 0 0 395,268 18,345 14,400 3,566,443 0 0 1,102,126 102,712 1,898,834 78,762 302,081 796,844 254,709 594,925 1,214,531 171,152
32 57706 COMUNA FLORESTI 72,706,337 55,417,334 20,731,503 9,536,477 6,087,500 3,528,000 783,223 3,458,385 3,431,895 70,797,803 13,909,841 23,389,134 3,700,769 783,223 0 4,475,942 3,386,189 846,924 20,606,353 0 -300,572 13,691,354 2,906,742 6,349,671 527,928 6,852,508 13,926,806 3,553,026 9,038,725 13,951,043
33 57742 COMUNA FRATA 8,311,696 3,964,643 434,589 2,375,572 1,112,000 1,165,000 675,954 918,049 476,050 8,962,976 2,453,029 2,916,473 0 0 761,023 1,362,692 9,360 1,475,034 0 -14,635 4,027,277 207,811 110,268 1,453,460 223,264 2,861,371 79,525
34 57831 COMUNA GEACA 4,836,858 2,194,344 172,296 1,094,014 478,000 1,066,000 675,342 129,539 293,633 4,741,270 1,254,247 1,047,930 250,587 0 0 308,293 5,354 6,000 1,871,838 0 -2,979 2,154,174 281,031 156,059 565,917 771,009 90,068 703,427 19,585
35 57902 COMUNA GILAU 22,394,617 11,537,726 5,477,982 126,983 2,156,347 1,047,000 1,575,826 6,002,860 74,858 28,007,099 5,334,902 5,493,260 0 0 1,693,146 1,957,113 711,022 12,818,156 0 -500 4,315,249 644,495 10,421,944 1,239,798 2,824,937 2,787,007 492,055 4,575,482 706,132
36 57948 COMUNA GIRBAU 7,599,551 2,648,077 266,735 1,291,327 445,000 1,188,230 3,043,585 225,077 49,582 7,104,506 1,141,782 2,563,049 0 0 464,227 265,713 119,536 2,553,470 0 -3,271 1,820,100 813,006 279,781 638,151 640,538 251,841 1,776,041 885,048
37 58008 COMUNA IARA 19,718,222 4,088,104 420,026 2,317,941 1,105,000 1,673,000 10,996,883 1,292,027 563,208 21,613,110 2,321,177 9,012,963 0 0 839,481 1,063,522 25,341 8,353,172 0 -2,546 2,400,478 231,688 600,365 64,370 923,436 1,490,008 823,547 5,031,493 9,814,790 232,935
38 58142 COMUNA ICLOD 8,105,285 5,827,240 1,830,218 1,290,350 946,000 1,148,000 180,282 2,682 1,081 8,650,274 2,669,478 1,811,821 0 0 729,654 47,480 159,218 3,263,851 0 -31,228 2,248,369 126,197 351,438 385,357 1,314,334 198,438 685,446 3,229,827 110,868
39 58204 COMUNA IZVORU CRISULUI 3,950,008 2,087,889 289,351 1,025,638 397,000 1,433,000 2,930 29,189 3,960,067 1,385,183 1,234,679 65,000 0 0 213,282 16,352 1,057,386 0 -11,815 2,240,101 32,262 182,984 200,594 503,608 294,027 506,491
40 55106 COMUNA JICHISU DE JOS 14,829,334 2,329,659 119,713 1,147,737 399,870 1,052,000 11,047,805 13,938,339 1,519,674 6,712,877 14,133 0 0 140,353 0 5,537,237 35,807 -21,742 1,887,774 24,141 134,189 517,237 3,464,102 60,248 7,827,569 23,079
41 58259 COMUNA JUCU 38,684,191 28,066,355 19,727,028 1,233,000 630,000 5,553,554 2,268,701 932,581 44,874,304 4,127,751 7,218,033 0 0 791,178 6,273,437 1,009,777 25,607,389 0 -153,261 5,345,440 976,559 1,043,879 47,622 7,348,224 1,868,167 6,930,043 15,422,201 5,788,069 104,100
42 58311 COMUNA LUNA 9,666,951 5,764,336 4,331,126 935,500 946,000 741,950 904,920 374,245 7,688,974 2,522,763 1,593,947 0 0 835,100 722,766 106,000 1,984,187 0 -75,789 2,004,906 276,307 566,751 508,248 132,716 1,226,060 1,610,667 27,326 1,094,247 241,746
43 58357 COMUNA MAGURI-RACATAU 4,750,365 2,465,519 278,864 1,363,610 782,000 1,214,000 100,656 118,333 69,857 5,103,561 1,774,420 1,641,946 0 0 424,538 71,840 1,190,817 0 0 1,433,822 10,917 558,100 598,726 1,063,357 267,671 826,236 344,732
44 58393 COMUNA MANASTIRENI 3,828,269 2,166,495 151,424 1,088,153 433,500 1,121,000 7,841 74,633 24,800 3,786,266 1,357,433 1,953,259 0 0 413,061 6,000 58,524 0 -2,011 1,735,222 54,719 112,895 492,722 578,935 257,960 553,813
45 58464 COMUNA MARGAU 24,511,257 3,962,573 330,040 949,448 530,794 1,224,000 18,493,777 194,302 105,811 13,348,005 1,330,686 6,894,635 0 0 227,785 92,035 4,802,864 0 0 2,115,952 240,762 99,460 762,658 272,151 213,868 8,801,724 841,430
46 58534 COMUNA MARISEL 7,046,713 2,527,037 386,724 906,468 756,000 1,276,000 2,469,999 13,268 4,409 8,800,851 1,901,422 1,059,947 0 0 302,184 2,710,327 68,450 2,784,106 0 -25,585 1,205,664 169,902 159,147 416,231 1,191,311 2,469,275 243,135 2,926,326 19,860
47 55160 COMUNA MICA 6,335,774 3,635,617 391,306 2,190,957 915,521 1,382,000 402,636 6,140,485 2,147,889 1,117,397 0 0 601,042 30,887 2,259,568 0 -16,298 1,790,047 17,160 238,602 767,508 1,460,512 802,125 376,958 687,573
48 55277 COMUNA MIHAI VITEAZU 16,694,570 10,190,911 4,148,936 435,652 1,336,000 2,903,000 2,985 1,314,346 947,328 12,907,659 4,530,107 3,371,307 168,647 0 923,116 33,429 567,486 3,429,211 0 -115,644 5,254,262 526,832 671,876 14,831 2,051,315 1,762,647 770,244 605,190 1,194,800 55,662
49 58552 COMUNA MINTIU GHERLII 12,040,151 4,101,343 1,036,796 1,872,521 896,510 1,284,000 3,779,308 1,387,993 590,997 12,171,951 2,490,393 1,680,065 0 0 501,921 2,356,590 9,240 5,153,695 0 -19,953 2,896,359 508,521 122,764 1,195,497 325,680 360,469 6,762,661
50 58623 COMUNA MOCIU 13,694,129 3,609,111 501,439 1,814,890 867,470 1,292,000 7,925,548 14,461,905 2,442,381 1,588,761 0 0 641,681 104,630 9,685,613 0 -1,161 2,503,811 137,508 248,214 174,730 708,632 1,265,099 4,162,609 324,791 4,936,511
51 58721 COMUNA MOLDOVENESTI 11,914,099 4,724,557 1,161,938 1,310,862 861,500 1,461,000 3,653,498 790,492 423,052 12,324,433 2,547,888 2,699,526 5,482 0 0 421,654 2,270,428 19,700 4,385,565 0 -25,810 2,705,741 379,705 329,646 484,145 1,113,408 4,167,916 2,499,144 507,174 137,554
52 58794 COMUNA PALATCA 5,342,815 2,200,625 143,655 1,144,807 481,850 1,115,000 451,036 771,805 322,499 7,167,796 1,280,843 1,100,055 0 0 236,637 1,901,166 77,819 2,599,083 0 -27,807 1,943,203 1,998 130,607 54,667 674,629 918,970 89,388 3,313,470 40,864
53 58856 COMUNA PANTICEU 4,342,004 2,126,020 183,483 1,103,782 474,042 682,000 24,334 173,554 862,054 4,141,879 1,167,961 1,364,791 24,246 0 175,359 446,232 17,366 669,885 276,039 0 1,958,115 203,928 8,035 604,104 337,742 151,693 812,639 65,623
54 58918 COMUNA PETRESTII DE JOS 4,205,057 2,329,770 203,606 1,068,617 489,000 1,185,000 6,440 119,828 75,019 5,514,973 1,342,701 1,643,265 0 0 368,111 549,022 26,433 1,594,822 0 -9,381 1,510,573 237,995 357,752 615,809 228,889 142,994 2,157,751 263,210
55 58990 COMUNA PLOSCOS 7,775,226 1,932,617 93,629 1,173,134 227,914 1,070,000 2,194,254 1,656,383 694,058 5,712,212 822,046 850,294 0 0 241,262 2,027,268 87,873 1,683,469 0 0 948,211 77,302 64,167 138,478 330,906 67,860 49,506 4,035,782
56 59041 COMUNA POIENI 27,099,247 5,203,308 797,622 2,581,677 1,063,500 1,917,000 18,904,729 8,039 2,671 20,497,965 2,495,824 2,836,688 0 0 847,908 2,100,062 169,266 10,989,995 1,058,222 0 4,314,240 57,983 266,328 1,153,495 1,420,990 1,168,780 4,406,004 7,548,169 161,976
57 59130 COMUNA RECEA-CRISTUR 24,343,663 2,452,064 258,366 1,052,988 289,591 1,083,000 18,472,102 1,432,539 614,367 22,539,404 1,206,908 14,303,060 0 0 254,294 648,760 0 6,132,004 0 -5,622 2,174,494 85,066 53,781 769,847 249,794 226,840 18,979,582
58 59238 COMUNA RISCA 5,723,917 2,154,025 286,082 1,047,127 616,000 1,904,000 1,049,892 3,448,885 1,184,505 1,133,275 0 0 486,673 121,751 2,000 529,775 0 -9,094 956,056 131,805 8,964 48,558 898,160 320,312 164,600 844,466 75,964
59 59283 COMUNA SACUIEU 5,904,620 3,424,923 221,530 1,080,338 408,802 1,175,000 489,919 403,305 2,671 9,132,994 1,166,572 3,091,426 0 2,037,624 508,706 1,677,468 37,107 427,362 196,025 -9,296 2,022,045 13,805 1,173,564 172,737 709,336 143,259 75,664 3,777,835 1,044,749
60 55311 COMUNA SANDULESTI 5,035,715 2,477,266 254,256 1,195,601 713,500 1,117,000 1,973 396,716 329,260 5,716,369 1,671,270 1,628,058 0 0 432,089 1,296,063 25,937 715,901 0 -52,949 2,021,537 109,760 252,432 677,958 868,489 86,177 -44,029 1,678,358 65,687
61 59327 COMUNA SAVADISLA 10,422,056 5,438,722 1,402,587 1,618,554 804,000 2,763,000 52,862 956,149 407,323 8,833,951 2,322,871 3,044,561 0 0 655,956 67,371 181,941 2,606,413 0 -45,162 2,484,137 1,677 601,541 454,039 1,203,339 897,369 525,804 2,339,346 326,699
62 59416 COMUNA SIC 5,644,857 2,987,637 462,465 1,201,461 610,000 1,831,000 3,850 157,601 54,769 4,982,701 1,353,491 2,237,557 0 0 342,178 5,950 0 1,057,697 0 -14,172 1,356,756 246,133 137,207 18,283 713,299 685,189 158,171 310,359 1,250,792 106,512
63 59434 COMUNA SINCRAIU 4,991,872 2,275,016 253,896 1,022,707 348,870 2,106,000 239,737 22,249 5,111,201 1,018,903 972,874 0 0 424,844 334,942 53,724 2,313,490 0 -7,576 1,714,375 49,780 509,734 1,026,873 426,896 401,811 49,432 811,652 120,648
64 59498 COMUNA SINMARTIN 4,882,256 1,938,489 119,462 1,140,900 792,670 1,258,000 624,368 201,705 67,024 3,811,301 1,653,707 756,208 0 0 331,241 261,681 10,864 800,000 0 -2,400 1,357,476 74,403 13,393 1,210,438 99,997 973,002 82,592
65 59586 COMUNA SINPAUL 5,871,982 2,851,889 261,171 1,321,607 806,000 1,174,000 195,326 592,402 252,365 5,873,098 2,408,556 2,156,405 82,881 0 0 506,410 397,115 160,028 1,179,278 600,000 -1,617,575 3,005,635 106,000 108,746 1,058,403 1,141,123 249,154 26,000 -202,669 380,706
66 59657 COMUNA SUATU 5,274,047 2,308,521 167,147 1,133,085 485,000 1,207,000 1,254,501 14,280 4,745 4,123,516 1,125,691 1,499,453 0 0 365,613 5,455 1,134,513 0 -7,209 1,211,034 68,247 121,386 594,733 528,882 522,221 53,135 67,382 956,496
67 59826 COMUNA TAGA 5,102,918 2,608,657 733,584 653,478 816,614 1,184,000 411,835 81,812 5,717,915 1,826,113 1,418,199 0 0 633,241 823,703 14,935 1,001,724 0 0 1,599,012 239,737 89,445 592,725 1,107,705 607,887 290,001 1,078,903 112,500
68 59693 COMUNA TRITENII DE JOS 7,506,098 5,005,167 342,503 2,883,507 1,256,070 1,187,670 54,191 3,000 7,283,678 2,810,211 3,608,939 0 0 482,763 14,995 384,540 0 -17,770 3,049,783 199,903 369,364 1,487,846 283,103 192,314 1,701,365
69 59764 COMUNA TURENI 6,150,958 3,445,634 903,439 843,953 529,350 1,045,000 1,130,974 5,508,442 1,839,649 1,756,235 0 0 496,696 16,601 1,558,287 0 -159,026 2,469,075 190,125 335,438 19,539 170,245 753,012 473,227 153,033 822,941 121,807
70 59880 COMUNA UNGURAS 6,951,806 2,955,653 238,241 1,612,693 704,257 1,298,000 1,993,896 4,607,774 1,993,511 1,236,923 0 0 285,695 15,747 1,077,036 0 -1,138 1,944,648 41,558 373,036 10,067 153,435 1,072,932 142,508 400,916 468,674
71 59942 COMUNA VAD 28,759,649 2,467,021 266,247 1,159,459 762,500 1,703,980 22,127,553 1,242,490 456,105 8,837,159 1,874,332 954,275 40,000 0 0 501,170 1,682,317 0 3,809,744 0 -24,679 2,591,534 60,787 1,056,464 716,477 1,294,948 2,901,094 215,855
72 60026 COMUNA VALEA IERII 10,722,168 1,979,082 199,743 1,091,084 289,000 2,199,810 503,843 4,693,803 1,056,630 10,093,392 1,543,938 2,248,206 0 0 133,162 5,192,535 0 975,551 0 0 3,546,449 13,810 74,359 117,212 429,337 350,852 143,031 5,101,015 317,327
73 60062 COMUNA VIISOARA 9,775,185 5,881,856 716,590 3,530,147 1,143,500 1,245,000 354,893 807,401 342,535 9,396,024 2,008,636 3,195,488 0 0 1,033,234 1,285,617 135,302 1,746,781 0 -9,034 2,492,388 591,108 2,507 1,623,313 1,390,515 725,723 9,437 2,485,686 75,347
74 60099 COMUNA VULTURENI 5,119,774 2,173,907 176,911 1,028,568 511,139 1,312,390 13,032 783,502 325,804 4,802,008 1,669,479 1,750,162 24,379 0 566,196 165,513 92,591 30,598 436,189 100,000 -33,099 1,614,109 22,568 104,281 1,171,850 698,986 377,427 123,513 610,289 78,985
75 60169 COMUNA NEGRENI 21,625,469 2,917,773 311,712 1,278,629 830,000 2,125,450 15,338,523 50,303 363,420 14,811,125 2,040,888 9,380,412 0 0 609,235 224,288 14,990 2,425,892 115,838 -418 1,890,562 18,688 387,269 796,544 351,298 1,210,354 610,489 324,951 1,905,794 7,315,176
 ANEXA nr. 24
Judeţul: CONSTANȚA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,461,937,800 1,428,595,508 658,146,584 115,022,369 70,888,528 145,041,743 15,120,693 347,583,162 0 17,594,693 235,500,566 3,017,548 188,206,245 10,389,114 2,495,876,473 581,361,149 746,842,972 10,441,266 210,517,899 97,175,121 30,288,043 10,219,495 92,702,247 210,407,288 62,760,249 422,260,554 36,211,414 -15,311,224 382,583,080 63,634,233 174,743,168 83,461,663 190,799,310 401,343,587 357,796,625 185,483,460 107,349,600 538,415,686 10,266,061
A. Consiliul judeţean 329,915,929 148,158,735 122,095,608 17,269,890 70,888,528 0 8,716,000 92,497,306 0 0 3,924,327 0 4,607,618 1,123,415 370,941,142 149,499,051 103,195,223 871,612 0 59,693,089 6,717,388 7,949,541 5,502,041 4,788,749 9,574,800 26,823,363 4,392,039 -8,065,754 58,153,441 1,591,113 8,995,986 37,291,934 53,050,653 147,184,431 7,746,565 581,616 0 57,542,800 -1,197,397
B. Total municipii 1,007,319,185 741,020,564 403,071,234 11,672,340 0 75,856,019 0 89,509,451 0 17,041,342 22,281,305 0 61,536,282 74,222 996,743,092 193,216,277 320,754,179 4,525,646 201,479,382 23,209,284 18,807,101 0 54,987,459 65,347,690 41,728,836 66,538,941 11,609,760 -5,461,463 110,182,346 37,070,782 93,656,803 25,660,790 61,246,204 140,317,369 137,307,826 101,959,463 103,849,936 181,457,714 4,033,859
Nr.
Cod SIRUTA
crt.
1 60419 Constanta 778,330,771 638,505,610 357,594,511 61,075,164 40,380,000 17,041,342 12,837,000 8,477,645 14,010 766,232,962 144,042,455 257,503,667 2,920,060 194,982,851 7,057,529 18,807,101 46,900,404 8,090,721 38,451,844 44,076,395 8,402,961 -5,003,026 65,702,998 28,039,630 72,535,480 17,111,746 37,830,237 115,405,876 80,482,709 87,023,777 97,022,665 161,500,295 3,577,549
2 60847 Medgidia 114,225,765 43,806,576 15,690,868 10,334,945 8,012,653 36,332,000 8,481,863 17,537,341 55,332 115,236,652 25,578,872 34,439,372 859,364 12,839,645 4,810,735 15,956,116 1,802,870 16,988,873 2,012,684 -51,879 31,485,089 6,125,260 17,062,576 6,514,976 12,860,062 11,734,127 5,899,553 8,337,823 15,217,186
3 60482 Mangalia 114,762,649 58,708,378 29,785,855 1,337,395 6,768,202 12,797,451 962,442 35,521,296 4,880 115,273,478 23,594,950 28,811,140 746,222 6,496,531 3,312,110 3,276,320 41,300,853 1,474,122 5,473,673 1,194,115 -406,558 12,994,259 2,905,892 4,058,747 2,034,068 10,555,905 13,177,366 50,925,564 6,597,863 6,827,271 4,740,233 456,310
C. Total oraşe 443,331,767 244,686,057 71,348,700 17,232,419 0 21,357,535 200,000 37,192,160 0 553,351 40,866,295 3,012,654 95,219,192 244,523 433,081,095 91,254,678 127,766,931 3,768,714 8,972,517 10,578,246 4,150,579 1,754,706 10,664,757 85,466,438 5,172,791 66,520,008 17,496,144 -485,414 64,064,166 13,497,749 21,617,566 18,106,676 40,195,952 47,134,883 96,806,628 30,876,791 3,336,521 95,126,672 2,317,491
0 0
1 60507 navodari 110,255,108 69,487,849 22,439,011 4,859,450 6,028,649 8,023,000 553,351 15,400,218 10,762,041 114,829,428 25,357,888 33,455,513 1,682,957 3,357,073 3,700,022 908,443 3,197,063 17,521,167 2,271,770 17,545,286 6,047,665 -215,419 16,535,141 3,941,454 8,259,038 1,025,745 13,039,390 12,181,555 11,499,549 14,156,916 3,336,521 29,059,281 1,794,838
2 60776 cernavodă 93,086,531 86,293,401 23,812,210 3,782,333 1,609,000 1,060,885 334,986 5,926 83,574,524 20,680,466 29,805,899 374,477 5,615,444 2,392,739 3,242,136 1,475,700 46,422 1,413,142 17,390,598 1,194,335 -56,834 11,194,817 3,769,773 5,248,337 3,021,670 9,369,271 16,485,601 17,178,215 4,413,443 12,370,744 522,653
3 60455 eforie 84,767,715 24,807,727 5,911,908 1,022,766 1,528,111 8,331,660 1,903,338 12,216 48,159,463 25,200 72,098,212 7,277,860 19,483,505 1,363,207 1,300,442 1,389,228 35,047,569 402,763 4,207,691 1,825,164 -199,217 9,778,913 955,786 1,264,662 81,059 2,094,021 3,065,672 43,710,990 3,597,848 7,549,261
4 60801 hârşova 32,857,267 11,944,180 4,055,573 2,435,401 3,512,325 4,488,200 611,700 3,000,438 9,258,624 41,800 35,136,412 9,473,536 7,796,467 89,300 1,054,718 1,538,512 857,379 10,797,472 182,130 3,014,606 332,292 6,127,152 814,487 2,878,267 7,212,429 2,574,476 6,333,522 4,406,318 1,132,921 3,656,840
5 62397 negruvoda 18,272,069 5,447,076 1,307,637 1,515,723 992,297 200,000 2,538,000 61,077 9,033,619 17,265,288 4,272,769 3,011,917 185,548 450,748 79,020 1,715,286 7,550,000 3,416,048 558,225 852,608 1,101,833 3,179,538 8,157,036
6 62360 murfatlat 25,370,212 10,569,918 3,585,062 2,584,376 1,744,707 4,639,370 7,782,220 633,997 24,789,447 8,520,923 6,577,620 31,390 216,194 726,161 548,954 7,889,435 278,770 4,801,694 1,589,915 822,750 305,544 3,034,225 2,224,182 2,522,537 1,309,301 8,179,299
7 60687 ovidiu 39,598,368 22,484,945 6,632,456 3,274,902 2,676,165 4,902,930 6,129,109 3,233,622 171,597 39,366,788 8,458,677 16,713,677 41,835 800,920 1,735,989 3,369,991 62,400 7,915,381 267,918 7,324,630 1,794,424 1,755,717 575,409 6,202,864 3,579,899 4,651,730 4,125,661 9,356,454
8 60534 techirghiol 39,124,497 13,650,961 3,604,843 1,539,801 1,092,948 2,660,000 7,917,748 13,802,840 46,020,996 7,212,559 10,922,333 1,329,405 832489 18683817 212,612 6,841,725 -13,944 4,885,771 631,910 830,570 5,884,820 3,029,097 2,162,619 9,657,751 2,140,701 16,797,757
D. Total comune 681,370,919 294,730,152 61,631,042 68,847,720 0 47,828,189 6,204,693 128,384,245 0 0 168,428,639 4,894 26,843,153 8,946,954 695,111,144 147,391,143 195,126,639 1,275,294 66,000 3,694,502 612,975 515,248 21,547,990 54,804,411 6,283,822 262,378,242 2,713,471 -1,298,593 150,183,127 11,474,589 50,472,813 2,402,263 36,306,501 66,706,904 115,935,606 52,065,590 163,143 204,288,500 5,112,108
1 60883 adamclisi 13,037,644 2,624,868 741,345 576,335 507,948 250,000 3,951,000 5,356,078 295,203 52,547 13,305,626 2,355,225 1,531,741 152,037 2,940,656 119,633 6,206,334 1,940,420 141,067 911,611 53,793 799,419 707,071 484,402 147,260 8,113,348 7,235
2 60570 agigea 19,748,770 16,535,642 7,349,424 1,154,134 528,000 576 1,520,418 10,000 20,411,561 4,873,202 8,930,711 384,815 497,618 1,219,959 1,405,468 132,972 2,491,795 505,280 -30259 4,312,976 696,538 2,494,645 68,726 914,915 2,994,860 3,549,767 1,179,503 4,199,631
3 60945 albeşti 9,216,137 4,177,151 688,466 1,219,689 873,058 2,313,000 1,852,928 9,923,145 2,717,559 2,453,949 324,954 279,253 936,377 167,649 3,043,404 2,404,895 1,406,412 954,710 945,097 1,396,578 2,815,453
4 61005 aliman 12,925,305 2,293,925 298,322 993,904 698,766 200,000 2,177,210 7,555,404 12,918,985 1,684,627 2,201,496 257,182 8,776,380 -700 1,375,244 112,352 778,365 131633 241386 797,340 384,464 234,066 8,864,135
5 63198 amzacea 9,457,132 2,904,067 607,057 787,369 753,113 1,597,750 4,197,402 4,800 9,454,861 1,835,842 3,080,300 215,865 5,470 4,317,384 2,031,106 261,508 177,024 843,209 1,635,990 188,640 4,317,384
6 60598 23 august 18,369,951 6,183,135 925,764 1,847,978 1,014,826 350,000 3,799,820 4,444,147 1,856,132 721,891 19,824,691 2,535,991 4,663,089 11,250 610,137 4,644,493 334,837 6,823,370 201,524 1,662,156 336,275 1,282,833 1,356,404 1,398,905 1,903,283 2,745,866 9,138,969
7 61069 baneasa 13,094,683 4,358,766 1,640,860 1,525,673 1,414,366 300,000 2,313,000 3,997,534 4,894 688,321 17,802 13,240,559 3,769,764 3,374,748 521,449 485,889 132,093 4,956,616 2,916,956 50,507 547,493 81,407 788,699 1,739,447 7,116,050
8 63294 bărăganu 4,122,548 1,903,506 293,116 722,898 337,071 111,540 1,400,140 370,291 4,108,649 1,336,970 1,593,223 22,240 9,425 1,146,791 1,450,762 292,621 199,811 362,350 1,127,504 126,095 516,000 33,506
9 61121 castelu 13,166,531 4,700,272 638,027 1,915,645 1,297,341 400,000 3,439,921 3,003,012 134,536 191,449 13,350,927 3,825,757 3,033,658 70,000 431,598 648,227 72,020 5,380,553 -110,886 2,613,083 280,764 2,120,340 68,443 526,201 1,212,276 4,701,041 714,341 1,114,438
10 61167 cerchezu 3,822,673 1,735,503 320,164 610,958 299,927 150,000 1,076,700 560,543 3,840,646 1,192,044 1,458,861 237,684 218,400 737,766 -4,109 1,204,110 5,000 348,443 581,456 468,449 276,676 263,632 692,880
11 61210 chirnogeni 14,563,657 4,085,521 660,912 999,678 761,891 450,000 1,485,000 7,781,245 14,105,998 2,039,302 1,886,841 284,770 42,344 9,852,741 1,536,384 4,619 287,419 823,653 832,166 1,944,567 262,696 8,414,494
12 61256 ciobanu 6,444,245 3,082,912 333,512 1,272,606 700,517 2,607,550 38,466 14,800 6,437,906 2,206,347 3,746,902 68,142 426,811 -10,296 4,354,204 269,057 79,263 680,571 435,468 148,716 470,627
13 61283 ciocârlia 10,686,262 3,291,414 385,404 983,645 521,219 163,736 2,891,360 3,809,673 6,650 2,210 10,587,862 1,806,352 3,492,019 303,440 27,900 58,078 4,900,073 2,744,122 417,662 131,904 603,404 683,060 4,619,642 1,295,009 93,059
14 61318 cobadin 16,083,084 7,749,126 1,484,018 2,946,440 1,825,780 200,000 3,769,000 2,539,178 14,915,821 4,686,008 4,157,185 641,798 426,594 5,128,607 -124,371 4,040,895 578707 1,424,443 362,422 2,200,188 1,899,536 1,440,877 2,968,753
15 63286 costineşti 13,268,311 7,639,864 2,349,775 554,208 1,499,000 2,112,502 1,462,737 12,698,496 2,494,265 6,815,982 179,679 2,663,102 70,500 526,133 -51,165 2,915,561 157,903 396,850 657,174 685,309 2,077,582 1,920,296 3,887,821
16 61372 cogealac 17,634,957 6,642,668 1,770,320 1,551,963 1,212,310 4,883,595 4,896,384 17,548,034 4,951,402 3,339,441 11,966 215,000 323,387 1,627 8,284,649 420,562 5,368,265 631879 320,648 1,733,459 3,342,581 350,425 5,800,777
17 61452 comana 3,635,458 1,860,748 289,682 680,884 406,361 1,354,000 14,349 3,232,643 1,552,979 1,160,802 44,649 29,550 472,186 -27,523 1,424,768 198,388 271,659 65,407 518,299 422,782 118,467 212,873
18 61513 corbu 13,691,299 9,993,848 1,598,623 1,720,659 1,178,676 2,408,000 24,526 53,713 32,536 11,998,030 3,518,160 4,746,038 294,900 381,864 1,169,429 94,264 1,721,001 200,000 -127,626 3,786,081 478,017 1,200,411 1,763,666 3,938,379 831,476
19 61559 crucea 11,108,292 5,270,615 839,546 832,268 633,990 2,078,000 1,987,649 887,562 250,476 11,895,248 3,146,607 3,954,963 71,238 1,259,899 25,858 3,444,784 -8,101 3,329,594 163,637 453,233 63,647 1,327,099 3,756,913 2787433 13,692
20 61620 cumpăna 30,289,232 14,153,856 2,500,755 4,796,988 2,547,697 7,319,830 5,471,984 486,920 308,945 30,783,377 8,481,435 7,997,740 646,693 1,431,054 1,339,501 624,316 10,262,848 -210 5,306,403 1,021,529 4,040,785 150,397 3,205,575 3,810,338 4,114,705 3,289,521 5,844,124
21 63300 cuza voda 7,980,900 3,354,077 427,258 1,609,363 820,667 2,764,000 445,880 475,406 120,870 8,163,799 3,024,700 2,557,027 557,106 137,499 109,874 1,809,605 -32,012 3,286,342 229,537 596,742 49,115 314,632 1,419,219 1,066,299 827,173 374,740
22 61675 deleni 7,040,985 2,532,282 579,006 697,244 723,027 200,000 3,253,860 331,816 8,262,283 2,512,092 3,270,460 105,912 114,041 1,293,495 757,283 210,000 -1,000 1,652,629 226,633 794,851 19,607 239,540 684,876 256,369 1,546,398 2,841,380
23 61737 dobromir 5,417,717 2,589,932 413,255 1,270,681 934,106 1,769,000 124,679 5,875,928 2,271,003 2,546,418 180,744 887,723 -9,960 2,002,992 53,541 1,387,086 59,920 814 963,906 389,525 185,400 832,744
24 63161 dumbrăveni 2,460,916 1,372,676 72,386 676,699 70,740 1,016,000 1,500 1,917,812 654,284 675,256 55,147 9,500 523,625 966,927 56,850 6,184 57,814 710,037 120,000
25 63334 fantanele 8,576,599 6,675,433 532,661 482,033 389,500 1,510,000 1,666 18,056,920 1,073,721 4,252,403 208,700 70,300 12,462,030 -10234 1,743,171 1000 986,728 767,553 441,468 2,677,194 11,439,806
26 61826 ghindăresţi 5,957,074 2,128,162 369,472 937,455 516,549 700,000 1,915,000 697,363 6,126,456 1,724,463 1,277,569 23,249 3,170,468 -69,293 1,927,349 834,939 106,367 514,009 521,046 2,222,746
27 63326 gradina 10,984,665 4,333,915 230,130 637,575 220,964 1,019,000 5,386,594 24,192 10,877,650 1,721,691 2,248,917 93,992 24,940 6,723,110 65,000 2,416,587 123,509 854,656 3,166 1,075,086 2,851,938 84,889 3,467,819
28 61808 gârliciu 9,785,726 1,364,195 155,698 633,726 545,726 1,208,890 6,662,915 4,000 9,785,726 1,421,631 1,311,092 245,327 6,783,261 76,515 -52,100 1,636,483 100,318 55,548 640,082 600,315 46,234 6,706,746
29 63278 horia 5,153,778 1,588,915 184,766 599,729 136,573 1,314,000 2,114,290 4,927,885 1,270,433 933,026 156,549 82,950 2,484,927 2,097,595 2,894 103,508 70,561 258,546 225,260 2,169,521
30 61871 independenţa 12,525,155 3,126,149 513,930 867,865 587,298 1,646,610 7,122,912 31,664 10,522 11,623,174 2,427,349 1,544,307 87,689 160,508 7,403,321 2,218,549 1,040 499,904 218,295 778,839 543,987 189,318 7,173,242
31 61951 ion corvin 5,461,664 2,261,001 264,661 687,939 693,346 2,020,709 468,252 18,356 5,544,025 2,127,883 2,202,214 246,112 4700 963,116 2,264,506 280,139 3,002 477,814 846,687 652,871 208,177 780,003 30,826
32 62020 istria 6,590,578 2,572,359 535,716 839,643 404,053 1,500,000 157,139 1,373,692 583,335 5,521,078 1,390,083 1,026,818 90,085 2,426,285 21,418 566,389 1,623,897 46,743 327,222 17,626 485,869 380,121 2,639,600
33 60632 limanu 22,994,051 10,887,862 2,444,050 1,457,043 1,327,808 650,000 2,573,000 5,916,390 1,286,708 352,283 21,778,651 3,939,402 7,544,402 200,028 460,789 364,968 1,153,819 667206 7,472,732 -24,695 5,365,249 513729 1,900,118 134,261 1,852,576 1,610,387 699,164 2,907,701 6,795,466
34 62057 lipniţa 5,481,660 2,862,117 432,906 966,970 581,405 300,000 1,718,000 20,138 5,503,112 1,418,590 3,213,237 255,663 473,827 14,142 130,443 -2,790 2,143,523 212,439 592,165 566,746 1,147,323 185,055 163,143 492,718
35 63152 lumina 20,867,500 13,814,092 2,947,088 2,817,852 1,681,320 3,844,000 1,518,638 9,450 19,013,431 4,542,094 6,771,559 1,154,487 1,400,637 463,449 4,717,651 -36,446 4,358,032 959,598 1,213,727 1,367,664 1,790,986 1,654,320 2,344,231 5,258,923 65,950
36 62137 mereni 4,839,372 2,217,061 573,761 664,210 664,349 1,376,210 581,751 1 4,835,924 1,139,978 2,572,460 209,985 913,501 909,179 376,220 137,146 608,601 2,232,296 232,515 339,967
37 62191 m kogălniceanu 29,349,195 18,942,074 6,738,688 1,233,218 1,769,944 300,000 2,668,000 3,310,302 1,689,247 669,628 29,561,088 3,852,469 12,761,670 3,228 254,647 1,255,851 5,642,665 452,546 5,528,214 -190,202 4,042,764 527,191 3,628,789 260,716 3,498,389 2,387,069 4,697,003 3,086,504 7,418,143 14,520
38 62253 m viteazu 8,020,220 4,758,283 618,879 1,175,753 609,020 2,237,000 415,917 9,411,406 1,733,936 3,934,373 772,137 2,074,020 14,600 882,340 5,337,246 1,042,445 995,831 500,878 1,535,006
39 62280 m vodă 20,180,709 5,258,223 779,571 1,848,295 1,463,814 2,586,630 5,170,222 4,915,156 786,664 21,004,828 3,079,153 3,069,530 4,500 52,243 812,190 6,550,567 94,770 7,341,875 2,323,555 364,460 1,725,274 1,147,755 5,262,674 1,297,775 629,305 8201787 52,243
40 62440 n bălcescu 13,515,276 7,530,579 1,254,098 1,623,480 1,213,612 2,196,000 2,518,085 57,000 13,660,146 3,399,890 5,961,600 176,036 110,718 125,501 277298 3,609,103 2,622,034 574,755 449,755 12,006 1,119,105 1,254,232 3,883,414 318,081 3,426,764
41 62486 oltina 11,371,249 2,654,514 433,191 834,512 731,439 300,000 1,635,000 3,009,138 2,546,298 494,860 11,377,460 2,120,766 2,077,569 89,490 5,106,865 45,000 1,937,770 1,604,567 65,257 118,747 70,523 2,003,975 7,161,899 180,882 148,465 23,145
42 62538 ostrov 10,968,461 4,653,859 1,308,780 1,261,396 925,045 1,699,000 3,661,301 29,256 9,959,819 2,784,179 2,647,811 382,851 9,600 4,135,378 1,702,987 469,982 130,738 162,101 813,773 1,269,221 83,807 3,904,049 1,423,161
43 62609 pantelimon 6,126,511 3,235,280 257,504 609,689 432,742 150,000 1,678,000 148,301 361,925 120,263 6,318,492 1,766,148 2,484,214 111,544 11,330 1,945,256 2,036,347 370,671 811,594 700,240 1,845,199 63,827 490,614
44 62672 pecineaga 8,362,147 3,312,668 418,364 1,178,639 675,791 1,974,490 1,250,738 1,010,064 138,396 8,174,068 2,549,722 2,189,500 207,130 835,004 6,000 2,386,712 2,063,860 425,872 282,798 180,144 956,990 2,561,381 1,703,023
45 62707 peştera 9,909,397 4,675,133 806,868 869,800 741,815 300,000 1,759,660 2,432,789 9,792,865 2,859,398 2,759,091 493,831 178,161 3,502,384 2,275,124 274,623 424,142 383,498 1,425,375 3,583,540 407,124 1,019,439
46 62761 poarta albă 19,761,170 7,751,595 2,719,122 929,468 1,073,334 300,000 1,987,000 5,212,184 2,269,070 1,167,987 20,957,799 3,389,032 3,086,273 342,590 1,045,290 4,334,419 221,075 7,632,824 999,219 -92,923 2,414,189 424,509 5,041,820 285,385 446,478 1,157,279 3,729,941 436,242 7,018,851 3,105
47 62798 rasova 10,999,527 2,791,105 423,569 1,320,075 899,937 2,183,000 5,125,485 10,609,531 2,372,368 2,472,335 48,817 18,828 5,697,183 1,699,240 244,473 1,124,926 1,271,975 1,083,956 5,120,508 64,453
48 62823 saraiu 5,709,918 3,395,680 246,638 601,335 497,635 982,000 783,383 51,220 5,709,918 1,343,750 3,260,714 18,414 1,087,040 979,319 367,132 45,743 434,325 3,403,507 479,892
49 63318 saligny 5,757,231 3,016,985 228,809 812,379 371,107 1,239,000 1,130,139 5,771,672 1,491,137 2,650,143 301,413 11,475 1,317,504 2,959,750 15,000 139,683 630,230 570,157 1,044,598 157,365 254,889
50 62878 săcele 11,833,294 2,738,053 470,926 754,008 643,338 1,779,000 6,672,903 11,886,258 1,827,042 2,211,492 6570 140,905 37,200 7,663,049 1,778,931 196,467 80,199 678,431 1,824,809 6,774,341 546,510 6,570
51 62949 siliştea 12,064,843 2,547,271 199,180 623,466 269,722 992,000 8,210,624 8,843 36,383 11,659,960 1,067,487 1,510,943 46,701 79,021 6,000 45480 8,918,557 -14,229 1,514,917 226,587 264,660 28,731 297,394 292,228 418,784 272,293 8,344,366
52 62985 târguşor 5,435,641 3,190,456 206,987 610,958 261,158 429,417 1,294,000 195,611 64,999 6,983,950 1,480,737 1,540,879 66,728 23,340 3,836,895 35,371 1,525,740 179,783 241,026 2,667,928 343,253 1,565,042 461,178
53 60721 tuzla 21,870,149 7,445,543 1,903,466 1,916,943 1,303,903 3,513,640 9,453,941 85,659 67,463 22,756,593 3,309,499 4,130,483 876,000 456,435 958,727 128,150 12,898,929 -1,630 4,683,572 431,679 748,028 2527 377,958 1,541,801 2,717,298 9,864,699 2,389,031
54 63045 topalu 3,845,950 1,737,693 332,764 499,669 419,621 1,149,000 536,636 3,000 3,730,881 1,262,673 804,995 199,032 27,176 1,437,005 1,443,143 12,897 138,747 74,873 461,629 165,129 43,446 1,391,017
55 63072 topraisar 20,064,722 6,334,071 1,731,458 1,530,158 1,309,601 2,026,000 8,447,369 1,373,059 574,622 19,739,003 3,065,905 3,558,036 362,498 2,241,360 156,014 10,406,867 -51,677 3,387,081 922,524 201,330 1,236,712 1,236,554 720,571 12,005,675 28,556
56 63189 tortoman 4,717,883 2,754,244 345,660 613,535 481,780 959,000 596 383,320 138,943 4,520,512 1,461,995 1,744,042 201,758 359,247 72,984 710,424 -29,938 1,591,516 418283 135,608 315,935 611,548 550,850 232,022 608,089 56,661
57 63125 valu lui traian 30,726,626 16,475,886 3,381,087 4,792,506 2,147,199 6,444,670 4,994,017 399,907 264,947 32,888,993 5,176,661 10,534,542 215,505 66,000 432,439 1,995,802 3,122,260 61,680 11,363,485 -79,381 4,458,738 1,335,061 3,530,097 2,967,428 3,326,341 5,636,836 2,961,616 8,672,876
58 63170 vulturu 9,648,171 2,549,710 183,625 629,875 173,572 964,000 5,478,701 361,925 120,263 9,012,946 628,377 1,069,630 7,200 50,906 163,596 7,188,544 -95,307 1,563,809 40,411 547,370 7,200 120,501 144,212 874,483 41,253 5,673,707
59 62903 seimeni 4,648,118 2,113,612 249,972 746,956 422,430 1,098,000 1,014,076 7,226,037 1,699,584 1,099,920 121,668 32,902 4,281,493 -9,530 2,843,703 772,074 41,835 470,230 3,084,116 14,079
 ANEXA nr. 24
Judeţul:COVASNA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI
VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
defalcate Sume
TOTALE din care: Sume defalcate din TOTALE
din TVA defalcate din Sume primite
TVA pentru
(col.2+5+...+14) pentru taxa pe de la UE/alţi
Sume defalcate finanţarea finanţarea valoarea Sume primite de donatori în
din TVA pentru cheltuielilor Programul Proiecte cu
Sume defalcate adăugată la UE/alti contul plăţilor Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de Proiecte cu finanţare din
din TVA pentru pentru donatori in efectuate şi efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor prefinanţării în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor locale învățământu efectuate si aferente Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, infrastruct (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru urii şi a lui particular prefinantari cadrului personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi recuperat generale
echilibrarea bazelor sau financiar 2014- publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive confesional 2020
Bucureşti curent
din spaţiul acreditat 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 674,768,898 294,446,453 133,586,702 23,377,676 25,587,000 44,891,341 4,743,850 168,652,485 0 0 88,494,183 47,437 36,606,602 11,299,547 677,058,925 177,691,977 148,828,498 439,439 4,459,743 38,741,219 16,551,967 0 25,058,910 64,224,131 20,832,927 179,663,456 2,057,446 -1,490,788 148,000,300 11,166,020 70,712,814 15,063,856 72,424,392 112,473,813 61,617,741 42,148,208 1,045,668 126,340,537 16,065,576
A. Consiliul judeţean 130,629,881 32,316,617 24,794,574 3,506,651 25,587,000 4,743,850 42,815,243 2,931,225 19,607,824 2,628,122 146,601,652 50,450,462 16,493,141 18,031,177 5,175,669 2,741,179 23,017,087 9,755,559 21,077,711 -140,333 41,903,813 737,403 4,654,060 2,749,481 23,028,519 47,188,109 25,139,007 1,201,260

B. Total municipii
196,513,622 142,540,085 75,330,591 0 0 17,956,760 0 26,719,000 0 0 7,975,126 47,437 955,941 319,273 207,064,723 45,379,028 57,861,468 137,000 4,295,077 16,715,017 9,756,013 0 9,090,756 2,703,558 7,732,541 52,517,992 1,356,709 -480,436 21,209,848 4,856,711 34,432,661 8,455,434 36,402,155 26,397,410 27,839,613 12,590,016 424,698 28,679,636 5,776,541
Nr.
Cod SIRUTA
crt.

1 63394 SF.GHEORGHE 147,126,444 109,369,389 59,943,523 13,089,950 20,747,000 2,923,859 47,437 862,224 86,585 159,973,129 30,789,935 41,886,760 4,295,077 15,402,157 8,132,939 7,838,239 1,927,941 7,267,645 42,815,102 -382,666 14,909,535 3,817,422 29,046,117 5,357,106 28,560,712 21,405,166 22,880,522 9,507,109 424,698 18,935,445 5,129,297
2 63740 TG.SECUIESC 49,387,178 33,170,696 15,387,068 4,866,810 5,972,000 5,051,267 93,717 232,688 47,091,594 14,589,093 15,974,708 137,000 1,312,860 1,623,074 1,252,517 775,617 464,896 9,702,890 1,356,709 -97,770 6,300,313 1,039,289 5,386,544 3,098,328 7,841,443 4,992,244 4,959,091 3,082,907 9,744,191 647,244
C. Total oraşe 69,185,008 33,472,456 12,612,802 2,518,247 0 5,815,290 0 15,818,242 0 0 13,286,467 0 207,997 584,556 67,536,595 18,309,939 17,760,646 302,439 164,666 2,196,054 1,042,527 0 2,553,842 86,738 1,561,337 23,160,712 700,737 -303,042 16,304,146 1,114,988 7,805,958 2,487,092 3,625,561 6,472,263 10,037,033 1,863,929 620,970 15,481,973 1,722,682
1 63526 COVASNA 24,226,781 16,466,476 6,633,944 515,881 2,022,090 4,774,000 0 865,929 98,286 21,892,018 7,661,091 8,833,028 154,574 14,702 644,415 639,658 962,047 82,264 296,817 2,485,375 355,418 -237,371 5,105,502 766,318 2,866,078 1,298,592 2,647,496 2,480,130 2,403,237 1,262,730 2,203,654 858,281
2 63447 BARAOLT 19,878,712 7,798,172 3,267,643 900,714 1,692,200 5,562,242 4,470,571 3,023 352,504 20,421,179 5,060,196 5,046,956 111,865 149,964 653,198 104,400 879,763 4,474 1,117,671 7,053,756 282,119 -43,183 6,614,497 265,384 2,985,850 817,335 439,961 2,061,823 3,325,726 238,940 3,671,663
3 63580 INT.BUZAULUI 25,079,515 9,207,808 2,711,215 1,101,652 2,101,000 5,482,000 7,949,967 204,974 133,766 25,223,398 5,588,652 3,880,662 36,000 898,441 298,469 712,032 146,849 13,621,581 63,200 -22,488 4,584,147 83,286 1,954,030 371,165 538,104 1,930,310 4,308,070 362,259 620,970 9,606,656 864,401
D. Total comune 278,440,387 86,117,295 20,848,735 17,352,778 0 21,119,291 0 83,300,000 0 0 64,301,365 0 15,834,840 7,767,596 255,855,955 63,552,548 56,713,243 0 0 1,798,971 577,758 0 10,673,133 38,416,748 1,783,490 82,907,041 0 -566,977 68,582,493 4,456,918 23,820,135 1,371,849 9,368,157 32,416,031 23,741,095 27,694,263 0 57,039,921 7,365,093
1 63777 AITA MARE 3,143,166 1,124,388 254,038 276,169 299,604 1,421,000 0 259,971 38,203 3,038,092 1,133,496 1,034,122 62,027 7,000 170,604 516,975 119,454 -5,586 1,979,673 211,133 107,321 371,006 77,998 290,961
2 63802 BATANI 14,080,681 2,867,670 999,037 649,413 1,154,400 2,622,000 7,417,900 18,711 13,650,656 2,624,193 1,970,821 153,987 509,431 23,140 8,387,144 -18,060 2,885,427 294,385 755,660 72,189 1,497,885 102,880 2,523,931 5,518,299
3 63866 BELIN 12,884,511 1,548,656 338,244 506,582 975,600 2,117,000 4,691,354 3,364,455 187,446 8,783,532 2,510,138 1,896,824 80,480 281,857 3,596,214 480 425,781 -8,242 1,815,347 392,693 1,035,307 232,948 1,135 4,199,536 165,406 941,160
4 63893 BODOC 5,404,763 1,937,858 714,937 349,456 413,172 1,952,000 870,831 230,902 4,300,567 1,207,401 1,348,273 19,550 25,250 225,398 53,399 1,421,296 1,750,162 37,364 650,381 251,770 511,215 150,509 688,135 261,031
5 63937 BOROSNEU 4,288,658 1,414,240 233,972 546,587 667,853 2,040,000 166,565 4,249,629 1,803,871 1,357,344 54,558 7,647 323,421 707,218 -4,430 1,634,407 83,724 481,130 88,535 55,370 768,181 455,704 7,898 637,661 37,019
6 64005 BRATES 4,109,370 1,143,919 193,249 288,561 180,060 1,589,000 25,261 218,974 952,156 2,513,689 682,409 674,662 31,639 179,091 35,287 910,601 1,461,039 11,144 314,232 99,343 245,327 78,573 114,932 151,120 37,979
7 64041 BRADUT 10,428,782 3,304,280 760,493 774,144 869,494 3,478,000 437,444 1,635,140 704,424 8,885,783 2,035,312 2,389,139 151,288 9,900 379,600 3,056,022 24,680 839,842 3,228,163 51,491 802,349 39,689 189,190 890,396 2,969,588 164,209 550,708
8 64096 BRETCU 7,097,517 3,183,988 900,875 449,449 747,707 2,295,000 870,822 5,249,809 1,505,507 1,888,036 49,487 27,168 415,563 75,090 1,288,958 1,629,722 348,448 1,067,439 13,580 335,774 744,862 455,162 496,996 117,360 40,466
9 64130 CATALINA 4,726,532 1,786,205 393,403 537,051 517,600 2,304,000 18,827 99,900 5,112,195 1,720,790 1,240,425 13,187 109,134 177,822 11,949 1,839,436 -548 1,608,153 117,657 292,077 10,629 343,225 723,791 226,590 8,625 1,758,666 22,782
10 64194 CERNAT 11,860,871 3,632,973 766,514 624,674 781,850 3,020,000 3,923,068 271,468 231,512 9,933,839 2,573,130 1,704,165 50,852 50,018 270,926 82,000 5,202,748 1,575,729 70,226 623,052 26,623 149,651 1,206,355 1,281,090 140,524 4,777,696 82,893
11 64238 CHICHIS 6,856,385 1,560,207 570,280 203,791 276,190 1,285,000 3,642,214 92,774 6,164,848 1,338,369 795,209 13,049 8,035 78,065 480 3,941,566 -9,925 1,531,239 21,918 1,060,582 5,551 396,758 50,901 1,765,521 1,332,378
12 64265 DOBARLAU 8,941,485 1,501,269 185,170 370,410 537,922 2,584,000 2,208,941 1,479,206 630,147 10,515,022 1,466,415 1,324,805 6,276 10,621 149,784 4,847,058 2,700 2,707,363 1,246,886 53,519 794,472 22,157 726,311 198,822 4,563,287 2,909,568
13 64318 GHELINTA 7,630,141 2,727,509 866,869 765,581 1,139,300 3,206,000 40,735 287,624 228,973 7,615,918 3,415,341 1,813,475 37,789 469,457 1,570,827 66,340 242,689 2,625,878 208,225 367,807 26,180 1,677,972 1,522,592 1,058,702 21,744 106,818
14 64345 GHIDFALAU 6,242,148 1,405,930 324,134 397,073 340,100 1,490,000 3,004,568 1,550 5,167,449 876,809 560,937 29,699 14,200 292,029 42,900 3,357,497 -6,622 872,402 223,535 101,381 8,400 88,811 489,105 96,063 193,555 3,094,197
15 64390 HAGHIG 9,077,454 2,190,552 1,052,336 263,757 703,400 1,523,000 1,459,113 3,158,820 42,569 7,694,030 1,706,038 849,388 226,688 2,537 245,188 3,635,742 55,600 976,985 -4,136 1,346,235 100,031 819,904 200,538 479,385 3,584,168 896,445 185,006 82,318
16 64425 ILIENI 4,663,009 2,065,266 482,331 227,557 396,797 1,510,000 662,173 28,773 3,733,397 1,035,406 1,443,181 26,515 11,283 189,516 42,120 985,376 1,169,893 4,840 90,735 50,769 651,029 110,298 43,309 1,125,239 487,285
17 64461 LEMNIA 5,045,792 2,033,318 298,330 277,100 343,640 1,570,000 228,780 664,751 205,303 3,673,487 1,054,740 1,342,876 50,479 231,781 75,993 8,500 909,180 -62 1,061,325 39,460 749,082 4,200 158,732 483,683 274,479 52,502 389,076 460,948
18 64504 MALNAS 3,936,044 1,280,532 193,411 280,018 241,529 1,605,000 787,983 21,000 3,561,701 945,151 556,232 14,928 7,600 151,299 271,993 1,628,596 -14,098 1,038,952 69,848 219,538 8,950 254,839 240,477 860,871 62,561 805,665
19 64568 MOACSA 3,571,378 1,246,708 218,221 289,534 164,720 1,624,000 377,110 13,747 145,093 2,758,917 847,641 701,058 15,425 8,675 78,093 66,640 2,400 1,041,857 -2,872 981,613 194,267 5,180 364,398 218,152 907,603 87,704
20 64602 OJDULA 4,829,546 1,670,865 394,520 589,426 568,514 2,338,000 240,267 8,932 2,968 4,836,616 2,156,116 1,056,873 19,623 283,383 65,636 2,700 1,261,490 -9,205 1,591,633 64,420 439,017 16,362 137,798 851,654 391,530 17,079 1,285,421 41,702
21 64639 OZUN 12,741,432 3,317,794 864,959 694,176 631,700 3,356,000 2,327,816 1,839,673 1,268,449 12,440,914 2,124,567 1,489,332 120,910 13,680 530,603 5,273,946 32,540 2,942,489 -87,153 2,595,448 383,755 427,199 830 113,864 872,439 1,887,672 84,839 5,995,465 79,403
22 64719 POIAN 3,378,847 1,435,947 215,109 303,806 389,814 1,505,000 5,225 42,861 6,047,609 1,271,288 1,351,405 6,438 15,908 164,881 45,860 3,191,829 1,249,102 2,958 225,331 4,200 206,783 535,105 182,337 5,657 3,213,555 422,581
23 64773 RECI 6,656,385 3,530,443 1,638,455 71,362 465,016 584,000 1,833,695 1,059 242,172 6,760,672 1,345,811 1,894,723 19,718 36,020 246,510 148,140 3,069,750 1,493,956 261,344 263,347 73,020 381,446 606,534 313,206 259,164 3,107,120 1,535
24 64826 SANZIENI 7,427,900 2,852,904 725,952 712,255 639,875 3,269,000 569,093 97,028 5,753,895 2,247,225 1,820,273 41,312 37,192 309,276 57,335 1,280,642 -39,360 2,253,664 225,677 457,720 33,600 659,296 675,789 667,635 16,142 727,923 36,449
25 64871 TURIA 7,997,860 2,977,093 798,220 509,436 489,250 2,504,000 1,753,692 273,825 7,093,095 2,072,692 1,739,349 40,363 33,878 316,501 18,959 26,000 2,852,385 -7,032 2,046,551 91,903 330,808 125,886 664,230 1,541,413 1,470,610 821,694
26 64906 VALEA CRISULUI 5,221,393 1,489,732 468,379 327,550 349,549 1,760,000 1,503,256 96,080 22,776 4,949,922 828,444 955,543 47,314 5,250 350,272 1,947,011 73,093 790,981 -47,986 1,782,513 5,970 1,619,556 12,600 143,254 430,937 145,083 584,276 225,733
27 64942 VALCELE 6,834,757 2,430,079 874,300 793,196 997,200 3,064,000 245,843 97,635 10,137,967 2,358,742 2,483,975 71,754 677,955 4,452,586 18,498 74,457 2,727,132 31,689 688,311 275,928 121,350 706,059 155,913 4,659,407 355,856 416,322
28 64997 VARGHIS 5,891,818 1,020,198 297,481 264,752 269,104 1,189,000 3,413,516 5,974,677 792,214 652,647 40,051 173,730 775 4,315,260 1,824,160 73,645 111,993 5,328 14,760 359,796 83,431 3,501,564
29 65011 ZAGON 12,717,519 5,553,788 628,172 802,753 1,069,299 3,696,000 -13,421 1,510,549 901,304 12,544,688 2,986,999 4,486,335 73,712 14,703 594,607 3,672,999 79,539 828,088 -192,294 2,814,764 213,076 700,237 957,847 1,392,418 3,528,533 920,547 2,017,266
30 65048 ZABALA 7,425,185 3,329,468 678,140 722,742 747,479 3,065,000 55,249 227,989 8,094,704 2,308,654 1,877,083 17,906 395,283 7,014 52,820 3,476,158 -40,214 1,911,200 12,067 460,562 49,929 227,757 954,363 204,424 367,086 3,444,754 462,562
31 63553 COMANDAU 5,542,738 1,683,601 153,007 300,001 160,960 1,368,000 2,208,182 121,995 5,048,057 899,950 1,089,246 10,365 5,438 101,299 2,941,759 3,288,115 75,715 199,723 281,681 230,065 429,341 543,417
32 63633 BARCANI 16,203,923 3,693,253 538,750 620,847 955,100 3,329,000 7,038,134 839,186 349,250 17,470,927 2,948,896 2,399,977 30,600 17,340 240,764 3,565,626 133,360 8,134,570 -206 1,726,719 60,441 1,757,730 20,047 251,969 1,202,842 2,215,706 4,899,311 4,561,240 774,922
33 63688 SITA BUZAULUI 19,256,642 3,476,260 876,269 721,770 938,400 4,213,000 10,769,372 -144,053 3,663 14,206,636 2,671,417 1,880,854 3,038 21,681 290,122 1,051,337 189,500 8,098,687 1,915,419 69,265 3,923,539 192,493 380,563 1,151,399 717,128 997,901 4,623,843 235,086
34 65099 VALEA MARE 3,132,907 786,843 111,248 314,272 350,130 1,420,000 575,934 2,454,824 1,161,080 1,006,957 709 208,337 77,801 -60 1,423,993 138,542 141,207 479,314 22,047 249,721
35 65105 MERENI 3,851,657 2,279,584 146,179 293,318 209,500 1,328,000 34,573 2,979,812 711,491 1,184,723 23,432 231,732 57,000 771,434 1,338,702 11,593 171,239 102,481 266,361 124,404 179,965 372,095 412,972
36 65113 ARCUS 3,033,344 1,770,073 761,004 161,904 192,450 789,000 540 209,809 71,472 2,136,725 744,788 672,388 6,542 19,750 97,473 284,286 42,100 307,864 -38,466 845,435 392,331 108,686 103,209 319,721 78,323 9,089 279,931
37 65121 BIXAD 3,346,072 1,528,510 227,665 279,975 356,680 1,460,000 882 2,748,195 957,242 1,080,539 50,710 7,650 235,354 45,000 383,823 -12,123 1,112,103 102,455 396,453 26,558 458,356 57,928 144,670 15,432 434,240
38 65147 DALNIC 2,374,104 1,059,376 141,300 304,757 114,627 1,179,000 21,101 1,649,205 698,310 633,416 14,808 72,391 60,960 169,320 979,527 7,291 208,120 12,600 73,685 143,442 31,377 27,474 165,689
39 65139 MICFALAU 3,214,317 988,179 177,606 297,102 263,099 1,560,000 870 319,334 82,835 3,027,193 770,184 1,134,329 34,602 16,000 226,831 439,884 69,365 335,998 1,233,907 236,412 357,559 4,280 220,292 282,814 546,645 28,595 116,689
40 65154 ESTELNIC 3,373,354 1,287,837 386,176 190,471 210,607 1,089,000 623,886 60,086 101,938 2,897,062 1,014,281 932,304 37,161 34,200 106,904 121,840 668,669 -18,297 986,205 6,403 203,935 5,180 270,570 309,948 198,611 96,834 763,143 56,233
 ANEXA nr. 24
Judeţul: DAMBOVITA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea
Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor Programul UE/alţi donatori în Proiecte cu
defalcate din adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe în anii Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE Sume repartizate din descentralizate echilibrarea a finanțarea contul platilor Servicii
Cote defalcate din din impozitul pe oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL Fondul la dispoziția bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
Consiliului Județean locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 04.02.05 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,459,523,511 524,357,510 258,576,300 45,720,616 25,070,692 49,924,916 139,551,592 13,630,000 412,544,493 0 1,517,000 207,021,282 166,024 82,427,754 28,382,940 1,432,720,319 415,688,017 272,211,714 7,365,588 2,299,848 49,615,107 1,817,000 189,907 118,465,931 102,700,748 38,161,478 404,818,688 24,488,771 -5,102,478 309,770,949 31,452,154 125,538,444 38,691,022 101,386,516 307,925,318 135,688,149 74,761,735 0 300,021,374 7,484,658
A. Consiliul judeţean 306,927,135 68,820,841 47,961,808 6,783,846 49,924,916 0 13,630,000 111,341,353 0 0 29,641,714 117,579 32,994,709 456,023 323,039,284 70,523,378 42,416,310 2,406,320 0 39,351,599 200,000 189,907 4,451,924 22,729,179 24,392,127 107,420,365 9,520,722 -562,547 42,890,518 6,628,324 5,087,849 9,521,361 33,251,019 70,679,154 12,707,855 1,065,423 0 136,884,287 4,323,494
B. Total municipii 287,951,399 172,193,433 106,143,845 1,133,388 1,785,146 0 30,769,846 0 26,426,700 0 1,066,000 26,800,279 48,445 22,105,141 8,541,555 287,546,571 107,973,802 80,702,196 3,733,112 2,299,848 973,717 1,166,000 0 20,237,791 31,528,561 4,403,289 26,750,248 9,043,563 -1,265,556 43,718,876 11,496,385 36,251,459 9,005,355 26,611,868 76,121,661 42,061,184 23,492,898 0 18,786,885 0
Nr.
Cod SIRUTA
crt.
1 65342 Mun.Targoviste 242,109,109 153,850,421 97,326,471 0 1,190,090 0 26,114,000 0 18,749,700 0 1,066,000 20,391,776 48,445 21,714,073 174,694 241,912,578 88,933,210 67,646,190 3,643,476 2,299,848 0 1,166,000 0 15,687,245 30,911,633 4,052,215 19,614,259 8,565,313 -606,811 34,412,479 10,021,418 34,280,000 7,585,766 23,305,586 61,298,469 36,868,309 23,195,617 0 10,944,934 0
2 65841 Mun.Moreni 45,842,290 18,343,012 8,817,374 1,133,388 595,056 0 4,655,846 0 7,677,000 0 0 6,408,503 0 391,068 8,366,861 45,633,993 19,040,592 13,056,006 89,636 0 973,717 0 0 4,550,546 616,928 351,074 7,135,989 478,250 -658,745 9,306,397 1,474,967 1,971,459 1,419,589 3,306,282 14,823,192 5,192,875 297,281 0 7,841,951 0
C. Total oraşe 140,900,863 74,338,051 39,861,121 1,638,086 1,556,304 0 16,317,009 0 21,473,000 0 0 19,605,648 0 4,756,180 4,410,975 136,215,041 40,921,580 33,883,543 600,679 0 1,977,497 0 0 12,390,829 6,336,988 2,000,359 36,951,006 2,582,333 -1,429,773 26,992,511 5,993,485 14,893,411 6,284,278 9,579,584 25,262,028 17,919,100 4,586,514 0 24,093,146 610,984
1 65609 Oras Fieni 19,482,445 7,772,564 2,243,804 485,322 366,189 0 1,817,097 0 3,647,000 0 0 5,223,447 0 395,813 626,524 18,515,758 5,551,502 3,657,388 41,500 0 0 0 0 1,437,925 528,087 224,741 7,040,400 235,298 -201,083 4,223,187 420,836 869,429 532,995 801,452 2,151,785 2,671,750 1,040,699 0 5,803,625 0
2 65681 Oras Gaesti 37,085,075 23,682,785 15,808,063 0 274,642 0 5,203,647 0 1,677,000 0 0 6,521,643 0 0 0 35,221,702 10,884,380 9,587,557 137,742 0 352,402 0 0 3,526,151 0 530,733 10,297,675 572,064 -667,002 5,219,017 774,056 7,303,904 1,388,912 3,495,795 9,251,980 2,182,895 16,922 0 5,071,716 516,505
3 65921 Oras Pucioasa 33,341,472 15,097,112 7,736,179 683,909 457,735 0 4,710,576 0 6,045,000 0 0 2,880,420 0 4,027,393 580,971 33,035,125 9,610,546 7,766,127 78,000 0 1,625,095 0 0 3,799,826 5,312,345 530,390 4,308,270 430,000 -425,474 7,915,048 996,976 3,787,567 3,444,011 1,842,890 5,680,561 3,944,518 2,308,060 0 3,115,494 0
4 66081 Oras Titu 31,556,462 22,097,476 11,866,608 0 183,096 0 2,878,777 0 1,396,000 0 0 4,931,628 0 42,365 210,216 32,372,034 7,606,321 8,759,139 313,630 0 0 0 0 1,787,104 83,924 640,261 11,919,272 1,276,196 -13,813 5,379,468 3,219,376 2,196,329 901,473 3,049,562 2,849,552 6,586,662 1,155,209 0 7,008,699 25,704
5 68627Oras Racari 19,435,409 5,688,114 2,206,467 468,855 274,642 0 1,706,912 0 8,708,000 0 0 48,510 0 290,609 2,993,264 17,070,422 7,268,831 4,113,332 29,807 0 0 0 0 1,839,823 412,632 74,234 3,385,389 68,775 -122,401 4,255,791 582,241 736,182 16,887 389,885 5,328,150 2,533,275 65,624 0 3,093,612 68,775
D. Total comune 723,744,114 209,005,185 64,609,526 36,165,296 21,729,242 0 92,464,737 0 253,303,440 0 451,000 130,973,641 0 22,571,724 14,974,387 685,919,423 196,269,257 115,209,665 625,477 0 7,312,294 451,000 0 81,385,387 42,106,020 7,365,703 233,697,069 3,342,153 -1,844,602 196,169,044 7,333,960 69,305,725 13,880,028 31,944,045 135,862,475 63,000,010 45,616,900 0 120,257,056 2,550,180
1 65379 COMUNA ANINOASA 11,974,379 6,798,347 3,936,232 167,587 338,725 0 1,184,433 0 1,362,000 0 0 1,055,104 0 1,568,495 6,000 11,011,794 3,174,146 2,395,916 11,100 0 0 0 0 1,487,234 2,278,646 86,723 1,218,144 360,000 -115 3,060,096 436,977 402,161 0 2,966,179 1,738,166 1,312,656 62,827 0 508,809 523,923
2 66198 COMUNA BALENI 13,849,939 4,975,306 1,607,360 883,461 343,303 0 2,157,853 0 5,430,000 0 0 1,262,664 0 18,101 6,015 14,215,735 4,638,667 3,615,050 0 0 0 0 0 1,634,454 637,245 214,243 3,505,816 0 -29,740 4,957,230 73,690 1,977,109 394,732 536,586 2,601,619 697,233 806,103 0 2,171,433 0
COMUNA
3 66223 BARBULETU 6,656,529 1,221,004 338,632 223,772 196,826 0 783,500 0 2,281,440 0 0 2,360,252 0 0 10,333 6,625,622 2,592,011 799,844 5,545 0 0 0 0 332,331 0 0 2,876,026 28,337 -8,472 2,234,136 0 135,354 68,482 188,986 1,137,019 1,260,754 0 0 1,600,891 0
4 66330 COMUNA BEZDEAD 13,477,329 2,148,770 362,987 514,384 274,642 0 1,202,021 0 5,284,000 0 0 1,946,726 0 2,852,577 43,235 13,239,494 2,443,168 1,205,219 42,974 0 0 0 0 958,718 5,332,764 90,420 3,142,984 34,089 -10,842 2,087,024 10,865 5,490,484 30,439 636,753 1,730,033 1,494,025 0 0 1,596,233 163,638
COMUNA
5 66401 BILCIURESTI 3,357,074 1,238,236 254,901 208,272 196,826 0 631,896 0 1,480,000 0 0 6,942 0 0 0 2,799,361 1,351,664 552,688 0 0 0 0 0 329,827 0 29,823 535,359 0 0 1,072,684 7,382 296,862 0 61,597 786,670 111,937 33,944 0 428,285 0
6 66009 COMUNA BRANESTI 6,289,709 2,117,353 856,895 415,576 247,178 0 777,489 0 2,817,000 0 0 560,172 0 0 17,695 6,480,995 2,262,349 524,901 0 0 0 0 0 870,660 0 166,408 2,661,099 0 -4,422 2,639,182 52,693 85,978 0 1,390,822 1,206,289 66,228 845,493 0 194,310 0
7 66152 COMUNA BRANISTE 8,777,384 1,664,818 334,756 476,606 247,178 0 916,000 0 3,007,000 0 0 3,176,495 0 11,675 1,396 7,666,525 1,894,210 634,386 0 0 0 0 0 801,605 786,005 81,800 3,496,769 0 -28,250 1,709,272 16,307 2,583,396 346,826 135,547 1,309,905 871,055 114,374 0 579,843 0
COMUNA
8 101341 BREZOAELE 6,746,954 1,843,540 310,946 413,638 228,868 0 820,744 0 3,546,000 0 0 536,670 0 0 0 5,466,255 1,702,061 1,205,092 0 0 0 0 0 871,694 0 67,972 1,619,436 0 0 1,527,637 62,236 831,842 0 174,574 1,184,487 629,994 124,914 0 930,571 0
COMUNA
9 66438 BUCIUMENI 6,804,612 1,897,934 429,757 492,103 247,178 0 987,000 0 3,081,000 0 0 309,469 0 386,244 142,965 5,264,117 2,103,734 722,531 1,258 0 0 0 0 824,306 0 103,222 1,455,708 57,384 -4,026 1,593,389 8,686 1,064,582 0 317,321 1,417,639 426,570 14,967 0 398,512 22,451
10 66474 COMUNA BUCSANI 16,480,792 3,623,792 1,011,632 723,625 366,189 0 1,771,798 0 4,620,000 0 0 2,965,542 0 19,650 3,480,010 17,427,299 3,592,622 2,621,459 290 0 4,915,627 0 0 1,383,623 493,041 159,670 4,246,743 17,758 -3,534 3,730,315 174,186 3,003,863 1,441,019 1,227,366 5,865,953 1,015,330 98,377 0 870,890 0
11 101564 COMUNA BUTIMANU 4,894,678 2,295,107 689,749 194,709 228,868 0 602,000 0 1,992,000 0 0 5,571 0 0 0 3,999,854 1,541,189 2,076,344 0 0 0 0 0 275,373 0 27,084 79,864 0 0 1,955,657 42,523 317,225 1,500 53,621 819,236 224,231 141,873 0 443,988 0
12 66526 COMUNA CANDESTI 4,920,313 1,619,634 381,573 286,738 215,138 0 904,946 0 1,993,000 0 0 402,733 0 0 0 4,519,610 2,111,001 804,807 0 0 0 0 0 748,254 43,986 26,000 791,219 0 -5,657 1,593,450 121,633 221,035 0 69,894 1,353,382 571,709 287,220 0 298,912 2,375
COMUNA
13 101840 CIOCANESTI 7,671,214 1,987,704 324,943 624,816 292,952 0 1,015,455 0 4,377,000 0 0 291,055 0 0 0 5,700,771 1,831,350 1,694,704 0 0 0 0 0 841,926 0 16,500 1,355,691 0 -39,400 2,002,133 7,225 1,111,754 172,251 61,162 1,250,769 739,166 240,429 0 115,882 0
14 66580 COMUNA COBIA 5,247,076 1,525,035 356,517 320,642 215,138 0 722,587 0 2,109,000 0 0 828,397 0 46,579 15,478 5,223,977 1,748,734 643,445 0 0 0 0 0 924,766 121,756 127,632 1,666,962 0 -9,318 1,700,790 117,560 535,745 60,750 309,270 1,082,366 168,153 99,632 0 1,149,711 0
15 66697 COMUNA COJASCA 12,040,193 3,474,455 1,000,299 958,050 457,735 0 2,081,795 0 5,697,000 0 0 529,316 0 81,915 175,712 10,592,285 2,666,682 2,938,759 0 0 0 0 0 1,649,953 203,842 0 3,155,856 0 -22,807 2,869,136 7,266 1,803,348 13,223 228,995 2,353,077 1,146,026 799,308 0 1,284,606 87,300
16 66731 COMUNA COMISANI 9,531,337 4,463,465 2,278,052 181,149 274,642 0 1,236,287 0 1,486,000 0 0 2,166,520 0 113,368 65,697 8,614,435 1,858,604 1,472,730 0 0 0 0 0 1,562,522 82,233 69,147 3,569,560 0 -361 2,078,867 0 396,968 1,887,957 163,356 1,818,589 80,462 1,447,492 0 740,744 0
17 66768 COMUNA CONTESTI 8,765,871 3,751,900 1,425,113 339,048 247,178 0 1,066,406 0 2,377,000 0 0 1,720 0 1,069,967 498,878 10,622,108 2,905,280 2,149,066 0 0 0 0 0 978,177 4,271,658 94,106 246,800 0 -22,979 1,628,383 10,710 272,425 0 398,694 2,939,301 5,217,717 0 0 154,878 0
COMUNA CORBII
18 66857 MARI 17,452,005 3,791,816 948,229 908,647 439,426 0 1,675,500 0 5,374,000 0 0 3,948,555 0 1,982,265 679,869 15,765,205 2,860,342 1,812,813 0 0 0 0 0 1,638,821 3,568,366 175,677 5,734,148 0 -24,962 3,337,410 13,538 2,004,022 2,439,472 84,106 1,923,340 806,020 1,750,086 0 3,407,211 0
COMUNA
19 66955 CORNATELU 3,307,020 1,147,556 259,307 198,584 196,826 0 324,336 0 1,828,000 0 0 7,128 0 0 0 2,633,160 1,257,839 801,492 0 0 0 0 0 279,346 0 92,259 202,224 0 0 1,541,068 16,801 68,939 0 163,206 470,739 219,641 22,966 0 129,800 0
20 67014 COMUNA CORNESTI 10,221,693 2,994,808 728,925 667,439 347,880 0 1,734,900 0 4,914,000 0 0 538,717 0 0 39,268 10,183,426 3,405,987 3,404,028 61,155 0 0 0 0 1,696,743 0 49,999 1,338,616 254,815 -27,917 3,825,153 179,885 1,032,720 49,879 584,756 2,465,848 297,961 830,974 0 916,250 0
COMUNA COSTESTI
21 67121 VALE 9,364,666 1,958,555 618,776 348,736 215,138 0 1,092,508 0 3,265,000 0 0 3,026,613 0 0 21,990 8,365,074 2,420,979 920,085 0 0 0 0 0 618,363 0 86,479 4,321,650 0 -2,482 1,664,364 48,481 852,560 0 68,841 1,515,564 166,857 2,692,098 0 1,334,319 21,990
22 67167 COMUNA CRANGURI 7,188,758 2,209,082 857,629 286,738 228,868 0 1,264,864 0 2,045,000 0 0 1,256,907 0 0 412,905 6,744,873 2,826,116 1,286,819 0 0 0 0 0 876,994 20,500 74,200 1,696,559 0 -36,315 1,776,038 0 323,614 0 137,370 2,501,209 393,112 1,472,390 0 68,627 72,513
23 102286 COMUNA CREVEDIA 11,612,847 7,876,697 2,848,567 286,738 274,642 0 1,405,500 0 2,042,000 0 0 288,650 0 0 0 11,286,473 3,429,385 3,428,637 0 0 0 0 0 1,154,672 0 113,000 3,220,371 0 -59,592 5,696,725 0 548,999 0 272,496 2,015,387 1,416,377 188,855 0 892,696 254,938
COMUNA
24 67256 DARMANESTI 10,219,146 2,368,671 551,634 510,510 256,332 0 1,076,422 0 4,268,000 0 0 2,506,053 0 0 0 8,877,044 2,442,736 1,881,281 0 0 0 0 0 1,008,863 0 65,080 3,495,832 0 -16,748 2,640,995 6,684 863,714 0 175,413 1,232,431 458,016 153,884 0 3,345,907 0
25 67292 COMUNA DOBRA 6,449,167 1,654,781 354,266 389,422 238,023 0 1,281,849 0 2,696,000 0 0 816,537 0 0 0 5,258,381 2,655,926 817,780 0 0 0 0 0 797,341 0 345,566 663,955 0 -22,187 1,968,917 40,683 354,866 405,160 420,306 1,840,321 87,862 69,422 0 70,844 0
26 65413 COMUNA DOICESTI 9,922,790 3,357,126 1,013,512 438,824 256,332 0 1,001,619 0 2,795,000 0 0 2,467,203 0 269,605 32,237 9,401,882 2,670,518 1,197,842 18,237 0 0 0 0 882,977 162,582 112,448 4,242,382 120,120 -5,224 2,136,632 176,053 409,007 70,681 143,224 1,377,231 336,552 460,238 0 4,236,552 55,712
COMUNA
27 67327 DRAGODANA 11,618,387 4,158,891 1,286,371 666,470 347,880 0 1,687,594 0 4,260,000 0 0 1,471,902 0 0 40,000 11,241,479 2,843,410 2,758,894 0 0 0 0 0 1,763,500 0 58,150 3,817,525 0 0 2,393,320 882,184 471,028 67,749 687,947 2,324,764 370,196 234,402 0 3,594,676 215,213
COMUNA
28 67407 DRAGOMIRESTI 13,823,545 5,079,682 1,682,053 891,212 457,735 0 2,329,048 0 5,514,000 0 0 796,985 0 0 103,830 13,941,426 3,593,673 2,689,866 106,657 0 0 0 0 1,909,834 0 143,044 5,311,986 186,366 0 3,360,280 56,604 809,220 0 1,220,196 2,779,383 1,690,099 64,565 0 3,837,249 123,830
29 67470 COMUNA FINTA 8,911,241 1,864,082 427,572 454,326 256,332 0 1,757,000 0 4,573,000 0 0 84,024 0 352,979 280,156 9,910,366 3,139,865 1,314,034 0 0 0 0 0 964,015 3,707,951 78,284 749,266 0 -43,049 2,521,052 0 345,349 0 261,679 2,591,195 597,189 3,170,462 0 394,700 28,740
30 67522 COMUNA GLODENI 7,110,144 1,560,498 300,033 501,790 256,331 0 1,062,930 0 4,088,000 0 0 398,716 0 0 0 5,959,600 2,247,284 1,577,060 0 0 0 0 0 704,526 0 109,932 1,322,998 0 -2,200 1,437,059 63,164 827,711 0 158,653 1,344,619 373,328 47,531 0 1,503,486 204,049
31 65707 COMUNA GURA FOII 3,624,510 1,206,810 262,108 243,144 196,826 0 394,345 0 1,637,000 0 0 170,740 0 124,963 90,652 3,531,547 1,143,164 836,213 0 0 0 0 0 533,704 166,487 51,792 808,314 0 -8,127 1,422,736 0 144,697 70,704 404,354 531,273 290,387 51,792 0 566,476 49,128
COMUNA GURA
32 67595 OCNITEI 12,615,088 3,732,109 1,099,419 742,999 366,189 0 1,810,425 0 4,595,000 0 0 1,168,462 0 981,858 327,234 13,379,728 3,756,449 2,392,359 0 0 0 0 0 2,064,643 1,188,992 136,977 3,870,158 0 -29,850 4,868,715 592,194 1,794,648 0 1,706,529 2,990,251 168,899 107,377 0 1,151,115 0
COMUNA GURA
33 67648 SUTII 10,017,276 2,474,179 484,219 606,410 274,642 0 1,210,555 0 3,696,000 0 0 2,127,966 0 124,580 383,996 10,010,806 1,826,532 2,027,184 0 0 0 0 0 1,566,473 188,777 80,000 4,326,303 0 -4,463 3,314,758 9,826 238,878 25,218 345,923 1,531,305 1,286,314 131,908 0 3,029,808 96,868
COMUNA
34 67675 HULUBESTI 4,802,584 1,416,818 218,852 373,920 219,714 0 783,656 0 2,381,000 0 0 76,747 0 104,942 39,421 4,475,799 1,644,333 816,874 0 0 0 0 0 890,850 195,778 133,693 799,523 0 -5,252 1,589,168 199,422 245,642 64,839 60,718 1,109,357 236,428 440,188 0 530,037 0
COMUNA I. L.
35 67737 CARAGIALE 9,626,228 5,875,227 4,111,888 231,522 366,189 0 1,831,207 0 1,854,000 0 0 65,794 0 0 0 8,862,115 3,826,978 1,314,545 0 0 0 0 0 1,646,253 487,203 141,989 1,483,861 0 -38,714 3,518,698 11,651 758,306 66,161 168,133 2,437,056 362,476 989,793 0 549,841 0
36 65869 COMUNA IEDERA 6,914,960 1,575,633 350,170 451,416 238,023 0 916,545 0 2,873,000 0 0 1,549,782 0 0 0 5,788,262 2,296,487 688,462 0 0 0 0 0 982,941 0 39,842 1,800,924 0 -20,394 2,178,561 284,938 252,882 0 36,950 1,243,712 181,066 26,279 0 1,583,026 848
37 67773 COMUNA LUCIENI 5,088,628 1,572,237 265,958 337,112 219,714 0 794,539 0 2,335,000 0 0 224,381 0 122,880 39,591 4,085,041 1,825,041 687,322 0 0 0 0 0 778,642 0 6,000 788,036 0 0 1,744,401 26,897 170,232 0 105,274 1,151,301 154,822 89,875 0 642,239 0
38 67835 COMUNA LUDESTI 8,877,604 1,844,469 387,841 597,693 283,797 0 1,728,905 0 3,979,000 0 0 938,430 0 290,019 96,781 7,817,124 3,516,334 964,172 0 0 0 0 0 1,130,702 0 0 2,205,916 0 0 2,527,333 5,778 566,468 223,167 65,206 2,569,545 93,839 975,904 0 789,884 0
COMUNA
39 67906 LUNGULETU 7,860,782 2,600,012 660,084 595,756 283,797 0 989,300 0 4,271,000 0 0 470 0 0 0 6,006,697 1,293,354 1,343,421 0 0 0 0 0 1,258,566 0 160,911 1,952,445 0 -2,000 2,663,009 647 1,517,572 0 122,180 1,244,816 97,243 67,500 0 293,730 0
COMUNA MALU CU
40 67942 FLORI 7,061,463 1,143,338 245,125 247,990 196,826 0 772,216 0 2,077,000 0 0 3,024,946 0 18,078 25,885 6,944,845 2,319,695 780,357 28,525 0 0 0 0 429,486 43,962 0 3,222,820 120,000 0 2,763,783 0 100,820 0 70,200 837,006 43,962 80,000 0 3,049,074 0
41 68002 COMUNA MANESTI 7,114,083 2,109,408 434,203 610,285 274,642 0 1,205,688 0 3,719,000 0 0 29,240 0 0 50,747 7,337,815 1,923,168 1,041,990 0 0 0 0 0 1,080,869 839,125 172,994 2,280,865 0 -1,196 2,073,891 3,986 475,484 0 2,085,431 1,452,363 716,581 87,995 0 442,084 0
COMUNA
42 68048 MATASARU 9,423,561 2,368,950 415,851 599,629 274,642 0 1,082,687 0 3,658,000 0 0 2,313,924 0 0 0 7,868,324 2,023,311 1,225,775 0 0 0 0 0 1,395,250 0 81,511 3,173,013 0 -30,536 2,128,925 6,621 1,066,392 944,969 92,008 1,550,839 400,811 225,419 0 1,452,340 0
COMUNA MOGOSANI
43 68128 8,746,127 1,692,255 333,310 496,948 256,332 0 1,199,002 0 4,275,000 0 0 1,366,353 0 124,280 89,237 8,265,431 2,737,888 923,312 0 0 0 0 0 893,520 26,437 101,009 3,596,282 0 -13,017 2,920,984 32,828 2,112,166 58,182 109,362 1,713,392 99,190 215,086 0 956,301 47,940
44 68182 COMUNA MOROIENI 10,308,547 4,086,415 1,112,212 463,041 274,642 0 1,326,311 0 2,910,000 0 0 1,927,664 0 0 58,157 10,294,474 3,700,475 2,195,753 0 0 0 0 0 729,637 0 132,671 3,541,209 0 -5,271 2,956,789 331,732 1,551,927 174,856 901,896 1,909,258 885,352 133,388 0 1,425,097 24,179
45 68253 COMUNA MORTENI 6,977,481 1,413,037 298,869 312,893 215,138 0 749,033 0 2,095,000 0 0 2,229,682 0 276,805 213,924 6,404,373 2,223,413 871,161 0 0 0 0 0 371,765 376,125 241,534 2,320,375 0 0 1,661,038 421,162 138,723 279,373 163,785 1,172,556 137,490 166,000 0 2,115,483 148,763
46 65645 COMUNA MOTAIENI 5,728,053 1,099,910 317,242 214,083 215,138 0 687,450 0 2,524,000 0 0 1,257,684 0 89,008 70,001 4,000,154 1,478,158 325,577 0 0 0 0 0 715,025 0 37,316 1,448,720 0 -4,642 1,156,471 32,058 18,996 0 64,678 1,148,973 1,189,521 27,273 0 362,184 0
47 104387 COMUNA NICULESTI 13,929,824 3,378,562 1,643,806 302,237 274,642 0 1,071,412 0 2,636,000 0 0 2,197,412 0 1,855,229 2,791,209 15,186,275 2,253,848 1,676,672 55,500 0 2,361,167 0 0 629,258 3,496,166 70,672 3,377,992 1,275,000 -10,000 2,507,100 14,409 5,475,665 580,490 475,280 3,143,544 1,490,311 63,357 0 1,412,179 23,940
48 68280 COMUNA NUCET 8,884,124 2,180,994 670,414 436,887 274,642 0 1,367,780 0 2,753,000 0 0 2,102,350 0 480,000 0 9,114,677 2,446,017 937,171 0 0 0 0 0 1,054,734 653,858 189,242 3,874,255 0 -40,600 2,275,740 59,672 1,113,888 787,489 339,112 1,702,579 845,791 28,097 0 1,962,309 0
49 68324 COMUNA OCNITA 7,759,265 1,744,230 360,791 509,541 274,642 0 1,214,860 0 3,292,000 0 0 1,508,175 0 0 0 8,156,049 2,604,087 1,969,974 2,103 0 0 0 0 1,219,030 0 125,885 2,219,415 18,255 -2,700 2,728,032 47,154 363,097 0 214,307 1,709,888 980,166 124,842 0 1,949,764 38,799
50 68342 COMUNA ODOBESTI 9,842,242 2,481,608 697,427 541,506 292,952 0 1,234,728 0 4,425,000 0 0 3,044 0 949,695 748,167 7,855,102 2,232,500 1,476,513 10,000 0 0 0 0 1,155,846 1,752,779 97,337 1,120,127 10,000 0 2,385,956 75,821 1,735,484 96,027 89,999 1,581,811 447,412 66,263 0 1,376,329 0
COMUNA PERSINARI
51 179935 7,205,902 1,394,562 252,532 319,672 215,138 0 503,206 0 2,050,000 0 0 3,200,864 0 0 57,270 6,572,790 1,105,464 855,986 0 0 0 0 0 711,676 7,973 74,000 3,835,396 0 -17,705 1,420,604 3,924 89,203 0 161,694 711,676 413,046 3,319,664 0 452,979 0
52 65752 COMUNA PETRESTI 15,969,454 5,317,488 1,649,052 424,294 274,642 0 1,327,090 0 3,912,000 0 0 2,587,940 0 2,156,835 668,101 10,596,333 3,332,623 1,926,499 34,739 0 0 0 0 869,343 1,185,332 186,392 3,084,528 0 -23,123 2,546,369 32,670 1,071,484 125,051 801,782 1,968,924 1,136,802 1,587,913 0 1,325,338 0
53 179908 COMUNA PIETRARI 8,625,047 1,816,818 327,639 780,344 269,633 0 691,500 0 1,981,000 0 0 4,003,487 0 99,260 32,982 8,353,258 1,517,462 1,113,209 0 0 0 0 0 679,708 128,078 0 4,874,037 40,764 0 2,239,422 0 92,257 0 87,702 1,044,628 167,364 0 0 4,721,885 0
COMUNA
54 68404 PIETROSITA 5,515,587 1,315,207 270,667 371,015 215,138 0 830,757 0 2,363,000 0 0 1,004,023 0 0 2,600 5,082,312 1,338,618 1,011,091 12,875 0 0 0 0 870,092 15,773 78,580 1,673,652 88,772 -7,141 1,542,698 11,272 796,434 77,213 42,986 1,095,832 419,006 63,865 0 1,024,274 8,732
55 68431 COMUNA POIANA 6,220,036 1,663,082 271,088 420,419 247,178 0 826,476 0 2,990,000 0 0 740,478 0 0 0 6,037,958 2,268,434 1,166,813 21,309 0 0 0 0 518,696 0 18,000 2,069,199 90,279 -114,772 1,986,999 56,515 186,586 0 83,901 1,450,233 415,794 452,090 0 1,407,288 -1,448
56 68468 COMUNA POTLOGI 15,931,642 4,263,665 1,401,264 972,582 457,735 0 2,249,488 0 5,993,000 0 0 1,365,691 0 1,940,737 119,061 15,682,645 3,797,960 3,018,142 138,000 0 0 0 0 1,767,776 2,617,798 92,737 3,969,232 281,000 0 3,884,890 801,311 1,421,502 40,954 3,926,721 2,741,637 1,453,475 35,000 0 1,286,428 90,727

57 68529 COMUNA 6,452,830 1,448,183 220,178 403,951 215,138 0 839,338 0 3,148,000 0 0 1,007,309 0 0 10,000 5,655,423 1,270,529 889,349 0 0 0 0 0 1,165,463 0 67,740 2,265,042 0 -2,700 1,539,560 27,188 196,366 105,952 152,025 1,141,125 541,222 67,285 0 1,884,700 0
PRODULESTI
58 68565 COMUNA PUCHENI 4,192,353 954,195 293,259 185,023 196,826 0 521,500 0 1,422,000 0 0 1,294,658 0 0 0 3,812,475 1,174,299 534,937 0 0 0 0 0 658,127 0 3,800 1,445,659 0 -4,347 1,227,664 30,100 118,341 53,994 130,602 735,735 522,559 58,872 0 932,849 1,759
59 179891 COMUNA RACIU 6,923,170 1,739,785 436,848 342,922 234,360 0 958,438 0 2,258,000 0 0 988,244 0 380,070 598,633 6,807,363 2,267,720 752,894 0 0 0 0 0 593,529 517,082 1,980 2,674,158 0 0 1,324,955 87,559 653,456 734,706 302,391 1,420,520 648,142 928,334 0 691,080 16,220
60 179926 COMUNA RASCAETI 7,474,453 1,225,434 270,466 251,865 201,404 0 653,148 0 2,742,000 0 0 2,853,871 0 0 0 6,659,701 1,643,657 601,186 0 0 0 0 0 408,722 0 73,312 3,988,810 0 -55,986 1,409,657 7,119 184,247 1,847 48,517 941,365 1,356,641 18,746 0 2,691,562 0
61 179917 COMUNA RAU ALB 3,266,104 769,659 94,469 213,116 196,826 0 370,429 0 1,485,000 0 0 641,016 0 0 0 3,261,979 1,157,999 526,050 1,889 0 0 0 0 313,270 0 57,382 1,202,670 7,019 -4,300 1,619,321 4,962 76,731 0 397,913 580,921 456,888 0 0 125,243 0
62 65431 COMUNA RAZVAD 24,648,022 5,424,350 2,240,607 778,841 457,735 0 2,690,878 0 6,253,000 0 451,000 7,510,363 0 1,637,423 681,008 24,219,004 4,444,359 2,645,540 0 0 0 451,000 0 2,909,173 1,871,171 85,152 11,830,321 0 -17,712 4,062,595 56,881 3,512,003 -4,311 206,269 4,418,698 2,399,040 4,624,647 0 4,943,182 0
63 68716 COMUNA RUNCU 6,111,158 1,794,176 275,415 508,571 247,178 0 979,184 0 3,192,000 0 0 103,883 0 0 41,915 6,082,785 2,210,568 1,741,193 0 0 0 0 0 880,786 0 120,013 1,133,266 0 -3,041 2,363,407 14,198 440,367 0 161,594 1,364,498 1,066,779 0 0 671,942 0
COMUNA
64 68789 SALCIOARA 6,381,390 1,749,932 347,756 427,201 228,868 0 928,875 0 2,756,000 0 0 822,683 0 0 123,900 6,514,994 2,424,898 1,145,372 0 0 0 0 0 822,901 0 43,965 2,087,135 0 -9,277 2,621,385 60,736 1,163,185 0 451,132 1,318,340 435,158 16,881 0 448,177 0
65 68887 COMUNA SELARU 5,309,042 1,452,015 310,289 349,701 215,138 0 901,136 0 2,438,000 0 0 446,580 0 0 71,311 6,708,304 2,091,151 868,499 0 0 0 0 0 695,298 2,303,256 135,207 614,893 0 0 2,037,003 69,173 666,652 495,862 80,390 1,279,190 104,507 141,324 0 1,762,892 71,311
COMUNA SLOBOZIA
66 105142 MOARA 4,802,490 1,116,916 308,408 214,083 196,826 0 443,771 0 1,483,000 0 0 1,660,583 0 0 98,220 5,428,094 1,177,221 783,360 0 0 0 0 0 483,858 5,375 87,437 2,901,913 0 -11,070 2,569,435 12,321 93,324 0 73,957 618,713 126,546 942,815 0 990,983 0
67 65477 COMUNA SOTANGA 12,470,772 3,402,191 840,698 789,497 384,498 0 1,525,746 0 4,675,000 0 0 2,825,652 0 16,201 25,982 12,332,296 2,899,413 1,693,174 0 0 0 0 0 1,764,898 0 106,777 5,893,630 0 -25,596 3,069,887 48,629 887,954 68,735 516,832 2,040,129 3,094,683 153,320 0 2,452,127 0
COMUNA
68 105534 TARTASESTI 27,430,205 5,616,405 2,017,807 419,451 274,642 0 1,143,420 0 2,616,000 0 0 18,043,380 0 0 11,000 24,645,563 2,191,927 2,158,627 0 0 0 0 0 894,558 0 144,236 19,401,602 0 -145,387 2,715,617 5,028 1,490,690 0 9,325 1,039,628 8,934,075 9,753,435 0 697,765 0
69 68921 COMUNA TATARANI 8,098,433 2,083,502 424,225 598,660 274,642 0 1,379,208 0 3,668,000 0 0 967,723 0 0 0 7,592,676 2,291,672 1,681,011 0 0 0 0 0 1,493,752 0 184,370 1,941,871 0 0 2,959,661 961 991,256 0 155,993 1,949,877 377,744 79,828 0 1,077,356 0
70 68976 COMUNA ULIESTI 12,933,589 2,040,664 350,247 465,949 247,178 0 1,093,200 0 3,755,000 0 0 5,771,316 0 0 273,409 15,514,757 2,589,548 1,777,708 0 0 0 0 0 978,359 0 62,660 10,106,482 0 0 1,977,170 1,052 1,645,448 358,459 338,709 2,176,052 263,285 66,660 0 8,629,932 57,990
71 65501 COMUNA ULMI 10,362,395 7,387,094 3,073,171 77,496 247,178 0 1,068,195 0 855,000 0 0 991,535 0 45,464 15,107 9,835,596 2,827,325 1,587,566 0 0 0 0 0 1,002,569 4,125 142,504 4,720,842 0 -449,335 3,128,446 0 518,015 39,437 397,534 1,596,507 1,708,469 533,188 0 1,914,000 0
COMUNA
72 69250 VACARESTI 7,619,353 3,567,188 1,063,060 485,322 274,642 0 918,595 0 3,106,000 0 0 960 0 0 26,610 7,836,908 2,429,191 2,445,667 0 0 0 0 0 1,000,599 0 122,172 1,957,430 0 -118,151 3,282,218 46,782 383,355 0 73,791 1,335,365 228,314 0 0 2,487,083 0
COMUNA VALEA
73 69063 LUNGA 7,245,283 1,860,100 427,771 487,260 251,754 0 1,074,000 0 3,073,000 0 0 1,028,093 0 157,691 52,399 7,031,504 2,412,688 927,322 7,700 0 12,500 0 0 1,060,273 165,619 79,298 2,310,504 55,600 0 2,475,934 7,005 620,396 3 72,597 1,549,165 471,091 22,295 0 1,813,018 0
COMUNA VALEA
74 69170 MARE 6,432,388 2,552,946 1,219,130 82,340 196,826 0 781,000 0 868,000 0 0 852,611 0 961,885 415,946 6,313,633 1,912,210 925,187 0 0 18,000 0 0 684,004 1,284,762 23,900 1,465,570 0 0 2,323,471 97,844 98,083 135,526 79,859 1,347,162 404,926 1,400,878 0 372,520 53,364
75 69303 COMUNA VALENI 4,218,407 1,391,553 470,153 288,676 224,290 0 897,243 0 1,907,000 0 0 22,611 0 0 0 3,536,823 1,688,250 526,436 0 0 0 0 0 949,613 0 0 372,524 0 0 1,897,634 0 243,456 0 63,537 933,309 152,962 80,800 0 165,125 0
DAMBOVITA
76 69447 COMUNA VARFURI 5,885,936 1,157,897 452,730 199,555 183,096 0 482,844 0 1,693,000 0 0 2,412,942 0 91,288 47,965 4,819,074 1,400,960 542,473 0 0 0 0 0 529,605 241,850 60,000 2,044,186 0 0 1,417,585 262,622 155,438 499,670 102,680 723,549 115,266 29,744 0 1,512,520 0
77 69330 COMUNA VISINA 10,401,631 2,120,850 592,904 401,046 247,178 0 1,242,262 0 2,737,000 0 0 4,223,670 0 58,433 19,416 10,203,151 2,917,268 1,015,098 18,000 0 0 0 0 995,634 110,793 118,020 4,953,540 77,849 -3,051 2,128,833 248,234 847,849 65,196 289,120 1,699,825 1,046,964 83,225 0 3,793,905 0
78 69394 COMUNA VISINESTI 3,613,460 923,000 146,361 208,272 205,982 0 550,816 0 1,542,000 0 0 597,644 0 0 0 3,365,987 1,175,663 513,120 0 0 0 0 0 643,817 0 106,999 943,848 0 -17,460 1,374,173 1,190 71,529 0 176,991 845,377 190,942 0 0 705,785 0
79 179711 COMUNA VLADENI 6,254,508 1,171,157 211,743 336,141 192,250 0 611,646 0 1,996,000 0 0 2,169,205 0 230,055 76,445 5,599,809 1,682,377 699,854 0 0 0 0 0 502,821 0 39,620 2,686,329 0 -11,192 1,745,291 665 169,274 55,799 146,988 771,298 37,978 48,205 0 2,624,311 0
80 69526 COMUNA VOINESTI 10,614,676 3,800,151 1,079,405 591,880 320,415 0 2,042,251 0 4,390,000 0 0 206,317 0 147,420 28,537 10,594,809 4,141,083 2,055,804 47,621 0 0 0 0 1,562,188 245,279 0 2,334,447 218,746 -10,359 3,437,749 132,662 436,574 68,381 934,342 2,738,525 612,404 135,014 0 2,099,158 0
81 69615 COMUNA VULCANA 7,474,984 1,674,073 559,970 311,925 215,138 0 1,508,288 0 3,697,000 0 0 245,823 0 79,768 270,032 7,862,628 3,856,231 1,421,936 0 0 5,000 0 0 752,163 227,395 101,080 1,500,123 0 -1,300 3,387,116 390,714 146,670 135,959 311,767 2,190,864 40,000 0 0 1,238,803 20,735
82 179640 BAI
COMUNA VULCANA 7,770,192 2,146,101 563,207 569,602 256,332 0 1,503,885 0 3,673,000 0 0 85,902 0 253,437 107,867 6,935,527 3,347,725 1,216,183 0 0 0 0 0 923,504 48,095 82,127 1,462,129 0 -144,236 2,327,813 23,831 553,753 0 244,163 2,386,452 303,421 599,710 0 472,731 23,653
PANDELE
 ANEXA nr. 24
Judeţul: DOLJ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi bazelor
financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,841,271,627 886,917,327 475,522,496 83,193,928 62,704,815 109,172,341 16,337,449 363,647,892 0 8,366,818 223,856,511 -667,908 151,386,549 19,549,833 1,812,378,543 502,165,999 413,070,670 9,611,900 60,812,969 168,892,838 15,177,627 2,547,958 57,385,808 177,460,306 22,290,727 363,898,499 26,599,025 -7,535,783 429,828,083 58,699,292 106,348,484 68,559,818 178,657,937 282,203,284 162,288,374 144,603,806 14,874,175 359,968,903 6,346,387
A. Consiliul judeţean 372,334,294 106,406,828 88,234,677 12,482,739 62,704,815 0 11,155,000 120,384,392 0 0 19,109,935 0 52,483,653 89,671 376,086,559 146,494,218 65,489,584 3,526,139 0 62,246,210 2,528,592 1,855,139 3,683,451 45,480,222 11,890,797 28,149,116 7,446,104 ### 54,691,373 944,221 6,698,278 20,138,266 42,234,305 140,439,463 10,890,095 11,513,917 0 86,325,083 2,211,558
B. Total municipii 644,948,958 501,752,064 306,940,912 4,808,335 0 50,114,409 0 27,017,970 0 7,849,818 31,732,712 -130,908 26,274,452 338,441 638,131,987 126,313,087 199,020,831 5,084,419 60,812,969 103,169,062 10,588,320 0 22,255,825 31,509,872 4,827,393 58,941,316 17,267,418 -1,658,525 98,752,892 39,723,132 47,851,006 37,332,750 110,450,878 72,612,237 32,742,073 47,805,569 14,874,175 132,648,881 3,338,394
Nr.
Cod SIRUTA
crt.

1 69900 CRAIOVA 580,495,442 468,059,634 293,659,111 0 44,342,000 0 11,682,970 0 7,849,818 27,956,297 0 20,567,772 36,951 580,590,909 105,534,561 180,238,642 5,049,454 60,812,969 99,007,413 10,554,388 0 20,213,140 24,343,085 4,250,495 55,162,336 16,646,871 -1,222,445 85,745,008 35,997,928 43,328,518 33,248,926 100,766,743 66,987,940 26,839,665 40,283,130 14,874,175 129,180,482 3,338,394
2 70352 CALAFAT 28,877,733 16,699,244 6,941,846 2,090,452 2,538,548 0 6,760,000 0 0 2,239,393 -130,908 734,175 37,281 26,809,629 11,899,618 8,476,333 34,965 0 1,429,336 0 0 1,002,268 869,950 271,941 2,618,826 620,547 -414,155 6,272,965 2,203,779 2,034,546 1,693,198 1,483,290 2,261,246 4,533,210 3,400,943 0 2,926,452 0
3 70316 BAILESTI 35,575,783 16,993,186 6,339,955 2,717,883 3,233,861 0 8,575,000 0 0 1,537,022 0 4,972,505 264,209 30,731,449 8,878,908 10,305,856 0 0 2,732,313 33,932 0 1,040,417 6,296,837 304,957 1,160,154 0 -21,925 6,734,919 1,521,425 2,487,942 2,390,626 8,200,845 3,363,051 1,369,198 4,121,496 0 541,947 0
C. Total oraşe 74,556,688 39,226,143 14,626,684 5,854,196 0 7,181,205 129,167 17,244,000 0 0 8,484,199 17,000 1,875,022 399,952 68,035,717 28,196,581 15,865,650 102,682 0 2,028,423 301,868 0 3,160,255 3,240,039 1,872,130 13,393,514 339,895 -465,320 19,005,799 3,005,881 6,954,722 3,347,289 5,385,392 7,922,259 7,801,050 6,490,899 0 8,086,055 36,371
1 70879 BECHET 7,994,137 3,668,665.0 1,312,638.0 640,449.0 661,100.0 18,000.0 2,149,000.0 0.0 0.0 1,416,366.0 0.0 46,005.0 35,001.0 8,562,175 4,062,006 1,548,440 36,202 0 0 0 0 199,768 0 86,350 2,488,562 155,538 -14,691 3,846,941 238,678 376,428 99,984 191,215 689,499 370,214 295,732 0 2,453,484 0
2 72007 DABULENI 20,116,986 8,610,513.0 1,902,861.0 2,211,186.0 2,053,083.0 35,000.0 6,209,000.0 0.0 0.0 2,573,638.0 0.0 381,479.0 254,273.0 17,514,157 8,372,146 3,397,544 0 0 0 263,582 0 908,858 1,227,426 283,914 3,064,785 0 -4,098 5,578,285 785,410 855,948 186,446 849,158 2,446,240 3,060,107 2,549,778 0 1,202,785 0
3 70414 FILIASI 29,332,808 15,177,875.0 5,874,354.0 2,596,566.0 2,965,910.0 0.0 7,164,000.0 0.0 0.0 3,735,097.0 17,000.0 272,926.0 0.0 28,392,292 9,500,646 6,747,391 66,480 0 1,337,565 0 0 1,645,243 234,118 1,365,724 7,582,274 184,357 -271,506 5,896,623 1,419,078 3,103,711 2,385,430 2,916,464 3,272,454 3,706,251 1,385,323 0 4,306,958 0
4 70502 SEGARCEA 17,112,757 11,769,090.0 5,536,831.0 405,995.0 1,501,112.0 76,167.0 1,722,000.0 0.0 0.0 759,098.0 0.0 1,174,612.0 110,678.0 13,567,093 6,261,783 4,172,275 0 0 690,858 38,286 0 406,386 1,778,495 136,142 257,893 0 -175,025 3,683,950 562,715 2,618,635 675,429 1,428,555 1,514,066 664,478 2,260,066 0 122,828 36,371
D. Total comune 749,431,687 239,532,292 65,720,223 60,048,658 0 51,876,727 5,053,282 199,001,530 0 517,000 164,529,665 -554,000 70,753,422 18,721,769 730,124,280 201,162,113 132,694,605 898,660 0 1,449,143 1,758,847 692,819 28,286,277 97,230,173 3,700,407 263,414,553 1,545,608 -2,708,925 257,378,019 15,026,058 44,844,478 7,741,513 20,587,362 61,229,325 110,855,156 78,793,421 0 132,908,884 760,064
1 70520 AFUMATI 10,341,509 1,799,867 235,795 546,464 394,014 27,989 2,191,000 0 0 2,234,530 0 2,619,101 1,075,008 8,118,287 1,517,062 843,119 154,836 2,631,562 2,995,000 -23,292 1,512,736 865,426 116,207 516,033 437,157 2,074,201 107,348 2,489,179
2 70566 ALMAJ 4,236,197 1,984,029 290,400 325,405 146,350 53,000 1,060,000 0 0 10,309 0 503,605 478,904 4,319,384 1,148,678 718,529 173,220 2,036,768 1,190 241,401 -402 1,470,065 113,871 174,383 171,568 118,593 2,210,327 60,577
3 70637 AMARASTII DE JOS 9,221,202 3,361,659 962,796 1,023,280 1,437,411 16,000 3,563,000 0 0 83,602 0 535,381 224,149 9,275,949 3,560,652 1,937,561 584,236 2,166,001 54,998 989,377 -16,876 2,497,384 331,385 704,140 72,999 125,237 1,288,286 1,035,382 2,541,764 679,372
4 70673 AMARASTII DE SUS 3,614,467 1,007,259 194,921 375,342 369,000 41,000 1,227,000 0 0 797,267 0 102,826 70,115 3,633,633 1,713,676 792,652 105,179 1,022,126 1,384,895 42,040 791,908 134,561 132,732 492,928 227,430 93,578 333,561
5 70726 APELE VII 5,386,246 1,527,679 232,027 404,444 332,451 40,427 1,949,000 0 0 1,460,879 0 0 75,810 3,736,468 1,235,705 676,816 208,885 56,343 9,450 1,551,269 -2,000 1,187,177 151,265 178,858 70,700 62,445 363,166 63,974 184,139 1,474,744
6 70744 ARGETOAIA 6,914,127 2,302,606 323,835 996,975 914,546 124,000 2,786,000 0 0 497,591 0 289,384 0 6,034,263 2,587,110 1,465,137 389,786 262,864 1,329,366 2,655,066 74,170 674,604 73,035 165,803 923,225 786,190 256,859 425,311
7 70897 BISTRET 18,020,095 2,627,076 706,942 696,907 877,578 48,000 2,060,000 0 0 4,088,084 0 7,256,840 1,062,517 18,352,229 2,360,278 1,511,152 10,534 470,762 9,526,415 4,473,088 11,115,169 4,347 683,873 96,191 215,483 1,068,756 396,520 4,026,823 745,067
8 70940 BIRCA 8,876,410 2,438,741 573,860 821,073 772,229 35,000 2,344,000 0 0 824,072 0 2,308,287 154,081 8,514,270 2,873,639 1,385,031 80,500 9,112 362,590 2,520,651 44,100 1,062,647 176,000 4,312,284 306,321 1,801,869 30,585 280,302 813,739 550,816 240,248 178,106
9 70968 BOTOSESTI-PAIA 2,800,013 746,157 78,954 409,195 187,384 13,837 1,438,000 0 0 414,635 0 0 0 2,388,091 852,435 271,295 105,797 1,174,162 -15,598 788,364 57,571 125,850 -68 10,546 236,884 687,076 27,699 454,169
10 70986 BRABOVA 10,791,538 1,216,929 213,895 380,043 166,906 97,523 1,192,000 0 0 7,059,011 0 965,356 93,813 9,825,168 994,721 576,331 114,960 1,049,919 7,131,604 -42,367 1,613,052 486,143 212,973 61,597 171,180 7,111,405 45,139 123,679
11 71055 BRADESTI 14,185,919 3,465,842 1,518,378 494,621 525,293 240,000 1,533,000 0 0 7,897,099 0 0 524,685 14,164,167 2,698,701 2,354,250 420,000 320,000 477,366 204,685 7,693,925 -4,760 6,053,009 202,024 275,836 175,741 85,067 592,555 6,539,935 240,000
12 71126 BRALOSTITA 5,636,427 1,981,724 210,682 828,646 383,658 116,625 3,117,000 0 0 28,243 0 0 9,177 5,215,380 1,289,698 908,473 330,112 29,752 2,669,272 -11,927 1,637,747 71,528 288,986 28,545 85,012 300,170 233,596 162,831 2,406,965
13 71199 BRATOVOIESTI 7,848,818 2,143,928 328,164 671,565 409,000 21,000 1,932,000 0 0 1,123,937 0 1,518,456 700,497 7,684,150 2,511,509 1,511,511 175,578 2,477,682 1,011,965 -4,095 3,249,354 316,600 140,602 187,486 331,156 470,006 2,709,946 179,926 99,074
14 71260 BREASTA 5,418,897 2,589,900 580,011 795,706 476,101 59,976 2,228,000 0 0 64,920 0 0 0 5,586,587 2,037,376 1,448,108 375,899 19,960 1,708,732 -3,488 2,063,394 88,722 298,053 70,433 66,141 349,622 1,320,105 1,330,117
15 69964 BUCOVAT 7,036,467 3,352,267 1,479,372 570,836 721,576 45,000 2,475,000 0 0 82,095 0 331,120 29,409 7,052,290 1,797,622 1,790,855 13,633 473,305 404,115 9,939 2,569,348 -6,527 2,612,805 62,140 485,364 63,612 878,712 511,700 2,437,957
16 71340 BULZESTI 3,320,342 1,344,667 164,530 387,556 245,897 65,000 1,585,000 0 0 26,582 0 4,135 49,061 2,774,743 987,754 591,426 229,980 1,032,608 -67,025 1,018,552 82,611 348,957 344,495 11,112 969,016
17 71457 CALOPAR 9,068,080 2,300,892 363,561 822,979 439,664 167,000 2,699,000 0 0 155,641 0 3,270,505 35,378 8,542,054 1,827,489 2,175,253 365,436 3,435,474 28,880 727,126 -17,604 5,300,620 13,175 564,748 140,390 707,287 387,858 379,526 194,663 808,564 45,223
18 71518 CARAULA 7,394,997 1,303,784 213,436 545,548 564,603 0 1,688,000 0 0 297,686 0 3,532,212 8,712 7,446,537 1,954,571 741,144 272,948 3,458,780 56,251 962,843 5,131,802 69,293 427,305 90,096 100,746 828,037 29,258 770,000
19 71536 CARPEN 3,599,621 1,280,025 155,838 476,876 427,399 147,000 1,460,901 0 0 284,296 0 0 0 3,471,568 1,521,179 868,404 171,642 12,375 184,141 388,610 356,216 -30,999 2,039,542 56,202 167,244 51,280 89,027 447,770 166,425 454,078
20 71572 CASTRANOVA 7,258,874 1,960,871 333,852 657,444 641,000 114,000 3,291,000 0 0 1,198,025 0 0 53,978 6,452,849 1,929,948 1,950,927 260,517 111,289 2,200,668 -500 1,793,070 291,501 569,009 64,784 132,336 713,010 1,597,214 325,173 966,752
21 74842 CATANE 10,076,643 1,065,315 161,280 439,264 383,600 0 1,342,000 0 0 6,692,407 0 546,404 46,917 9,691,397 1,281,683 1,049,136 259,051 78,309 6,000 7,025,949 -8,731 1,970,150 4,285 198,527 321,159 378,541 64,457 6,754,278
22 71607 CALARASI 8,671,671 3,437,934 784,283 1,119,233 1,091,535 28,000 3,690,000 0 0 269,193 0 0 155,009 6,191,442 3,307,747 1,818,755 203,673 538,696 60,000 289,679 -27,108 2,345,808 528,718 760,354 63,647 68,530 1,306,470 688,091 272,910 156,914
23 71634 CELARU 8,430,862 2,756,289 430,685 886,927 534,205 48,000 3,030,000 0 0 107,765 0 1,305,394 649,209 10,457,826 2,799,853 1,445,766 132,151 321,051 5,267,771 173,282 321,403 -3,451 4,566,150 151,921 369,289 118,678 294,635 762,715 486,389 410,993 3,297,056
24 71698 CERAT 5,732,488 2,156,777 434,948 917,964 463,798 0 2,516,000 0 0 97,009 0 498,904 0 6,947,737 2,782,924 845,102 399,989 1,591,425 209,000 1,127,100 -7,803 5,249,388 663,094 58,410 342,885 396,211 163,295 34,454 40,000
25 71723 CERNATESTI 3,473,978 1,152,871 128,261 391,343 173,080 38,834 1,228,000 0 0 83,927 0 695,602 101,664 4,180,023 1,099,570 1,187,923 232,947 1,572,237 28,200 110,243 -51,097 1,994,265 1,320 112,049 191,944 848,170 213,773 497,181 174,778 146,543
26 71787 CETATE 8,476,905 3,676,689 893,054 987,551 1,020,884 23,885 3,218,000 0 0 314,047 0 128,000 95,400 8,442,450 4,031,145 2,519,226 683,707 343,422 65,893 302,376 496,681 3,718,497 295,470 616,473 262,743 514,921 1,172,545 162,240 633,584 1,041,473 24,504
27 71812 CIOROIASI 4,327,772 1,209,718 98,167 382,859 191,929 0 1,205,000 0 0 1,498,855 0 136,479 85,791 3,771,918 1,115,267 542,182 197,889 1,925,930 -9,350 1,650,428 58,330 38,743 188,009 1,787,168 49,240
28 71858 CIUPERCENII NOI 11,698,165 3,213,291 478,314 1,086,318 772,360 61,000 3,022,000 0 0 2,460,612 0 1,775,075 393,827 10,630,889 4,345,241 1,437,534 221,332 1,716,830 142,444 2,802,424 -34,916 6,062,553 434,158 270,132 90,827 134,061 997,782 154,363 2,249,915 237,098
29 74859 CARCEA 12,691,442 11,506,436 7,514,119 0 326,632 0 315,000 0 517,000 724 0 0 25,650 28,576,877 1,609,473 1,860,703 64,269 885,691 207,316 51,147 23,901,316 -3,038 2,023,815 6,414,069 289,217 414,311 1,035,754 1,720,498 16,679,213
30 74867 CARNA 4,781,848 1,192,323 122,248 400,767 164,191 0 1,236,000 0 0 1,822,340 0 365,584 1,410 4,704,951 949,063 1,151,372 106,563 322,495 2,210,440 -34,982 2,462,155 166,600 131,505 133,695 1,810,996
31 71885 COSOVENI 5,999,261 2,750,446 812,437 538,919 601,703 0 1,894,000 0 0 735,112 0 0 18,000 4,274,120 1,947,987 1,341,682 277,750 56,448 792,551 ### 1,539,369 12,911 272,947 111,141 798,787 210,416 1,151,927 120,114 56,508
32 71910 COTOFENII DIN DOS 3,787,907 1,481,581 199,216 479,694 436,178 0 1,531,000 0 0 66,424 0 203,277 69,447 2,750,873 1,463,514 884,804 226,763 31,984 143,808 1,154,782 23,391 331,606 70,252 61,874 391,223 368,477 311,735 37,533
33 74875 COTOFENII DIN FATA 13,043,173 1,189,172 274,072 414,779 287,028 29,000 1,841,000 0 0 250,637 0 9,201,264 245,072 11,857,856 1,338,947 915,908 180,159 9,248,165 180,051 -5,374 1,860,312 1,058,392 62,505 45,218 305,785 8,369,512 156,132
34 71956 DANETI 10,047,050 3,416,244 592,175 1,192,630 1,130,546 29,000 3,633,160 0 0 636,828 0 593,068 608,204 10,345,467 3,694,920 1,772,214 158,200 325,853 1,330,500 62,600 3,083,653 -82,473 4,264,379 318,499 74,974 258,540 1,626,915 999,879 592,229 2,210,052
35 72034 DESA 9,036,904 2,399,825 399,303 1,057,189 1,114,690 0 3,247,000 0 0 2,018,684 0 214,220 42,485 8,909,067 3,482,820 1,469,078 293,188 1,140,303 134,690 2,393,931 -4,943 2,937,611 1,160 1,233,972 67,815 1,249,303 1,287,367 808,237 1,167,465 156,137
36 72052 DIOSTI 5,899,801 2,000,468 561,443 549,281 546,780 51,000 1,535,000 0 0 1,766,553 0 0 0 5,417,183 1,785,764 1,181,483 190,904 5,700 2,253,332 1,547,557 365,705 209,245 201,674 771,594 242,506 235,234 1,843,668
37 72098 DOBRESTI 3,722,833 1,286,302 190,181 498,514 425,628 0 1,530,000 0 0 282,873 0 160,812 37,218 3,651,741 1,743,175 604,746 265,471 197,262 996,949 ### 1,490,411 215,367 62,567 148,057 513,084 1,149,262 72,993
38 74883 DOBROTESTI 2,859,815 956,978 159,819 379,103 217,751 20,944 1,215,000 0 0 55,989 0 295,096 98,057 2,886,295 1,256,529 436,633 83,192 15,000 1,099,964 -5,023 1,039,003 36,974 81,674 61,716 507,115 302,761 164,090 85,082 607,880
39 72150 DRAGOTESTI 6,960,454 1,683,574 215,606 441,142 379,800 87,000 1,387,000 0 0 2,397,152 0 226,967 798,961 7,009,967 1,908,728 721,627 4,793 133,163 914,116 3,327,540 2,345,259 136,523 367,709 12,012 484,157 2,420,192 154,835 783,049 306,231
40 72221 DRANIC 14,285,503 1,794,156 321,248 452,391 411,173 57,000 1,973,000 0 0 8,568,834 0 1,060,993 420,347 15,921,012 1,165,645 752,204 273,079 1,861,019 5,000 11,879,504 -15,439 1,415,089 168,804 55,802 66,382 410,469 5,293,298 4,223,819 4,287,349
41 72276 FARCAS 4,290,444 1,254,602 169,104 434,537 263,024 76,000 1,341,000 0 0 1,285,267 0 0 70,551 3,850,260 1,499,157 821,542 115,487 66,959 1,348,908 -1,793 1,397,884 100,935 178,127 59,306 125,685 275,337 1,366,992 193,759 150,866 1,369
42 72383 GALICEA MARE 7,548,329 2,843,014 387,352 833,318 466,061 0 2,074,000 0 0 2,164,050 0 1,075 129 7,955,019 2,411,720 2,269,210 473,187 18,050 2,787,645 -4,793 4,030,171 233,435 287,219 70,073 57,206 451,562 575,470 390,698 1,859,185
43 74891 GALICIUICA 6,049,208 990,955 113,146 405,439 147,374 24,000 1,361,000 0 0 3,525,879 0 0 0 5,408,527 904,275 580,101 212,982 3,711,169 1,501,855 49,406 97,874 206,982 18,985 3,533,425
44 72409 GHERCESTI 5,897,746 4,713,843 3,238,908 0 212,294 70,000 281,000 0 0 311,585 0 65,118 243,906 4,766,098 1,278,477 1,655,521 57,470 3,014 1,782,310 -10,694 1,822,554 65,474 89,164 62,041 415,909 219,604 850,747 484,257 756,348
45 74907 GHIDICI 6,566,402 1,424,508 225,176 510,729 375,996 23,000 1,536,000 0 0 422,828 0 2,745,014 39,056 6,755,684 1,762,025 803,410 346,251 3,112,628 19,900 722,270 -10,800 3,962,422 1,529,199 141,465 84,236 316,995 132,945 476,704 111,718
46 74915 GHINDENI 3,177,095 1,114,296 162,105 391,262 258,458 0 1,255,000 0 0 473,014 0 0 76,327 3,362,228 1,428,673 805,211 155,442 972,902 1,772,948 6,022 93,218 40,770 372,075 172,824 262,939 641,432
47 72463 GIGHERA 5,486,062 1,704,580 231,284 607,592 472,522 0 1,786,000 0 0 1,298,681 0 111,285 112,994 4,695,498 1,469,029 731,581 284,893 79,964 2,131,755 -1,724 2,106,958 185,654 45,022 482,370 1,088,582 234,217 552,695
48 72506 GIUBEGA 3,268,851 1,880,449 580,292 329,167 207,852 0 1,074,000 0 0 106,550 0 0 0 3,053,383 1,136,199 746,802 60,000 229,243 15,000 866,521 -382 1,665,144 157,777 66,115 406,671 217,261 151,946 190,000 125,219 73,250
49 72533 GIURGITA 5,264,135 2,191,112 438,519 581,256 420,037 37,000 1,774,903 0 0 841,083 0 0 0 5,594,414 1,466,810 1,061,226 435,592 769,331 37,800 1,829,747 -6,092 2,031,149 178,335 58,340 495,280 414,892 82,622 275,220 2,058,576
50 72579 GINGIOVA 7,771,014 1,585,347 223,940 556,825 443,467 60,000 1,676,000 0 0 3,863,238 0 127,694 15,268 7,952,485 2,039,262 1,435,116 236,128 344,939 16,000 3,908,110 -27,070 2,712,607 81,231 130,527 114,935 152,903 539,402 413,849 3,807,031
51 72604 GOGOSU 2,443,907 764,750 54,637 414,860 54,230 44,000 1,520,000 0 0 2,384 0 0 58,543 1,519,672 627,050 658,347 6,000 80,573 3,500 145,002 -800 865,449 54,143 76,993 248,929 89,613 46,254 21,448 116,843
52 72640 GOICEA 8,121,125 1,682,901 172,761 537,064 335,444 19,000 1,598,000 0 0 4,309,485 0 156,251 20,044 7,558,990 1,525,930 825,751 12,356 231,265 266,440 126,374 4,315,006 255,868 1,558,196 514,115 58,614 183,057 359,147 365,868 116,424 4,355,927 47,642
53 72677 GOIESTI 7,537,331 1,722,507 209,822 666,868 335,000 241,000 1,923,000 0 0 1,871,576 0 1,014,073 430,175 6,991,511 1,536,674 1,012,929 125,807 1,415,883 15,000 2,885,218 1,673,833 134,566 377,116 2,584,947 2,221,049
54 72819 GRECESTI 2,641,623 1,205,394 241,106 353,703 134,523 62,000 1,118,000 0 0 73,322 0 48,384 0 2,743,503 1,252,139 973,178 118,725 48,384 351,077 1,563,127 111,535 180,582 72,773 186,864 147,630 211,492 64,000 205,500
55 70094 ISALNITA 15,232,013 9,891,259 5,977,177 0 689,482 30,000 413,200 0 0 3,741,722 0 416,544 49,806 15,509,864 2,995,619 2,664,676 51,609 229,207 585,400 169,550 8,837,627 -23,824 4,209,053 299,405 398,528 83,035 433,529 883,637 5,238,656 1,149,168 2,814,853
56 72882 IZVOARE 2,986,254 1,022,241 161,201 377,225 183,727 15,000 1,261,000 0 0 478,846 0 0 25,440 2,646,633 1,153,707 598,568 198,495 3,000 694,652 -1,789 1,885,122 110,255 54,752 195,438 309,438 76,628 15,000
57 74923 INTORSURA 7,869,538 1,118,345 165,347 378,160 139,000 -69,959 1,362,000 0 0 4,940,356 0 200,259 179,537 7,297,631 885,247 689,428 196,454 20,000 5,507,613 -1,111 1,540,919 22,187 54,103 159,194 193,054 143,535 5,184,639
58 72926 LEU 6,783,795 3,135,920 603,177 898,234 814,143 99,615 2,592,000 0 0 202,402 0 7,237 -67,522 6,800,987 3,001,355 1,407,455 11,948 374,186 106,499 93,040 1,810,952 -4,448 2,912,744 319,108 226,572 140,089 1,108,825 271,792 1,821,857
59 72953 LIPOVU 4,471,854 1,516,046 188,469 735,515 449,680 0 2,137,000 0 0 354,955 0 0 14,173 5,951,103 915,450 776,967 471,161 3,791,275 -3,750 1,469,731 34,510 162,486 455,462 147,969 3,680,945
60 72980 MACESU DE JOS 3,743,417 1,619,100 328,300 341,463 272,828 15,000 1,131,000 0 0 632,587 0 65,116 7,786 3,257,409 1,653,454 647,650 54,619 3,900 897,786 2,342,410 156,225 66,963 77,222 336,925 97,066 85,464 20,995 74,139
61 73013 MACESU DE SUS 8,253,578 1,132,882 132,851 382,859 188,744 0 1,484,000 0 0 5,447,952 0 0 0 8,631,348 1,080,287 829,031 130,033 464,457 10,000 6,118,437 -897 1,266,751 648,716 107,535 -897 73,252 167,593 790,610 69,614 5,508,174
62 73031 MAGLAVIT 7,053,406 3,204,063 554,905 968,785 685,181 0 3,044,000 0 0 94,435 0 19,310 6,417 5,411,584 2,652,945 1,620,142 20,000 363,491 105,292 19,985 658,219 -28,490 1,912,959 291,121 873,450 78,323 128,404 858,461 704,293 550,053 14,520
63 73068 MALU MARE 11,857,815 8,212,706 4,066,346 89,126 975,100 0 980,000 0 0 136,983 0 932,492 620,534 10,180,087 3,974,895 1,985,473 772,000 360,310 1,937,328 16,301 1,133,780 4,595,470 145,552 164,796 126,609 441,283 1,809,289 363,740 853,420 1,679,928
64 73102 MELINESTI 9,170,722 2,541,206 768,016 677,179 765,309 287,817 1,988,000 0 0 223,120 0 2,016,173 1,349,097 8,654,202 2,557,318 1,584,414 323,041 3,413,236 80,000 723,810 -27,617 2,502,091 127,496 587,355 139,170 148,309 755,803 2,499,996 197,000 1,696,982
65 73246 MISCHII 4,882,235 1,537,482 272,563 339,612 285,900 113,000 1,794,000 0 0 1,151,853 0 0 0 4,396,636 1,345,414 1,031,017 191,538 114,917 78,137 1,697,014 -61,401 1,515,927 55,987 130,760 79,030 372,389 378,929 380,869 1,482,745
66 73317 MIRSANI 20,540,700 2,696,983 412,393 949,024 967,674 10,209 2,723,000 0 0 13,403,034 0 518,793 221,007 19,482,039 3,209,183 967,918 268,344 898,245 14,146,903 -8,554 1,827,205 631,667 251,153 65,509 1,423,730 1,235,727 1,160,231 12,876,607 10,210
67 73335 MOTATEI 24,220,703 4,374,825 886,228 1,416,450 1,077,013 3,000 3,867,000 0 0 13,842,103 0 1,056,762 0 22,548,496 4,219,918 2,340,014 467,918 1,095,043 65,887 14,360,216 -500 2,874,427 1,416,363 738,571 65,834 196,901 1,406,454 905,100 14,470,276 474,570
68 73371 MURGASI 3,505,317 1,478,050 170,394 496,636 312,166 51,000 1,502,000 0 0 21,636 0 93,429 47,036 3,216,593 1,204,301 976,413 435,109 28,784 11,850 560,136 1,474,994 43,160 149,597 560,136 409,450 257,151 103,070 219,035
69 73460 NEGOI 7,836,847 1,369,139 213,229 484,366 335,809 0 1,451,000 0 0 1,971,889 0 2,592,070 116,940 6,968,175 1,340,809 769,834 263,849 2,229,254 30,000 2,334,429 3,537,972 797 360,961 102,676 43,050 244,149 2,022,701 166,311 372,618 116,940
70 73503 ORODEL 4,513,994 1,419,124 359,317 345,140 399,614 77,000 1,150,000 0 0 1,211,216 0 192,931 64,109 4,086,439 1,407,895 718,041 148,134 1,950 1,831,084 -20,665 1,203,434 291,119 162,113 58,133 45,394 462,832 122,787 114,537 1,623,694 2,396
71 73567 OSTROVENI 6,307,703 2,569,598 332,480 1,045,887 739,269 0 2,910,000 0 0 88,836 0 0 0 6,167,908 2,996,460 1,757,230 376,885 46,300 1,031,400 -40,367 3,663,635 189,204 199,008 72,584 216,316 917,682 535,663 373,816
72 73594 PERISOR 3,076,940 1,606,917 448,072 295,393 300,258 22,000 1,113,000 0 0 34,765 0 0 0 2,946,562 1,440,279 987,795 388,952 32,061 115,538 -18,063 1,634,608 43,286 156,127 64,852 361,224 610,357 76,108
73 73629 PIELESTI 10,743,513 7,683,733 3,822,447 0 695,385 107,000 416,000 0 0 267,402 0 940,318 633,675 10,307,295 2,744,121 2,188,981 6,000 156,575 324,429 2,750,620 30,000 1,894,706 212,000 -137 2,773,831 307,800 122,641 74,280 338,821 1,086,841 1,757,202 3,492,869 342,648 10,362
74 73665 PISCU VECHI 3,980,875 1,495,531 236,165 578,463 346,914 57,000 1,693,000 0 0 122,368 0 59,161 206,901 4,351,088 1,554,958 1,213,760 331,347 953,345 12,937 284,741 2,075,302 266,179 210,560 118,159 516,334 312,147 107,940 139,104 605,363
75 73709 PLENITA 9,270,870 3,350,443 810,697 836,134 872,667 71,000 3,265,000 0 0 346,501 0 836,838 528,421 8,506,684 2,744,261 2,676,849 596,347 1,059,998 14,500 1,414,729 5,057,785 747,008 400,244 177,647 120,310 758,153 372,860 683,561 189,116
76 74931 PLESOI 2,441,769 866,607 105,685 396,980 222,771 97,000 1,244,000 0 0 11,391 0 0 0 2,508,375 1,014,047 721,336 123,009 247 17,200 659,638 -27,102 1,086,315 157,449 10,000 234,581 455,260 127,260 437,510
77 73736 POIANA MARE 14,072,655 7,341,955 2,787,215 1,551,754 1,793,187 0 4,713,000 0 0 204,622 0 0 19,891 15,176,901 6,130,890 3,834,544 545,745 187,326 295,604 4,255,848 -73,056 4,963,526 920,375 1,095,966 1,185,097 240,896 1,765,693 985,722 1,329,667 2,689,959
78 70110 PODARI 14,103,151 7,141,007 2,426,895 879,275 963,946 64,000 2,544,000 0 0 431,703 -554,000 3,512,495 0 16,230,676 3,758,829 3,454,513 208,162 594,124 4,770,624 123,500 3,691,770 545,524 ### 4,050,670 471,314 5,060,881 6,373 387,385 1,458,709 3,853,376 844,064 97,904
79 73772 PREDESTI 8,118,502 1,611,678 280,072 381,837 495,000 66,000 2,467,000 0 0 3,464,473 0 0 14,351 7,042,691 1,857,794 987,522 141,753 114,995 3,955,537 -14,910 2,108,050 90,844 103,743 122,784 168,884 444,920 147,483 205,226 3,650,757
80 73852 RADOVAN 3,192,360 1,009,071 133,979 380,043 149,507 94,902 1,403,000 0 0 7,432 0 394,080 134,368 2,968,687 808,748 741,752 91,438 520,982 808,407 -2,640 1,265,605 558,432 61,130 152,650 154,911 305,552 470,407
81 73905 RAST 10,401,944 2,122,837 416,186 749,610 412,647 0 2,259,000 0 0 5,573,246 0 34,214 0 10,444,581 1,579,277 2,447,888 322,454 125,523 25,000 5,944,439 2,210,330 1,071 330,548 112,778 19,460 418,447 1,829,166 5,522,781
82 73923 ROBANESTI 5,586,028 1,988,660 515,167 412,874 315,000 81,000 1,321,000 0 0 1,677,772 0 121,667 80,929 5,438,552 1,425,802 1,315,491 203,369 295,963 2,210,014 -12,087 1,875,504 69,392 47,614 451,646 547,265 359,393 2,087,738
83 74949 ROJISTE 7,762,322 1,595,547 266,604 520,127 542,233 94,839 2,751,000 0 0 417,720 0 1,662,739 698,244 8,685,122 2,545,415 2,448,248 163,484 3,316,149 5,000 206,826 4,051,052 156,485 56,121 84,358 729,082 197,036 3,410,988
84 73996 SADOVA 12,236,924 4,086,373 658,192 1,874,533 1,397,175 28,000 5,744,000 0 0 337,861 0 521,943 121,572 11,376,632 4,371,833 5,360,827 1,084,221 92,681 112,500 354,570 7,738,753 694,650 159,963 128,840 1,720,735 61,080 872,611
85 74028 SALCUTA 3,452,144 1,245,445 168,830 467,477 321,916 0 1,436,000 0 0 404,882 0 13,091 30,810 2,891,345 1,492,526 696,611 8,368 87,754 990 608,446 -3,350 1,922,261 322,748 50,109 349,275 71,452 155,772 19,728
86 74073 SCAIESTI 7,555,482 1,243,268 175,981 446,779 447,607 0 1,410,000 0 0 4,297,410 0 117,541 39,656 7,348,560 1,459,104 1,063,389 237,524 12,600 4,575,943 1,229,284 162,801 196,338 58,448 1,056 556,399 4,575,101 569,133
87 74108 SEACA DE CIMP 4,362,844 1,350,022 238,274 366,888 476,009 16,920 1,799,000 0 0 494,222 0 99,791 126,880 3,837,703 1,596,167 744,360 193,329 8,288 1,296,861 -1,302 1,690,704 4,439 717,066 69,108 146,051 691,143 112,271 390,000 16,921
88 74135 SEACA DE PADURE 2,809,142 879,845 106,330 398,858 140,458 27,894 1,245,000 0 0 385,184 0 4,165 126,596 2,099,985 952,652 421,246 10,115 109,424 587 40,000 568,796 -2,835 1,064,121 69,148 66,513 40,174 204,574 47,094 42,852 565,509
89 74171 SECU 3,386,699 873,434 115,309 394,162 180,396 35,000 1,235,000 0 0 1,062,869 0 0 0 3,145,617 1,058,746 625,678 10,000 109,882 25,000 1,316,311 1,345,337 17,776 105,396 60,804 25,000 186,974 1,116,545 58,484 229,301
90 74224 SILISTEA CRUCII 3,170,444 1,200,513 183,220 360,283 202,498 0 1,355,000 0 0 70,071 0 206,733 135,629 3,440,032 947,553 440,848 219,038 529,907 10,000 1,293,098 -412 1,601,395 218,032 66,125 222,850 47,715 100,767 1,183,148
91 74242 SOPOT 3,589,579 1,045,165 135,781 393,194 265,000 83,000 2,134,000 0 0 62,414 0 0 0 3,246,797 1,123,768 1,106,629 172,311 844,089 1,669,561 30,000 87,122 63,436 20,000 327,266 174,784 73,000 801,628
92 70174 SIMNICU DE SUS 12,189,924 5,134,590 2,350,655 449,435 704,190 46,000 1,463,000 0 0 147,141 0 3,336,771 1,358,232 11,968,332 1,925,614 2,648,055 907,267 5,360,094 47,152 1,083,698 -3,548 3,069,117 185,894 1,186,439 855,992 5,599,050 788,237 283,603
93 74956 TALPAS 3,925,693 1,003,135 184,272 368,766 146,635 10,000 1,161,000 0 0 1,456,548 0 94,662 53,713 4,216,042 1,022,073 315,358 131,981 349,146 18,078 2,379,406 1,376,267 119,993 100,627 55,544 18,078 123,501 2,191,526 55,673 174,833
94 74322 TEASC 9,411,955 1,937,623 265,350 633,927 478,828 0 2,490,000 0 0 4,494,626 0 10,878 0 8,701,881 2,069,470 1,194,025 121,892 11,667 14,000 5,291,011 -184 2,246,140 3,035 606,729 212,526 638,727 429,862 4,490,729 74,133
95 74359 TERPEZITA 8,025,108 1,058,261 193,509 319,040 270,583 163,000 1,001,000 0 0 5,222,639 0 222,345 87,280 7,471,513 1,191,162 608,717 8,138 96,071 55,874 5,512,147 -596 1,014,357 101,050 88,534 466,877 82,979 44,331 5,673,385
96 74411 TESLUI 5,236,844 1,512,441 220,541 464,636 431,505 119,529 1,457,000 0 0 1,716,369 0 0 0 4,449,874 1,575,949 759,022 228,168 1,886,735 1,297,970 2,597 104,659 614 616,306 2,080,710 165,553 179,965 1,500
97 74509 TUGLUI 8,671,478 1,825,141 324,949 599,108 397,098 68,000 1,758,000 0 0 218,441 0 3,490,187 914,611 6,652,107 1,613,301 1,037,200 94,000 222,117 2,555,042 21,982 1,114,442 -5,977 1,977,807 448,732 169,899 1,311,642 487,734 315,665 1,074,838 865,790
98 74536 UNIREA 5,106,162 2,144,580 583,650 761,850 952,327 0 2,280,000 0 0 -270,745 0 0 0 3,778,144 2,697,847 1,121,041 259,166 10,000 45,922 ### 1,853,247 130,648 194,685 55,788 132,887 1,286,459 162,725 -348,032 309,737
99 74554 URZICUTA 8,077,149 2,014,982 296,231 628,288 650,673 69,000 2,273,000 0 0 117,756 0 2,027,452 924,286 5,492,781 2,080,137 1,058,589 244,873 1,703,630 41,179 415,427 -51,054 1,910,347 97,154 303,311 109,244 163,750 654,125 1,807,087 369,394 78,369
100 74581 VALEA STANCIULUI 7,837,879 3,153,781 439,069 1,097,622 928,151 0 3,611,366 0 0 76,608 0 0 67,973 6,870,149 2,934,684 2,622,454 533,804 137,348 716,076 -74,217 3,537,926 539,596 287,032 99,713 145,844 1,018,255 537,686 208,692 495,405
101 74616 VELA 7,151,459 1,161,201 181,815 382,890 571,600 174,000 1,270,000 0 0 3,851,171 0 21,994 101,493 7,057,591 1,606,653 1,060,537 255,880 15,000 4,137,865 -18,344 2,109,814 40,000 167,691 61,141 642,494 3,572,153 87,439 376,859
102 74705 VERBITA 2,774,593 864,089 105,416 401,735 402,212 3,300 1,429,000 0 0 75,992 0 0 0 2,567,689 1,417,835 521,198 2,380 67,287 558,989 1,258,192 21,742 109,492 63,664 33 565,712 36,372 78,851 433,631
103 74732 VARTOP 3,072,083 1,242,643 307,924 346,187 538,739 0 1,185,000 0 0 78,401 0 0 27,300 2,944,623 1,640,128 806,729 195,613 302,153 1,849,292 24,999 136,962 62,923 54,471 679,105 136,871
104 74750 VARVORU DE JOS 4,369,289 1,762,256 263,088 515,456 351,140 221,176 1,562,000 0 0 423,074 0 0 49,643 3,338,105 1,339,015 1,263,165 209,715 46,393 479,817 1,991,340 74,052 120,170 58,798 395,104 117,656 309,449 271,536
 ANEXA nr. 24
Judeţul: GALATI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,724,297,526 710,282,320 354,746,559 62,080,649 48,481,000 122,929,071 10,193,322 365,354,740 0 4,032,406 211,033,306 0 234,392,299 17,599,062 1,706,720,816 344,937,712 321,752,398 15,899,910 46,891,322 155,724,427 17,757,409 0 86,182,570 329,236,714 33,069,583 341,086,046 21,640,544 -7,457,819 248,268,327 52,159,461 117,506,682 98,961,753 142,370,402 271,260,680 115,819,162 135,240,176 8,272,062 512,175,735 4,686,376
A. Consiliul judeţean 404,675,604 76,806,624 65,844,253 9,312,097 48,481,000 0 8,902,000 127,476,430 0 0 27,186,215 0 115,818,585 4,750 429,614,321 81,470,178 24,196,102 0 0 74,920,211 0 0 6,753,169 188,576,855 12,940,845 44,584,171 0 -3,827,210 38,794,484 473,223 8,427,133 59,905,335 43,091,793 82,146,855 1,858,896 18,832,022 0 176,084,580 0
B. Total municipii 691,309,021 444,436,085 247,554,404 9,373,928 0 61,483,000 800,000 42,902,000 0 3,320,406 38,092,392 0 97,967,394 2,307,744 683,054,015 113,679,930 190,602,316 15,709,639 46,891,322 78,934,590 12,025,647 0 41,894,240 95,084,155 14,218,955 55,808,807 20,665,715 -2,461,301 90,861,867 29,764,403 61,320,758 32,487,973 75,179,351 112,401,882 44,452,179 55,315,113 8,272,062 170,131,104 2,867,323
Nr.
Cod SIRUTA
crt.
1 75098 MUNICIPIUL GALATI 602,639,292 401,212,270 230,052,055 5,227,863 51,856,000 0 24,785,000 0 3,198,406 27,129,757 0 93,947,859 510,000 600,440,321 96,614,137 163,847,496 15,709,639 46,891,322 72,049,732 11,788,219 0 35,898,852 88,403,412 13,832,409 36,947,457 20,665,715 -2,208,069 76,236,657 26,440,658 56,111,559 28,113,484 67,495,777 101,945,980 32,544,600 47,532,885 8,272,062 152,879,336 2,867,323
2 75203 MUNICIPIUL TECUCI 88,669,729 43,223,815 17,502,349 4,146,065 9,627,000 800,000 18,117,000 0 122,000 10,962,635 0 4,019,535 1,797,744 82,613,694 17,065,793 26,754,820 0 0 6,884,858 237,428 0 5,995,388 6,680,743 386,546 18,861,350 0 -253,232 14,625,210 3,323,745 5,209,199 4,374,489 7,683,574 10,455,902 11,907,579 7,782,228 0 17,251,768 0
C. Total oraşe 19,033,904 9,490,386 3,451,344 1,176,814 0 2,584,000 491,322 5,790,000 0 0 564,567 0 26,405 87,224 18,005,822 9,331,899 4,263,741 1,200 0 0 831,063 0 1,273,915 227,937 134,097 1,868,110 73,860 0 7,072,464 389,720 1,237,665 235,598 628,994 2,472,915 2,878,138 1,544,499 0 1,533,029 12,800
1 75338 ORAS BERESTI 5,681,526 2,198,017 591,994 478,050 815,000 0 2,655,000 0 0 13,509 0 0 0 5,112,194 2,891,344 1,350,492 0 0 0 36,851 0 360,271 0 40,070 433,166 0 0 2,447,756 196,743 386,264 0 101,837 673,660 349,258 745,368 0 211,308 0
2 75472 ORAS TARGU BUJOR 13,352,378 7,292,369 2,859,350 698,764 1,769,000 491,322 3,135,000 0 0 551,058 0 26,405 87,224 12,893,628 6,440,555 2,913,249 1,200 0 0 794,212 0 913,644 227,937 94,027 1,434,944 73,860 0 4,624,708 192,977 851,401 235,598 527,157 1,799,255 2,528,880 799,131 0 1,321,721 12,800
D. Total comune 609,278,997 179,549,225 37,896,558 42,217,810 0 58,862,071 0 189,186,310 0 712,000 145,190,132 0 20,579,915 15,199,344 576,046,658 140,455,705 102,690,239 189,071 0 1,869,626 4,900,699 0 36,261,246 45,347,767 5,775,686 238,824,958 900,969 -1,169,308 111,539,512 21,532,115 46,521,126 6,332,847 23,470,264 74,239,028 66,629,949 59,548,542 0 164,427,022 1,806,253
1 75515 COMUNA BARCEA 12,761,681 3,418,355 578,279 1,072,890 1,068,000 0 5,347,000 0 0 2,669,369 0 8,932 250,025 11,085,554 2,982,812 1,532,658 0 0 0 0 0 522,153 1,554,506 37,466 4,455,959 0 0 2,586,659 187,406 778,122 66,947 143,009 1,068,953 381,251 230,318 0 5,642,889 0
2 75542 COMUNA BALABANESTI 5,808,920 1,337,386 211,344 266,243 543,000 0 1,255,000 0 0 2,193,534 0 400,560 79,440 5,955,321 1,646,587 890,011 0 0 0 46,983 0 226,123 731,530 0 2,728,958 0 -314,871 1,815,544 128,872 239,725 68,547 135,165 637,569 -131,574 45,259 0 2,984,387 31,827
3 75613 COMUNA BALASESTI 4,385,681 1,447,760 184,670 391,941 769,000 0 1,740,000 0 0 78,921 0 0 350,000 4,690,246 2,073,022 1,021,299 0 0 0 0 0 324,253 0 0 1,275,272 0 -3,600 1,386,329 181,111 368,250 24,342 59,970 1,062,934 1,019,626 202,959 0 384,725 0
4 75668 COMUNA BALENI 8,385,483 2,342,747 392,495 338,495 701,000 0 1,551,000 0 0 1,938,882 0 738,850 1,113,004 7,672,903 1,868,584 775,352 59,316 0 0 0 0 469,173 1,716,154 149,972 2,496,966 142,500 -5,114 921,563 218,754 332,570 24,377 260,520 1,100,924 517,687 1,207,901 0 3,088,607 0
5 75686 COMUNA BANEASA 8,725,736 1,229,736 230,240 346,413 552,000 0 1,526,000 0 0 5,171,517 0 10,450 236,033 8,299,804 1,506,002 933,181 0 0 0 0 0 181,421 329,951 33,000 5,319,108 0 -2,859 1,162,170 65,232 617,323 36,565 74,769 668,707 1,688,105 28,597 0 3,958,336 0
6 75356 COMUNA BERESTI-MERIA 10,765,327 2,079,064 327,180 610,676 1,097,000 0 2,533,000 0 0 3,664,451 0 525,446 866,366 9,407,548 2,964,082 984,878 0 0 0 143,500 0 481,960 354,030 110,578 4,373,445 0 -4,925 1,772,162 351,481 416,663 45,362 56,922 1,481,827 4,192,929 63,026 0 1,027,176 0
7 75711 COMUNA BRANISTEA 8,678,818 3,740,373 844,071 625,522 947,840 0 3,612,000 0 0 7,182 0 227,605 143,818 9,396,895 2,841,921 1,973,538 0 0 0 288,422 0 382,263 377,535 80,607 3,471,547 0 -18,938 2,519,522 505,247 396,472 623,922 2,045,666 1,284,602 808,264 588,995 0 624,205 0
8 75766 COMUNA BRAHASESTI 16,934,713 3,756,618 503,778 1,753,838 1,942,000 0 6,470,000 0 0 2,500,758 0 2,052,073 213,264 17,276,536 3,438,696 2,187,747 0 0 0 0 0 1,088,977 2,509,021 259,854 7,803,964 0 -11,723 2,344,817 627,092 1,404,236 144,483 663,598 2,122,685 2,547,456 224,508 0 7,065,367 132,294
9 75819 COMUNA BUCIUMENI 6,823,402 1,305,603 250,936 413,716 899,000 0 1,834,000 0 0 2,615,116 0 0 169,683 8,260,575 1,946,802 823,207 0 0 0 0 0 260,634 2,515,079 80,000 2,636,150 0 -1,297 1,045,891 103,907 455,064 0 2,203,673 1,239,454 285,792 48,012 0 2,878,782 0
10 75864 COMUNA CAVADINESTI 7,375,540 2,198,297 535,418 428,562 582,000 0 2,208,000 0 0 1,078,955 0 1,091,766 216,522 7,979,627 1,257,438 1,232,649 0 0 0 232,186 0 516,429 2,773,551 10,000 1,957,374 0 0 1,362,894 558,592 518,071 9,699 55,632 690,638 581,083 52,086 0 4,135,938 14,994
11 75917 COMUNA CERTESTI 5,261,492 1,336,166 250,537 369,177 641,000 0 2,628,000 0 0 495,684 0 0 160,642 5,509,259 1,557,008 1,355,068 0 0 0 0 0 353,097 0 38,000 2,206,086 0 0 1,211,222 126,888 365,968 49,064 217,696 834,573 329,366 92,187 0 2,282,295 0
12 76004 COMUNA CORNI 5,553,840 2,304,849 243,728 364,228 264,000 0 2,451,000 0 0 533,991 0 0 0 4,221,213 1,180,140 1,623,210 0 0 0 4,175 0 251,730 22,606 15,000 1,124,352 0 0 1,408,496 4,432 416,777 70,143 190,562 243,591 299,697 421,783 0 1,165,732 0
13 75953 COMUNA COROD 16,052,398 4,781,487 1,170,610 1,149,100 2,001,000 0 5,374,000 0 0 2,279,709 0 1,060,087 556,115 13,761,208 4,887,537 2,536,117 0 0 0 10,966 0 819,506 1,131,972 80,000 4,316,123 0 -21,013 2,815,816 491,087 2,502,632 499,667 926,971 2,676,875 882,171 1,058,933 0 1,907,056 0
14 76040 COMUNA COSMESTI 9,433,564 3,132,796 467,242 1,137,223 1,212,000 0 4,075,000 0 0 690,697 0 278,254 44,817 8,318,606 3,115,275 3,028,309 0 0 147,194 295,930 0 827,276 33,422 63,224 1,076,260 0 -268,284 2,233,909 1,158,916 862,427 165,856 580,074 1,535,911 691,078 685,013 0 405,422 0
15 76111 COMUNA COSTACHE NEGRI 6,282,294 1,729,092 432,276 414,705 689,000 0 2,419,000 0 0 1,426,102 0 0 19,100 5,385,676 1,809,779 965,820 0 0 0 225,000 0 292,693 0 15,936 2,084,360 0 -7,912 1,705,183 26,006 387,906 0 126,256 768,019 280,301 1,619,574 0 472,431 0
16 76139 COMUNA CUCA 10,254,091 1,527,999 364,316 313,751 700,000 0 1,457,000 0 0 6,147,090 0 248,316 173,686 10,182,731 1,592,009 662,667 0 0 0 0 0 611,512 515,779 19,977 6,782,073 0 -1,286 1,196,438 196,976 340,314 63,444 64,884 939,778 1,303,984 2,321,137 0 3,755,776 0
17 76157 COMUNA CUDALBI 25,307,906 5,037,332 932,371 1,189,680 2,233,000 0 4,684,000 0 0 10,769,522 0 2,188,218 395,834 22,968,810 4,282,471 2,574,152 0 0 38,630 68,013 0 990,545 3,717,068 77,500 11,245,097 0 -24,666 3,337,392 1,152,282 2,080,308 167,572 281,886 2,913,944 1,825,835 10,843,908 0 365,683 0
18 77595 COMUNA CUZA VODA 9,026,636 1,581,345 162,410 467,162 621,547 0 2,798,000 0 0 3,378,642 0 480,852 166,250 7,088,761 1,207,885 1,120,494 0 0 0 0 0 527,289 309,638 15,222 3,940,492 0 -32,259 1,070,094 564,027 176,638 90 253,339 727,262 628,662 203,551 0 3,465,098 0
19 75221 COMUNA DRAGANESTI 14,780,433 3,421,048 440,991 1,173,844 1,209,000 0 5,817,000 0 0 4,143,345 0 0 190,040 12,649,607 2,667,647 1,410,085 0 0 0 49,120 0 750,597 375,943 47,310 7,366,568 0 -17,663 1,812,982 81,152 858,030 100,909 315,859 1,547,051 453,138 278,801 0 7,196,685 5,000
20 76175 COMUNA DRAGUSENI 13,394,136 2,841,861 430,500 993,710 1,298,000 0 3,967,000 0 0 4,669,863 0 363,826 253,586 12,269,220 2,971,401 2,179,249 0 0 0 0 0 612,091 100,678 391,770 6,014,912 0 -881 1,922,655 318,237 3,290,245 31,708 401,285 1,529,728 2,453,793 342,002 0 1,979,567 0
21 76255 COMUNA FIRTANESTI 14,037,673 2,696,668 374,780 882,858 926,000 0 3,441,000 0 0 6,391,031 0 249,926 333,048 13,992,012 2,184,274 1,504,984 0 0 0 0 0 685,813 418,211 164,500 9,064,520 0 -30,290 1,398,520 294,988 529,049 82,189 192,789 1,467,352 679,119 1,794,610 0 7,553,396 0
22 76282 COMUNA FOLTESTI 6,055,139 2,639,954 739,264 423,613 751,000 0 1,818,000 0 0 860,185 0 0 -14,000 8,232,841 1,942,127 812,163 0 0 0 0 0 430,553 2,220,826 73,591 2,756,081 0 -2,500 1,372,356 247,987 351,399 838,049 145,243 898,252 76,102 619,671 0 3,683,782 0
23 76317 COMUNA FRUMUSITA 15,340,374 3,008,760 444,779 918,489 1,102,094 0 3,531,000 0 0 7,168,586 0 237,136 292,798 15,777,238 2,054,852 1,110,317 0 0 100,000 0 0 887,334 398,804 141,342 11,094,446 0 -9,857 1,804,054 1,105,483 404,952 47,893 520,605 1,168,652 1,490,677 6,819,535 0 2,405,421 9,966
24 76353 COMUNA FUNDENI 8,132,336 2,828,434 463,978 656,205 903,000 0 2,672,000 0 0 140,668 0 546,587 1,041,647 5,017,658 2,145,746 1,277,008 0 0 0 118,518 0 433,825 318,441 120,000 611,179 0 -7,059 1,666,040 214,965 589,484 48,308 214,495 1,264,801 705,080 246,519 0 67,966 0
25 76406 COMUNA GHIDIGENI 12,058,958 3,281,498 627,005 1,166,916 2,108,590 0 6,057,000 0 0 473,107 0 0 138,763 10,630,378 4,407,049 2,014,727 0 0 0 0 0 709,535 0 76,130 3,422,937 0 0 2,439,606 979,258 955,054 207,673 405,492 2,079,654 1,681,247 339,516 0 1,542,878 0
26 76497 COMUNA GOHOR 11,419,864 1,810,757 366,786 551,291 947,000 0 2,294,000 0 0 6,142,847 0 0 225,260 11,580,300 1,731,097 1,327,895 0 0 0 0 0 1,170,243 393,787 0 6,957,278 0 0 1,657,283 258,051 471,498 70,993 57,632 1,171,587 4,318,678 78,981 0 3,495,597 0
27 76558 COMUNA GRIVITA 6,550,216 2,578,482 219,534 654,225 854,000 0 2,644,000 0 0 360,290 0 8,932 104,512 5,240,061 2,113,050 1,012,677 0 0 0 0 0 438,141 400,743 149,000 1,139,668 0 -13,218 1,475,688 561,221 528,880 9,721 526,803 1,114,475 748,742 56,321 0 165,862 52,348
28 76585 COMUNA INDEPENDENTA 6,948,823 3,438,214 633,892 735,385 845,000 0 2,648,000 0 0 17,609 0 0 0 7,797,170 2,125,711 1,933,004 0 0 0 325,809 0 522,039 2,677,704 137,600 213,798 0 -138,495 1,722,559 238,187 349,566 0 521,296 1,016,175 796,668 518,616 0 2,634,103 0
29 76601 COMUNA IVESTI 16,802,832 5,463,273 1,244,961 1,655,853 1,761,000 0 6,628,000 0 0 1,165,379 0 1,489,733 295,447 16,587,088 3,442,417 1,779,437 0 0 0 42,135 0 1,172,160 4,245,723 380,460 5,534,110 0 -9,354 2,119,658 403,182 1,674,191 48,195 373,172 1,781,297 825,403 388,370 0 8,973,620 0
30 76638 COMUNA JORASTI 4,459,078 1,386,631 237,247 288,017 439,000 0 1,308,000 0 0 932,478 0 258,854 134,115 4,102,615 1,069,337 552,068 0 0 0 0 0 318,555 363,460 0 1,810,425 0 -11,230 1,057,108 41,609 141,198 199,120 399,915 517,269 1,109,838 67,010 0 555,229 14,319
31 76674 COMUNA LIESTI 18,719,663 7,028,040 2,067,374 1,591,519 1,520,000 0 7,386,000 0 0 691,916 0 1,920,973 172,734 13,030,424 4,530,803 2,097,677 5,718 0 0 242,734 0 603,950 1,117,373 739,903 3,703,237 0 -10,971 2,686,372 267,186 1,503,320 49,590 1,275,934 1,913,757 1,667,647 618,449 0 3,048,169 0
32 76692 COMUNA MATCA 21,909,739 8,330,234 1,819,031 1,892,403 3,608,000 0 8,392,000 0 712,000 477,505 0 8,932 381,068 29,335,167 6,158,997 3,069,459 0 0 0 712,000 0 2,594,877 1,010,371 248,872 15,548,983 0 -8,392 3,893,096 560,519 2,489,146 82,983 323,012 5,119,434 1,190,668 1,154,387 0 14,521,922 0
33 76718 COMUNA MASTACANI 7,707,774 2,557,008 331,302 832,380 735,000 0 3,189,000 0 0 985,539 0 0 241,227 7,606,662 1,626,640 3,579,782 0 0 0 0 0 842,662 0 0 1,558,504 0 -926 2,035,566 142,252 531,482 65,737 165,939 1,145,775 1,870,046 203,237 0 1,446,628 0
34 76745 COMUNA MOVILENI 5,913,247 2,507,691 159,467 595,830 636,000 0 2,383,000 0 0 52,045 0 193,824 140,687 5,827,360 1,837,516 1,069,888 0 0 0 141,372 0 289,650 0 70,000 2,418,934 0 0 1,422,117 111,178 305,646 132,530 217,720 805,305 496,417 134,270 0 2,202,177 0
35 75258 COMUNA MUNTENI 19,083,176 4,124,463 840,444 1,269,850 1,822,000 0 4,834,000 0 0 5,439,016 0 1,957,611 906,086 16,599,899 3,830,258 2,941,122 0 0 0 0 0 1,262,227 4,703,965 3,400 3,863,415 0 -4,488 3,228,213 48,342 693,357 568,370 33,646 2,271,768 1,351,299 3,049,002 0 5,355,902 0
36 76763 COMUNA NAMOLOASA 4,028,303 1,640,406 177,360 352,351 704,000 0 1,589,000 0 0 20,897 0 12,505 61,495 4,452,479 1,603,908 590,807 0 0 0 0 0 524,242 1,315,961 17,225 400,336 0 0 1,075,893 289,493 205,053 0 61,945 957,499 397,144 1,411,902 0 53,550 0
37 77579 COMUNA NEGRILESTI 7,210,079 1,603,555 213,298 443,408 500,000 0 1,845,000 0 0 2,895,225 0 259,494 106,805 7,208,798 1,584,060 1,657,155 0 0 0 0 0 364,799 331,795 0 3,270,989 0 0 2,162,207 406,329 181,629 0 82,276 645,911 274,528 63,953 0 3,391,965 0
38 76807 COMUNA NICORESTI 11,327,224 3,444,481 569,189 631,461 1,161,000 0 3,760,000 0 0 2,918,382 0 0 43,361 11,032,391 2,462,254 2,779,818 0 0 0 0 0 1,045,149 0 32,000 4,738,305 0 -25,135 2,325,313 760,986 915,424 85,295 521,454 1,379,833 854,992 486,560 0 3,702,534 0
39 76932 COMUNA OANCEA 8,073,304 2,304,841 956,122 133,617 273,000 0 1,804,000 0 0 3,631,463 0 0 60,000 6,947,060 1,199,645 1,282,060 0 0 0 0 0 304,659 9,520 0 4,151,176 0 0 1,979,743 6,878 85,169 873,311 140,364 392,335 216,726 67,899 0 3,184,635 0
40 76969 COMUNA PECHEA 15,455,595 6,144,797 1,482,722 1,741,961 2,340,000 0 6,520,000 0 0 301,388 0 0 149,410 15,549,055 4,065,788 3,135,722 0 0 0 65,910 0 1,306,016 0 279,565 6,742,238 0 -46,184 3,524,672 499,795 1,713,968 -20,921 254,559 2,457,764 1,173,538 587,070 0 5,358,610 0
41 76996 COMUNA PISCU 10,390,925 3,120,767 532,095 779,923 1,036,000 0 3,090,000 0 0 3,095,742 0 0 48,416 9,365,365 2,308,558 2,000,829 0 0 0 282,211 0 667,107 0 144,108 3,964,512 0 -1,960 1,864,661 368,265 573,823 28,360 636,859 1,332,899 510,512 655,654 0 3,351,077 43,255
42 77587 COMUNA POIANA 4,524,420 1,112,055 173,776 302,864 559,000 0 1,391,000 0 0 1,093,449 0 133,044 235,872 4,527,577 1,528,101 1,070,251 1,721 0 0 57,494 0 181,220 205,496 0 1,485,194 0 -1,900 1,599,439 171,186 115,791 0 0 718,742 1,724,635 61,720 0 136,064 0
43 77028 COMUNA PRIPONESTI 3,306,142 1,158,272 152,379 376,105 517,000 0 1,621,000 0 0 9,870 0 0 0 2,807,569 1,373,075 662,428 0 0 0 0 0 255,782 0 13,300 503,044 0 -60 1,094,411 69,117 284,061 47,950 25,238 699,113 429,117 32,605 0 125,957 0
44 77561 COMUNA RADESTI 4,139,020 1,149,887 155,503 308,802 550,000 0 1,413,000 0 0 1,026,133 0 0 0 3,988,661 1,409,033 364,955 40,706 0 0 135,484 0 251,864 191,237 61,745 1,084,199 457,455 -8,017 870,827 55,998 1,238,598 0 280,066 783,794 265,991 477,659 0 15,728 0
45 77082 COMUNA REDIU 6,124,472 1,590,002 248,492 332,556 480,000 0 1,817,000 0 0 2,115,906 0 0 121,564 5,790,928 1,291,298 1,005,610 0 0 0 0 0 476,448 107,105 23,703 2,906,146 0 -19,382 1,277,955 105,503 177,342 0 51,372 573,181 536,233 49,224 0 3,020,118 0
46 77153 COMUNA SCHELA 10,444,020 3,218,898 444,330 604,738 856,000 0 4,917,310 0 0 1,451,812 0 0 0 9,039,999 2,336,810 3,584,298 3,799 0 0 0 0 576,081 31,053 57,164 2,289,342 165,000 -3,548 2,094,479 235,843 1,349,809 62,866 798,023 1,358,470 788,515 955,298 0 1,396,696 0
47 77126 COMUNA SCINTEESTI 9,620,188 1,624,212 222,579 399,859 454,000 0 1,685,000 0 0 5,437,599 0 0 419,377 8,915,624 1,491,206 917,253 0 0 0 0 0 344,421 0 20,000 6,146,092 0 -3,348 1,423,135 124,302 1,364,136 0 75,321 580,133 619,532 4,294,894 0 124,189 309,982
48 77180 COMUNA SLOBOZIA-CONACHI 7,338,535 3,428,163 1,237,372 497,845 1,018,000 0 2,150,000 0 0 514,111 0 95,130 133,131 7,131,296 2,391,651 3,356,497 0 0 0 37,184 0 521,304 0 164,800 660,418 0 -558 1,964,084 116,392 537,416 445,201 575,297 1,427,570 1,377,220 223,655 0 329,396 135,065
49 77224 COMUNA SMIRDAN 8,287,690 3,695,489 1,054,964 862,073 1,092,000 0 3,351,000 0 0 20,755 0 0 128,446 8,282,634 2,062,609 3,182,701 0 0 0 440,276 0 844,769 35,700 45,000 1,671,579 0 0 2,290,006 319,399 531,901 36,894 909,027 1,281,159 2,055,157 21,561 0 837,530 0
50 77260 COMUNA SMULTI 5,669,511 1,277,739 136,299 314,740 248,000 0 1,353,000 0 0 2,481,997 0 0 308,775 6,017,916 1,083,782 947,049 0 0 0 0 0 147,319 493,612 60,000 3,306,327 0 -20,173 1,116,596 18,297 139,710 0 673,921 278,697 2,795,532 55,598 0 959,738 -20,173
51 77288 COMUNA SUCEVENI 3,156,777 1,246,703 176,764 293,956 384,000 0 1,326,000 0 0 21,665 0 16,524 161,885 2,636,803 1,333,975 791,732 0 0 0 0 0 450,595 0 0 60,501 0 0 1,550,086 59,754 84,753 0 61,210 533,917 211,975 12,869 0 122,239 0
52 77601 COMUNA SUHURLUI 4,848,349 925,567 135,869 307,812 399,000 0 2,322,000 0 0 329,861 0 0 871,921 4,870,032 848,449 522,950 0 0 0 0 0 261,140 0 10,800 3,226,693 0 0 684,542 99,858 297,943 0 25,529 517,151 108,348 78,712 0 2,132,431 925,518
53 75114 COMUNA SENDRENI 15,960,798 6,232,187 1,490,030 590,881 726,000 0 3,239,000 0 0 4,870,477 0 766,308 126,826 12,261,837 2,359,643 3,735,217 0 0 0 448,029 0 350,338 655,189 23,101 4,701,764 0 -11,444 2,608,574 755,049 365,761 0 839,095 1,203,725 817,349 1,272,089 0 4,400,195 0
54 77313 COMUNA TUDOR-VLADIMIRESCU 8,827,293 3,352,110 598,539 837,329 911,000 0 3,234,000 0 0 1,211,353 0 0 118,830 7,440,857 2,217,844 2,096,100 0 0 0 380,510 0 648,613 0 126,244 1,995,367 0 -23,821 1,600,695 494,050 899,141 31,556 447,258 986,445 1,180,872 321,375 0 1,479,465 0
55 77331 COMUNA TULUCESTI 16,763,283 4,844,690 1,130,415 1,202,547 1,365,000 0 4,576,000 0 0 4,001,774 0 925,084 1,050,735 14,589,433 3,142,353 3,832,546 0 0 177,854 0 0 1,147,659 2,045,120 258,514 3,992,942 0 -7,555 2,299,384 1,173,354 2,612,018 0 487,308 1,720,333 2,410,249 449,260 0 3,437,527 0
56 77377 COMUNA TEPU 5,562,516 1,957,752 274,274 394,910 582,000 0 1,721,000 0 0 684,137 0 326,226 291,401 5,744,329 1,835,361 503,312 0 0 0 0 0 372,430 447,321 60,000 2,526,266 0 -361 1,053,387 154,613 781,577 0 139,564 958,173 1,789,662 40,959 0 826,394 0
57 77402 COMUNA UMBRARESTI 13,941,292 3,997,337 573,211 1,216,403 1,373,000 0 4,843,000 0 0 2,744,017 0 560,167 423,771 12,253,930 3,885,563 2,533,725 0 0 0 39,035 0 536,721 724,199 246,823 4,287,864 0 0 2,648,494 1,040,108 731,537 47,064 881,412 1,732,501 635,458 250,734 0 4,199,881 86,741
58 77475 COMUNA VALEA-MARULUI 12,808,737 3,186,263 320,208 616,615 844,000 0 2,496,000 0 0 5,341,996 0 680,894 259,584 11,560,916 2,330,086 1,411,775 77,811 0 265,948 0 0 470,917 919,485 6,500 5,942,380 136,014 0 1,764,275 207,764 1,236,076 12,000 470,040 1,139,430 2,365,772 361,675 0 4,003,884 0
59 75150 COMUNA VINATORI 19,187,893 10,140,844 5,522,478 0 848,000 0 380,000 0 0 7,486,443 0 249,650 82,956 19,366,063 3,045,036 3,200,838 0 0 1,140,000 0 0 666,733 380,499 219,880 10,724,868 0 -11,791 2,536,421 1,147,138 613,891 0 463,966 965,699 2,644,147 10,474,109 0 520,692 0
60 77509 COMUNA VIRLEZI 5,242,391 1,558,233 221,513 326,618 437,000 0 1,424,000 0 0 1,834,698 0 0 -11,540 5,225,633 1,066,880 582,813 0 0 0 67,703 0 363,136 5,932 75,000 3,064,169 0 0 928,807 180,338 706,143 35,000 134,539 478,728 144,467 72,927 0 2,519,544 25,140
61 77536 COMUNA VLADESTI 5,909,257 1,363,954 173,541 412,726 278,000 0 2,348,000 0 0 1,897,451 0 7,146 14,706 5,302,500 1,201,765 1,049,899 0 0 0 0 0 330,498 110,672 0 2,609,666 0 0 1,591,452 150,201 452,493 4,223 3,192 325,248 256,003 121,537 0 2,358,174 39,977
 ANEXA nr. 24
Judeţul : GIURGIU
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 936,659,860 297,323,146 128,847,634 22,548,330 27,584,490 83,584,472 7,656,000 271,299,421 0 526,459 187,815,600 0 52,727,328 8,142,944 909,232,997 230,827,057 197,341,086 6,840,089 1,545,188 28,380,039 2,100,218 11,346,900 57,248,585 63,206,788 9,801,413 288,404,748 20,267,912 -8,077,026 183,302,849 15,362,799 70,921,873 16,875,971 34,148,572 179,190,397 129,296,885 32,895,064 12,649,951 223,948,086 10,640,550
A. Consiliul judeţean 182,692,685 30,566,282 23,908,013 3,381,951 27,584,490 0 7,356,000 74,044,608 0 0 31,655,839 0 8,001,638 3,483,828 186,358,639 71,028,245 16,035,920 1,970,371 0 24,168,608 723,892 11,346,900 2,356,185 6,588,446 4,620,017 38,457,235 9,996,418 -933,598 26,791,488 1,397,419 2,896,430 10,492,540 10,463,710 64,462,427 0 2,857,140 0 58,412,996 8,584,489
B. Total municipii 181,812,080 91,477,269 48,891,255 949,372 0 21,073,000 0 26,475,785 0 526,459 19,453,967 0 22,805,600 0 171,417,638 36,548,133 48,894,771 3,696,319 1,423,938 3,261,431 526,642 0 18,189,382 25,914,906 1,317,957 26,364,504 6,571,300 -1,291,645 29,718,464 7,604,852 14,817,179 0 6,803,628 33,847,071 36,271,250 1,555,988 12,649,951 28,149,255 0
Nr.
Cod SIRUTA
crt.
1 100521 MUNICIPIUL GIURGIU 181,812,080 91,477,269 48,891,255 949,372 0 21,073,000 0 26,475,785 0 526,459 19,453,967 0 22,805,600 0 171,417,638 36,548,133 48,894,771 3,696,319 1,423,938 3,261,431 526,642 0 18,189,382 25,914,906 1,317,957 26,364,504 6,571,300 -1,291,645 29,718,464 7,604,852 14,817,179 0 6,803,628 33,847,071 36,271,250 1,555,988 12,649,951 28,149,255
C. Total oraşe 49,200,856 22,010,368 9,873,675 1,101,471 0 5,346,885 0 9,565,000 0 0 7,524,605 0 4,653,998 100,000 48,759,387 8,509,760 11,104,399 101,993 0 400,000 0 0 3,477,492 790,978 510,510 23,868,428 23,200 -27,373 7,680,296 524,735 3,245,704 1,703,837 589,577 5,679,335 16,827,744 1,945,935 0 10,510,366 51,858
1 104136 ORASUL MIHAILESTI 15,625,292 8,848,639 3,208,549 427,466 0 2,076,994 0 4,627,000 0 0 72,659 0 0 0 13,071,097 3,020,383 3,258,486 0 0 0 0 0 1,602,724 0 120,000 5,095,977 0 -26,473 2,307,275 524,735 1,314,726 104,431 170,785 2,194,081 4,737,346 0 0 1,717,718
2 101190 ORASUL BOLINTIN VALE 33,575,564 13,161,729 6,665,126 674,005 0 3,269,891 0 4,938,000 0 0 7,451,946 0 4,653,998 100,000 35,688,290 5,489,377 7,845,913 101,993 0 400,000 0 0 1,874,768 790,978 390,510 18,772,451 23,200 -900 5,373,021 0 1,930,978 1,599,406 418,792 3,485,254 12,090,398 1,945,935 0 8,792,648 51,858
D. Total comune 522,954,239 153,269,227 46,174,691 17,115,536 0 57,164,587 300,000 161,214,028 0 0 129,181,189 0 17,266,092 4,559,116 502,697,333 114,740,919 121,305,996 1,071,406 121,250 550,000 849,684 0 33,225,526 29,912,458 3,352,929 199,714,581 3,676,994 -5,824,410 119,112,601 5,835,793 49,962,560 4,679,594 16,291,657 75,201,564 76,197,891 26,536,001 0 126,875,469 2,004,203
1 100781 COMUNA ADUNATII COPACENI 11,445,719 4,339,539 1,795,134 498,048 0 984,000 0 4,423,000 0 0 1,699,180 0 0 0 13,505,528 2,007,837 4,710,938 0 0 0 0 0 1,248,998 2,154,578 36,778 3,368,799 0 -22,400 3,300,305 412,415 1,341,088 817,862 85,190 1,353,788 2,410,880 2,537,383 0 1,222,960 23,657
2 101001 COMUNA BANEASA 15,758,258 2,687,460 625,595 494,071 0 1,506,000 0 4,321,000 0 0 7,231,898 0 8,932 2,968 15,869,834 2,518,509 1,967,509 0 0 0 0 0 1,023,374 402,101 85,328 9,895,633 0 -22,620 1,509,610 38,304 1,223,342 115,873 242,627 2,089,561 2,777,553 443,726 0 7,429,238
3 101163 COMUNA BOLINTIN DEAL 20,617,960 17,132,683 8,735,182 0 0 1,810,878 0 1,660,000 0 0 14,399 0 0 0 18,641,366 4,223,555 7,621,576 391,000 0 100,000 0 0 904,156 0 1,031,000 2,931,323 1,438,756 0 3,914,154 0 1,108,057 100,000 1,830,224 2,930,768 3,543,650 2,019,695 0 2,244,684 950,134
4 101378 COMUNA BUCSANI 11,925,944 2,706,616 819,699 318,114 0 1,262,000 0 3,308,000 0 0 4,620,528 0 0 28,800 11,119,275 3,058,245 2,561,654 0 0 0 0 0 382,543 0 43,600 5,073,233 0 0 2,586,028 79,863 292,298 39,012 251,542 1,697,764 1,166,158 356,336 0 4,610,290 39,984
5 101519 COMUNA BULBUCATA 4,243,568 1,196,542 254,066 183,910 0 619,758 0 2,421,000 0 0 490 0 0 5,778 4,242,816 1,384,980 2,523,233 23,018 0 0 0 0 260,719 0 0 0 50,866 0 1,796,931 112,024 71,424 0 48,411 720,353 811,652 295,268 0 366,660 20,093
6 101617 COMUNA BUTURUGENI 7,868,496 1,798,316 359,459 442,377 0 1,272,774 0 2,846,000 0 0 1,381,276 0 431,717 138,413 7,378,214 2,028,506 1,410,595 0 0 0 0 0 634,527 667,923 6,717 2,645,989 0 -16,043 1,689,489 83,250 461,854 23,203 699,983 1,257,470 199,954 340,964 0 2,622,047
7 101662 COMUNA CALUGARENI 14,268,796 4,518,964 1,547,204 488,107 0 1,880,386 0 3,995,000 0 0 3,874,446 0 0 0 12,262,209 2,272,215 2,393,663 0 0 0 0 0 1,107,988 0 23,278 6,466,583 0 -1,518 6,232,647 63,448 512,571 0 79,307 1,840,842 423,788 507,414 0 2,602,192
8 101984 COMUNA CLEJANI 8,266,591 2,771,243 438,175 375,772 0 1,121,000 0 4,106,000 0 0 247,760 0 20,588 0 6,587,267 2,492,200 3,516,550 0 0 0 0 0 322,606 0 74,733 181,178 0 0 2,081,911 358,893 892,950 103,052 74,733 1,234,262 421,573 365,000 0 805,000 249,893
9 102071 COMUNA COLIBASI 13,630,897 2,799,183 495,037 319,108 0 1,021,965 0 3,495,000 0 0 6,296,659 0 0 18,090 13,554,143 2,560,900 2,516,480 41,855 0 0 0 0 219,570 113,077 0 8,001,491 100,770 0 1,889,027 382,214 616,748 133,445 304,857 1,425,985 608,271 443,377 0 7,750,219
10 102106 COMUNA COMANA 16,782,887 4,921,666 1,871,053 589,505 0 1,429,154 0 5,695,000 0 0 3,781,696 0 563,754 391,617 15,283,196 2,313,722 6,214,060 0 0 0 0 0 1,506,788 0 170,080 5,078,546 0 0 3,071,680 266,976 3,780,528 0 290,801 1,948,494 3,774,621 1,944,490 0 205,606
11 102348 COMUNA CREVEDIA MARE 13,868,476 1,879,419 403,339 540,794 0 1,175,182 0 4,484,000 0 0 6,329,875 0 0 0 13,814,966 2,992,267 1,772,793 0 0 0 0 0 452,243 0 20,470 8,583,693 0 -6,500 2,175,896 666,551 671,185 0 127,510 1,551,508 440,791 393,529 0 7,787,996
12 102446 COMUNA DAIA 9,682,991 2,209,207 547,050 222,680 0 948,284 0 2,894,000 0 0 3,631,500 0 0 0 9,988,437 1,867,394 1,526,167 0 0 0 0 0 783,258 0 31,948 5,779,670 0 0 1,549,749 34,007 3,374,696 167,617 225,541 1,439,548 391,516 445,666 0 2,360,097
13 102794 COMUNA FLORESTI STOENESTI 15,278,828 4,346,566 1,837,541 838,032 0 2,006,628 0 6,063,000 0 0 2,862,634 0 0 0 15,275,075 4,461,408 3,911,476 14,000 0 0 0 0 1,034,397 0 15,000 5,782,394 56,400 0 3,498,292 237,287 1,601,054 0 231,442 2,525,820 2,266,912 759,317 0 4,154,951
14 102909 COMUNA FRATESTI 9,938,007 3,148,840 1,315,369 445,360 0 1,863,484 0 4,228,000 0 0 697,683 0 0 0 9,299,451 4,145,100 2,320,428 0 0 0 0 0 1,089,415 0 97,253 1,663,273 0 -16,018 2,638,774 10,889 1,317,186 52,582 79,037 3,068,565 966,875 634,678 0 530,865
15 103087 COMUNA GAISENI 13,468,850 2,923,119 657,030 576,582 0 1,629,950 0 5,138,000 0 0 3,095,114 0 490,367 192,300 12,157,886 3,521,218 3,976,777 0 0 0 0 0 706,719 0 65,100 3,894,729 0 -6,657 3,005,947 556,761 1,090,554 0 686,065 2,197,004 808,709 625,939 0 3,062,866 124,041
16 103194 COMUNA GAUJANI 11,041,405 1,707,569 310,394 219,698 0 920,000 0 1,702,000 0 0 6,711,836 0 0 0 10,618,192 1,701,231 888,868 0 0 0 0 0 505,951 0 0 7,524,616 0 -2,474 1,262,064 3,785 1,005,908 0 70,049 1,134,570 258,490 101,456 0 6,744,972 36,898
17 103238 COMUNA GHIMPATI 19,437,799 4,671,633 1,259,981 493,077 0 1,355,000 0 5,224,000 0 0 7,824,829 0 200,257 162,080 19,423,976 2,054,443 7,533,085 83,979 0 0 0 0 1,451,292 359,122 0 7,810,477 131,578 0 4,194,496 56,852 1,491,991 54,748 308,092 1,557,048 2,415,888 1,211,642 0 8,133,219
18 103309 COMUNA GOGOSARI 8,430,233 1,905,845 178,457 199,816 0 687,896 0 2,889,000 0 0 2,626,372 0 304,036 17,084 7,903,131 1,812,431 1,893,854 0 0 0 0 0 358,415 574,722 30,500 3,233,209 0 0 1,689,982 40,715 751,917 64,574 110,289 828,198 1,295,875 100,922 0 3,020,659
19 103372 COMUNA GOSTINARI 5,075,654 1,274,225 226,001 249,521 0 852,486 0 2,233,000 0 0 329,193 0 290,290 96,460 3,804,522 2,346,277 1,155,648 0 0 0 0 0 247,656 0 0 65,000 0 -10,059 1,426,405 39,239 81,655 113,512 61,621 1,147,301 67,955 613,469 0 253,365
20 103354 COMUNA GOSTINU 4,314,066 1,092,218 140,678 206,774 0 737,027 0 2,419,000 0 0 65,821 0 0 0 3,532,724 911,400 1,065,639 0 121,250 0 0 0 936,263 0 0 498,172 0 0 848,347 3,630 253,665 60,972 119,074 987,337 953,838 121,250 0 184,611
21 103407 COMUNA GRADINARI 7,792,930 1,791,771 523,701 300,220 0 914,000 0 2,881,000 0 0 2,027,289 0 178,870 0 7,666,508 1,801,838 1,370,286 0 0 0 0 0 290,636 296,608 11,000 3,902,437 0 -6,297 1,216,016 60,825 1,573,302 0 708,237 891,091 878,102 772,484 0 1,269,843 296,608
22 103470 COMUNA GREACA 10,314,995 4,277,154 442,709 212,739 0 663,677 0 1,696,000 0 0 1,649,567 0 2,028,597 0 9,966,713 1,980,833 1,604,511 17,733 0 0 0 0 249,768 3,415,664 10,000 2,475,591 212,613 0 5,190,827 0 960,142 261,067 71,507 976,821 1,969,083 311,551 0 225,715
23 103639 COMUNA HOTARELE 8,715,175 2,158,573 750,265 305,192 0 1,562,000 0 2,878,000 0 0 1,928,852 0 115,102 72,648 8,483,865 2,353,409 2,117,010 123,040 0 0 0 0 339,377 0 211,500 3,121,105 218,424 0 2,220,629 272,240 1,266,778 44,438 172,500 1,224,698 2,715,220 235,905 0 180,425 151,032
24 103693 COMUNA IEPURESTI 5,281,998 1,441,510 277,621 196,833 0 479,010 0 2,488,000 0 0 865,480 0 7,144 854 5,409,182 1,101,505 1,861,161 3,466 0 0 0 0 346,978 0 310,000 1,779,742 6,330 0 2,644,394 0 123,285 0 290,000 470,463 478,822 238,589 0 1,163,629
25 103899 COMUNA IZVOARELE 7,202,482 2,657,502 606,944 335,014 0 1,378,031 0 3,079,000 0 0 85,949 0 0 2,000 7,039,205 2,813,028 2,068,822 0 0 0 0 0 1,073,865 0 20,000 1,069,986 0 -6,496 1,843,245 81,204 111,621 169,206 447,277 2,161,442 1,166,750 212,486 0 845,974
26 103997 COMUNA JOITA 13,588,803 11,420,463 5,654,509 0 0 999,000 0 895,000 0 0 274,340 0 0 0 17,747,799 2,735,047 2,112,139 0 0 0 0 0 217,343 0 59,595 12,623,675 0 0 4,107,407 20,717 1,598,459 0 2,716,854 1,408,543 727,464 251,320 0 6,917,035
27 104047 COMUNA LETCA NOUA 13,977,010 2,059,235 524,787 346,943 0 1,095,000 0 3,852,000 0 0 1,310,000 0 5,660,775 0 10,171,125 1,635,885 3,362,774 0 0 0 0 0 827,499 5,633,660 0 3,692,260 0 -4,980,953 2,072,758 182,760 2,071,530 0 900 1,362,563 5,652,957 499,140 0 -1,671,483
28 104118 COMUNA MIHAI BRAVU 6,317,024 1,945,749 779,903 216,715 0 1,024,000 0 2,731,000 0 0 616,275 0 0 0 6,311,860 1,474,080 3,111,729 0 0 0 0 0 538,665 0 17,400 1,194,839 0 -24,853 2,110,094 0 530,621 367,388 714,518 1,250,512 511,570 306,165 0 520,992
29 104225 COMUNA MARSA 5,282,756 1,837,031 696,919 271,391 0 924,000 0 1,878,000 0 0 176,604 0 456,979 10,142 4,790,434 2,128,197 1,594,173 0 0 0 0 0 302,770 589,393 16,010 159,891 0 0 1,858,007 122,650 404,059 47,902 167,844 1,232,097 391,472 468,990 0 97,413
30 104485 COMUNA OGREZENI 12,661,327 2,453,506 609,429 504,012 0 1,410,108 0 3,507,028 0 0 5,290,685 0 0 0 11,604,626 2,545,505 1,457,752 0 0 0 0 0 440,874 0 221,075 6,939,420 0 0 1,527,831 63,936 404,626 0 272,727 1,724,064 2,392,637 515,979 0 4,702,826
31 104519 COMUNA OINACU 8,402,330 1,910,025 393,729 337,996 0 1,758,508 0 3,278,000 0 0 1,455,797 0 0 0 8,442,746 2,578,326 2,266,403 0 0 0 0 0 1,207,843 0 65,000 2,325,174 0 0 2,140,820 63,396 203,447 58,070 115,433 2,304,358 928,176 185,357 0 2,443,689
32 104680 COMUNA PRUNDU 12,300,773 3,608,058 537,067 392,672 0 1,425,730 0 4,166,000 0 0 258,772 0 2,414,259 427,954 10,896,868 1,959,587 3,636,593 64,999 0 0 600,000 0 1,328,087 3,618,243 22,400 71,080 200,000 -604,121 2,078,116 0 266,407 0 152,557 1,988,265 1,767,500 1,767,999 0 2,876,024
33 104715 COMUNA PUTINEIU 12,665,538 2,748,473 784,774 158,063 0 885,000 0 2,155,000 0 0 6,742,887 0 134,178 0 11,892,001 1,220,088 2,276,173 0 0 0 0 0 566,985 193,725 15,000 7,620,088 0 -58 2,108,671 318,331 290,432 0 74,945 780,459 1,399,208 179,567 0 6,740,388
34 104788 COMUNA RASUCENI 9,771,999 1,507,532 254,795 242,562 0 781,000 0 2,796,000 0 0 4,687,467 0 0 0 10,711,345 2,070,289 1,956,372 0 0 0 0 0 481,875 0 10,400 6,249,073 0 -56,664 1,804,452 28,633 934,099 0 338,229 1,232,749 1,125,246 259,642 0 4,988,295
35 104831 COMUNA ROATA DE JOS 19,409,787 5,951,465 2,243,214 681,957 0 2,126,000 0 6,096,000 0 0 1,511,412 0 1,556,904 2,168,006 19,406,101 3,796,669 4,035,233 207,352 0 0 150,000 0 1,034,062 2,474,393 0 7,118,175 590,217 0 2,938,590 0 2,052,700 1,136,005 139,986 2,783,879 7,536,692 1,409,427 0 1,384,034 24,788
36 104975 COMUNA SCHITU 9,920,792 1,589,770 216,058 191,863 0 392,686 0 2,335,000 0 0 5,427,459 0 157,093 18,784 10,018,358 1,190,665 1,390,532 0 0 0 0 0 326,463 642,094 30,000 6,438,663 0 -59 1,432,648 212,780 3,751,121 102,505 717,766 422,251 987,472 269,685 0 2,122,130
37 105106 COMUNA SINGURENI 6,634,559 2,190,002 520,200 284,315 0 1,067,000 300,000 2,939,000 0 0 135,587 0 0 2,970 8,235,636 1,793,839 2,840,700 57,436 0 0 0 0 923,153 1,857,000 2,800 665,772 94,936 0 2,874,234 0 274,100 10,776 325,422 1,407,058 2,309,994 302,595 0 731,457
38 100549 COMUNA SLOBOZIA 4,799,103 1,941,679 280,943 244,550 0 770,195 0 1,790,000 0 0 134,229 0 145,592 17,408 3,467,543 1,749,227 803,918 0 0 0 0 0 701,165 1,613 13,680 197,940 0 0 1,519,833 128,450 91,162 112,184 51,625 1,038,435 314,465 211,389 0 0
39 105295 COMUNA STANESTI 8,284,694 2,469,130 401,986 254,491 0 749,004 0 1,843,000 0 0 3,223,560 0 0 0 7,115,193 1,165,975 949,851 0 0 0 0 0 802,063 0 5,850 4,209,266 0 -17,812 1,274,778 8,482 1,272,615 0 104,147 830,533 209,512 97,897 0 3,317,229
40 105348 COMUNA STOENESTI 7,924,474 1,192,714 195,845 209,757 0 639,000 0 2,065,000 0 0 3,861,593 0 148,420 17,747 7,051,479 1,830,938 912,366 0 0 0 0 0 369,089 0 14,040 3,925,046 0 0 1,526,843 4,220 98,285 0 0 1,010,188 4,012,595 169,952 0 229,396
41 154709 COMUNA TOPORU 5,899,195 1,847,105 343,531 170,986 0 602,558 0 1,935,000 0 0 805,299 0 200,731 508,502 5,323,854 1,301,751 862,213 0 0 0 0 0 494,620 0 13,100 2,652,170 0 0 1,299,221 249,897 1,122,896 44,332 126,076 657,526 203,584 123,323 0 1,496,999
42 105623 COMUNA ULMI 16,974,144 3,930,367 1,113,489 771,427 0 1,786,808 0 4,980,000 0 0 6,214,809 0 0 62,160 16,468,398 4,516,127 2,313,566 0 0 450,000 0 0 622,004 0 212,202 8,362,312 0 -7,813 3,416,115 49,304 746,698 71,400 803,198 3,122,495 1,017,275 915,410 0 6,326,503
43 105776 COMUNA VALEA DRAGULUI 4,827,789 1,394,152 272,438 310,161 0 1,135,670 0 2,262,000 0 0 15,567 0 0 20,400 4,382,465 2,114,725 1,460,585 0 0 0 0 0 231,156 0 1,788 574,211 0 0 1,851,857 69,281 270,940 0 218,214 1,096,315 600,726 275,132 0 0
44 105874 COMUNA VARASTI 16,363,536 3,343,936 422,452 645,175 0 1,670,578 0 4,679,000 0 0 6,493,100 0 176,922 0 16,359,908 3,889,794 1,967,865 0 0 0 0 0 798,250 192,344 19,200 9,492,455 0 0 3,170,904 5,628 423,521 229,252 331,793 2,271,967 4,192,313 397,763 0 5,336,767
45 105909 COMUNA VEDEA 8,022,225 1,624,532 345,917 276,362 0 1,054,000 0 2,622,000 0 0 2,488,171 0 233,522 0 7,767,854 1,835,212 1,585,852 0 0 0 99,684 0 1,108,113 518,086 67,000 2,553,907 0 0 2,452,058 143,381 825,301 60,177 141,024 1,350,381 405,902 15,000 0 2,374,630
46 105972 COMUNA VANATORII MICI 10,887,724 2,758,532 1,015,307 427,466 0 1,674,520 0 4,046,000 0 0 2,403,122 0 0 5,550 10,649,868 2,885,627 3,691,776 0 0 0 0 0 664,475 7,778 76,200 3,324,012 0 0 1,892,482 100,341 1,121,996 0 193,165 2,147,740 3,714,132 265,724 0 1,214,288
47 179739 COMUNA MALU 10,000,011 1,697,159 314,552 216,715 0 874,000 0 2,404,000 0 0 4,624,852 0 400,000 0 10,257,342 1,428,980 699,806 43,528 0 0 0 0 827,839 1,253,952 119,314 5,307,846 576,104 -27 1,281,624 78,371 2,167,769 4,000 772,934 2,024,794 404,760 670,566 0 2,765,449 87,075
48 179748 COMUNA COSOBA 5,659,418 1,501,372 491,295 301,214 0 447,000 0 2,847,000 0 0 854,046 0 0 10,000 5,408,107 1,365,167 2,092,175 0 0 0 0 0 167,177 0 16,060 1,767,528 0 0 1,660,048 32,739 321,406 0 10,647 564,869 1,591,778 110,280 0 1,116,340
49 179757 COMUNA HERESTI 8,264,102 5,141,171 670,205 158,063 0 676,000 0 2,162,000 0 0 284,931 0 0 0 7,065,665 1,922,576 899,761 0 0 0 0 0 119,514 3,637,999 10,000 480,615 0 -4,800 4,310,486 0 1,195,226 114,440 27,275 836,095 296,242 211,154 0 74,747
50 179766 COMUNA ISVOARELE 3,497,687 902,930 114,869 204,786 0 482,320 0 1,721,000 0 0 4,568 0 290,380 96,489 2,666,888 1,183,632 590,563 0 0 0 0 0 280,788 386,869 5,000 229,380 0 -9,344 1,400,616 2,936 201,500 0 89,985 668,367 48,590 219,194 0 35,700
51 179775 COMUNA SABARENI 5,964,434 1,945,776 558,794 244,550 0 634,332 0 2,664,000 0 0 5,731 0 650,683 63,912 5,656,189 1,698,560 1,932,343 0 0 0 0 0 366,152 921,514 25,530 712,914 0 -824 1,525,263 88,188 1,345,845 0 68,477 1,024,360 242,703 404,815 0 956,538
 ANEXA nr. 24
Judeţul: GORJ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabile cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,162,973,383 460,048,926 251,448,744 44,003,529 38,304,844 90,747,896 16,012,391 222,400,561 0 1,672,179 236,318,111 0 86,349,276 11,119,199 1,109,595,711 375,404,076 222,549,653 925,998 12,659,280 42,526,714 1,866,038 0 40,433,934 115,169,821 16,703,390 278,758,264 6,093,711 -3,495,168 220,318,883 33,042,883 78,204,434 52,049,220 88,658,204 217,737,179 122,463,735 63,557,092 5,621,712 227,178,248 764,121
A. Consiliul judeţean 278,078,235 55,135,670 46,721,514 6,600,530 38,304,844 0 12,350,000 63,557,963 0 0 72,492,233 0 36,995,480 -757,955 271,293,881 104,827,722 31,350,585 661,000 0 18,302,250 0 0 2,522,156 43,569,900 10,088,338 58,257,648 3,008,592 -1,294,310 28,187,189 1,289,287 2,873,368 13,074,808 27,241,668 89,303,003 2,470,027 1,299,892 0 105,554,639
B. Total municipii 248,064,414 165,881,918 112,831,628 1,542,955 0 28,254,213 0 22,527,350 0 1,672,179 21,626,949 0 7,421,277 680,528 238,468,270 72,364,841 73,261,647 48,721 12,659,280 19,550,098 1,809,321 0 11,863,318 8,409,986 2,304,770 35,839,418 1,939,211 -1,582,341 38,716,453 18,960,930 31,586,765 8,365,397 24,842,262 36,810,178 25,196,640 22,063,031 5,570,452 26,278,312 77,850
Nr.
Cod SIRUTA
crt.
1 77812 TG-JIU 204,690,752 144,153,457 98,831,805 0 0 23,834,984 0 8,500,000 0 1,672,179 21,064,738 0 4,784,866 680,528 196,558,547 54,725,519 61,825,957 0 7,283,923 19,550,098 1,809,321 0 10,199,260 5,759,887 1,967,562 34,828,082 0 -1,391,062 27,926,056 14,798,265 28,739,091 6,788,530 22,289,973 31,134,767 22,349,562 19,982,345 0 22,472,108 77,850
2 78141 MOTRU 43,373,662 21,728,461 13,999,823 1,542,955 0 4,419,229 0 14,027,350 0 0 562,211 0 2,636,411 0 41,909,723 17,639,322 11,435,690 48,721 5,375,357 0 0 0 1,664,058 2,650,099 337,208 1,011,336 1,939,211 -191,279 10,790,397 4,162,665 2,847,674 1,576,867 2,552,289 5,675,411 2,847,078 2,080,686 5,570,452 3,806,204
C. Total oraşe 158,204,948 85,313,626 45,239,185 2,958,731 0 13,538,320 500,000 17,826,910 0 0 22,933,574 0 17,429,142 663,376 150,735,339 50,970,573 33,241,736 705 0 4,060,316 0 0 5,036,883 20,185,382 1,834,789 35,321,109 210,671 -126,825 34,155,803 6,777,922 11,955,011 16,332,517 18,000,907 22,806,299 21,136,823 6,807,266 51,260 12,278,571 432,960
1 78258 NOVACI 16,586,271 7,453,164 3,023,440 372,075 0 1,613,800 0 3,209,000 0 0 4,258,730 0 17,858 33,719 16,747,607 6,478,987 4,977,527 0 0 0 0 0 685,060 23,900 255,760 4,326,373 0 0 5,217,500 947,207 2,625,603 939,411 268,527 2,013,956 1,946,467 1,339,486 0 1,321,517 127,933
2 78329 TG-CARBUNESTI 18,570,499 10,707,871 6,236,140 289,041 0 1,856,742 500,000 1,548,000 0 0 3,379,290 0 466,303 112,293 17,615,541 7,688,038 3,929,556 705 0 1,364,472 0 0 839,650 705,524 240,633 2,841,457 30,671 -25,165 4,768,510 1,441,106 1,173,392 1,796,790 649,003 3,729,461 958,524 91,379 0 3,007,376
3 78454 TICLENI 10,081,028 6,479,919 2,543,343 254,356 0 1,367,916 0 1,421,000 0 0 459,488 0 210,085 142,620 9,396,096 5,967,844 1,827,703 0 0 0 0 0 644,305 374,338 196,574 386,554 0 -1,222 3,103,324 426,505 879,242 829,277 433,004 1,668,253 1,872,552 163,911 0 20,028
4 82895 ROVINARI 46,334,951 27,560,080 18,428,026 0 0 2,373,789 0 2,798,910 0 0 950,578 0 12,563,243 88,351 45,061,649 10,334,163 11,475,659 0 0 1,265,045 0 0 610,418 13,827,114 176,761 7,426,959 0 -54,470 7,198,186 2,570,279 1,927,889 10,028,688 5,820,823 5,875,264 5,283,864 2,762,953 51,260 3,542,443
5 79308 BUMBESTI JIU 18,922,032 8,050,374 3,469,408 862,920 0 1,730,917 0 3,112,000 0 0 5,170,061 0 858,680 0 15,438,855 6,346,819 1,665,947 0 0 35,259 0 0 986,559 2,035,848 101,712 4,312,679 0 -45,968 4,393,117 508,001 3,598,152 595,940 446,742 2,639,538 1,543,922 18,646 0 1,694,797
6 82430 TISMANA 17,717,274 6,100,512 1,504,443 1,180,339 0 2,655,630 0 4,346,000 0 0 1,522,391 0 2,891,870 200,871 16,101,216 6,819,208 2,860,457 0 0 0 0 0 900,112 3,009,118 94,949 2,417,372 0 0 3,692,831 0 456,448 240,442 3,157,489 4,079,042 1,327,746 449,544 0 2,392,647 305,027
7 82617 TURCENI 29,992,893 18,961,706 10,034,385 0 0 1,939,526 0 1,392,000 0 0 7,193,036 0 421,103 85,522 30,374,375 7,335,514 6,504,887 0 0 1,395,540 0 0 370,779 209,540 768,400 13,609,715 180,000 0 5,782,335 884,824 1,294,285 1,901,969 7,225,319 2,800,785 8,203,748 1,981,347 0 299,763
D. Total comune 478,625,786 153,717,712 46,656,417 32,901,313 0 48,955,363 3,162,391 118,488,338 0 0 119,265,355 0 24,503,377 10,533,250 449,098,221 147,240,940 84,695,685 215,572 0 614,050 56,717 0 21,011,577 43,004,553 2,475,493 149,340,089 935,237 -491,692 119,259,438 6,014,744 31,789,290 14,276,498 18,573,367 68,817,699 73,660,245 33,386,903 0 83,066,726 253,311
1 78472 ALBENI 5,511,102 1,460,586 251,478 598,053 0 873,734 0 2,176,000 0 0 652,999 0 242,079 105,704 6,162,475 2,186,688 1,828,383 0 0 0 0 0 372,194 0 50,038 1,754,616 0 -29,444 1,423,500 5,245 1,147,723 202,027 533,570 1,311,272 313,296 752,513 0 473,329
2 78542 ALIMPESTI 4,165,293 904,323 221,656 346,850 0 567,357 0 1,443,000 0 0 1,040,655 0 185,837 24,121 4,099,492 1,700,185 662,939 36,000 0 0 0 0 182,264 13,152 22,000 1,435,952 47,000 0 1,309,799 0 231,164 57,965 238,580 736,778 1,098,192 5,237 0 421,777
3 78604 ANINOASA 6,074,187 2,546,597 536,068 744,150 0 803,506 0 2,344,000 0 0 380,084 0 0 0 4,960,548 1,993,604 1,021,238 0 0 0 0 0 403,328 0 20,000 1,522,378 0 0 1,608,262 60,306 295,894 0 205,432 1,030,041 741,757 144,406 0 874,450
4 78668 ARCANI 6,611,010 1,113,616 161,049 383,637 0 265,230 0 1,441,000 0 0 2,756,346 0 714,265 320,553 7,765,316 1,282,907 1,499,335 0 0 0 0 0 278,570 2,249,480 0 2,455,024 0 0 1,633,408 757,337 543,187 349,768 742,994 421,443 75,008 779,410 0 2,440,828 21,933
5 78711 BAIA DE FIER 23,030,067 5,756,883 912,230 698,955 0 1,266,936 0 2,250,000 0 0 12,254,667 0 931,996 569,585 22,112,177 3,783,051 2,759,671 0 0 0 0 0 331,355 1,647,032 0 13,591,068 0 0 2,256,982 1,071,865 484,918 430,843 1,308,098 1,257,689 3,861,203 2,255,299 0 9,185,280
6 78748 BALANESTI 6,892,040 1,920,508 195,715 431,985 0 620,960 500,000 1,504,000 0 0 2,061,435 0 48,384 236,753 6,562,556 2,056,625 1,627,088 0 0 0 0 0 363,785 154,611 3,000 2,357,447 0 0 2,079,684 0 129,817 108,337 161,678 957,916 1,046,806 140,062 0 1,938,256
7 78828 BARBATESTI 4,853,480 2,161,899 678,594 195,497 0 464,752 0 886,000 0 0 1,289,829 0 14,291 36,709 4,395,023 1,696,826 920,652 0 0 0 0 0 226,043 27,852 5,000 1,537,563 0 -18,913 1,569,451 61,207 196,905 0 119,456 712,292 227,272 102,511 0 1,388,856 17,073
8 78873 BENGESTI CIOCADIA 7,688,391 1,934,507 310,905 593,848 0 947,359 0 2,050,000 0 0 2,756,525 0 0 0 6,879,912 3,155,950 473,428 0 0 0 0 0 286,570 75,750 8,000 2,880,214 0 0 1,934,273 101,869 184,579 126,529 164,529 1,403,607 2,129,806 14,571 0 812,404 7,745
9 78926 BERLESTI 8,603,812 1,007,912 136,909 444,598 0 887,177 0 2,096,338 0 0 4,555,599 0 42,623 14,163 7,858,414 2,044,043 1,897,843 0 0 0 0 0 298,650 0 0 3,617,878 0 0 1,476,903 0 353,988 276,278 70,845 1,146,982 1,611,594 1,542,153 0 1,379,671
10 79004 BILTENI 17,682,175 4,179,952 1,185,223 1,448,360 0 1,624,098 0 4,266,000 0 0 6,104,094 0 1,069,736 438,295 18,307,618 3,692,845 3,691,438 0 0 0 0 0 969,976 1,939,516 521,395 7,526,207 0 -33,759 4,030,660 199,812 1,310,588 135,142 1,160,818 1,581,820 1,697,335 5,751,540 0 2,439,903
11 79077 BOLBOSI 4,841,825 1,366,532 212,324 693,699 0 597,576 0 2,635,000 0 0 242,717 0 0 0 3,872,252 1,953,272 1,317,749 0 0 0 0 0 149,365 0 23,276 428,590 0 0 1,523,516 821 890,607 125,817 89,613 802,469 363,648 0 0 75,761
12 79157 BORASCU 7,878,498 2,072,169 223,000 698,954 0 631,972 0 2,179,000 0 0 258,379 0 1,895,388 841,590 7,061,035 1,785,306 997,673 0 0 0 0 0 349,491 3,517,504 74,236 336,825 0 0 1,770,834 805 215,316 122,491 134,216 819,121 3,910,084 0 0 88,168
13 79237 BRANESTI 7,619,607 1,604,356 193,025 486,641 0 571,013 0 1,615,000 0 0 3,829,238 0 0 0 6,867,201 1,651,333 854,985 0 0 0 0 0 256,384 0 10,000 4,094,499 0 0 1,384,619 67,389 148,217 54,725 15,322 662,923 4,204,747 83,763 0 245,496
14 78016 DRAGUTESTI 9,780,622 3,455,302 722,500 962,770 0 1,286,190 500,000 3,026,000 0 0 1,513,130 0 0 0 9,551,393 3,720,752 1,259,085 0 0 0 0 0 692,491 0 89,800 3,800,369 0 -11,104 2,537,948 14,997 1,002,723 198,221 259,589 1,922,811 2,135,771 229,627 0 1,218,778 30,928
15 79362 BUMBESTI PITIC 4,369,581 1,544,578 300,413 346,850 0 643,566 0 1,251,000 0 0 672,383 0 230,494 27,560 4,580,553 2,286,212 516,544 0 0 0 0 0 219,986 594,504 2,000 984,882 0 -23,575 1,550,287 144,881 124,839 307,944 587,027 838,120 926,408 13,389 0 87,658
16 79406 BUSTUCHIN 7,652,200 3,970,913 992,528 522,377 0 921,579 200,000 1,735,000 0 0 136,485 0 603,439 84,784 6,944,203 2,260,370 2,235,773 135,474 0 0 6,717 0 345,845 429,846 45,000 1,168,525 326,460 -9,807 2,494,667 167,362 515,940 128,234 416,427 1,420,974 378,016 152,015 0 1,252,089 18,479
17 79497 CAPRENI 5,578,040 2,133,182 636,200 291,144 0 489,416 0 1,096,000 0 0 1,660,787 0 141,711 56,944 4,769,547 1,648,117 1,107,986 0 0 0 0 0 285,154 91,761 0 1,663,397 0 -26,868 1,354,700 9,035 340,315 196,665 17,598 728,676 243,957 708,572 0 1,170,029
18 79585 CATUNELE 6,248,826 4,092,561 2,399,971 137,689 0 614,069 0 734,000 0 0 764,308 0 0 43,888 4,969,352 2,217,034 1,126,642 0 0 0 0 0 288,224 0 8,556 1,328,896 0 0 1,512,105 12,426 238,873 67,962 140,952 851,299 805,593 265,790 0 1,074,352
19 79656 CIUPERCENI 6,715,624 1,147,328 202,060 374,177 0 437,610 0 1,462,000 0 0 133,912 0 2,460,156 1,074,618 8,339,097 1,999,305 495,060 0 0 0 0 0 125,166 5,678,541 15,998 33,981 0 -8,954 1,850,975 0 102,489 134,656 1,008,535 645,915 144,887 86,555 0 4,365,085
20 79736 CILNIC 6,164,867 4,030,019 3,368,927 0 0 566,533 0 892,000 0 0 653,705 0 22,610 0 4,957,741 1,738,760 1,889,011 0 0 0 0 0 230,931 49,361 52,016 997,662 0 0 1,987,868 0 531,692 449,642 174,225 632,365 450,281 129,167 0 602,501
21 79834 CRASNA 14,177,906 3,551,573 526,077 962,771 0 1,586,885 0 3,095,000 0 0 1,838,273 0 2,711,656 1,394,519 13,752,642 4,168,058 1,762,578 0 0 0 0 0 600,356 4,693,418 9,995 2,518,237 0 0 2,703,542 295,476 1,980,177 142,772 89,255 2,391,564 823,286 187,439 0 5,139,131
22 79932 CRUSET 6,639,120 1,825,132 317,774 633,789 0 905,051 0 2,047,000 0 0 287,843 0 1,130,341 443,753 5,111,211 2,653,148 1,369,462 0 0 3,000 0 0 402,840 162,295 2,425 518,041 0 0 2,343,866 241,250 446,880 276,944 130,583 1,108,536 218,585 109,023 0 235,544
23 80043 DANCIULESTI 5,827,242 1,382,031 230,016 396,249 0 921,033 0 1,774,000 0 0 62,905 0 1,194,846 492,427 3,975,529 2,182,972 631,861 0 0 0 0 0 421,606 583,055 0 162,658 0 -6,623 1,303,011 0 138,177 59,150 54,064 1,373,396 333,533 483,466 0 230,732
24 80123 DANESTI 6,945,552 2,268,307 315,855 752,558 0 914,326 0 2,461,000 0 0 1,116,669 0 118,405 66,845 6,073,405 2,785,378 1,302,664 0 0 0 0 0 398,907 329,987 58,332 1,198,137 0 0 2,655,023 0 318,350 143,814 177,654 1,428,346 107,583 241,754 0 1,000,881
25 80249 DRAGOTESTI 5,986,151 2,587,289 888,673 386,790 0 715,619 0 1,999,000 0 0 660,051 0 24,192 0 5,264,572 2,472,496 1,628,700 0 0 0 0 0 179,886 55,944 13,045 945,873 0 -31,372 2,135,552 23,401 158,250 261,623 178,854 1,169,799 589,949 256,875 0 490,269
26 80285 FARCASESTI 7,714,002 5,507,862 4,452,156 0 0 956,123 0 1,000,000 0 0 250,017 0 0 0 7,762,095 3,291,077 2,142,121 0 0 192,000 0 0 234,624 0 126,484 1,779,671 0 -3,882 2,932,161 0 734,794 117,066 299,132 1,251,311 389,227 131,202 0 1,853,461 53,741
27 80365 GLOGOVA 5,610,875 1,449,174 168,484 402,556 0 502,960 0 1,389,000 0 0 2,205,834 0 0 63,907 5,400,966 1,834,875 1,116,673 0 0 0 0 0 117,978 0 6,600 2,324,840 0 0 1,444,331 0 544,389 702,230 20,000 675,442 563,002 193,150 0 1,258,422
28 80427 GODINESTI 9,089,103 1,528,907 160,513 403,607 0 345,719 0 1,420,000 0 0 5,627,741 0 96,837 69,899 8,707,526 1,673,748 1,197,764 0 0 0 0 0 67,985 0 0 5,768,029 0 0 1,805,995 19,593 353,818 108,214 266,457 372,699 5,582,784 0 0 197,966
29 80506 HUREZANI 4,294,204 1,644,656 828,957 202,854 0 565,918 0 1,230,000 0 0 846,676 0 6,211 743 3,946,886 2,121,445 684,190 0 0 0 40,000 0 183,843 85,502 0 831,906 0 0 1,389,169 73,990 477,691 0 49,063 880,436 166,252 76,740 0 833,545
30 80560 IONESTI 4,336,005 1,558,542 144,827 499,253 0 613,964 0 1,680,000 0 0 262,499 0 197,397 23,603 3,953,056 2,106,473 1,159,549 0 0 0 0 0 148,460 0 10,000 528,574 0 0 1,572,266 1,347 244,502 152,202 107,021 826,408 742,364 306,946 0 0
31 80613 JUPINESTI 3,336,353 1,369,659 136,041 445,649 0 475,619 0 1,485,000 0 0 6,075 0 0 0 2,785,086 1,134,094 611,360 0 0 0 0 0 508,934 0 15,000 518,741 0 -3,043 923,163 982 162,977 0 68,988 829,239 136,620 121,378 0 541,739
32 80677 LELESTI 4,176,800 1,620,572 188,174 376,279 0 448,330 0 1,305,000 0 0 739,023 0 48,384 15,491 3,979,567 1,711,419 853,324 0 0 0 0 0 221,493 249,889 54,080 892,181 0 -2,819 1,771,166 16,046 157,673 100,150 112,892 677,070 45,558 157,844 0 941,168
33 80711 LICURICI 6,694,734 2,602,657 414,163 383,636 0 753,580 0 1,621,000 0 0 1,667,497 0 0 50,000 5,288,430 2,146,026 895,100 0 0 0 10,000 0 153,381 9,205 32,200 2,044,418 0 -1,900 2,277,966 0 293,459 60,582 84,702 905,314 804,587 121,606 0 706,187 34,027
34 80766 LOGRESTI 5,722,510 1,326,885 243,520 525,530 0 651,852 736,889 1,984,000 0 0 966,305 0 36,774 19,805 5,053,100 1,881,752 1,023,582 0 0 60,993 0 0 352,167 117,764 23,820 1,601,536 0 -8,514 1,531,893 14,731 235,181 153,074 133,145 1,003,378 1,094,585 140,000 0 747,113
35 80846 MATASARI 11,679,933 10,050,529 8,493,054 0 0 1,134,130 0 416,000 0 0 79,274 0 0 0 10,537,236 2,756,029 4,056,606 0 0 0 0 0 389,437 0 22,921 3,369,935 0 -57,692 2,143,311 0 1,591,232 461,465 660,555 1,167,915 3,642,056 599,099 0 271,603
36 80908 MUSETESTI 8,735,236 1,445,045 257,915 383,637 0 490,990 0 1,352,000 0 0 5,076,608 0 269,508 101,085 8,600,747 1,538,987 1,453,705 0 0 0 0 0 365,692 485,708 7,906 4,748,749 0 0 1,461,975 21,509 445,953 370,223 522,312 665,685 52,186 270,655 0 4,790,249
37 80980 NEGOMIR 8,964,353 2,214,320 278,466 739,946 0 951,722 0 2,354,000 0 0 3,444,311 0 0 0 8,933,332 2,821,395 1,118,092 18,000 0 0 0 0 223,271 258,432 176,154 4,257,652 60,336 0 2,339,625 0 389,236 56,078 182,846 1,295,030 3,394,137 81,536 0 1,194,844
38 81095 PADES 15,276,508 4,600,074 762,587 918,626 0 1,684,527 0 3,522,000 0 0 5,349,101 0 0 120,806 14,872,672 4,266,246 1,166,680 0 0 0 0 0 295,362 1,718,303 27,452 7,398,629 0 0 1,837,042 244,568 1,587,039 543,957 955,801 2,345,791 5,073,460 344,900 0 1,940,114
39 81184 PESTISANI 12,686,287 3,947,763 894,364 653,759 0 908,304 0 2,101,000 0 0 3,835,303 0 1,356,621 537,296 12,381,343 3,863,545 1,778,705 0 0 0 0 0 401,280 2,988,269 19,964 3,333,495 0 -3,915 3,064,038 414,965 948,210 2,850,681 354,168 1,832,146 438,098 83,795 0 2,395,242
40 81380 POLOVRAGI 10,392,550 3,652,051 554,962 489,793 0 782,501 0 1,640,000 0 0 1,145,183 0 2,282,900 889,915 11,471,566 3,059,097 2,623,081 0 0 0 0 0 321,710 4,936,997 16,100 522,505 0 -7,924 2,122,551 197,171 1,153,129 197,381 427,347 919,302 1,526,093 2,359,787 0 2,537,493 31,312
41 81264 PLOPSORU 11,179,983 3,800,468 1,023,633 1,291,752 0 1,121,240 0 3,854,000 0 0 2,404,275 0 0 0 10,903,738 4,150,257 1,981,828 0 0 0 0 0 591,648 430,061 0 3,753,594 0 -3,650 3,160,518 0 1,669,728 70,247 202,574 1,890,683 931,809 44,112 0 2,926,822 7,245
42 81415 PRIGORIA 7,873,536 1,564,698 276,977 602,257 0 1,026,148 0 2,067,000 0 0 3,215,690 0 0 0 8,105,339 2,454,858 1,478,641 0 0 94,538 0 0 472,307 136,052 11,480 3,457,463 0 0 1,674,141 72,622 307,696 142,662 101,965 1,539,675 2,421,605 191,235 0 1,653,738
43 81497 ROSIA DE AMARADIA 8,276,482 1,701,481 412,459 599,104 0 1,207,536 0 2,767,000 0 0 2,600,465 0 0 0 7,990,765 2,991,826 1,839,671 0 0 125,460 0 0 328,202 297,347 3,200 2,407,749 0 -2,690 2,135,516 160,808 1,168,025 195,102 163,238 1,686,574 743,815 171,056 0 1,566,631
44 81576 RUNCU 13,192,966 4,855,926 1,584,886 697,903 0 1,757,546 0 2,450,000 0 0 3,793,555 0 227,294 108,645 12,893,306 4,453,899 2,262,497 0 0 0 0 0 812,778 161,391 301,859 4,900,882 0 0 3,596,224 310,466 934,987 97,938 276,857 2,540,490 387,142 484,313 0 4,264,889
45 81656 SAMARINESTI 6,235,765 1,114,442 168,415 353,156 0 509,898 425,502 1,437,000 0 0 2,569,187 0 134,908 44,828 5,852,309 1,772,546 718,600 0 0 0 0 0 220,368 222,108 0 2,940,104 0 -21,417 1,496,514 0 723,520 63,796 354,882 685,747 2,102,347 0 0 425,503
46 81754 SACELU 4,056,584 1,268,015 145,316 390,994 0 454,490 0 1,687,000 0 0 647,079 0 0 0 3,587,588 1,471,069 1,342,990 0 0 0 0 0 132,947 0 24,000 616,582 0 0 1,272,196 0 347,619 376,237 78,614 638,358 435,152 65,797 0 373,615
47 81816 SAULESTI 3,959,517 1,804,063 274,310 439,343 0 457,614 0 1,483,000 0 0 126,655 0 48,384 39,801 3,847,863 1,623,561 853,326 0 0 0 0 0 501,958 221,255 0 647,763 0 0 2,143,265 0 248,593 173,774 0 683,803 331,496 168,731 0 78,733 19,468
48 81861 SCOARTA 12,009,633 3,374,980 716,180 893,401 0 1,331,826 0 2,849,000 0 0 3,190,467 0 816,569 446,791 10,104,646 3,261,606 1,390,106 0 0 0 0 0 840,513 0 45,000 4,569,364 0 -1,943 3,285,236 3,923 289,378 196,878 131,852 1,951,460 827,096 245,037 0 3,173,786
49 81987 SCHELA 4,685,886 1,508,737 251,478 360,513 0 491,092 400,000 1,401,000 0 0 885,057 0 0 0 3,714,627 1,494,055 701,317 0 0 0 0 0 263,012 0 0 1,257,130 0 -887 1,058,304 0 133,401 67,488 57,063 720,572 106,357 220,789 0 1,350,653
50 82047 SLIVILESTI 5,300,677 1,923,071 155,872 700,006 0 510,326 400,000 2,450,000 0 0 17,280 0 0 0 3,768,235 1,501,492 934,119 0 0 0 0 0 278,749 0 7,000 1,046,875 0 0 1,637,741 0 96,272 14,001 11,500 618,513 408,849 164,058 0 817,301
51 82136 STANESTI 4,504,850 1,546,453 407,484 416,220 0 672,007 0 1,653,000 0 0 488,390 0 129,514 15,486 4,354,989 2,475,591 999,667 0 0 0 0 0 125,301 369,809 0 478,988 0 -94,367 1,408,732 91,585 667,880 182,024 424,734 850,018 340,889 241,684 0 147,443
52 82243 STEJARI 4,508,042 1,849,340 471,006 409,913 0 745,935 0 1,458,000 0 0 454,767 0 0 0 4,319,544 2,071,094 1,092,770 0 0 0 0 0 338,861 0 2,800 814,019 0 0 2,023,265 0 164,160 454,795 89,880 1,062,487 262,338 115,812 0 146,807
53 82314 STOINA 5,029,742 1,908,152 807,777 262,765 0 464,802 0 1,091,000 0 0 1,124,287 0 309,607 131,894 4,668,494 1,681,778 1,151,162 0 0 0 0 0 203,421 439,711 0 1,192,422 0 0 1,743,650 4,999 271,438 70,854 133,107 559,826 110,038 167,172 0 1,607,410
54 82396 TELESTI 4,927,406 1,586,459 199,531 591,746 0 637,949 0 1,908,000 0 0 754,385 0 24,192 16,421 4,394,120 2,234,875 967,780 0 0 0 0 0 260,670 23,400 0 925,077 0 -17,682 1,896,722 8,391 503,434 139,996 78,091 895,023 247,952 482,783 0 141,728
55 82555 TURBUREA 8,006,038 3,359,600 832,109 644,300 0 1,257,701 0 2,162,000 0 0 173,693 0 768,516 284,528 7,731,398 3,212,010 2,072,926 0 0 121,080 0 0 533,985 811,875 0 996,731 0 -17,209 2,697,284 438,912 777,059 187,055 299,853 1,783,609 1,077,484 46,014 0 424,128
56 82680 TINTARENI 9,985,713 3,032,716 416,571 1,185,595 0 994,048 0 3,944,000 0 0 474,299 0 1,302,991 237,659 7,753,493 2,454,739 2,491,624 0 0 0 0 0 579,341 1,144,165 0 1,083,624 0 0 1,547,482 98,149 313,280 52,021 895,246 2,365,319 2,014,208 0 0 467,788
57 82733 URDARI 11,705,999 3,879,235 2,713,491 138,739 0 824,537 0 773,000 0 0 6,007,769 0 203,466 17,992 10,268,354 2,301,791 717,383 0 0 0 0 0 255,592 102,937 337,925 6,552,726 0 0 1,355,664 13,370 604,185 62,496 494,065 1,073,029 6,377,908 111,845 0 175,792
58 82779 VAGIULESTI 4,279,586 1,754,567 184,456 522,377 0 560,672 0 1,718,000 0 0 63,630 0 108,773 73,944 4,006,988 2,077,522 1,220,812 0 0 0 0 0 177,534 373,365 8,330 151,339 0 -1,914 1,528,226 1,720 154,489 68,935 141,388 772,715 740,816 190,997 0 407,702
59 82831 VLADIMIR 6,299,077 1,348,065 220,317 553,908 0 322,750 0 2,144,000 0 0 793,982 0 1,098,739 591,541 6,473,656 1,422,940 846,763 0 0 0 0 0 362,927 2,518,938 120,000 1,202,088 0 0 1,571,305 1,086 183,823 64,645 266,778 743,781 817,402 119,061 0 2,705,775
60 77910 BALESTI 20,389,985 4,656,277 951,688 1,468,330 0 1,738,680 0 4,353,000 0 0 8,036,311 0 1,247,997 357,720 20,372,606 5,193,806 2,350,208 26,098 0 16,979 0 0 859,016 1,891,080 39,106 9,533,738 501,441 -38,866 3,938,618 520,917 549,686 1,295,466 1,149,383 2,126,255 721,731 8,762,330 0 1,296,860 11,360
61 78089 TURCINESTI 5,971,648 1,344,216 345,108 421,475 0 478,780 0 1,883,000 0 0 2,259,667 0 5,346 639 5,119,291 1,618,180 523,175 0 0 0 0 0 227,463 717,381 2,000 2,032,051 0 -959 1,040,748 47,410 329,746 69,236 797,954 626,442 164,205 1,970,302 0 73,248
 ANEXA nr. 24
Judeţul: HARGHITA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,043,904,525 405,557,595 197,399,340 34,544,884 40,788,285 68,749,944 14,384,000 259,158,521 0 697,718 164,210,148 0 67,207,422 23,150,892 1,039,789,262 267,781,500 220,118,619 741,397 9,595,489 71,135,285 2,598,631 0 34,710,221 168,140,712 25,883,023 242,886,134 4,652,261 -8,454,010 212,052,857 19,254,723 108,093,603 40,551,547 100,987,066 149,385,377 95,478,146 50,241,452 8,485,682 234,317,719 20,941,090
A. Consiliul judeţean 215,682,866 47,946,417 36,643,788 5,182,433 40,788,285 14,084,000 65,714,641 40,732,987 5,898,065 518,471 232,626,911 77,996,641 43,623,434 15,007 27,237,505 44,621 3,168,674 8,401,804 17,237,186 58,598,049 -3,696,010 39,809,023 761,690 3,931,670 20,755,112 26,042,041 60,354,947 682,296 78,337,554 1,952,578
B. Total municipii 287,582,053 176,892,705 108,349,590 4,375,065 0 25,785,564 0 28,789,000 0 697,718 40,218,123 0 14,569,131 629,812 296,182,176 63,481,729 64,909,360 78,316 8,736,318 39,893,900 697,719 0 11,237,043 55,159,545 5,566,227 46,276,990 959,696 -814,667 43,416,844 6,680,600 71,122,819 16,347,960 43,332,028 29,164,540 25,756,619 12,238,745 8,485,682 36,995,216 2,641,123
Nr.
Cod SIRUTA
crt.
1 83320 Miercurea-Ciuc 130,325,109 82,659,834 58,316,064 9,460,854 3,040,000 22,633,403 12,286,582 244,436 148,711,359 18,989,149 23,838,314 3,007,966 17,439,029 4,640,181 51,259,100 2,438,969 27,562,752 -464,101 11,592,904 1,044,382 55,340,722 2,272,790 20,841,740 10,439,368 17,571,552 3,483,977 2,672,586 22,179,665 1,271,673
2 83133 Odorheiu-Secuiesc 84,408,083 56,246,985 32,403,660 1,626,351 8,605,566 9,168,000 697,718 8,320,166 1,194,072 175,576 74,782,653 23,153,777 21,940,322 3,217,774 14,032,544 697,719 3,159,832 1,606,892 2,065,296 5,048,509 -140,012 17,879,254 3,182,288 8,893,098 8,487,965 14,190,898 9,232,179 2,459,335 1,399,892 2,995,328 5,946,693 115,723
3 83632 Topliţa 27,755,618 14,394,488 6,540,609 1,370,700 3,954,818 7,838,000 1,493,312 75,000 29,038,987 11,874,046 9,190,761 796,859 1,320,444 41,353 418,111 5,437,976 -40,563 5,873,794 1,235,481 2,296,399 1,186,911 1,559,982 5,280,660 4,121,737 2,627,242 4,662,771 194,010
4 83561 Gheorgheni 45,093,243 23,591,398 11,089,257 1,378,014 3,764,326 8,743,000 7,771,242 1,088,477 134,800 43,649,177 9,464,757 9,939,963 78,316 2,510,578 7,625,468 2,116,586 2,252,200 643,851 8,227,753 959,696 -169,991 8,070,892 1,218,449 4,592,600 4,400,294 6,739,408 4,212,333 1,603,995 4,727,634 2,817,768 4,206,087 1,059,717
C. Total oraşe 76,376,101 36,358,947 13,969,158 3,163,742 0 6,016,687 0 17,476,000 0 0 11,426,599 0 4,520,468 577,400 72,244,593 19,298,798 13,145,190 441,154 0 888,490 0 0 2,498,423 9,355,622 799,903 24,607,636 1,519,102 -309,725 15,627,923 1,366,012 7,286,335 1,078,375 6,790,590 6,880,605 21,164,943 947,947 0 8,940,882 2,160,981
1 83428 Băile-Tuşnad 8,560,064 5,845,963 717,695 109,272 275,829 994,000 213,677 1,230,595 8,785,979 1,783,982 1,499,279 11,840 253,833 4,006,588 40,000 1,190,457 1,597,120 371,998 111,586 39,653 3,393,968 269,793 632,881 198,764 2,147,245 22,971
2 83464 Bălan 17,131,944 3,626,475 1,018,729 1,044,354 1,539,923 5,748,000 5,252,494 945,052 20,000 15,308,396 4,279,690 2,000,526 720,000 499,994 847,289 167,182 6,924,908 -131,193 3,528,694 114,465 1,246,034 240,965 930,372 2,125,252 6,603,387 11,746 507,481
3 83491 Borsec 13,440,810 9,060,581 5,505,897 486,605 1,356,000 1,183,792 1,258,997 94,835 12,728,467 2,599,242 2,667,912 302,579 18,700 268,978 1,994,321 55,274 3,553,549 1,300,000 -32,088 2,849,329 226,118 275,916 70,537 799,799 466,467 5,044,289 554,956 386,814 2,054,242
4 83525 Cristuru-Secuiesc 22,390,824 12,275,529 4,887,809 1,057,457 2,015,271 4,968,000 3,132,024 21,953,459 6,085,356 4,495,801 138,575 90,000 630,487 247,000 10,150,525 219,102 -103,387 3,648,382 225,628 4,416,294 579,595 1,309,619 2,273,514 7,616,265 159,581 1,724,581
5 83749 Vlăhiţa 14,852,459 5,550,399 1,839,028 952,659 1,699,059 4,410,000 1,644,612 1,085,824 462,565 13,468,292 4,550,528 2,481,672 47,950 845,131 2,507,424 290,447 2,788,197 -43,057 4,004,398 427,803 1,236,505 147,625 356,832 1,745,579 1,268,121 22,900 4,174,761 83,768
D. Total comune 464,263,505 144,359,526 38,436,804 21,823,644 0 36,947,693 300,000 147,178,880 0 0 71,832,439 0 42,219,758 21,425,209 438,735,582 107,004,332 98,440,635 206,920 859,171 3,115,390 1,856,291 0 17,806,081 95,223,741 2,279,707 113,403,459 2,173,463 -3,633,608 113,199,067 10,446,421 25,752,779 2,370,100 24,822,407 52,985,285 48,556,584 36,372,464 0 110,044,067 14,186,408
1 83785 Atid 5,662,000 1,672,915 297,463 397,768 707,472 2,640,000 542,928 74,773 23,912 4,067,231 1,741,826 1,517,419 64,310 145,317 33,291 577,568 -12,500 1,272,352 6,637 524,768 34,909 299,182 777,142 197,911 298,820 630,219 25,291
2 83847 Avrămeşti 5,549,883 1,816,535 398,222 335,013 528,250 2,420,000 228,520 375,992 180,586 4,299,636 1,392,652 1,396,035 59,580 272,268 912,117 269,655 -2,671 1,552,989 89,166 254,592 45,177 873,458 612,971 403,488 164,540 288,956 14,299
3 83936 Bilbor 7,174,676 2,739,076 663,577 345,084 606,259 2,527,000 1,275,036 24,389 2,916 3,952,586 2,195,231 1,040,560 8,610 278,394 3,150 428,447 -1,806 1,684,054 20,390 348,693 107,126 131,303 1,039,578 169,697 135,433 316,312
4 83151 Bradesti 7,200,789 2,267,921 740,260 170,125 251,588 1,836,000 1,617,585 860,934 366,761 6,958,263 1,367,424 1,180,820 10,150 36,218 120,653 1,865,394 40,000 2,337,604 5,217,186 211,045 97,496 16,219 112,803 370,562 109,340 116,477 670,917 36,218
5 83963 Căpâlniţa 8,260,957 1,296,057 246,516 267,681 379,097 1,843,000 4,040,568 292,111 410,124 8,186,146 1,437,639 1,736,327 49,653 12,000 123,420 421,049 8,971 4,187,087 210,000 2,205,442 92,036 161,097 41,129 1,760,921 526,351 429,348 2,863,080 106,742
6 86461 Ciceu 7,390,671 2,609,917 748,370 298,261 477,733 1,527,000 574,195 1,670,748 531,078 7,482,268 2,139,689 1,633,967 15,890 58,492 381,388 2,523,712 3,480 749,365 -23,715 2,763,839 182,947 160,763 125,822 736,549 498,517 40,487 2,552,284 421,060
7 83981 Ciucsângeorgiu 8,493,898 2,471,519 662,377 642,372 1,139,714 3,449,000 1,058,863 262,841 111,961 6,522,711 2,323,412 1,813,174 41,380 440,496 321,572 2,500 1,580,177 2,404,830 27,670 613,086 487,781 1,289,410 1,253,627 18,793 341,012 86,502
8 84086 Ciumani 14,184,477 2,984,448 549,374 493,420 1,044,235 3,260,000 3,764,610 2,452,803 678,381 13,701,222 2,897,412 2,149,996 189,138 3,730 6,926 312,436 3,376,758 24,900 4,756,878 -16,952 2,685,030 311,850 337,547 345,870 1,688,983 502,624 3,729,470 3,992,803 107,045
9 84102 Cârţa 5,622,899 2,114,060 485,990 318,101 527,099 2,452,000 505,233 21,890 2,617 4,743,280 1,533,921 855,258 330,080 567,771 193,286 95,993 1,000 1,763,526 -597,555 1,693,687 537,958 473,973 51,170 333,929 661,723 195,971 381,422 322,424 91,023
10 84148 Corbu 4,890,117 1,713,336 378,054 200,968 434,119 1,257,000 1,485,662 4,437,441 1,110,597 1,234,346 16,740 130,468 20,000 1,927,979 -2,689 1,190,375 158,465 493,859 49,260 251,674 89,476 86,585 2,117,747
11 84175 Corund 17,670,655 4,893,044 1,156,499 828,072 1,139,355 4,571,000 1,598,362 3,596,639 1,872,255 18,923,526 2,759,858 4,174,195 5,119 33,340 731,606 7,501,941 355,846 3,306,814 82,687 -27,880 6,264,458 339,446 483,295 122,372 339,574 1,102,152 2,607,558 1,274,907 6,389,764
12 86446 Cozmeni 6,006,278 1,641,310 308,243 282,637 557,188 2,079,000 69,086 1,075,203 584,491 6,741,418 1,769,011 1,398,383 67,360 190,922 2,769,169 556,370 -9,797 1,926,068 128,081 247,837 65,211 353,450 771,587 220,120 86,477 2,871,786 70,801
13 84237 Dăneşti 4,801,650 1,308,475 336,199 192,894 520,558 2,070,000 764,037 138,580 4,325,785 1,743,572 1,180,315 230,560 28,973 177,126 26,869 4,000 1,534,871 -600,501 1,695,055 171,687 235,471 72,688 203,862 674,209 176,994 687 1,031,747 63,385
14 84264 Dealu 12,313,935 3,158,311 892,048 453,740 825,217 2,837,000 4,903,703 356,222 233,482 12,027,618 2,194,850 2,142,987 13,590 276,921 816,572 69,200 6,518,070 -4,572 2,903,541 258,385 347,704 19,390 1,212,947 1,038,556 372,503 292,933 5,398,713 182,946
15 84344 Ditrău 13,326,444 4,338,400 1,294,637 667,093 800,099 4,091,000 2,899,215 750,552 447,178 13,367,265 3,091,465 2,865,262 8,000 107,870 19,050 614,299 1,721,546 9,810 4,861,374 85,000 -16,411 3,156,220 66,578 442,683 146,383 397,369 1,178,875 3,919,842 2,012,128 1,939,317 107,870
16 84380 Dârjiu 6,881,287 1,085,012 145,953 222,761 236,079 1,369,000 3,722,107 183,067 286,022 6,000,982 891,999 507,135 17,680 98,008 26,301 4,464,399 -4,540 1,039,690 7,994 151,092 78,911 265,799 224,117 66,047 4,159,958 7,374
17 83197 Feliceni 6,771,463 2,365,073 549,441 408,200 447,251 2,838,000 1,112,631 6,386 2,122 4,438,487 1,534,156 1,635,228 13,050 295,453 312,222 31,444 617,108 -174 1,631,252 163,316 276,779 965,345 584,135 242,565 164,719 335,225 75,151
18 84415 Frumoasa 7,471,886 2,282,971 702,493 442,998 715,900 2,866,000 1,090,495 288,253 228,267 8,003,683 1,762,985 1,601,944 51,140 69,039 664,759 41,890 3,811,926 1,572,842 335,645 234,050 1,665,872 874,104 997,505 42,851 2,211,775 69,039
19 84460 Gălăuţaş 4,788,059 1,460,922 306,731 352,231 567,071 2,069,000 691,066 4,602,743 1,789,139 1,111,990 31,390 252,351 28,590 1,412,349 -23,066 1,397,525 141,727 159,112 68,218 72,139 865,617 210,817 1,034,140 474,089 179,359
20 84558 Joseni 17,400,740 5,098,067 1,383,419 678,811 955,375 4,786,000 2,324,141 2,349,800 1,887,357 17,261,296 3,310,859 3,553,020 55,539 7,060 101,000 268,158 5,661,424 67,280 3,457,144 1,304,846 -525,034 2,560,291 211,645 664,130 117,602 1,862,419 1,458,315 4,711,596 3,491,548 2,183,750
21 84594 Lăzarea 8,336,044 2,563,911 578,767 473,888 596,057 2,757,000 1,221,463 350,453 847,160 9,617,131 2,165,671 2,138,786 25,000 5,940 8,625 355,617 3,584,249 7,200 1,288,543 37,500 3,148,263 90,171 348,354 314,080 246,318 994,605 1,302,550 562,404 2,601,761 8,625
22 86479 Leliceni 4,514,566 1,405,170 354,601 308,645 480,305 2,079,000 525,662 18,336 6,093 3,227,496 1,342,367 735,979 9,010 278,249 315,012 546,879 1,268,639 74,335 98,434 376,831 673,038 626,438 3,803 44,297 61,681
23 84629 Lueta 14,258,684 1,965,597 474,977 466,077 777,590 2,986,000 3,562,414 3,608,578 1,358,505 15,355,507 2,225,773 2,779,054 6,190 275,848 7,466,332 77,025 2,566,059 -40,774 1,820,852 181,333 760,617 16,147 255,049 2,516,679 2,727,291 75,715 6,943,973 57,851
24 84656 Lunca de Jos 9,972,034 2,863,024 707,519 735,710 1,214,786 4,331,000 956,786 316,657 289,781 8,480,577 2,932,720 2,785,481 22,640 488,232 550,463 102,207 1,648,834 -50,000 1,624,752 352,911 1,040,309 23,778 666,793 1,537,056 810,052 320,139 1,892,997 211,790
25 84754 Lunca de Sus 6,581,628 2,518,411 1,059,214 366,569 819,470 3,209,000 34,747 3,813,250 1,895,262 1,173,570 9,560 17,682 295,954 50,000 371,222 1,070,689 141,358 493,731 166,096 841,541 820,133 199,635 80,067
26 84825 Lupeni 10,127,798 4,553,118 1,912,889 468,387 740,762 3,473,000 186,165 703,733 471,020 9,841,785 1,832,264 3,818,439 70,000 9,671 95,320 626,482 1,841,007 50,000 1,498,602 1,469,866 427,947 1,151,604 830,135 792,325 1,594,723 1,200,116 2,375,069
27 86438 Mădăraş 5,833,899 1,747,144 501,395 175,317 439,677 2,096,460 1,055,775 374,062 120,781 6,194,567 1,876,332 1,115,406 95,841 219,599 1,251,951 3,600 1,632,168 -330 2,037,912 212,504 158,063 14,949 159,359 660,725 1,490,587 104,244 1,221,588 134,636
28 84923 Mărtiniş 8,513,525 2,369,152 599,140 318,769 671,533 3,077,000 408,727 1,394,869 592,244 7,844,540 1,659,021 1,766,599 189,939 3,738 523,375 2,936,733 775,243 -10,108 1,553,879 170,389 401,477 47,173 155,035 891,821 225,331 3,491,459 904,238 3,738
29 85056 Mereşti 4,947,781 1,393,901 243,413 217,878 351,000 300,000 2,035,000 309,923 462,594 95,363 3,622,999 1,176,028 944,008 17,940 134,544 814,971 535,508 852,588 120,091 89,352 112,311 37,679 1,160,755 354,151 87,309 804,536 4,227
30 85074 Mihăileni 5,239,886 1,545,515 326,271 328,176 612,624 2,184,000 882,947 14,800 4,521,194 1,984,484 1,736,212 20,450 90,951 273,964 34,000 384,079 -2,946 1,669,953 489,588 186,274 71,052 129,619 866,974 241,870 9,437 765,476 90,951
31 85127 Mugeni 7,322,550 2,271,755 762,393 415,346 624,053 2,526,000 997,872 633,147 269,723 5,538,335 1,588,431 1,219,680 5,050 308,628 954,463 3,000 1,459,083 2,366,897 68,825 189,770 102,947 784,803 270,715 1,474,394 270,394 9,590
32 85243 Ocland 2,713,095 1,347,049 423,458 199,991 201,000 977,000 188,046 2,376,528 801,838 843,951 138,154 666,379 -73,794 858,749 175,241 158,244 38,189 217,259 158,246 112,386 656,147 2,067
33 83375 Păuleni Ciuc 6,827,160 1,666,923 346,620 203,945 452,200 2,657,000 605,115 966,646 479,276 6,017,601 1,564,251 856,001 42,634 2,970 236,163 1,880,018 199,693 1,134,939 100,932 1,608,514 75,967 188,658 66,041 793,108 506,809 889,806 1,845,623 43,075
34 85289 Plăieşii de Jos 7,891,094 2,119,156 539,868 333,058 776,642 2,579,000 2,416,296 6,731,469 1,897,820 1,379,800 4,959 72,481 409,641 2,779,852 186,916 2,061,597 87,589 342,776 72,273 271,646 921,554 169,497 239,882 2,529,914 34,741
35 86487 Porumbeni 9,232,334 1,584,835 391,461 197,112 291,000 2,276,000 1,457,339 2,462,826 1,160,334 11,790,110 1,123,661 1,561,340 123,507 5,862,559 1,500 3,130,858 -13,315 3,454,383 140,300 3,245,731 399,860 537,607 581,273 3,424,445 6,511
36 85341 Praid 13,189,531 6,303,408 1,814,521 857,369 1,020,167 4,427,000 535,753 633,381 269,822 11,406,814 2,877,673 3,101,427 51,660 488,427 903,653 210,475 3,776,399 -2,900 1,787,236 428,973 3,904,114 165,056 764,296 1,025,721 2,096,086 44,532 686,752 504,048
37 86495 Racu 6,426,507 1,284,887 193,843 192,178 380,039 1,798,000 264,957 1,831,967 866,657 6,265,983 1,189,768 1,008,250 7,560 197,014 3,412,245 25,700 428,351 -2,905 1,320,227 191,136 575,435 39,744 137,285 431,365 348,119 4,211 3,218,461
38 85412 Remetea 15,837,151 4,551,055 1,127,828 757,192 788,709 4,792,000 1,154,211 3,053,089 1,498,087 15,496,187 2,266,337 3,280,478 17,586 15,430 23,686 489,091 5,645,266 3,758,313 1,782,171 139,979 793,087 38,556 284,576 1,178,600 2,443,415 455,715 8,093,307 286,781
39 86501 Satu-Mare 5,622,752 1,408,599 346,500 254,985 468,500 1,721,000 413,473 1,137,577 473,603 5,493,839 1,236,008 719,984 21,020 267,166 2,689,658 18,399 551,539 -9,935 1,355,894 142,937 197,400 256,602 403,676 163,351 196,526 2,768,310 9,143
40 85467 Săcel 6,307,895 1,147,366 238,652 220,808 275,414 1,154,000 3,509,209 166,010 55,896 4,969,201 746,470 1,236,308 17,260 158,980 225,740 40,000 2,566,658 -22,215 895,025 282,239 161,800 28,543 58,423 313,732 42,172 164,744 3,010,191 12,332
41 85528 Sărmaş 13,720,099 6,324,552 721,222 558,440 1,140,051 2,825,000 128,071 2,315,860 986,565 14,271,728 2,897,807 1,810,671 474,577 6,810 450,651 4,293,969 176,388 4,190,005 -29,150 1,725,898 323,103 618,912 6,812 343,621 2,116,520 454,879 8,229,210 437,795 14,978
42 85582 Secuieni 3,190,944 1,187,214 302,093 310,289 476,091 1,493,000 34,639 2,737,637 1,096,566 744,915 18,920 9,666 170,097 5,000 692,847 -374 790,693 58,739 429,754 34,637 694,998 463,473 34,044 3,400 218,233 9,666
43 85626 Siculeni 8,168,339 2,321,606 778,918 295,023 653,609 2,474,000 1,945,897 480,508 292,719 8,471,784 1,554,223 1,993,497 14,379 15,620 13,000 406,937 1,434,878 1,400 2,937,837 111,166 -11,153 3,403,838 130,706 322,356 347,640 745,473 807,707 406,456 2,286,421 21,187
44 85680 Sâncrăieni 5,847,393 3,187,438 1,571,098 119,087 510,000 1,695,000 454,955 5,195,185 1,882,633 1,368,161 6,900 201,542 29,726 102,105 1,604,118 1,755,158 71,063 296,650 51,383 308,161 641,703 113,072 740,787 979,682 237,526
45 85760 Sândominic 11,410,586 3,384,291 898,430 743,521 1,035,016 4,227,000 2,108,627 478,927 176,725 10,558,655 3,062,500 2,808,469 581,450 427,799 1,790,327 7,580 2,478,085 -597,555 2,857,144 510,112 721,136 50,201 326,940 2,819,268 949,117 78,383 2,246,354
46 85788 Sânmartin 4,602,616 2,044,192 795,139 229,645 607,000 1,921,000 30,424 3,517,649 1,372,237 1,389,455 43,250 311,321 188,469 44,110 280,258 -111,451 1,280,582 437,869 413,084 10,521 -1,440 554,792 177,035 45,720 555,376 44,110
47 85840 Sânsimion 6,687,455 2,808,453 626,893 412,108 969,118 2,735,000 134,884 40,000 5,197,286 1,898,933 1,580,459 36,210 512,571 51,473 1,117,640 1,403,535 256,503 443,847 639,720 1,235,366 884,520 8,194 272,354 53,247
48 86519 Sântimbru 5,699,056 1,799,348 304,445 234,837 380,230 2,118,000 1,185,160 173,870 42,448 5,790,301 1,319,325 1,416,305 14,990 43,861 235,197 252,592 44,572 2,526,723 -63,264 1,767,217 63,373 246,146 311,284 448,516 42,982 85,830 2,708,717 116,236
49 85877 Subcetate 8,447,800 2,900,963 306,195 248,818 741,450 1,509,000 3,296,387 6,663,381 1,880,906 954,531 26,640 134,015 35,447 40,000 3,591,842 1,064,690 134,328 471,931 13,186 153,493 957,231 160,726 113,536 2,244,241 1,350,019
50 85920 Suseni 10,534,564 3,871,066 845,649 672,951 992,750 3,581,000 38,908 1,259,714 791,126 11,193,626 2,440,910 2,159,533 39,460 101,000 662,365 4,633,008 144,031 1,071,329 -58,010 2,103,289 144,035 1,594,393 250,361 1,502,281 1,247,537 1,834,915 2,516,815
51 85984 Şimoneşti 6,147,109 2,633,889 559,223 466,745 727,946 2,525,000 260,274 5,488,829 1,994,014 2,813,720 59,790 280,462 220,434 120,409 2,168,124 266,366 255,923 170,383 293,087 1,126,058 503,406 179,710 525,772
52 86453 Tomeşti 4,389,081 1,535,491 244,507 341,180 588,980 2,219,000 45,610 4,123,910 1,646,328 1,175,116 596,880 464,502 343,984 53,070 6,871 450,714 -613,555 1,558,820 176,528 328,108 253,807 771,021 290,873 237,710 507,043
53 86133 Tulgheş 6,680,944 2,981,299 1,462,242 197,159 637,870 1,398,000 1,600,140 63,635 5,914,364 1,855,266 1,892,278 347,359 28,190 25,000 1,766,271 2,427,683 163,482 257,870 87,620 852,502 652,585 303,088 789,292 380,242
54 86188 Tuşnad 6,894,929 2,230,884 1,029,566 193,205 392,382 1,544,000 35,056 2,170,423 522,184 8,727,656 1,466,959 846,120 70,939 20,000 295,536 4,801,406 1,226,696 1,388,428 5,145 263,271 33,133 407,407 536,428 132,000 186,909 5,608,695 166,240
55 86222 Ulieş 4,831,562 932,517 133,641 229,903 167,127 1,659,000 1,749,049 124,980 198,889 3,830,845 798,884 793,731 68,501 2,169,729 1,095,763 52,897 142,957 356,120 134,485 1,390,280 60,192 450,407 147,744
56 86311 Vărşag 6,837,729 1,446,765 374,498 199,991 489,768 2,089,000 2,807,436 3,573 1,187 6,036,800 1,438,830 750,439 179,005 3,570 10,000 3,654,956 1,007,806 65,502 150,770 62,241 57,016 750,370 2,977,694 96,929 842,987 25,485
57 86339 Voşlobeni 4,762,004 1,874,198 514,706 227,023 402,000 1,946,420 304,750 195,804 38,832 4,753,997 2,114,566 1,674,110 1,637 10,400 75,400 311,117 10,000 502,351 54,416 1,837,680 114,509 188,162 666,526 681,360 648,058 394,652 223,050
58 86366 Zetea 13,852,617 4,968,015 1,779,143 654,089 1,195,118 3,299,000 717,249 2,259,571 1,413,664 17,613,249 2,913,569 3,340,011 55,670 446,975 8,367,216 136,389 2,403,430 -50,011 2,737,907 155,980 519,683 61,435 397,904 1,526,678 2,147,310 171,107 1,401,409 8,493,836
 ANEXA nr. 24
Judeţul : HUNEDOARA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,356,222,200 559,374,208 294,268,219 51,496,938 32,790,294 118,425,895 25,193,000 310,528,978 0 1,150,800 175,599,914 90,966 116,963,297 16,104,848 1,333,187,676 383,042,247 325,029,991 9,428,682 19,011,722 62,097,702 13,499,902 97,990 74,113,546 153,229,295 32,370,144 229,763,911 34,134,969 -2,632,425 276,368,300 26,741,651 95,275,298 52,253,924 128,484,755 243,785,172 143,091,981 80,770,221 14,445,333 246,851,907 25,119,134
A. Consiliul judeţean 235,924,485 63,637,360 54,615,053 7,724,970 32,790,294 0 25,193,000 75,205,008 0 0 24,267,578 0 14,794,025 37,220 233,739,010 67,764,149 50,959,877 1,774,459 0 44,671,401 8,089,179 97,990 2,783,065 12,010,210 12,105,157 24,598,705 9,999,999 -1,115,181 42,407,932 268,321 6,258,570 13,130,946 35,917,528 62,594,623 0 3,841,908 0 65,935,862 3,383,320
B. Total municipii 569,773,285 332,769,434 190,552,116 18,615,407 0 64,550,343 0 95,384,117 0 933,800 24,862,082 90,966 49,854,361 1,328,182 549,222,889 168,111,771 146,274,456 6,967,409 18,723,536 15,699,786 5,066,815 0 40,318,545 58,233,851 14,469,720 54,769,236 21,375,673 -787,909 109,443,532 18,390,312 54,899,209 31,522,856 61,089,257 105,125,887 62,352,682 34,798,489 14,445,333 45,121,518 12,033,814
Nr.
Cod SIRUTA
crt.
1 86687 DEVA 174,332,952 149,149,085 110,812,299 0 0 15,425,062 0 6,700,000 0 509,000 738,558 90,966 1,430,333 289,948 162,935,678 53,660,934 52,828,499 3,088,635 7,906,527 3,902,614 3,681,812 0 11,374,009 1,868,345 6,398,020 9,361,827 8,908,255 -43,799 29,411,820 6,064,181 18,882,071 5,083,149 27,103,124 27,008,735 15,561,740 13,226,442 3,872,448 7,250,948 9,471,020
2 87291 BRAD 36,100,097 16,257,650 9,674,324 269,442 0 3,977,313 0 9,253,117 0 0 3,157,294 0 3,454,723 0 37,427,272 10,933,795 7,296,969 70,321 7,446,710 586,418 0 0 2,070,054 2,638,765 687,479 5,346,761 350,000 0 7,805,200 851,736 1,678,303 1,311,080 1,027,795 5,918,718 4,086,935 607,433 10,572,885 3,215,389 351,798
3 86810 HUNEDOARA 133,530,851 64,991,668 25,347,321 7,214,747 0 17,245,500 0 28,661,000 0 20,000 11,205,587 0 11,147,189 259,907 127,246,410 40,639,773 29,029,589 2,228,923 972,152 6,211,022 73,185 0 8,614,076 13,925,030 3,537,995 14,900,008 7,241,490 -126,833 29,501,652 4,540,896 18,144,129 8,673,343 15,889,677 28,336,835 11,592,607 3,358,046 0 7,209,225 0
4 87059 LUPENI 44,490,267 17,962,287 6,130,790 3,279,171 0 6,216,440 0 13,626,000 0 0 1,927,469 0 4,724,271 33,800 44,069,716 12,487,231 12,432,549 140,048 0 328,890 0 0 3,615,987 4,802,807 414,578 9,414,144 476,952 -43,470 7,539,532 1,207,601 2,186,856 438,747 1,843,996 11,287,681 6,054,669 5,486,843 0 6,487,021 1,536,770
5 87638 ORASTIE 65,604,005 27,359,829 14,294,384 823,616 0 5,228,864 0 4,756,000 0 158,000 3,591,181 0 24,478,980 31,151 65,651,064 13,443,689 10,196,752 274,750 1,518,147 907,179 428,065 0 2,890,250 29,573,442 791,353 5,300,903 700,000 -373,466 11,409,103 1,726,411 5,963,874 11,113,445 12,729,100 9,001,249 6,643,623 1,785,903 0 5,278,356 0
6 86990 PETROSANI 72,056,217 38,699,547 19,697,104 3,077,565 0 9,393,280 0 16,451,000 0 246,800 3,924,835 0 2,647,564 693,191 68,792,926 20,637,383 21,063,747 1,164,732 880,000 2,927,731 791,274 0 6,955,643 2,961,484 1,612,302 6,141,983 3,698,976 -42,329 10,939,459 2,196,125 5,578,646 4,086,428 1,775,666 13,404,852 13,239,881 6,392,120 0 10,505,523 674,226
7 87175 VULCAN 43,658,896 18,349,368 4,595,894 3,950,866 0 7,063,884 0 15,937,000 0 0 317,158 0 1,971,301 20,185 43,099,823 16,308,966 13,426,351 0 0 835,932 92,479 0 4,798,526 2,463,978 1,027,993 4,303,610 0 -158,012 12,836,766 1,803,362 2,465,330 816,664 719,899 10,167,817 5,173,227 3,941,702 0 5,175,056 0
C. Total oraşe 187,298,128 68,070,380 25,082,388 8,461,637 0 18,982,260 0 38,976,324 0 163,000 37,592,688 0 22,808,505 704,971 187,006,395 53,288,480 41,765,265 306,571 288,186 1,654,257 175,613 0 11,823,388 26,150,332 2,645,788 48,125,740 1,144,056 -361,281 40,088,076 4,857,861 18,048,573 6,530,186 11,262,008 27,793,310 39,506,347 9,798,813 0 28,482,323 638,898
1 87219 ANINOASA 12,577,005 3,943,095 1,207,064 518,821 0 1,144,000 0 2,365,000 0 0 5,123,910 0 1,000 0 18,659,584 3,613,056 1,632,794 0 0 0 12,613 0 739,959 0 97,214 12,574,871 0 -10,923 2,405,439 637,168 297,516 15,690 69,470 1,666,024 9,357,929 674,895 0 3,535,453 0
2 87424 CALAN 25,618,807 8,528,788 2,573,289 1,861,254 0 2,770,160 0 9,083,000 0 0 4,397,799 0 484,392 354,668 23,541,795 7,126,447 4,742,470 0 45,621 0 0 0 2,072,903 644,640 688,115 8,226,033 0 -4,434 3,159,445 1,216,204 2,468,439 192,884 901,534 3,265,164 3,967,567 2,111,855 0 6,258,703 0
3 89561 GEOAGIU 18,137,105 6,453,999 2,472,846 432,827 0 1,594,812 0 2,444,324 0 0 5,779,669 0 1,833,661 30,640 18,001,292 5,176,720 5,222,757 27,226 242,565 30,640 0 0 1,207,507 2,076,364 25,522 3,871,645 120,346 0 7,022,630 70,686 1,537,835 290,108 1,749,737 3,122,017 854,144 916,071 0 2,438,064 0
4 87576 HATEG 27,120,270 14,009,454 7,830,876 142,363 0 2,841,821 0 2,613,000 0 163,000 1,859,434 0 5,606,337 27,224 25,955,982 8,458,916 6,793,801 80,000 0 545,000 163,000 0 1,388,263 6,084,585 371,194 2,151,532 125,000 -205,309 5,934,797 878,710 3,510,192 3,991,575 426,316 3,744,168 4,443,709 1,360,939 0 1,665,576 0
5 87077 PETRILA 43,004,067 15,504,908 3,575,100 3,468,355 0 5,357,744 0 13,653,000 0 0 2,140,379 0 6,175,207 172,829 40,387,137 14,724,713 9,809,299 77,069 0 121,210 0 0 2,914,832 8,012,688 549,710 3,387,789 898,710 -108,883 10,921,465 97,624 2,328,897 1,314,769 2,390,411 8,857,582 9,313,206 2,600,895 0 1,941,990 620,298
6 87665 SIMERIA 31,760,940 11,803,484 5,846,234 821,706 0 3,257,500 0 3,702,000 0 0 10,598,482 0 2,382,854 16,620 30,423,227 8,384,569 6,155,448 122,276 0 957,407 0 0 2,352,989 1,070,298 553,610 10,847,176 0 -20,546 6,596,736 1,512,580 6,917,216 247,098 1,735,721 4,782,421 3,719,888 669,300 0 4,242,267 0
7 87139 URICANI 29,079,934 7,826,652 1,576,979 1,216,311 0 2,016,223 0 5,116,000 0 0 7,693,015 0 6,325,054 102,990 30,037,378 5,804,059 7,408,696 0 0 0 0 0 1,146,935 8,261,757 360,423 7,066,694 0 -11,186 4,047,564 444,889 988,478 478,062 3,988,819 2,355,934 7,849,904 1,464,858 0 8,400,270 18,600
D. Total comune 363,226,302 94,897,034 24,018,662 16,694,924 0 34,893,292 0 100,963,529 0 54,000 88,877,566 0 29,506,406 14,034,475 363,219,382 93,877,847 86,030,393 380,243 0 72,258 168,295 0 19,188,548 56,834,902 3,149,479 102,270,230 1,615,241 -368,054 84,428,760 3,225,157 16,068,946 1,069,936 20,215,962 48,271,352 41,232,952 32,331,011 0 107,312,204 9,063,102
1 87745 BAIA DE CRIS 5,592,566 1,518,771 447,195 329,637 0 791,325 0 1,824,000 0 54,000 1,261,041 0 0 143,429 5,408,268 1,898,669 2,125,011 0 0 0 54,000 0 496,955 0 38,948 803,639 0 -8,954 1,366,000 247,988 334,225 21,053 55,996 1,118,419 410,001 72,324 0 1,777,609 4,653
2 87843 BALSA 6,374,347 657,980 81,396 306,705 0 370,000 0 1,749,000 0 0 3,597,367 0 0 0 6,024,810 1,311,161 784,296 0 0 0 0 0 130,999 0 61,100 3,737,254 0 0 1,231,697 0 15,000 0 241,160 560,894 77,098 0 0 3,898,961 0
3 87996 BARU 13,089,192 1,915,929 562,521 374,542 0 1,400,796 0 2,625,416 0 0 2,669,355 0 3,130,570 1,347,126 11,263,864 2,727,298 2,229,310 0 0 0 0 0 451,325 2,645,097 150,290 3,060,544 0 0 1,242,978 147,324 293,294 0 359,522 1,884,310 774,009 2,677,992 0 3,224,063 660,372
4 88047 BACIA 8,386,232 2,899,088 1,170,568 29,621 0 569,000 0 506,000 0 0 3,037,399 0 952,265 422,480 8,496,139 1,265,882 1,454,807 95,200 0 0 0 0 372,077 1,674,471 21,446 3,437,098 178,000 -2,842 2,940,344 0 213,188 0 53,166 654,732 431,853 1,028,274 0 3,116,982 57,600
5 88092 BAITA 6,501,654 2,420,888 403,913 491,111 0 1,092,532 0 2,545,000 0 0 443,234 0 0 0 6,957,676 2,418,013 2,384,983 32,000 0 0 0 0 601,774 285,347 83,769 1,052,590 100,000 -800 1,513,854 0 766,450 0 730,842 1,384,335 924,981 72,026 0 1,515,762 49,426
6 87246 BANITA 2,904,727 1,035,849 192,639 279,953 0 425,000 0 1,406,000 0 0 37,878 0 0 0 2,635,572 1,308,562 1,139,928 0 0 0 0 0 146,641 0 11,840 106,942 0 -78,341 1,184,772 0 156,124 0 60,082 549,834 188,103 0 0 335,363 161,294
7 88216 BATRANA 1,795,415 401,415 24,682 318,174 0 66,000 0 1,328,000 0 0 0 0 0 0 1,666,197 511,628 353,830 0 0 0 0 0 103,286 0 0 697,453 0 0 900,334 0 0 0 15,124 103,286 0 0 0 647,453 0
8 88261 BERIU 6,879,701 2,822,628 868,746 459,579 0 857,430 0 2,900,000 0 0 14,115 0 238,273 47,255 6,545,500 2,378,002 2,476,123 0 0 0 0 0 449,612 230,160 157,957 853,646 0 0 2,184,745 0 917,655 0 319,039 1,152,876 300,500 718,047 0 570,386 382,252
9 88350 BLAJENI 4,239,191 752,226 226,877 296,195 0 976,500 0 2,505,000 0 0 465 0 4,466 534 3,238,192 2,079,302 658,986 0 0 0 0 0 378,823 0 8,700 112,411 0 -30 912,008 9,600 44,058 0 0 1,808,253 344,218 0 0 112,144 7,911
10 88449 BOSOROD 4,864,512 1,856,310 232,195 295,242 0 558,251 0 1,619,000 0 0 830,951 0 0 0 4,880,017 1,894,012 1,462,214 0 0 0 0 0 199,751 453,135 70,477 814,116 0 -13,688 1,071,332 156,622 192,913 0 90,524 883,344 1,007,689 624,489 0 853,104 0
11 88546 BRANISCA 7,176,391 1,190,964 259,124 265,621 0 426,325 0 1,316,000 0 0 4,172,498 0 0 70,604 7,170,753 1,564,175 927,587 0 0 10,627 0 0 406,255 7,589 16,800 4,253,391 0 -15,671 1,060,255 170,611 663,540 9,728 68,299 646,266 483,590 899 0 4,024,978 42,587
12 88644 BRETEA ROMANA 17,865,976 3,420,657 685,754 363,079 0 910,051 0 1,732,000 0 0 5,256,692 0 4,251,470 2,295,106 20,407,340 2,767,333 2,910,287 0 0 0 0 0 466,134 8,919,191 40,358 5,304,037 0 0 1,985,655 551,608 237,877 0 864,919 1,294,149 426,765 5,153,145 0 7,261,724 2,631,498
13 88788 BUCES 5,476,432 1,528,399 188,234 278,042 0 990,748 0 2,373,000 0 0 169,600 0 124,829 289,856 5,451,850 1,897,651 873,198 0 0 0 0 0 594,709 930,195 147,710 1,027,578 0 -19,191 1,420,585 0 279,261 62,997 588,945 1,487,763 131,980 45,299 0 1,383,173 51,847
14 88868 BUCURESCI 4,053,524 682,480 101,619 291,416 0 518,000 0 2,796,680 0 0 45,413 0 9,781 1,170 3,996,907 1,720,430 1,599,709 0 0 0 0 0 459,821 0 11,000 205,947 0 0 1,176,690 1,028 139,467 13,900 209,389 1,192,524 219,368 0 0 973,958 70,583
15 88920 BULZESTI 3,255,352 607,081 59,574 315,305 0 164,444 0 1,513,000 0 0 970,827 0 0 0 2,551,965 814,422 346,746 0 0 0 0 0 60,624 0 2,640 1,338,588 0 -11,055 926,865 4,377 15,239 1,472 67,871 188,024 9,529 0 0 1,338,588 0
16 89026 BUNILA 2,473,254 623,958 40,563 316,258 0 96,000 0 1,621,000 0 0 132,296 0 0 0 2,319,787 762,830 473,413 0 0 0 0 0 45,312 0 0 1,042,144 0 -3,912 956,501 4,803 64,960 0 481,705 140,814 298,517 0 0 372,487 0
17 89080 BURJUC 6,078,531 768,140 66,466 304,795 0 194,000 0 1,394,000 0 0 3,722,391 0 0 0 5,575,347 746,171 369,670 0 0 0 0 0 197,435 222,142 6,394 4,036,650 0 -3,115 819,491 0 69,387 0 57,572 272,039 3,075,737 0 0 1,281,121 0
18 89151 CERBAL 3,983,034 838,492 46,307 312,437 0 207,000 0 1,854,000 0 0 827,202 0 165,832 90,508 3,183,141 929,081 416,448 0 0 0 0 0 64,665 0 11,106 1,761,841 0 0 987,437 22,632 0 0 97,558 302,917 73,799 711 0 1,649,392 48,695
19 89240 CERTEJU DE SUS 5,932,786 2,919,531 1,061,744 297,153 0 824,520 0 1,966,500 0 0 222,235 0 0 0 5,057,768 2,346,075 1,648,295 0 0 0 0 0 550,719 0 26,700 503,104 0 -17,125 1,642,300 117,277 288,201 16,572 176,961 1,340,284 660,451 7,924 0 715,659 92,139
20 86749 CARJITI 2,661,035 783,291 70,101 309,574 0 123,325 0 1,558,429 0 0 1,355 0 171,336 23,299 2,358,510 823,744 636,850 0 0 0 1,802 0 130,972 205,469 125,000 434,673 0 0 992,663 327 29,984 0 474,945 171,109 104,859 1,973 0 582,650 0
21 87362 CRISCIOR 8,623,938 2,359,455 951,156 456,716 0 1,912,219 0 3,467,000 0 0 36,101 0 371,654 477,509 8,751,251 3,303,091 2,703,545 0 0 0 0 0 981,404 1,267,226 88,148 421,137 0 -13,300 2,341,045 79,193 1,046,103 73,995 355,087 2,355,247 389,190 0 0 2,061,570 49,821
22 89348 DENSUS 5,807,144 1,759,469 405,352 230,269 0 676,196 0 1,235,000 0 0 636,476 0 868,334 631,669 6,215,518 1,917,176 1,587,813 800 0 0 0 0 300,173 1,957,432 19,700 278,216 154,208 0 1,823,815 71,244 119,260 117,910 1,420,557 880,687 462,111 37,685 0 1,215,040 67,209
23 89428 DOBRA 12,746,028 2,526,248 585,723 446,206 0 803,191 0 1,991,000 0 0 7,401,397 0 24,192 0 12,399,992 1,772,784 1,063,601 0 0 28,350 0 0 433,618 24,192 86,674 9,022,045 0 -31,272 1,302,137 3,270 2,061,963 52,229 247,988 959,249 1,320,818 217,575 0 6,182,439 52,324
24 91731 GENERAL BERTHELOT 3,891,020 830,846 96,542 301,927 0 226,030 0 1,650,000 0 0 856,653 0 160,384 167,107 3,469,501 1,220,552 755,985 0 0 0 0 0 84,890 506,719 0 914,471 0 -13,116 1,226,876 439,515 61,666 143,149 122,554 268,779 237,729 32,223 0 829,550 107,460
25 86883 GHELARI 6,186,618 1,637,307 396,454 280,905 0 545,880 0 1,372,000 0 0 437,834 0 2,193,047 550 6,323,918 1,660,455 1,036,153 0 0 0 0 0 367,121 2,364,702 70,080 787,920 40,000 -2,513 1,540,327 0 1,059,337 0 206,391 866,013 1,922,993 125,933 0 560,658 42,266
26 89687 GURASADA 4,734,874 1,450,653 186,228 279,953 0 488,824 0 1,357,000 0 0 106,300 0 736,333 595,764 6,165,530 1,225,567 992,076 0 0 0 0 0 362,010 3,246,212 19,380 322,865 0 -2,580 1,252,669 53,159 108,750 11,462 71,417 600,431 245,050 8,922 0 3,586,038 227,632
27 89801 HARAU 4,449,127 1,593,131 225,373 336,327 0 690,300 0 1,616,000 0 0 90,546 0 7,146 452,004 4,161,593 2,064,658 982,888 0 0 13,281 0 0 300,906 421,445 18,000 363,115 0 -2,700 1,429,426 24,173 124,389 81,537 122,085 979,028 750,378 46,010 0 492,071 112,496
28 89856 ILIA 6,829,155 2,570,583 1,004,638 380,279 0 1,331,381 0 2,715,000 0 0 195 0 176,911 35,085 7,367,425 2,078,827 3,066,457 44,922 0 0 0 0 919,370 400,237 75,985 665,609 121,347 -5,329 2,287,779 0 502,688 0 916,262 1,618,096 630,776 7,920 0 1,084,740 319,164
29 89954 LAPUGIU DE JOS 3,155,565 1,059,872 217,133 252,242 0 488,357 0 1,607,000 0 0 336 0 0 0 2,547,520 1,403,914 677,261 0 0 0 0 0 214,813 27,179 44,767 179,586 0 0 971,450 2,728 168,082 4,000 163,034 647,611 295,848 4,124 0 154,082 136,561
30 90066 LELESE 3,816,895 821,622 63,668 310,527 0 162,000 0 1,393,000 0 0 1,256,613 0 164,045 19,615 3,709,909 960,499 1,104,740 0 0 0 0 0 49,643 92,520 35,200 1,478,857 0 -11,550 1,051,400 0 19,888 0 185,518 194,920 574,755 0 0 1,640,232 43,196
31 90119 LUNCA CERNII 4,940,913 1,126,312 109,263 298,105 0 271,029 0 1,669,000 0 0 1,450,097 0 318,606 105,869 4,165,720 1,075,366 1,099,436 0 0 0 0 0 107,884 0 113,014 1,773,890 0 -3,870 862,359 0 334,651 0 259,813 384,466 283,330 0 0 2,011,101 30,000
32 90208 LUNCOIU DE JOS 6,549,212 1,071,307 356,726 228,358 0 1,023,000 0 2,255,220 0 0 2,199,685 0 0 0 8,137,105 1,775,677 1,510,846 0 0 0 0 0 660,090 1,660,126 35,972 2,500,666 0 -6,272 1,153,565 2,557 159,538 20,172 96,081 1,400,711 472,624 13,241 0 4,637,778 180,838
33 90262 MARTINESTI 3,175,728 1,239,154 76,902 307,663 0 255,500 0 1,420,000 0 0 142,221 0 0 118,853 3,424,275 963,446 1,043,119 0 0 0 0 0 217,840 0 1,440 1,198,430 0 0 1,604,155 2,657 41,735 0 51,498 302,771 221,838 0 0 1,199,621 0
34 90342 ORASTIOARA DE SUS 5,543,192 1,498,715 329,204 305,753 0 788,054 0 2,122,923 0 0 702,371 0 246,526 184,603 5,329,616 1,410,449 1,236,019 10,000 0 0 11,067 0 634,835 190,422 273,490 1,343,334 220,000 0 1,640,530 0 344,333 6,000 921,982 834,642 232,060 787,133 0 557,936 5,000
35 90431 PESTISU MIC 3,965,782 1,844,844 316,904 257,979 0 394,428 0 1,726,000 0 0 510 0 0 0 3,265,529 1,471,672 1,022,593 0 0 0 0 0 208,737 102,440 2,560 457,527 0 0 1,458,397 4,689 33,898 0 167,073 673,599 548,630 0 0 222,767 156,476
36 90538 PUI 23,689,688 2,893,991 832,106 531,242 0 1,980,105 0 3,909,000 0 0 9,151,466 0 4,010,253 1,744,873 25,267,817 4,267,230 5,442,855 0 0 0 0 0 590,728 7,016,317 9,996 7,940,691 0 0 1,972,202 197,289 248,195 0 1,004,580 3,027,473 5,044,749 36,306 0 13,139,451 597,572
37 90663 RAPOLTU MARE 3,786,004 1,630,029 212,702 312,437 0 572,850 0 1,485,000 0 0 885 0 0 97,240 3,421,747 1,261,492 699,996 0 0 0 0 0 439,135 0 24,100 1,003,919 0 -6,895 1,125,184 0 121,307 17,054 0 712,768 125,173 0 0 977,969 342,292
38 90725 RACHITOVA 3,153,869 1,045,431 163,726 277,084 0 297,450 0 1,333,000 0 0 374,509 0 92,427 11,052 2,838,589 1,366,259 1,239,717 0 0 0 0 0 140,364 1,345 7,836 83,068 0 0 1,286,317 9,333 132,985 80,684 130,303 393,435 101,232 32,755 0 595,849 75,696
39 90805 RIBITA 4,957,561 2,932,407 2,013,833 0 0 438,500 0 477,490 0 0 246,607 0 710,190 152,367 5,857,363 1,171,254 1,103,223 0 0 0 0 0 213,851 1,800,075 39,900 1,531,461 0 -2,401 1,887,069 67,490 49,425 0 1,838,327 526,468 38,712 8,621 0 1,389,957 51,294
40 90878 RIU DE MORI 10,591,785 3,473,559 828,041 382,190 0 1,153,000 0 2,248,963 0 0 3,716,263 0 0 0 10,748,644 3,512,396 2,119,967 59,878 0 0 0 0 311,833 97,320 22,726 4,347,035 277,489 0 2,844,524 175,295 402,133 67,023 243,075 1,604,401 1,526,610 2,088,306 0 1,401,549 395,728
41 90994 ROMOS 10,162,749 2,275,703 630,126 343,969 0 670,109 0 2,386,000 0 0 317,315 0 3,210,015 1,303,607 9,845,471 2,026,207 1,125,246 0 0 0 6,916 0 395,285 5,226,705 45,087 1,047,525 0 -27,500 1,808,846 6,663 139,860 18,677 328,048 944,685 2,690,284 2,939,513 0 968,295 600
42 91054 SARMIZEGETUSA 3,772,328 1,204,035 152,579 285,684 0 472,481 0 2,007,000 0 0 67,612 0 0 21,200 3,433,924 1,531,131 1,374,091 0 0 0 0 0 100,186 107,664 7,728 313,124 0 0 903,494 0 91,366 61,002 248,625 619,312 950,135 0 0 559,990 0
43 91116 SALASU DE SUS 5,169,389 2,206,215 340,310 329,637 0 691,000 0 1,603,000 0 0 298,393 0 21,555 349,226 4,796,860 1,703,987 1,341,930 0 0 15,000 0 0 403,886 511,035 13,620 812,512 0 -5,110 1,826,816 14,273 108,330 15,000 584,135 919,452 361,325 130,749 0 720,805 115,975
44 91232 SANTAMARIA ORLEA 14,869,202 2,862,108 776,979 383,142 0 661,736 0 1,886,000 0 0 7,182,489 0 1,471,919 804,950 15,563,776 2,630,262 2,756,846 0 0 5,000 94,510 0 447,703 2,390,612 112,555 7,126,288 0 0 2,527,416 207,289 210,034 69,841 1,731,099 1,054,663 723,912 5,755,768 0 3,178,354 105,400
45 91330 SOIMUS 17,594,320 6,160,545 1,312,549 151,921 0 747,370 0 1,838,610 0 0 6,280,347 0 1,878,489 688,959 18,631,199 2,456,698 5,204,049 133,429 0 0 0 0 617,092 3,318,397 249,855 6,233,556 418,123 0 2,470,843 168,697 1,038,974 17,305 753,042 1,035,855 3,740,961 3,886,363 0 5,519,159 0
46 86936 TELIUCU INFERIOR 9,067,294 2,016,489 659,895 283,774 0 627,259 0 1,921,000 0 0 4,500,025 0 0 2,521 9,234,205 1,753,122 1,455,323 0 0 0 0 0 253,685 4,592 32,186 5,735,297 0 0 1,973,658 62,393 544,299 0 134,579 676,586 759,501 4,200,491 0 573,279 309,419
47 91447 TOMESTI 2,827,936 597,786 80,522 305,753 0 304,000 0 1,926,000 0 0 150 0 0 0 2,306,283 1,108,629 548,124 0 0 0 0 0 190,272 184,009 2,600 272,649 0 0 1,039,251 2,272 13,824 0 324,817 432,959 76,089 0 0 417,071 0
48 91535 TOPLITA 4,443,406 706,888 49,234 313,395 0 123,190 0 1,582,000 0 0 2,031,328 0 0 0 4,676,168 708,931 1,161,678 0 0 0 0 0 114,908 0 21,880 2,674,971 0 -6,200 1,550,043 4,876 498,719 0 125,356 114,908 258,826 0 0 2,109,746 13,694
49 91624 TOTESTI 6,783,315 2,145,519 792,626 171,984 0 707,442 0 1,471,985 0 0 260,795 0 1,786,565 411,009 9,002,289 2,041,714 803,520 4,014 0 0 0 0 248,316 4,427,212 303,420 1,078,298 106,074 -10,279 1,819,010 0 297,780 62,009 889,589 844,098 750,123 0 0 3,191,815 1,147,865
50 91688 TURDAS 4,908,011 1,650,115 266,542 321,037 0 397,000 0 1,565,000 0 0 1,281,389 0 10,889 3,618 4,590,416 1,206,332 902,900 0 0 0 0 0 301,249 0 16,560 2,201,207 0 -37,832 3,439,700 113,084 71,140 0 116,687 414,388 287,546 111,252 0 36,619 0
51 91795 VATA DE JOS 13,585,472 1,958,068 344,628 531,242 0 1,705,942 0 3,084,313 0 0 6,837,149 0 0 0 13,552,872 3,708,173 8,036,458 0 0 0 0 0 761,557 41,272 283,605 725,127 0 -3,320 2,304,039 70,863 371,361 0 438,788 2,541,326 173,238 23,899 0 7,590,595 38,763
52 91937 VALISOARA 2,975,700 704,029 97,775 301,927 0 401,000 0 1,647,000 0 0 76,200 0 131,721 15,750 3,147,764 1,069,020 1,191,817 0 0 0 0 0 194,807 409,270 7,000 275,850 0 0 1,387,498 0 146,990 0 143,747 495,025 439,270 0 0 535,234 0
53 91982 VETEL 10,033,839 3,268,162 1,389,733 134,721 0 506,833 0 845,000 0 0 2,661,090 0 1,866,383 886,371 9,940,312 1,923,766 1,555,016 0 0 0 0 0 470,706 3,465,429 36,380 2,490,205 0 -1,190 2,038,837 0 399,432 25,165 619,366 557,697 3,838,466 1,433,119 0 962,810 65,420
54 92097 VORTA 3,520,293 659,018 98,759 303,837 0 288,000 0 1,711,000 0 0 862,275 0 0 0 2,814,912 933,045 1,564,028 0 0 0 0 0 238,007 0 1,300 78,633 0 -101 777,127 7,958 100,898 0 97,866 581,125 9,326 0 0 1,240,612 0
55 92177 ZAM 3,335,098 1,473,342 864,513 122,300 0 530,389 0 1,308,000 0 0 1,630 0 0 21,737 2,924,766 1,029,625 1,249,386 0 0 0 0 0 603,755 0 34,500 7,500 0 0 984,450 0 174,790 0 142,974 672,306 806,297 0 0 131,865 12,084
 ANEXA nr. 24
Judeţul: IALOMIȚA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate defalcate
TOTALE din care: din TVA pentru din TVA Sume defalcate Sume primite TOTALE
(col.2+5+...+14) finanţarea pentru din taxa pe de la UE/alţi
Sume defalcate finanţarea
cheltuielilor Sume valoarea Sume primite donatori în
Sume alocate din TVA pentru descentralizate Sume defalcate din Programul adăugată de la UE/alti contul plăţilor
finanţarea Proiecte cu Plăţi
din cotele ui de Proiecte cu
la nivelul defalcate din TVA pentru dezvoltare pentru donatori in efectuate şi Transferuri finanţare din efectuate
DENUMIREA UNITĂŢILOR
defalcate din cheltuielilor Subvenţii Alte venituri finanţare din fonduri Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE Cote defalcate comunelor, TVA pentru echilibrarea a finanțarea contul platilor prefinanţării între unităţi în anii Servicii Cultură,
impozitul pe descentralizate oraşelor, drumuri bugetelor Cheltuieli de Bunuri şi Alte fonduri Asistenţă externe Cheltuieli de Operatiuni preceden publică şi Asigurări şi servicii şi Protectia Combustibil
infrastruct învățământului efectuate si aferente
(în ordine alfabetică)
TOTAL din impozitul la nivelul (col.16+17+...+28) Dobânzi Subvenţii ale nerambursabil Alte cheltuieli publice Învăţământ Sănătate recreere şi Transporturi Alte cheltuieli
venit pentru municipiilor, locale urii şi a particular sau prefinantari cadrului personal servicii transferuri externe socială e aferente capital financiare ţi şi siguranţă asistenţă socială dezvoltare mediului i şi energie
pe venit judeţelor administraţiei recuperat generale religie
echilibrarea sectoarelor şi bazelor confesional financiar nerambursabi cadrului naţională publică
publice financiar 2014- e în anul
bugetelor municipiului sportive acreditat 2014-2020 le 2020 curent
locale Bucureşti din spaţiul
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 865,503,713 302,212,982 136,309,041 23,698,960 26,478,622 65,612,156 6,893,957 218,764,056 0 0 159,359,816 0 65,559,724 20,622,400 816,911,485 231,251,181 160,316,425 2,180,023 375,676 28,993,621 8,148,946 1,012,989 46,835,828 74,478,522 14,928,217 245,781,136 5,303,971 -2,695,050 164,631,519 17,797,963 58,317,191 27,968,039 61,758,745 130,422,967 95,356,147 69,930,030 0 180,192,406 10,536,478
A. Consiliul judeţean 194,814,571 39,326,920 25,313,527 3,580,328 26,478,622 0 3,420,000 64,738,000 0 0 28,063,140 0 32,529,309 258,580 203,243,771 44,660,951 34,226,183 0 0 22,203,155 7,553,187 1,999 5,040,697 34,026,225 10,270,408 45,303,999 0 -43,033 17,462,799 1,083,138 4,170,863 9,463,034 20,537,864 48,195,448 0 71,436 0 93,763,369 8,495,820
B. Total municipii 187,573,481 122,067,634 72,740,798 2,885,485 0 23,077,883 489,919 23,188,000 0 0 11,128,095 0 5,930,181 1,691,769 178,922,629 73,100,763 50,925,315 1,700,365 316,525 4,600,294 0 0 14,332,742 6,172,877 2,917,570 21,018,078 3,970,995 -132,895 38,741,831 8,168,845 22,234,165 9,182,233 19,210,257 29,011,808 19,525,366 11,349,347 0 21,319,705 179,072
Nr.
Cod SIRUTA
crt.
1 92658 MUNICIPIUL SLOBOZI 98,148,781 77,592,325 51,360,376 0 0 12,821,226 0 2,563,000 0 0 4,466,116 0 704,869 1,245 96,934,611 41,479,971 24,940,672 1,652,051 217,717 2,737,013 0 0 7,039,317 791,430 2,263,754 12,138,133 3,770,000 -95,447 19,027,996 5,177,220 12,297,315 2,021,190 13,686,266 17,870,062 9,514,024 5,833,540 0 11,375,502 131,496
2 100683 MUNICIPIUL URZICENI 32,913,845 20,890,619 11,464,123 339,322 0 3,641,000 0 3,803,000 0 0 2,043,116 0 2,020,455 515,655 28,667,260 10,942,682 9,656,979 0 0 727,168 0 0 1,864,793 1,640,134 290,596 3,560,807 0 -15,899 7,964,635 979,562 3,748,625 2,250,326 2,128,135 3,343,361 3,558,386 2,847,842 0 1,846,388 0
3 92701 MUNICIPIUL FETESTI 56,510,855 23,584,690 9,916,299 2,546,163 0 6,615,657 489,919 16,822,000 0 0 4,618,863 0 3,204,857 1,174,869 53,320,758 20,678,110 16,327,664 48,314 98,808 1,136,113 0 0 5,428,632 3,741,313 363,220 5,319,138 200,995 -21,549 11,749,200 2,012,063 6,188,225 4,910,717 3,395,856 7,798,385 6,452,956 2,667,965 0 8,097,815 47,576
C. Total oraşe 63,927,312 27,016,511 9,226,830 2,648,191 0 6,509,247 233,192 18,476,000 0 0 6,094,565 0 4,515,954 1,081,843 58,606,308 20,007,517 16,511,530 408,405 22,151 1,680,084 50,000 0 3,957,250 5,209,057 265,892 9,721,673 815,504 -42,755 13,905,026 2,025,259 4,138,958 5,249,940 7,329,047 8,771,716 8,220,945 3,122,030 0 5,683,869 159,518
1 92765 ORAS TANDAREI 26,397,004 12,751,757 4,532,694 1,425,472 0 3,049,367 0 9,248,000 0 0 693,655 0 259,869 394,356 21,867,287 10,215,536 4,466,740 0 0 880,000 0 0 1,319,392 0 75,127 4,920,915 0 -10,423 4,604,712 870,991 1,478,068 1,567,410 713,698 4,687,165 3,692,561 456,060 0 3,790,553 6,069
2 92836 ORAS AMARA 22,669,320 7,113,798 1,916,122 642,162 0 1,583,000 33,320 4,547,000 0 0 5,255,787 0 3,969,995 166,420 23,338,201 4,473,237 8,584,330 104,342 0 650,084 0 0 1,507,611 4,827,509 142,559 2,919,641 137,323 -8,435 4,411,537 484,981 914,009 3,541,701 5,483,198 2,048,553 4,005,138 1,682,270 0 645,557 121,257
3 102749 ORAS FIERBINTI TAR 8,836,735 3,762,565 1,540,719 350,095 0 985,484 199,872 3,111,000 0 0 270 0 286,090 491,454 7,528,874 2,331,884 2,287,294 304,063 0 0 50,000 0 524,735 381,548 37,480 933,689 678,181 0 2,454,057 251,815 1,440,267 3,206 716,165 1,100,682 417,483 400,964 0 735,248 8,987
4 93067 ORAS CAZANESTI 6,024,253 3,388,391 1,237,295 230,462 0 891,396 0 1,570,000 0 0 144,853 0 0 29,613 5,871,946 2,986,860 1,173,166 0 22,151 150,000 0 0 605,512 0 10,726 947,428 0 -23,897 2,434,720 417,472 306,614 137,623 415,986 935,316 105,763 582,736 0 512,511 23,205
D. Total comune 419,188,349 113,801,917 29,027,886 14,584,956 0 36,025,026 2,750,846 112,362,056 0 0 114,074,016 0 22,584,280 17,590,208 376,138,777 93,481,950 58,653,397 71,253 37,000 510,088 545,759 1,010,990 23,505,139 29,070,363 1,474,347 169,737,386 517,472 -2,476,367 94,521,863 6,520,721 27,773,205 4,072,832 14,681,577 44,443,995 67,609,836 55,387,217 0 59,425,463 1,702,068
1 100754 ADANCATA 14,219,246 1,775,858 541,772 206,666 0 550,844 0 1,871,000 0 0 2,962,410 0 4,458,241 2,600,893 15,348,360 1,288,933 1,022,563 0 0 0 0 0 410,032 9,068,916 0 3,557,916 0 0 1,373,486 0 173,595 0 411,807 827,282 3,885,862 5,517,641 0 3,158,687 0
2 92783 ALBESTI 5,973,624 651,314 70,293 0 0 383,420 0 1,030,056 0 0 2,700,631 0 695,232 512,971 5,931,744 1,219,735 559,267 0 0 0 0 990,672 251,616 0 0 2,910,454 0 0 1,078,891 43,017 182,281 138,780 130,585 313,642 338,273 10,145 0 3,696,130 0
3 100852 ALEXENI 3,729,270 1,383,183 295,697 240,244 0 497,504 0 1,846,000 0 0 2,583 0 0 0 3,307,816 1,299,820 665,584 0 0 0 0 0 223,747 0 0 1,119,917 0 -1,252 1,039,738 4,691 1,298,473 0 135,058 588,787 54,935 107,994 0 3,784 74,356
4 179793 BUESTI 6,034,803 1,077,447 138,933 195,587 0 204,947 30,754 1,433,000 0 0 3,093,855 0 0 194,800 5,732,521 835,558 435,380 0 0 0 0 0 207,948 0 0 4,253,635 0 0 1,155,878 14,987 203,330 29,343 397,965 195,396 3,198,045 123,185 0 414,392 0
5 92872 ANDRASESTI 7,739,196 1,402,380 280,784 207,644 0 460,000 0 1,792,000 0 0 3,680,976 0 7,146 396,694 7,049,864 1,276,099 712,022 0 0 0 0 0 340,423 3,927 0 4,719,985 0 -2,592 1,242,572 410,851 316,292 0 336,508 606,288 87,580 146,764 0 3,902,447 562
6 100870 ARMASESTI 3,865,918 1,347,387 338,238 201,776 0 577,940 0 1,509,000 0 0 280,023 0 0 151,568 3,414,289 1,190,486 833,328 0 0 0 0 0 400,112 0 18,000 972,363 0 0 917,004 143,727 680,918 63,178 86,825 507,746 287,309 39,753 0 515,882 171,947
7 100923 AXINTELE 4,300,271 1,799,234 486,722 204,710 0 580,650 0 1,543,000 0 0 377,387 0 0 0 3,653,023 1,323,979 909,724 0 0 0 0 0 170,697 0 0 1,254,717 0 -6,094 1,289,543 80,876 980,620 90,942 112,534 626,675 78,120 23,535 0 290,399 79,779
8 92907 BALACIU 6,746,424 2,157,313 650,448 117,677 0 373,096 100,000 1,089,000 0 0 3,017,145 0 0 9,870 5,723,849 1,120,432 1,117,145 0 0 0 0 0 293,750 0 1,760 3,192,123 0 -1,361 1,174,013 128,877 404,055 0 67,082 311,337 3,316,421 80,339 0 241,725 0
9 101056 BARCANESTI 6,025,378 2,062,802 536,370 351,074 0 743,043 0 2,338,000 0 0 838,073 0 0 43,460 5,928,231 2,289,917 1,801,632 0 0 0 0 0 532,815 0 0 1,310,009 0 -6,142 2,035,825 168,463 615,827 58,099 358,133 1,019,333 1,278,685 84,408 0 253,744 55,714
10 92989 BORDUSANI 12,342,710 3,158,422 947,706 510,399 0 999,766 100,000 3,643,000 0 0 3,837,727 0 143,171 460,624 9,874,329 2,656,066 903,665 0 0 117,355 0 19,992 582,657 420,706 117,114 5,057,001 0 -227 1,946,591 86,424 841,832 29,808 170,365 1,454,482 222,882 4,252,715 0 869,230 0
11 101243 RADULESTI 3,300,589 1,059,764 193,138 193,630 0 329,063 100,000 1,440,000 0 0 25,792 0 0 345,970 2,879,918 893,280 639,496 0 0 0 0 0 216,575 0 4,816 1,125,751 0 0 1,265,042 3,356 674,111 2,788 105,832 374,548 50,940 40,672 0 353,188 9,441
12 93021 BUCU 4,853,179 2,411,239 977,427 167,879 0 601,000 0 1,303,000 0 0 0 0 291,183 246,757 3,277,505 1,055,494 1,013,665 0 0 0 0 0 588,898 0 0 631,650 0 -12,202 1,160,523 97,955 216,967 0 165,439 666,073 634,657 152,199 0 183,692 0
13 179971 COLELIA 5,362,135 1,081,690 154,575 191,673 0 275,400 99,884 1,407,000 0 0 2,203,115 0 184,085 110,961 4,990,143 1,110,891 824,013 0 0 0 0 0 72,397 0 30,000 2,952,842 0 0 1,203,666 0 1,025,230 895,977 0 182,158 1,577,206 6,022 0 99,884 0
14 100709 CIOCARLIA 3,694,751 1,093,069 226,068 180,594 0 225,320 0 1,356,000 0 0 831,919 0 6,693 181,750 3,193,129 811,351 665,452 0 0 0 0 0 209,272 358,727 0 1,154,138 0 -5,811 955,791 5,556 19,206 0 626,287 312,185 132,065 40,739 0 1,101,300 0
15 93101 CIOCHINA 14,074,577 2,085,710 636,413 270,227 0 781,256 0 2,750,000 0 0 8,177,861 0 0 279,750 13,759,582 1,999,293 1,351,727 0 0 0 0 0 714,896 0 10,000 9,684,626 0 -960 1,798,994 344,762 768,308 0 281,510 917,402 9,017,430 257,743 0 362,782 10,651
16 93156 CIULNITA 6,244,324 2,884,202 898,070 149,296 0 465,000 0 1,150,000 0 0 434,900 0 1,101,174 209,048 5,741,566 1,762,430 1,288,384 71,253 0 0 0 0 301,198 1,185,893 10,315 826,193 295,900 0 1,542,049 368,488 1,455,543 70,311 202,346 443,405 109,482 547,570 0 944,373 57,999
17 93209 COCORA 3,995,105 1,860,290 634,998 139,515 0 480,423 0 1,405,000 0 0 1,992 0 0 247,400 2,761,028 1,284,199 629,299 0 0 30,000 0 0 301,165 203,363 14,985 327,683 0 -29,666 1,204,501 12,082 503,692 0 26,276 579,968 276,258 158,251 0 0 0
18 93236 COSAMBESTI 3,626,935 1,635,127 450,982 149,618 0 383,986 0 1,188,000 0 0 3,984 0 145,654 270,184 3,566,294 938,773 748,765 0 0 0 191,154 0 344,348 99,367 2,775 1,241,112 0 0 1,013,340 0 211,978 0 83,123 440,804 576,261 175,200 0 1,023,646 41,942
19 102240 COSERENI 7,166,056 2,868,457 846,055 423,435 0 825,538 0 3,208,000 0 0 72,151 0 0 191,910 5,253,687 2,128,657 1,171,522 0 0 0 155,000 0 725,890 0 0 1,072,618 0 0 1,737,275 232,554 361,580 79,744 667,643 1,272,331 153,739 12,070 0 736,751 0
20 102641 DRAGOESTI 3,291,155 1,647,508 661,370 110,507 0 262,000 0 939,000 0 0 4,142 0 140,386 298,119 2,301,814 928,096 680,414 0 0 10,000 0 0 112,302 3,369 0 567,633 0 0 985,485 0 64,042 0 77,932 283,627 402,400 129,733 0 270,934 87,661
21 102703 DRIDU 12,020,825 1,749,211 633,670 279,031 0 715,717 82,699 2,150,000 0 0 7,019,959 0 24,000 279,239 11,759,648 1,601,416 1,072,500 0 0 45,000 0 0 626,049 24,623 33,720 8,356,340 0 0 1,614,534 125,346 649,283 24,111 394,366 791,229 567,344 76,024 0 7,517,411 0
22 93575 FACAENI 10,094,983 3,971,687 957,744 501,347 0 1,356,068 99,725 3,721,000 0 0 946,503 0 0 0 7,853,279 3,400,117 2,227,811 0 0 0 0 0 705,697 7,140 62,484 1,458,405 0 -8,375 2,640,136 0 892,810 61,794 180,686 2,057,111 307,510 1,173,448 0 539,784 0
23 179800 MAIA 4,382,899 1,084,285 145,891 202,114 0 481,694 0 1,515,000 0 0 903,230 0 0 398,690 3,722,172 1,492,724 661,778 0 0 0 0 0 168,926 0 50,240 1,349,247 0 -743 1,205,841 82,080 193,423 372 134,533 534,217 1,513,077 34,829 0 23,800 0
24 93646 GIURGENI 5,851,253 1,358,937 148,816 196,565 0 283,946 0 1,465,000 0 0 2,323,833 0 281,914 137,623 4,166,490 1,006,900 472,405 0 0 0 0 0 164,775 516,867 0 2,869,275 0 -863,732 27,429 5,088 88,270 0 368,245 400,101 3,189,955 32,402 0 0 55,000
25 93600 GHEORGHE DOJA 6,029,508 2,060,930 499,526 216,769 0 554,849 100,000 1,756,000 0 0 1,334,005 0 81,297 142,427 6,057,356 1,425,654 1,391,307 0 0 60,000 0 0 527,096 325,877 116,350 2,233,982 0 -22,910 2,182,653 3,588 192,816 63,582 429,744 560,576 354,637 1,506,858 0 754,271 8,631
26 93628 GHEORGHE LAZAR 7,602,674 1,973,733 477,482 202,755 0 707,984 100,000 1,551,000 0 0 2,637,739 0 258,666 373,552 7,167,320 1,514,932 833,074 0 0 0 0 0 433,165 4,992 206,790 4,174,867 0 -500 1,187,567 156,764 264,213 62,746 281,249 776,544 614,706 207,344 0 3,616,187 0
27 103283 GARBOVI 9,122,108 2,464,148 468,959 374,867 0 787,779 0 2,616,000 0 0 3,228,621 0 0 25,560 9,035,966 2,032,777 901,529 0 0 0 0 0 473,465 0 150,000 5,479,558 0 -1,363 3,574,141 206,537 337,640 0 217,573 1,139,802 82,203 3,452,415 0 25,655 0
28 93717 GRINDU 4,119,181 1,999,769 394,964 186,785 0 449,994 0 1,416,000 0 0 54,128 0 0 199,290 2,670,295 1,332,648 589,366 0 0 0 0 0 212,893 0 16,000 519,388 0 0 1,094,134 128,323 275,954 54,856 61,159 477,165 414,707 163,402 0 595 0
29 93735 GRIVITA 5,890,772 1,966,596 673,693 312,608 0 941,662 0 2,497,000 0 0 331,484 0 0 154,030 5,006,514 2,168,476 1,018,406 0 0 0 34,693 0 494,751 0 55,000 1,235,188 0 0 1,649,735 154,230 413,064 59,599 160,577 944,277 751,913 150,242 0 712,661 10,216
30 103862 ION ROATA 5,919,213 2,212,722 639,739 351,074 0 1,018,400 0 2,686,000 0 0 2,091 0 0 0 5,236,725 2,910,151 1,346,453 0 0 0 0 0 400,454 0 0 579,667 0 0 1,502,904 305,608 598,764 0 129,717 1,443,764 490,606 141,102 0 435,213 189,047
31 103960 JILAVELE 5,828,315 2,002,202 315,596 354,985 0 788,825 0 2,526,000 0 0 68,379 0 0 442,909 5,226,449 2,532,910 1,329,427 0 0 0 0 0 412,249 0 30,000 921,863 0 0 2,544,940 0 440,605 67,012 247,192 1,335,956 98,689 392,190 0 56,489 43,376
32 100736 MANASIA 9,311,949 2,580,838 590,313 442,020 0 960,701 0 3,077,000 0 0 2,257,014 0 291,255 145,141 7,332,886 2,309,456 1,143,351 0 0 0 0 326 592,195 0 0 3,296,663 0 -9,105 1,812,489 9,655 496,895 0 346,675 1,384,855 227,718 237,484 0 2,785,945 31,170
33 94045 MILOSESTI 6,185,833 1,430,996 314,436 259,145 0 766,000 100,000 2,106,000 0 0 865,395 0 306,189 611,253 6,210,323 2,099,525 1,284,556 0 0 0 25,000 0 421,345 408,282 3,600 1,973,237 0 -5,222 1,945,915 0 795,194 152,804 164,272 1,034,886 683,299 529,312 0 884,353 20,288
34 93995 MIHAIL KOGALNICEANU 9,341,864 2,256,610 592,657 310,650 0 759,000 0 2,383,000 0 0 3,884,784 0 0 58,470 7,862,221 1,995,851 1,242,259 0 0 0 60,000 0 324,910 0 10,987 5,140,866 0 -912,652 411,207 134,758 555,667 0 673,500 1,128,858 753,934 4,121,159 0 80,139 2,999
35 94081 MOVILA 9,139,683 2,591,776 1,180,694 132,668 0 502,187 0 1,145,000 0 0 4,704,840 0 0 195,880 8,131,885 1,565,384 803,224 0 0 0 0 0 409,626 0 45,412 5,308,239 0 0 1,118,235 9,173 406,699 72,918 641,933 816,219 136,484 2,201,579 0 2,721,533 7,112
36 104270 MOVILITA 4,668,283 1,907,830 383,339 235,353 0 579,598 100,000 1,714,000 0 0 162,575 0 0 204,280 3,652,031 1,256,696 825,397 0 0 0 0 0 436,535 0 75,000 1,061,858 0 -3,455 1,412,840 0 435,395 0 138,198 584,326 637,149 29,914 0 411,917 2,292
37 94107 MUNTENI BUZAU 32,020,185 2,170,464 525,332 336,080 0 810,500 99,960 2,411,000 0 0 26,067,164 0 0 461,097 31,753,356 2,418,349 1,029,129 0 0 0 0 0 503,955 0 0 27,806,355 0 -4,432 1,632,654 26,913 539,914 0 410,839 1,373,816 8,625,725 18,359,230 0 779,265 5,000
38 94161 PERIETI 6,299,219 3,036,197 1,030,040 289,790 0 673,987 50,000 2,203,000 0 0 27,637 0 86,764 221,634 5,323,162 1,939,757 2,147,165 0 0 0 0 0 504,924 61,166 0 680,503 0 -10,353 2,787,789 161,784 469,975 0 418,019 753,421 317,711 147,561 0 266,902 0
39 94269 REVIGA 5,836,467 2,017,240 338,935 282,943 0 831,353 100,000 2,013,000 0 0 463,792 0 91,159 319,923 4,305,705 1,344,087 1,065,848 0 37,000 0 13,509 0 743,682 173,645 5,000 937,534 0 -14,600 1,388,409 133,751 430,932 79,158 638,259 690,389 165,997 201,777 0 533,280 43,753
40 94330 SALCIOARA 4,025,933 1,257,751 359,600 221,661 0 492,261 100,000 1,892,000 0 0 160,771 0 0 123,150 2,785,087 1,064,897 1,018,246 0 0 0 0 0 349,990 0 4,000 349,027 0 -1,073 1,170,791 3,120 292,286 8,478 61,452 513,040 496,649 129,101 0 110,170 0
41 94376 SAVENI 11,053,079 2,271,214 530,444 346,183 0 728,109 100,000 2,282,000 0 0 1,918,977 0 2,800,532 952,247 11,676,518 2,014,383 717,598 0 0 0 0 0 550,026 5,435,526 0 2,961,652 0 -2,667 1,451,592 208,180 228,171 686,023 112,486 1,062,762 7,205,884 122,380 0 599,040 0
42 94429 SCANTEIA 7,075,517 2,869,352 818,220 312,287 0 811,021 0 2,247,000 0 0 54,212 0 1,093,932 0 5,791,806 1,848,538 1,287,530 0 0 0 0 0 554,217 996,009 0 1,105,793 0 -281 2,954,210 95,079 818,020 11,591 288,317 917,396 155,823 495,398 0 55,972 0
43 94456 SFANTUL GHEORGHE 3,854,023 1,923,880 677,066 122,568 0 545,466 0 1,347,000 0 0 25,317 0 0 12,360 3,484,058 1,733,578 1,079,143 0 0 131,873 0 0 241,020 145,779 0 157,612 0 -4,947 1,250,948 254,481 481,073 0 30,331 785,637 353,312 259,878 0 68,398 0
44 105026 SINESTI 10,264,311 4,349,805 1,364,195 141,471 0 471,325 100,000 1,125,000 0 0 4,143,901 0 0 74,280 10,132,947 1,634,738 2,115,824 0 0 0 27,989 0 257,403 0 0 5,875,421 221,572 0 1,734,301 306,160 690,601 0 396,421 339,415 594,533 89,423 0 5,925,813 56,280
45 94492 STELNICA 4,951,073 1,970,819 308,329 179,937 0 489,138 99,677 1,394,000 0 0 721,429 0 0 276,010 4,117,948 1,408,486 800,670 0 0 80,000 0 0 231,772 0 56,755 1,540,265 0 0 1,221,419 16,219 169,346 760,122 84,202 601,113 564,586 396,668 0 224,273 80,000
46 94535 SUDITI 7,334,520 1,616,719 349,553 201,776 0 499,000 657,000 1,514,000 0 0 2,432,973 0 260,220 354,608 7,260,454 1,611,032 929,215 0 0 0 0 0 360,049 346,687 0 4,013,471 0 0 1,427,267 0 187,234 62,201 118,820 556,493 3,110,559 61,985 0 1,735,895 0
47 94688 VALEA CIORII 7,396,971 1,445,118 328,410 146,361 0 507,000 99,603 1,175,000 0 0 279,419 0 3,790,442 100,389 7,338,358 1,068,032 907,864 0 0 0 0 0 429,997 3,764,876 0 1,167,589 0 0 4,409,225 0 978,636 0 64,432 514,608 937,951 51,876 0 381,630 0
48 105794 VALEA MACRISULUI 4,395,962 2,094,116 483,994 154,844 0 708,262 100,000 1,264,000 0 0 456 0 0 229,128 3,442,934 996,541 805,046 0 0 0 0 0 691,120 0 2,000 948,343 0 -116 1,033,103 214 467,529 0 93,681 728,703 310,929 137,981 0 670,794 0
49 94795 VLADENI 7,756,259 3,264,384 539,318 191,994 0 476,670 0 1,835,000 0 0 2,030,205 0 0 150,000 6,484,537 1,164,595 947,466 0 0 0 0 0 368,442 0 328,255 3,676,679 0 -900 1,648,041 19,510 302,916 0 383,051 565,018 51,273 2,108,949 0 1,221,400 184,379
50 179702 TRAIAN 12,849,370 1,892,755 520,957 315,543 0 809,600 0 2,224,000 0 0 2,900,509 0 4,803,986 218,520 11,315,382 2,313,447 1,047,645 0 0 0 29,814 0 548,612 3,579,529 0 3,799,549 0 -3,214 4,356,628 402,716 1,334,705 112,999 104,592 1,733,972 374,445 2,858,121 0 32,007 5,197
51 179819 OGRADA 7,456,578 2,511,668 611,910 267,294 0 1,160,400 0 2,004,000 0 0 1,689,670 0 0 90,840 5,167,292 2,002,656 1,004,915 0 0 0 0 0 363,845 0 12,989 1,782,887 0 0 1,170,336 142,780 262,131 0 56,128 1,319,718 1,897,243 295,156 0 23,800 0
52 179784 BORANESTI 5,307,838 1,265,468 311,245 259,145 0 681,009 0 1,995,000 0 0 1,030,289 0 143,844 192,228 4,722,059 1,876,748 654,649 0 0 0 0 0 310,024 262,373 0 1,618,613 0 -348 1,511,136 112,941 201,764 800 547,349 813,636 252,909 30,767 0 1,085,728 165,029
53 179828 ROSIORI 5,123,043 1,076,488 180,142 214,492 0 440,765 100,000 1,726,000 0 0 24,496 0 0 1,755,294 5,188,549 1,110,093 995,781 0 0 0 0 0 377,382 131,512 0 2,576,281 0 -2,500 1,496,483 16,451 150,998 0 546,702 494,833 1,881,996 106,834 0 345,070 149,182
54 179999 MOLDOVENI 4,410,927 865,119 118,103 199,501 0 245,000 99,960 1,466,000 0 0 645,763 0 271,117 817,968 4,474,552 966,326 767,983 0 0 0 0 0 106,050 0 0 2,634,193 0 0 1,336,858 377,875 265,538 0 330,757 264,294 289,838 27,799 0 1,581,593 0
55 180019 SARATENI 4,794,437 812,540 125,851 188,743 0 519,000 31,584 1,701,000 0 0 1,357,203 0 0 373,110 4,145,878 861,570 740,245 0 0 0 0 0 455,887 142,173 0 1,946,003 0 0 751,424 156,163 130,120 0 14,751 633,203 991,827 1,346,795 0 121,595 0
56 180000 PLATONESTI 5,607,788 1,441,822 235,956 180,916 0 490,351 0 1,382,000 0 0 1,814,448 0 285,822 193,345 4,907,126 1,302,628 644,060 0 0 0 0 0 350,487 384,844 0 2,225,107 0 0 1,251,035 482,257 311,632 64,611 273,852 480,528 1,911,246 92,156 0 38,172 1,637
57 179980 MARCULESTI 6,547,141 1,515,105 278,555 157,120 0 338,000 0 1,222,000 0 0 2,803,010 0 248,727 420,299 6,050,064 1,067,079 424,378 0 0 0 0 0 272,384 636,667 0 3,649,556 0 0 1,943,192 6,056 105,383 0 9,640 360,066 368,430 443,198 0 2,812,671 1,428
58 180046 GURA IALOMITEI 4,594,600 1,667,351 406,613 242,198 0 585,116 0 1,772,000 0 0 145,979 0 291,449 132,705 3,592,069 1,775,097 1,022,034 0 0 35,860 8,600 0 360,993 377,528 0 548,140 0 -536,183 1,540,450 130,255 323,743 130,905 484,949 716,239 157,791 57,737 0 0 50,000
59 180064 BARBULESTI 8,138,119 1,411,876 201,540 861,222 0 1,057,093 0 5,604,000 0 0 65,150 0 0 0 7,898,684 1,900,187 1,385,073 0 0 0 0 0 768,009 0 0 3,845,804 0 -389 3,009,665 0 595,986 77,180 199,678 892,340 90,698 1,210,065 0 1,823,072 0
 ANEXA nr. 24
Judeţul: IASI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
finanţarea finanţarea Sume primite de la
Sume defalcate Sume valoarea Sume primite de
cheltuielilor UE/alţi donatori în Proiecte cu
din TVA pentru defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din descentralizate la Sume defalcate ui de contul plăţilor finanţare din
finanţarea TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE cheltuielilor echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate la oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru municipiilor, aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
nivelul judeţelor locale urii şi a particular sau prefinantari generale
echilibrarea sectoarelor şi financiar 2014-2020 publice nerambursabile cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,531,452,837 1,083,497,703 618,459,507 108,230,421 110,152,407 177,476,504 18,694,000 515,330,408 0 19,689,615 316,508,628 -1,508,884 267,540,611 24,071,845 2,634,897,198 608,671,912 458,492,442 10,647,580 104,066,690 379,489,130 86,481,264 8,453,652 110,886,913 386,191,058 56,239,271 461,522,206 37,544,687 -73,789,607 399,225,758 54,851,848 227,175,495 164,208,059 224,671,902 446,650,972 207,973,459 111,867,213 45,341,382 740,113,183 12,817,927
A. Consiliul judeţean 545,663,874 135,393,471 114,763,811 16,234,244 108,117,851 0 18,694,000 166,878,258 0 0 75,549,345 0 44,363,255 -3,332,306 678,198,502 178,855,061 31,703,110 173,932 0 315,754,201 65,802,980 3,822,161 20,301,027 102,200,208 24,245,375 2,088,684 1,347,125 -68,095,362 49,081,093 1,316,636 12,519,530 117,681,793 74,607,835 188,250,419 828,094 5,208,286 0 223,508,513 5,196,303
B. Total municipii 937,746,158 627,754,519 411,642,991 3,809,484 1,851,510 69,628,367 0 19,269,000 0 18,612,459 44,664,451 114,733 155,596,433 254,686 910,958,482 149,669,084 224,018,685 8,192,702 104,038,025 61,722,087 19,215,972 0 39,412,262 159,014,528 20,638,750 101,067,626 28,768,063 -4,799,302 100,933,497 36,258,656 92,292,477 29,116,276 103,825,246 106,661,868 51,878,570 35,667,874 45,341,382 308,544,083 438,553
Nr.
Cod SIRUTA
crt.
1 95060 MUNICIPIUL IASI 876,420,550 588,254,898 392,020,458 0 1,851,510 62,404,007 0 6,564,000 0 18,081,459 44,283,582 114,733 154,660,005 206,356 854,136,476 134,078,960 202,755,021 8,052,702 104,038,025 57,841,120 18,684,972 0 36,238,608 157,328,124 19,679,981 92,372,084 27,784,827 -4,717,948 91,691,840 34,430,877 85,963,722 27,318,426 99,959,088 99,075,982 43,040,096 27,299,660 45,341,382 299,759,041 256,362
2 95391 MUNICIPIUL PASCANI 61,325,608 39,499,621 19,622,533 3,809,484 7,224,360 0 12,705,000 0 531,000 380,869 0 936,428 48,330 56,822,006 15,590,124 21,263,664 140,000 0 3,880,967 531,000 0 3,173,654 1,686,404 958,769 8,695,542 983,236 -81,354 9,241,657 1,827,779 6,328,755 1,797,850 3,866,158 7,585,886 8,838,474 8,368,214 0 8,785,042 182,191
C. Total oraşe 70,034,840 33,304,921 12,645,364 5,042,684 0 8,282,773 0 17,347,000 0 167,000 5,961,847 0 4,907,249 64,050 68,110,947 20,806,793 13,961,481 40,626 0 872,042 191,677 25,858 3,208,955 5,783,576 535,836 22,261,292 512,760 -89,949 13,295,034 2,436,021 9,352,901 1,339,363 2,251,457 15,041,328 5,011,184 4,552,964 0 14,683,913 146,782
1 95355 ORAS HARLAU 21,081,410 9,997,913 4,553,338 1,798,094 3,552,620 0 5,948,000 0 167,000 1,415,877 0 0 0 21,250,775 8,234,370 4,466,587 0 0 772,431 191,677 25,858 1,093,080 0 262,096 6,210,081 0 -5,405 5,193,625 1,173,506 3,301,213 595,590 569,591 3,432,483 277,334 1,155,656 0 5,551,777
2 95471 ORAS TARGU FRUMOS 30,444,068 16,681,877 5,518,331 1,619,388 2,771,420 0 5,604,000 0 0 442,222 0 4,907,249 37,300 25,358,146 7,957,910 6,318,789 40,626 0 99,611 0 0 948,797 5,783,576 233,950 3,544,633 512,760 -82,506 5,142,237 795,042 2,300,322 708,004 1,613,616 7,467,379 1,014,189 2,872,291 0 3,445,066
3 98373 ORAS PODU ILOAIE 18,509,362 6,625,131 2,573,695 1,625,202 1,958,733 0 5,795,000 0 0 4,103,748 0 0 26,750 21,502,026 4,614,513 3,176,105 0 0 0 0 0 1,167,078 0 39,790 12,506,578 0 -2,038 2,959,172 467,473 3,751,366 35,769 68,250 4,141,466 3,719,661 525,017 0 5,687,070 146,782
D. Total comune 978,007,965 287,044,792 79,407,341 83,144,009 183,046 99,565,364 0 311,836,150 0 910,156 190,332,985 -1,623,617 62,673,674 27,085,415 977,629,267 259,340,974 188,809,166 2,240,320 28,665 1,140,800 1,270,635 4,605,633 47,964,669 119,192,746 10,819,310 336,104,604 6,916,739 -804,994 235,916,134 14,840,535 113,010,587 16,070,627 43,987,364 136,697,357 150,255,611 66,438,089 0 193,376,674 7,036,289
1 95612 Comuna ALEX. I. CUZA 5,615,102 1,396,241 193,449 559,077 0 868,683 0 2,444,000 0 0 625,934 0 210,348 69,896 5,285,919 1,883,040 2,114,685 0 0 0 0 0 180,840 0 19,250 1,088,421 0 -317 1,670,282 10,136 489,777 0 388,850 780,026 954,917 101,181 0 890,750
2 95667 Comuna ANDRIESENI 9,675,196 2,359,796 555,695 779,477 0 610,853 0 2,663,000 0 0 2,287,293 0 1,230,189 524,065 10,027,671 2,191,144 2,097,122 0 0 0 0 0 353,258 2,315,674 163,828 2,926,421 0 -19,776 2,158,934 132,689 398,845 315,881 268,752 932,144 340,953 112,843 0 5,366,630
3 95747 Comuna ARONEANU 10,054,331 3,799,641 865,670 643,100 0 710,360 0 3,525,000 0 0 1,736,129 0 168,216 114,985 10,173,925 1,705,953 4,798,461 86,703 0 0 0 0 392,574 766,943 4,059 2,362,121 62,125 -5,014 4,118,151 85,995 500,335 0 123,137 1,496,695 1,075,649 0 0 2,773,963
4 100273 Comuna BALS 5,153,918 1,714,794 363,911 679,618 0 690,649 0 2,625,000 0 0 94,135 0 0 29,340 4,242,186 2,217,271 1,119,970 0 0 0 526 0 177,840 0 61,727 671,465 0 -6,613 1,893,854 0 807,329 0 73,901 884,114 155,323 126,397 0 300,063 1,205
5 95792 Comuna BALTATI 10,583,080 3,078,857 827,858 995,354 0 1,000,040 0 3,180,000 0 0 10,180 0 2,303,780 1,010,223 11,920,467 2,210,105 2,132,965 0 0 0 5,753 0 914,004 4,891,869 257,502 1,508,269 0 0 3,541,683 16,399 559,408 0 510,579 1,290,553 302,571 235,766 0 5,463,508
6 95872 Comuna BELCESTI 18,323,341 5,302,531 1,335,803 2,118,355 0 2,401,050 0 7,305,000 0 0 322,341 0 2,057,772 934,647 20,950,498 5,974,670 3,466,052 0 0 0 0 0 1,029,921 5,061,090 0 5,430,321 0 -11,556 4,198,924 418,039 2,456,549 335,978 156,627 2,732,979 2,478,064 765,634 0 7,407,704
7 95943 Comuna BIVOLARI 7,179,267 3,277,997 1,628,720 439,509 0 805,099 0 1,614,000 0 0 893,769 0 61,364 527,038 7,036,906 2,223,455 1,984,781 0 0 0 0 0 328,390 11,900 95,877 2,392,503 0 0 2,218,026 90,010 1,264,475 0 647,363 740,644 894,748 240,923 0 940,717
8 95088 Comuna BIRNOVA 12,081,657 6,343,346 1,887,977 956,248 0 999,110 0 3,444,000 0 0 1,263,625 0 6,180 25,396 12,457,224 3,376,766 4,337,501 13,000 0 0 0 0 780,978 1,325,246 56,160 2,500,173 67,400 0 3,305,953 430,052 519,731 0 239,596 1,179,613 3,384,579 1,167,826 0 2,229,874
9 96003 Comuna BOSIA 8,290,263 1,798,495 265,407 844,434 0 723,780 0 3,253,000 0 0 2,413,596 0 63,172 38,220 8,266,548 1,687,505 1,857,879 22,110 0 0 0 0 581,635 60,292 120,805 3,768,997 168,000 -675 2,134,214 61,014 837,451 0 94,628 858,502 1,962,973 420,023 0 1,897,743
10 96058 Comuna BRAESTI 12,368,194 1,461,941 249,372 612,075 0 757,076 0 3,302,000 0 0 3,627,808 0 2,257,616 961,753 11,327,391 2,075,030 1,480,748 0 0 0 90,000 0 277,102 3,169,793 58,000 4,176,718 0 0 1,655,608 32,379 369,402 0 388,732 980,961 70,000 3,000,296 0 4,830,013
11 96110 Comuna BUTEA 13,461,020 2,217,992 497,106 767,845 0 868,084 0 2,612,000 0 0 1,370,186 0 4,490,182 1,902,576 14,923,586 2,621,823 1,594,239 0 0 0 208 0 423,031 7,650,529 174,291 2,473,902 0 -14,437 3,191,839 115,995 495,907 1,072,369 341,159 1,337,211 245,222 3,004,086 0 5,119,798
12 96147 Comuna CEPLENITA 7,884,709 1,822,319 295,542 832,800 0 947,110 0 3,117,000 0 0 1,953,063 0 33,940 11,277 7,552,804 2,925,466 1,860,403 0 0 0 0 0 379,574 0 64,943 2,322,418 0 0 2,736,883 48,055 289,436 131,196 131,815 1,100,776 741,604 79,576 0 2,270,756 22,707
13 100362 Comuna CIOHORANI 5,560,451 862,797 144,250 382,630 0 311,762 0 1,434,000 0 0 1,667,919 0 882,563 401,410 4,889,050 1,371,515 541,094 0 0 0 0 0 185,982 1,253,638 10,800 1,526,021 0 0 1,535,489 20,856 105,435 47,117 26,598 327,140 1,325,668 0 0 161,017 1,339,730
14 96192 Comuna CIORTESTI 11,429,257 2,050,187 355,988 763,319 59,230 949,070 0 3,854,000 0 0 3,908,850 0 427,595 180,325 11,813,322 2,308,702 1,686,383 0 0 0 0 0 599,072 295,217 9,900 6,972,057 0 -58,009 3,097,008 38,500 355,206 0 1,937,610 1,024,543 4,401,926 0 0 958,529
15 96254 Comuna CIUREA 36,633,134 9,725,785 2,458,857 2,852,592 0 3,132,756 0 10,061,670 0 0 10,761,733 0 1,803,059 1,148,131 37,541,024 11,527,099 6,459,360 36,561 28,665 0 8,000 0 1,416,612 3,948,291 196,466 13,748,275 227,984 -56,289 4,643,400 1,433,123 6,145,712 0 619,877 6,869,556 11,405,953 2,909,759 0 3,513,644
16 96334 Comuna COARNELE CAPREI 7,778,117 1,426,117 297,221 560,047 0 750,720 0 2,758,000 0 0 2,235,730 0 478,482 129,068 7,946,883 1,764,538 843,858 0 0 0 0 0 242,300 613,470 32,200 4,454,810 0 -4,293 2,486,903 25,043 1,498,842 112,680 111,290 788,853 177,405 1,568,422 0 752,840 424,605
17 96370 Comuna COMARNA 12,994,930 2,623,746 440,497 1,206,380 0 977,806 0 4,532,000 0 0 1,200,171 0 2,591,468 1,069,739 13,374,597 2,560,759 1,843,694 0 0 0 0 0 581,957 5,070,033 182,410 3,135,744 0 0 2,456,103 24,667 2,075,441 438,396 556,002 1,066,886 315,768 273,965 0 6,167,369
18 100282 Comuna COSTESTI 4,103,936 912,276 149,474 349,018 0 409,162 0 1,310,000 0 0 1,472,498 0 0 0 3,968,049 1,348,181 783,188 9,220 0 0 15,000 0 203,054 0 32,472 1,542,916 34,018 0 1,992,261 0 854,256 0 3,000 492,638 206,535 69,704 0 349,655
19 96423 Comuna COSTULENI 9,548,630 2,523,942 283,780 1,272,954 0 1,026,366 0 4,795,000 0 0 1,171,756 0 0 31,566 9,494,284 2,699,554 1,653,889 0 0 0 0 0 727,905 0 99,200 4,369,732 0 -55,996 3,351,529 34,754 1,153,036 21,189 249,247 1,246,239 249,045 314,934 0 2,874,311
20 96478 Comuna COTNARI 15,385,116 5,393,887 1,814,998 1,165,338 0 1,617,448 0 3,773,000 0 0 2,709,257 0 1,231,953 659,571 14,428,726 4,540,801 2,462,004 0 0 0 0 0 601,266 2,103,594 193,400 4,533,887 0 -6,226 2,587,448 22,495 2,209,740 505,924 171,128 2,356,059 1,759,403 1,021,130 0 3,488,048 307,351
21 96593 Comuna COZMESTI 5,415,516 1,378,736 371,908 499,291 0 769,180 0 1,744,000 0 0 1,509,732 0 0 13,868 5,410,904 2,107,557 909,102 0 0 0 0 0 270,794 35,700 82,500 2,005,251 0 0 1,729,399 85,078 1,716,291 330,861 201,481 911,996 88,751 59,236 0 154,963 132,848
22 96637 Comuna CRISTESTI 4,596,947 2,094,527 349,745 744,578 0 645,028 0 2,988,000 0 0 69,462 -1,557,424 233,522 123,832 6,823,943 2,318,804 2,158,912 0 0 0 0 0 346,975 681,276 324,728 993,248 0 0 3,246,491 144,273 316,171 74,668 382,496 987,017 540,736 326,568 0 805,523
23 96664 Comuna CUCUTENI 3,301,010 826,725 105,883 354,190 0 253,020 0 1,298,000 0 0 883,932 0 28,756 10,577 3,421,844 1,191,328 605,932 5,149 0 0 0 0 82,099 437,879 0 987,615 125,000 -13,158 1,085,213 0 111,586 880,835 181,746 276,756 286,780 39,302 0 559,626
24 96717 Comuna DAGITA 8,567,181 1,902,571 362,147 927,814 0 1,545,356 0 4,142,000 0 0 605,604 0 371,065 585 7,658,426 2,527,717 1,879,946 0 0 0 8,000 0 575,313 1,343,782 16,220 1,307,448 0 0 2,388,373 56,981 1,551,373 86,614 356,632 1,545,834 509,925 188,818 0 933,794 40,082
25 96815 Comuna DELENI 15,318,774 4,939,813 968,812 1,948,696 0 2,296,504 0 6,929,000 0 0 866,111 0 185,339 102,007 15,565,645 5,507,065 3,537,600 38,184 0 0 0 0 720,910 848,276 379,051 4,284,642 269,249 -19,332 3,932,825 100,509 2,172,686 147,493 680,382 2,950,951 1,591,682 500,000 0 3,489,117
26 96888 Comuna DOBROVAT 4,878,940 1,573,041 395,091 384,246 0 469,664 0 1,874,000 0 0 829,503 0 52,180 80,552 3,963,716 1,269,834 1,052,601 0 0 0 0 0 440,730 88,579 6,870 1,105,102 0 0 1,068,435 26,045 176,316 63,743 173,512 581,879 90,608 42,548 0 1,644,136 96,494
27 96904 Comuna DOLHESTI 12,123,495 1,280,196 245,320 525,469 0 631,060 0 1,787,000 0 0 40,011 0 8,203,627 181,601 13,156,630 1,468,432 958,640 0 0 0 0 546,152 223,410 9,295,208 176,267 527,730 0 -39,209 847,741 115,972 1,053,411 0 170,636 9,745,091 386,774 158,848 0 678,157
28 100308 Comuna DRAGUSENI 12,477,842 811,444 106,857 355,482 0 452,276 0 1,338,000 0 0 9,641,785 0 175,891 58,446 12,241,407 1,156,877 516,523 0 0 0 0 0 311,870 207,938 0 10,062,615 0 -14,416 1,217,467 30,213 116,684 44,952 166,285 517,856 9,938,784 112,132 0 95,599 1,435
29 96940 Comuna DUMESTI 9,245,915 2,637,248 780,708 877,397 0 832,850 0 3,337,000 0 0 329,236 0 814,625 1,294,956 8,480,875 1,711,579 1,839,915 9,095 0 0 0 0 817,183 2,094,662 0 1,677,602 330,839 0 2,215,382 17,045 1,467,621 504,063 105,830 784,283 325,353 471,839 0 2,589,459
30 97009 Comuna ERBICENI 14,009,466 2,864,107 440,770 1,098,443 0 1,602,816 0 3,659,000 0 0 5,949,736 -66,193 0 0 12,854,159 4,086,851 1,465,613 0 0 0 0 0 538,107 365,051 192,511 6,245,136 0 -39,110 3,001,778 21,872 1,901,997 0 274,718 2,021,907 3,545,872 176,503 0 1,909,512
31 100317 Comuna FANTANELE 5,328,544 1,031,707 195,885 394,587 0 625,220 0 1,749,000 0 0 1,450,983 0 300,198 171,436 4,521,363 1,667,419 1,028,932 0 0 0 0 0 252,181 0 75,980 1,503,260 0 -6,409 1,711,361 0 867,557 667,593 75,135 815,328 29,932 0 0 354,457
32 97063 Comuna FOCURI 5,701,540 1,886,407 417,429 754,273 0 851,970 0 2,488,000 0 0 475,163 0 0 0 4,826,970 1,642,315 1,076,590 0 0 0 0 0 559,254 0 85,478 1,463,603 0 -270 1,643,143 6,455 621,058 1,305,871 126,102 748,070 56,355 91,751 0 228,165
33 97090 Comuna GOLAESTI 7,879,175 1,709,622 292,009 753,299 0 1,044,110 0 3,807,770 0 0 1,269,463 0 2,680 45,530 7,691,970 3,183,918 1,856,251 79,528 0 0 0 202,040 212,050 0 0 1,868,271 289,912 0 2,602,562 0 1,096,376 0 417,953 1,047,224 782,938 138,777 0 1,606,140
34 97189 Comuna GORBAN 5,104,397 1,820,864 466,477 531,286 0 647,602 0 1,845,000 0 0 790,931 0 0 0 4,562,469 1,658,512 1,346,382 0 0 0 0 0 369,284 0 27,299 1,160,992 0 0 1,625,205 401 424,142 0 82,880 755,543 179,311 120,795 0 481,705 892,487
35 97241 Comuna GRAJDURI 16,025,585 3,372,520 1,258,961 1,365,056 0 780,130 0 4,238,000 0 0 7,255,599 0 379,336 0 15,654,862 2,138,361 2,525,300 0 0 0 0 0 452,803 278,435 22,040 10,258,077 0 -20,154 3,172,169 210,867 3,672,364 0 136,449 826,137 6,222,780 290,528 0 1,118,297 5,271
36 97321 Comuna GROPNITA 8,015,287 1,651,495 295,320 622,740 0 717,632 0 2,848,000 0 0 2,771,369 0 0 26,791 7,859,675 2,126,343 1,102,760 0 0 0 0 0 267,574 538,019 111,681 3,713,408 0 -110 2,234,901 23,828 2,636,251 830,846 654,778 658,820 123,782 65,168 0 616,294 15,007
37 97394 Comuna GROZESTI 8,674,375 904,474 152,769 340,942 0 352,042 0 1,251,000 0 0 5,781,001 0 311,155 74,703 8,803,683 1,262,086 525,479 0 0 0 0 0 121,951 713,125 0 6,181,687 0 -645 1,148,905 5,548 833,674 0 62,131 420,923 75,823 3,187,986 0 3,059,423 9,270
38 97438 Comuna HALAUCESTI 8,889,704 2,714,938 613,381 1,063,864 0 1,317,471 0 4,178,000 0 0 7,040 0 474,462 197,793 7,123,686 3,093,684 861,798 0 0 0 0 0 462,859 237,694 62,695 2,404,956 0 0 2,172,855 5,014 907,778 19,304 182,066 1,743,578 112,562 194,401 0 1,779,928 6,200
39 100326 Comuna HARMANESTI 6,423,882 1,172,409 196,905 495,417 0 557,554 0 2,064,000 0 0 1,728,350 0 624,358 277,211 6,393,802 1,766,890 918,714 13,340 0 0 0 0 136,989 748,808 69,530 2,721,639 17,892 0 2,036,765 13,173 554,535 0 144,824 658,329 916,984 1,621,644 0 447,548
40 97465 Comuna HELESTENI 4,380,053 1,481,219 259,142 508,986 0 528,475 0 1,740,000 0 0 20,512 0 311,707 298,140 4,408,843 1,729,233 863,232 0 0 0 0 0 86,470 1,559,762 42,623 127,523 0 0 1,092,251 124,075 228,991 0 1,369,613 1,169,117 175,865 112,033 0 136,898
41 95159 Comuna HOLBOCA 26,421,953 8,640,136 2,654,955 2,574,668 0 2,672,260 0 8,389,000 0 0 3,571,590 0 2,128,527 1,020,440 25,617,725 6,588,969 4,944,752 0 0 100,000 0 0 1,316,949 3,961,612 12,735 8,728,309 0 -35,601 3,841,787 924,005 2,555,753 0 3,042,617 3,686,968 1,272,909 4,925,276 0 5,348,723 19,687
42 97517 Comuna HORLESTI 7,286,210 1,533,183 337,911 561,663 0 995,214 0 3,220,580 0 0 1,256,502 0 121,455 159,276 7,622,596 2,431,049 1,156,631 0 0 0 206,590 0 326,951 969,747 49,193 2,482,435 0 0 1,848,708 13,985 812,519 101,720 938,392 1,323,160 1,193,322 406,933 0 983,857
43 97553 Comuna IPATELE 4,071,032 1,126,789 233,881 330,922 0 462,595 0 1,344,000 0 0 931,156 0 0 206,492 3,817,554 1,341,030 764,827 0 0 0 26,402 0 284,087 0 8,000 1,393,208 0 0 1,410,267 0 175,496 0 33,252 535,585 285,902 0 0 1,306,418 70,634
44 97606 Comuna LESPEZI 7,559,567 2,527,768 545,740 1,114,277 32,576 1,079,310 0 3,854,000 0 0 7,653 0 0 58,260 7,081,700 2,682,838 2,749,509 0 0 0 0 0 528,101 260,617 12,018 850,131 0 -1,514 2,726,435 675,810 370,727 0 390,025 1,191,746 661,122 0 0 1,065,835
45 97679 Comuna LETCANI 13,033,321 7,251,081 3,564,308 488,946 0 1,175,144 0 2,969,980 0 0 1,637,116 0 0 0 13,068,471 4,444,793 2,647,356 0 0 0 0 0 414,918 536,000 213,749 4,811,655 0 0 3,345,358 162,300 698,614 0 268,223 2,009,465 1,280,319 3,146,017 0 2,052,292 105,883
46 97722 Comuna LUNGANI 9,406,180 2,684,640 523,774 1,260,027 0 1,829,821 0 4,191,000 0 0 464,977 0 144,024 91,718 9,452,170 4,615,109 2,674,819 0 0 0 0 0 539,302 284,996 50,600 1,305,654 0 -18,310 3,196,523 127,356 1,322,708 98,367 553,722 2,768,363 452,583 186,374 0 746,174
47 97777 Comuna MADARJAC 3,485,230 841,536 148,460 344,495 0 483,110 0 1,262,000 0 0 898,584 0 0 0 3,990,957 1,579,513 599,493 0 0 0 0 0 117,762 0 61,507 1,639,208 0 -6,526 1,146,520 7,208 1,836,891 0 129,602 577,575 165,931 37,980 0 89,250
48 97811 Comuna MIRCESTI 7,746,375 1,981,664 616,282 658,938 0 866,854 0 2,674,000 0 161,000 270,118 0 1,287,082 505,657 7,840,989 2,338,062 1,133,301 123,794 0 0 161,000 0 125,668 1,980,637 153,000 1,688,627 136,900 0 1,822,327 170,279 639,393 0 1,670,799 1,040,236 460,770 345,037 0 1,692,148
49 97875 Comuna MIRONEASA 9,385,114 1,904,041 271,704 1,110,399 0 1,198,387 0 4,716,000 0 0 1,561,132 0 0 5,554 8,976,390 1,601,043 1,950,217 0 0 0 0 11,420 940,957 0 501,877 3,970,876 0 0 1,792,420 267,644 2,475,909 62,088 575,111 1,045,338 281,971 1,847,426 0 612,073 16,410
50 97919 Comuna MIROSLAVA 49,188,922 32,533,992 15,898,908 2,000 0 3,130,500 0 1,257,000 0 0 11,093,357 0 319,414 854,659 48,785,391 8,895,534 13,043,495 1,351,240 0 0 0 0 1,516,778 641,189 1,736,309 16,956,056 4,644,790 0 10,877,371 1,732,878 8,440,511 0 3,399,194 3,852,078 7,891,038 3,599,790 0 8,992,531
51 98051 Comuna MIROSLOVESTI 7,609,816 2,444,295 441,125 799,192 0 835,716 0 2,649,000 0 0 150,138 0 1,143,331 387,336 7,019,626 1,970,716 1,263,494 0 0 0 0 0 658,372 1,170,748 117,463 1,860,048 0 -21,215 1,724,877 47,987 217,315 43,772 1,114,847 1,109,965 910,450 341,991 0 1,502,854 5,568
52 98113 Comuna MOGOSESTI-IASI 8,735,625 2,112,749 410,041 1,000,527 0 1,370,380 0 4,010,470 0 0 1,180,163 0 0 61,863 8,689,667 4,348,191 1,654,669 0 0 0 0 0 506,351 0 0 2,180,456 0 0 3,317,099 342,529 924,934 0 555,597 1,854,088 1,276,158 212,570 0 206,692
53 98168 Comuna MOGOSESTI - SIRET 6,007,875 2,206,272 1,020,907 532,902 0 692,899 0 2,338,590 0 0 770,114 0 0 0 6,016,810 2,666,666 1,905,391 35,472 0 75,000 0 0 202,361 64,148 12,382 890,931 164,459 0 2,417,300 490,310 367,445 375,511 329,433 982,351 416,142 223,104 0 415,214
54 98202 Comuna MOSNA 11,095,366 1,923,254 224,946 1,304,625 0 583,630 0 4,990,000 0 0 1,741,187 0 1,626,466 230,829 10,357,407 2,743,825 1,812,620 0 0 0 0 0 263,623 1,539,537 109,000 3,900,790 0 -11,988 2,664,888 87,998 681,374 47,080 1,457,925 2,420,987 413,587 1,236,903 0 1,346,665
55 98220 Comuna MOTCA 8,324,366 2,601,926 477,467 1,036,716 0 1,097,476 0 3,385,000 0 0 315,232 0 650,013 274,719 9,007,032 3,282,733 2,329,851 2,833 0 0 0 0 537,860 1,918,139 61,000 885,754 0 -11,138 3,191,376 146,928 507,225 60,885 1,318,012 1,810,793 360,309 944,440 0 660,785 6,279
56 98257 Comuna MOVILENI 11,081,786 2,063,951 464,471 536,459 0 597,430 0 1,986,000 0 0 5,689,313 0 363,669 381,423 10,507,080 1,872,210 1,054,923 0 0 0 0 0 408,654 369,403 73,650 6,728,318 0 -78 1,895,042 131,417 744,257 0 157,529 670,356 616,431 6,072,965 0 210,114 8,969
57 98300 Comuna OTELENI 7,581,147 1,851,516 207,762 712,907 0 865,647 0 2,498,000 0 0 2,275,919 0 0 90,065 7,507,130 1,904,332 1,801,526 32,543 0 0 0 0 534,486 0 48,051 3,171,377 30,770 -15,955 1,641,292 124,940 756,707 139,221 135,106 1,079,882 1,563,755 121,685 0 1,944,542
58 98337 Comuna PLUGARI 5,925,374 1,845,956 362,771 654,087 0 617,980 0 3,381,000 0 0 80,438 0 0 0 7,785,968 1,657,064 1,213,410 0 0 0 0 0 269,722 2,260,786 359,934 2,038,576 0 -13,524 2,189,685 131,812 977,091 82,685 2,131,368 662,423 382,169 119,437 0 1,084,298 25,000
59 98435 Comuna POPESTI 11,252,146 2,590,985 342,454 1,391,876 0 1,205,923 0 5,105,000 0 0 2,017,273 0 326,554 6,411 10,489,334 3,126,529 1,423,402 0 0 0 0 0 365,184 287,638 128,552 5,158,986 0 -957 2,196,677 13,452 3,897,146 82,797 268,872 1,326,766 435,448 237,200 0 2,030,976
60 98505 Comuna POPRICANI 20,661,710 5,273,519 978,074 1,560,249 0 1,494,902 0 5,272,000 0 0 8,561,992 0 50,541 8,756 19,921,181 3,668,768 3,396,565 0 0 0 0 0 969,688 164,578 847,527 10,884,318 0 -10,263 3,601,008 165,181 2,278,774 606,544 621,753 1,960,849 9,013,631 707,472 0 913,292 52,677
61 98603 Comuna PRISACANI 5,644,646 2,085,656 301,262 791,433 0 772,371 0 2,596,000 0 0 172,767 0 0 17,852 4,378,299 1,873,910 1,497,179 0 0 0 0 0 606,629 0 123,993 284,794 0 -8,206 1,881,328 42,414 367,594 121,629 85,555 850,036 209,998 224,444 0 595,301
62 98649 Comuna PROBOTA 12,237,055 2,324,235 277,949 683,821 0 926,183 0 3,934,000 0 0 1,748,544 0 2,317,030 987,063 14,205,314 2,340,659 2,181,517 0 0 0 0 0 548,525 5,814,669 53,654 3,269,531 0 -3,241 2,594,872 3,047 3,154,684 7,556 824,807 1,158,822 258,225 163,902 0 6,039,399
63 100335 Comuna RACHITENI 6,585,260 1,926,717 944,560 391,999 0 916,247 0 2,180,000 0 0 1,550,421 0 8,913 2,962 9,942,269 1,905,736 816,815 0 0 0 0 0 307,588 2,050,458 70,479 4,791,193 0 0 1,417,593 34,943 1,054,323 1,055,885 46,204 1,183,585 108,390 2,227,748 0 2,813,598
64 98685 Comuna RADUCANENI 15,598,519 5,208,740 2,146,770 1,400,600 0 1,663,760 0 4,516,000 0 0 4,190,020 0 17,863 2,136 15,534,104 2,532,617 2,713,967 0 0 928,800 0 0 1,767,176 0 43,123 7,552,076 0 -3,655 2,853,152 593,671 639,449 49,157 57,544 1,767,361 3,836,173 474,000 0 5,263,597
65 95239 Comuna REDIU 12,785,030 5,121,169 1,095,984 1,191,512 0 1,039,131 0 4,366,000 0 389,000 1,553,208 0 260,825 55,697 10,887,614 2,504,551 3,492,950 0 0 0 389,000 0 889,960 367,735 78,000 3,165,418 0 0 4,198,785 1,087,817 1,244,001 0 243,648 1,307,431 819,246 121,538 0 1,865,148
66 98738 Comuna ROMANESTI 4,424,483 1,102,932 218,676 322,519 0 495,779 0 1,916,090 0 0 719,094 0 0 190,588 6,138,684 1,550,038 883,711 3,512 0 37,000 0 0 227,616 1,844,598 5,200 1,571,785 15,224 0 1,384,570 9,353 226,860 504,714 126,620 729,578 645,824 66,816 0 2,103,124 341,225
67 100344 Comuna ROSCANI 4,030,931 837,423 113,489 353,545 0 393,050 0 1,297,000 0 0 1,503,458 0 0 0 3,857,390 1,090,503 644,591 0 0 0 0 0 194,196 0 49,680 1,890,064 0 -11,644 1,091,862 0 339,147 0 30,000 408,645 1,790,571 35,819 0 161,346
68 98774 Comuna RUGINOASA 14,600,559 3,164,697 696,865 1,178,914 0 1,276,125 0 3,759,000 0 0 3,423,310 0 1,762,094 1,215,333 14,903,361 3,612,576 1,715,967 0 0 0 0 0 392,076 5,267,893 54,669 3,877,359 0 -17,179 1,775,387 230,501 517,793 178,053 230,876 1,875,202 3,806,397 540,651 0 5,748,501
69 98827 Comuna SCHITU-DUCA 5,375,652 1,848,392 333,564 761,382 0 604,580 0 2,916,000 0 0 6,680 0 0 0 5,362,447 1,395,834 1,184,548 0 0 0 0 0 701,852 0 15,000 2,065,213 0 0 1,741,376 71,146 421,294 0 50,950 648,852 234,857 0 0 2,193,972
70 98916 Comuna SCINTEIA 9,889,282 3,145,084 428,846 1,699,856 0 1,181,086 0 5,557,000 0 0 6,112 0 0 0 10,351,675 2,594,315 1,336,897 0 0 0 0 0 656,227 0 62,642 5,701,594 0 0 2,107,353 325,297 421,014 0 163,625 998,814 304,270 290,645 0 5,651,284 89,373
71 98998 Comuna SCOBINTI 13,234,082 3,328,289 712,197 1,468,146 0 2,320,958 0 5,135,000 0 0 715,060 0 1,203,221 531,554 13,618,428 4,599,991 2,976,760 39,591 0 0 0 0 1,046,639 1,577,483 145,856 3,131,572 100,536 0 2,301,227 43,074 2,082,240 188,706 330,823 3,510,115 2,297,722 269,439 0 2,226,017 369,065
72 99058 Comuna SINESTI 9,832,681 2,130,844 388,593 847,343 0 1,026,480 0 3,918,000 0 0 1,048,714 0 1,353,263 355,380 9,033,179 2,386,829 2,009,353 0 0 0 0 0 661,078 640,916 75,085 3,343,461 0 -83,543 2,256,731 20,065 1,585,682 56,025 186,765 1,139,710 1,519,285 76,916 0 2,192,000
73 99101 Comuna SIRETEL 7,762,978 1,759,285 349,223 842,495 0 1,156,013 0 2,976,000 0 0 1,871,680 0 0 0 7,549,172 2,724,979 2,277,467 0 0 0 0 0 240,747 0 26,000 2,293,531 0 -13,552 1,900,139 97,505 765,342 0 180,936 1,361,414 115,783 205,000 0 2,923,053
74 99165 Comuna STOLNICENI-PRAJESCU 12,207,959 2,573,309 520,570 1,022,178 28,387 982,313 0 3,866,000 0 0 3,027,151 0 1,515,971 214,828 12,605,195 3,164,878 2,040,416 0 0 0 0 0 414,174 2,374,274 169,588 4,467,854 0 -25,989 2,850,652 10,000 1,002,662 187,030 1,025,763 1,095,662 2,824,681 247,626 0 2,432,949 928,170
75 99209 Comuna STRUNGA 6,405,176 2,189,310 436,626 786,586 0 763,890 0 2,622,000 0 0 178,504 0 158,467 493,005 6,530,609 2,071,102 1,320,719 0 0 0 0 0 501,386 490,781 146,244 2,011,341 0 -10,964 1,808,464 133,735 877,165 0 137,263 985,197 1,083,253 183,943 0 1,321,589
76 99290 Comuna SCHEIA 11,433,791 1,476,405 281,712 625,976 0 824,270 0 2,273,000 0 0 6,813,289 0 32,838 13,989 12,533,407 2,035,528 1,476,466 0 0 0 0 0 145,396 36,434 12,686 8,837,840 0 -10,943 3,675,831 0 517,077 0 127,492 785,538 6,887,129 173,297 0 333,558 33,485
77 99370 Comuna SIPOTE 10,327,061 2,804,488 855,925 864,796 0 1,228,950 0 2,881,000 0 0 855,526 0 1,793,191 763,906 10,469,589 3,294,472 1,604,224 0 0 0 0 0 443,908 4,462,458 45,000 622,783 0 -3,256 1,935,231 287,149 1,503,185 0 164,454 1,384,006 1,240,506 3,379,392 0 575,666
78 99441 Comuna TANSA 6,281,513 1,385,438 200,248 566,187 0 703,100 0 2,979,000 0 0 870,270 0 281,793 61,912 5,799,096 2,062,569 1,029,248 0 0 0 0 0 312,018 1,141,696 5,000 1,250,005 0 -1,440 1,984,610 123,827 137,426 956,440 218,856 1,202,880 351,089 92,885 0 716,887 14,196
79 99478 Comuna TATARUSI 9,827,310 2,549,358 402,394 1,049,321 27,206 1,383,903 0 3,359,000 0 0 1,279,395 0 861,462 366,986 11,851,228 2,995,496 2,308,618 2,089 0 0 0 0 516,493 3,183,484 75,341 2,775,389 0 -5,682 3,290,846 297,816 1,323,644 971,020 147,540 1,503,472 600,625 369,391 0 3,346,874
80 95499 Comuna ION NECULCE 10,653,106 4,771,942 1,486,154 815,346 0 848,435 0 2,696,000 0 0 296,051 0 1,434,283 606,395 11,154,358 3,011,306 2,091,054 0 0 0 0 0 707,450 4,504,308 10,090 881,081 0 -50,931 4,302,103 129,594 1,217,695 243,683 30,000 1,254,937 1,042,880 249,164 0 2,684,302
81 99539 Comuna TODIRESTI 8,785,839 2,167,826 345,316 1,034,776 0 1,128,211 0 3,615,000 0 0 1,266,633 0 364,861 243,308 9,739,300 2,633,205 1,472,593 256,000 0 0 0 0 516,287 887,405 18,799 3,955,011 0 0 3,039,927 0 1,685,221 0 1,037,656 1,007,124 202,276 170,000 0 2,597,096
82 95293 Comuna TOMESTI 26,572,680 10,029,706 2,575,625 2,308,699 0 2,527,540 0 8,255,000 0 271,156 3,315,396 0 807,245 1,366,637 26,689,767 7,012,113 4,870,922 829 0 0 271,156 0 1,026,268 3,037,438 140,750 10,264,745 65,546 0 6,560,038 575,307 968,774 230,000 1,034,229 4,085,730 4,514,974 3,402,877 0 5,317,838
83 99600 Comuna TRIFESTI 9,840,479 2,435,514 1,034,344 662,170 0 1,053,281 0 3,281,000 0 0 2,924,548 0 100,444 45,692 10,306,022 2,482,950 2,148,957 0 0 0 0 852,235 350,461 0 95,400 4,376,614 0 -595 2,283,698 22,427 1,363,097 59,810 247,651 1,249,388 4,127,970 0 0 860,566 91,415
84 99673 Comuna TIBANA 12,856,043 3,026,152 576,668 1,599,674 0 2,417,690 0 5,260,000 0 0 1,874,019 0 278,182 0 11,491,972 3,575,569 2,171,243 0 0 0 0 0 750,803 355,294 0 4,639,063 0 0 2,337,252 0 2,287,601 0 130,666 2,421,685 1,638,808 0 0 2,337,521 338,439
85 99780 Comuna TIBANESTI 19,290,325 3,937,133 814,530 1,549,583 0 2,212,038 0 4,873,000 0 0 5,779,209 0 1,682,032 806,913 17,629,432 5,100,916 2,363,645 0 0 0 0 0 1,234,061 2,191,503 63,319 6,675,988 0 0 3,514,549 663,701 1,509,844 147,795 159,878 2,407,403 8,163,431 461,064 0 587,795 13,972
86 99879 Comuna TIGANASI 11,936,200 3,266,757 1,084,975 738,760 0 644,190 0 2,423,000 0 0 4,434,434 0 760,828 406,991 12,305,943 2,348,233 2,424,811 42,035 0 0 0 0 456,178 1,036,178 15,000 5,901,220 90,272 -7,984 2,460,603 67,710 387,188 244,250 1,249,459 739,048 3,949,035 447,370 0 2,452,425 308,855
87 99922 Comuna TUTORA 3,884,967 1,997,683 662,230 305,714 0 482,464 0 1,155,000 0 0 2,713 0 150,106 97,001 3,534,954 1,461,245 1,001,830 0 0 0 0 0 268,637 269,693 52,933 482,162 0 -1,546 1,537,507 44,595 104,974 0 472,513 523,707 698,458 0 0 153,200
88 100353 Comuna VALEA LUPULUI 14,726,138 10,430,319 4,419,709 836,355 0 1,254,300 0 3,037,000 0 0 4,519 0 0 0 12,474,501 3,890,994 3,822,211 0 0 0 0 0 1,049,224 19,541 664,772 3,031,659 0 -3,900 3,272,239 9,344 1,073,052 0 712,121 1,636,177 3,225,539 0 0 2,546,029
89 99968 Comuna VALEA-SEACA 8,905,947 2,489,709 419,269 1,216,075 35,647 1,510,355 0 4,090,000 0 0 220,130 0 449,421 110,685 6,703,011 3,383,703 2,104,993 0 0 0 0 0 450,182 346,149 79,730 339,915 0 -1,661 2,321,499 19,299 1,159,401 0 178,598 2,056,724 289,338 403,839 0 272,885 1,428
90 100004 Comuna VICTORIA 12,280,015 3,141,436 733,829 725,187 0 947,981 0 3,250,000 0 0 66,787 0 3,878,570 995,241 11,493,428 2,283,012 1,363,442 37,492 0 0 0 2,993,786 449,143 1,981,784 57,098 2,251,848 75,823 0 2,128,977 42,492 2,256,114 0 375,740 1,001,287 321,962 3,112,788 0 1,817,161 436907
91 100086 Comuna VINATORI 9,185,431 1,960,173 334,453 894,522 0 1,368,610 0 2,924,000 0 0 2,932,648 0 0 0 9,184,703 3,179,323 3,036,063 0 0 0 0 0 321,176 0 15,000 2,633,141 0 0 2,055,158 0 2,435,463 168,635 226,689 1,514,823 2,027,902 181,851 0 240,166 334016
92 100148 Comuna VLADENI 12,353,788 2,776,526 815,813 670,570 0 1,221,187 0 2,322,000 0 0 5,836,878 0 169,058 28,139 12,494,103 2,440,507 2,540,732 0 0 0 0 0 470,425 497,775 113,254 6,431,410 0 0 2,658,122 37,018 671,965 230,509 30,000 1,263,258 454,081 351,751 0 6,667,455 129944
93 100219 Comuna VOINESTI 11,932,647 3,566,142 485,938 1,635,868 0 1,558,771 0 5,210,000 0 89,000 1,370,367 0 103,857 34,510 14,275,603 3,214,159 2,216,508 0 0 0 89,000 0 886,815 391,251 170,615 7,307,255 0 0 2,399,780 26,119 1,215,652 831,487 1,645,524 2,078,001 2,901,083 489,991 0 2,687,966 0
 ANEXA nr. 24
Judeţul : ILFOV
Perioada: 31.12.2020 SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate defalcate
TOTALE din care: din TVA pentru din TVA Sume primite de TOTALE
Sume defalcate
(col.2+5+...+14) finanţarea pentru la UE/alţi
finanţarea din taxa pe
Sume defalcate cheltuielilor donatori în
Programul valoarea Sume primite de la Proiecte cu
din TVA pentru descentralizate Sume defalcate contul plăţilor
Sume defalcate ui de adăugată pentru UE/alti donatori in Proiecte cu finanţare din
Sume alocate din finanţarea la nivelul din TVA pentru efectuate şi Plăţi
DENUMIREA UNITĂŢILOR din TVA pentru dezvoltare finanțarea Subvenţii contul platilor Alte venituri Transferuri finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE cotele defalcate din cheltuielilor comunelor, echilibrarea a prefinanţării efectuate în Servicii
Cote defalcate din drumuri învățământului efectuate si Cheltuieli de între unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni anii publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili
(în ordine alfabetică)
TOTAL impozitul pe venit descentralizate la oraşelor, bugetelor locale infrastruct particular sau aferente (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit prefinantari personal administraţiei transferuri externe socială e aferente capital financiare precedenţi şi siguranţă şi religie asistenţă socială dezvoltare mediului şi energie
pentru echilibrarea nivelul judeţelor municipiilor, urii şi a cadrului generale
confesional publice nerambursabi cadrului recuperate în naţională publică
bugetelor locale sectoarelor şi bazelor financiar 2014- anul curent
sportive acreditat le financiar 2014-
municipiului 2020
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,687,758,496 1,259,554,669 689,792,222 120,713,638 27,041,716 103,310,772 4,800,000 98,450,615 0 20,050,000 98,759,399 94,557 35,885,399 39,811,369 1,856,862,911 348,061,037 641,413,350 24,806,289 3,705,967 154,315,962 45,555,849 4,101,316 49,093,731 28,582,811 35,493,286 467,708,797 57,765,420 -3,740,904 438,920,148 46,979,433 224,968,631 59,547,398 170,485,662 247,824,284 142,976,877 149,583,877 2,050,330 367,812,914 5,713,357
A. Consiliul judeţean 227,648,912 150,567,294 128,000,778 18,107,045 27,041,716 4,800,000 32,662,027 11,869,951 707,924 296,418,862 76,366,376 67,048,734 2,077,374 70,447,934 8,843,399 3,844,898 595,595 6,452,294 49,255,299 12,599,992 ### 104,926,897 930,483 3,107,059 43,506,302 8,046,732 67,063,005 198,889 67,039,495 1,600,000
C. Total oraşe 710,115,883 569,136,715 315,492,414 28,519,005 0 39,835,729 0 17,360,430 0 14,117,000 35,563,955 94,557 26,368,561 7,638,936 761,737,272 102,951,382 284,218,548 14,670,814 3,473,668 81,032,027 24,761,340 4,060,028 14,103,147 17,136,944 9,302,867 175,100,498 32,340,565 -1,414,556 140,257,226 23,857,581 116,375,815 10,789,230 93,914,567 87,107,874 73,272,200 84,998,137 2,050,330 126,791,885 2,322,427
1 179221 BRAGADIRU 52,188,765 45,443,765 18,412,726 6,603,968 3,052,000 2,000,000 1,633,000 60,000 57,270,641 13,792,897 20,777,837 344,166 6,956,700 1,633,000 36,577 686,441 10,421,012 2,699,323 -77,312 12,089,656 4,931,548 11,040,555 34,562 4,386,308 6,957,700 4,387,470 3,704,501 8,087,698 1,650,643
2 100576 BUFTEA 64,086,956 38,192,286 17,578,195 6,948,263 6,674,913 2,285,000 380,000 780,691 94,557 13,782,433 1,897,076 59,299,456 13,664,506 23,728,058 1,363,724 533,926 4,537,267 2,935,636 1,942,893 10,957,120 -363,674 8,555,176 1,525,422 6,753,702 552,268 12,932,043 9,763,979 4,883,146 6,526,948 7,806,772
3 179285 CHITILA 63,867,299 35,314,753 17,138,204 2,688,841 3,194,030 1,718,000 21,000 16,310,692 5,432,335 1,876,489 63,791,120 8,704,065 16,938,763 1,179,497 786,632 91,000 2,576,526 9,022,178 874,142 21,890,095 1,800,000 -71,778 11,359,781 1,531,481 11,905,202 2,472,030 2,876,592 4,364,268 13,342,778 6,230,356 9,695,688 12,944
4 179409 MAGURELE 45,838,973 30,446,654 15,854,115 424,111 2,811,000 1,700,000 6,169,558 990,672 3,721,089 45,157,454 8,830,174 13,270,442 415,038 422,247 95,000 1,700,740 4,960,575 1,085,622 14,648,802 24,393 -295,579 8,162,017 613,251 9,048,207 72,952 2,788,442 4,004,897 7,686,542 3,357,402 9,423,744
5 179481 OTOPENI 138,775,073 126,588,592 74,481,899 3,356,870 253,000 320,000 8,216,611 40,000 138,407,545 10,006,806 83,850,795 2,074,897 6,335,000 2,286,014 218,555 989,409 21,050,290 11,818,843 -223,064 26,081,085 235,932 16,413,571 4,072,147 15,382,364 9,126,191 17,984,154 22,853,264 2,050,330 24,208,507
6 179515 PANTELIMON 73,385,430 56,598,043 26,914,903 6,453,738 6,174,000 2,776,000 1,674,266 6,163,121 72,004,416 13,899,864 27,876,609 1,582,498 631,395 13,233,266 2720000 4060028 154,000 1,160,753 1,448,014 5,238,152 -163 14,700,860 3,550,924 11,272,476 516,188 4,905,973 14,417,829 7,559,802 5,790,884 9,289,480
7 179533 POPESTI LEORDENI 86,325,533 75,533,757 38,082,854 5,400,084 5,530,416 2,627,000 1,937,000 697,360 139,073,582 16,034,750 41,086,919 267,309 1,478,549 4,868,696 1,937,000 2,700,592 751,942 68,142,470 1,999,978 -194,623 25,012,379 2,422,966 24,090,385 2,836,765 12,660,940 7,635,912 5,814,673 19,560,370 38,445,747 593,445
8 179551 VOLUNTARI 185,647,854 161,018,865 107,029,518 9,042,500 4,001,430 9,826,000 1,714,777 44,282 186,733,058 18,018,320 56,689,125 8,807,409 54,764,486 11,416,414 111,431 1,811,665 26,542,695 8,759,876 -188,363 34,296,272 9,046,057 25,851,717 232,318 37,981,905 30,837,098 11,613,635 16,974,412 19,834,249 65,395
D. Total comune 749,993,701 539,850,660 246,299,030 74,087,588 0 63,475,043 0 48,428,158 0 5,933,000 51,325,493 0 8,808,914 32,172,433 798,706,777 168,743,279 290,146,068 8,058,101 232,299 2,836,001 11,951,110 41,288 31,145,686 10,850,272 19,738,125 243,353,000 12,824,863 -1,213,315 193,736,025 22,191,369 105,485,757 5,251,866 68,524,363 93,653,405 69,704,677 64,386,851 0 173,981,534 1,790,930
1 102543 1 DECEMBRIE 19,390,693 11,140,386 2,490,936 5,984,681 1,249,456 3,056,380 3,893,471 51,000 20,309,274 2,605,352 8,463,455 56,535 993,244 930,528 127,907 6,952,308 235,000 -55,055 4,384,575 1,558,906 838,111 2,692,502 7,088,285 1,642,841 1,950,849 153,205
2 100834 AFUMATI 38,070,052 33,227,074 16,718,829 2,035,000 1,571,000 661,036 575,942 38,012,108 5,168,605 16,894,457 880,868 2,850,030 1,860,393 1,428,623 6,837,196 2,094,000 -2,064 8,468,709 870,421 4,515,833 61,345 6,857,504 3,413,739 1,929,503 631,916 11,263,138
3 100969 BALOTESTI 32,314,003 25,080,975 13,837,301 1,679,000 1,061,790 4,492,238 33,048,970 6,444,993 13,211,627 1,665 1,368,580 1,140,172 331,418 10,414,481 250,000 -113,966 8,123,768 1,171,418 1,049,182 48,653 2,397,357 4,564,330 3,293,840 4,043,150 8,357,272
4 101145 BERCENI 15,187,036 11,721,090 3,235,605 5,015,039 1,886,910 471,000 846,000 207,036 55,000 14,084,734 3,303,863 6,773,403 906,250 41,288 1,332,534 143,980 1,638,672 -55,256 4,828,992 2,199,996 358,166 2,743,248 928,370 146,799 2,879,163
5 101298 BRANESTI 47,126,809 24,618,013 10,669,639 1,367,624 3,277,000 1,872,000 109,860 8,784,187 8,465,749 48,807,959 8,572,457 17,252,058 513,794 439,640 1,595,620 9,908,012 510,660 8,619,392 1,408,911 -12,585 9,271,740 1,519,447 9,733,502 126,173 3,633,872 3,526,500 1,477,220 6,251,584 12,901,090 366,831
6 101742 CERNICA 25,733,482 17,106,386 6,495,025 4,548,118 4,269,000 2,828,000 542,975 987,121 25,667,424 10,589,684 8,332,756 329,687 2,267,833 806,011 2,745,717 595,736 7,699,019 144,496 4,068,761 578,565 1,542,017 5,317,379 2,253,448 550,762 3,512,977
7 179249 CHIAJNA 74,954,368 69,358,903 37,205,411 2,546,000 500,000 2,509,000 465 40,000 90,241,192 7,004,176 29,313,005 2,980,000 2,509,000 1,850,686 11,080,389 31,029,146 4,490,000 -15,210 12,777,604 5,369,790 6,589,182 29,744 17,838,806 2,951,297 12,061,556 14,918,274 17,704,939
8 101902 CIOLPANI 12,627,803 9,087,455 3,134,838 2,468,699 1,377,000 1,847,000 1,434 314,914 12,456,869 4,940,277 5,917,266 946,046 699,983 -46,703 4,691,489 1,567,107 291,039 2,270,492 3,488,658 148,084
9 101957 CIOROGARLA 15,761,404 11,226,486 6,081,651 999,833 1,985,743 974,000 1,153,362 24,727 397,086 17,550,756 3,729,814 6,441,096 637,649 304,823 6,437,974 -600 3,634,720 154,038 4,484,259 559,060 255,055 2,187,497 834,494 1,048,864 4,392,769
10 102035 CLINCENI 19,885,384 14,412,467 9,338,449 423,713 2,228,797 1,760,000 1,444,120 40,000 19,883,842 7,309,513 6,392,536 36,400 87,130 794,651 382,310 4,790,186 131,600 -40,484 4,625,247 917,691 3,237,249 63,890 2,107,805 4,370,644 1,687,681 249,958 2,507,405 116,272
11 179588 COPACENI 7,865,761 4,494,821 947,818 1,977,032 612,000 1,004,000 671,644 1,083,296 8,506,259 1,630,385 2,174,685 544,121 4,157,068 2,146,382 2,120,324 668,122 314,973 2,617,392 639,066
12 102160 CORBEANCA 40,369,417 19,123,508 9,827,458 1,163,431 2,408,190 1,640,000 1,631,000 14,829,319 737,400 40,745,867 5,951,992 11,807,783 849,999 1,698,000 1,379,200 595,896 18,479,691 -16,694 5,662,981 1,036,061 5,037,908 45,315 2,768,293 3,801,469 1,549,835 3,878,661 16,735,154 230,190
13 102213 CORNETU 14,350,143 9,645,919 1,671,450 4,650,272 1,547,000 1,479,000 1,403,615 274,609 14,283,956 4,073,611 4,078,429 467,421 50,000 1,213,236 212,137 4,250,904 -61,782 2,829,964 281,198 1,294,548 367,264 1,302,534 2,334,603 356,085 810,675 3,874,342 832,743
14 102525 DARASTI 9,286,327 4,774,190 640,912 2,148,626 2,300,000 900,000 1,312,137 12,539,700 5,013,322 1,826,722 37,000 127,186 158,914 5,376,556 2,317,597 1,422,034 1,652,825 3,183,547 678,379 180,201 3,105,117
15 102473 DASCALU 13,186,473 5,779,636 1,099,683 2,134,022 882,000 1,355,000 4,450,291 719,546 14,695,838 2,262,926 2,861,237 42,000 263,866 9,265,809 2,409,134 595,443 78,460 1,210,001 1,406,874 538,396 8,457,530
16 179310 DOBROESTI 22,469,734 19,213,128 9,115,620 2,583,480 2,379,000 837,000 606 40,000 27,592,789 6,935,599 10,636,770 74,890 42,000 1,562,884 586,783 7,898,676 -144,813 6,230,460 1,118,097 3,491,487 1,359,716 3,452,115 1,170,966 6,450,843 4,319,105
17 102570 DOMNESTI 22,221,748 17,511,447 7,318,259 2,577,351 1,964,000 1,583,000 42,000 775,151 346,150 22,319,777 4,777,816 9,163,444 25,458 42,000 1,074,091 330 549,406 7,004,574 -317,342 6,090,981 248,765 3,339,411 1,045,235 1,332,118 3,005,470 1,603,996 319,118 5,334,683
18 102605 DRAGOMIRESTI 41,466,243 38,393,819 18,267,136 2,055,500 550,000 466,924 34,336,993 4,612,909 18,279,263 125,000 466,547 530,600 10,322,674 0 0 8,392,589 9,905,416 172,745 2,212,128 2,516,668 1,333,021 2,214,485 7,589,941
19 103130 GANEASA 13,249,274 8,808,746 3,164,470 2,465,870 2,093,500 1,842,000 96,328 408,700 13,230,442 4,977,848 5,723,453 833,930 60,000 1,635,211 6,283,165 434,541 1,187,438 96,780 82,980 2,771,400 1,026,485 400,603 855,361 91,689
20 179347 GLINA 19,982,662 13,955,582 6,602,963 2,562,725 1,935,679 1,083,000 63,826 2,944,575 20,701,875 3,238,240 3,763,968 1,402,755 1,170,445 240,847 10,887,020 -1,400 2,412,056 15,600 1,670,922 78,241 2,510,731 2,627,589 1,442,321 1,412,934 8,531,481
21 103443 GRADISTEA 9,092,768 4,885,768 692,683 2,749,415 1,454,000 2,053,000 700,000 10,584,065 4,011,769 2,392,103 57,000 30,324 77,488 4,015,381 2,964,418 336,455 621,424 641,955 2,425,904 148,133 3,445,776
22 103513 GRUIU 16,592,834 10,799,151 1,801,860 5,569,172 2,121,000 1,891,000 564,936 1,216,747 17,604,636 5,511,486 6,327,425 36,000 825,736 4,703,989 200,000 6,008,065 2,753,362 93,201 1,361,635 2,804,559 3,474,842 391,385 717,587
23 179383 JILAVA 32,579,881 21,972,081 13,884,043 485,091 3,026,000 1,402,000 5,565,970 613,830 35,348,889 8,056,359 12,943,652 1,306,865 1,678,976 261,616 10,481,786 690,000 -70,365 12,829,607 1,269,979 7,133,578 3,173 922,251 5,505,673 1,312,692 2,261,407 4,110,529
24 104243 MOARA VLASIEI 16,235,801 9,936,357 4,094,483 2,809,890 1,502,000 1,155,000 3,642,444 16,799,620 3,960,786 5,225,460 141,648 175,000 863,088 40,206 6,400,392 -6,960 5,430,890 364,892 1,691,667 1,543,751 1,952,389 408,363 552,815 4,854,853
25 179463 MOGOSOAIA 35,818,067 28,833,876 18,470,302 1,722,000 2,392,000 752,000 78,191 2,040,000 36,671,135 7,874,464 19,808,772 121,869 752,000 314,603 11,402 106,041 6,083,265 1,615,000 -16,281 9,739,035 3,567,407 3,989,896 115,173 4,018,833 2,828,967 4,517,956 3,611,051 4,282,817
26 104421 NUCI 8,115,366 4,844,750 396,951 2,385,932 1,084,500 2,109,000 77,116 8,430,946 2,331,438 5,107,895 72,292 647,590 271,731 4,237,489 241,548 789,034 78,524 77,882 1,631,781 811,839 562,849
27 104546 PERIS 16,373,520 10,945,583 1,804,748 5,404,389 1,964,000 1,954,000 106,000 1,344,237 59,700 16,438,223 5,727,516 5,856,351 54,000 94,960 40,000 3,732,552 932,844 4,817,730 1,267,118 1,032,126 2,954,287 1,491,671 1,052,821 3,822,470
28 104582 PETRACHIOAIA 11,745,896 6,214,543 969,438 2,609,587 1,170,000 2,010,000 4,620 2,346,733 13,866,050 2,960,016 4,715,141 840,000 657,165 55,000 4,638,728 6,448,608 505,544 196,478 1,828,160 267,182 158,645 4,461,433
29 105160 SNAGOV 24,381,209 12,726,930 3,573,888 2,743,870 2,373,000 2,387,988 29,000 1,138,629 5,725,662 22,161,919 5,815,099 8,290,255 21,000 15,761 29,000 1,036,053 412,279 6,660,036 -117,564 5,879,011 546,420 1,470,003 1,141,367 3,125,146 2,808,727 1,591,304 667,420 4,932,521
30 105419 STEFANESTI 34,879,237 31,485,893 20,683,906 1,827,000 1,033,000 18,000 470,469 44,875 49,371,759 7,701,905 13,206,200 1,000,000 1,383,894 574,791 25,601,884 -96,915 10,460,515 2,541,961 9,362,377 489,772 5,020,842 2,965,311 3,561,139 2,678,593 12,291,249
31 105570 TUNARI 21,235,185 15,852,712 9,501,329 37,973 1,612,500 206,000 3,118,119 445,854 21,130,282 4,974,666 9,503,045 635,013 906,350 60,000 5,051,208 6,304,494 41,144 2,273,580 983,407 2,416,818 5,417,247 2,301,289 1,392,303
32 105936 VIDRA 17,445,121 12,672,985 2,561,946 6,221,753 2,908,268 1,621,000 57,061 185,807 21,282,629 6,674,393 7,462,356 3,961 652,613 60,000 6,268,810 181,772 -21,276 5,334,991 4,559,266 57,646 180,540 3,922,217 776,319 2,403,969 4,047,681
 ANEXA nr. 24
Judeţul: MARAMUREȘ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,580,729,379 587,039,159 295,474,968 51,068,681 59,173,000 119,625,589 12,597,000 359,130,787 0 8,212,600 284,749,608 0 126,343,873 23,857,763 1,622,327,716 393,641,014 391,109,702 8,051,808 13,970,567 134,566,000 24,496,385 37,334 57,285,037 169,992,655 47,587,391 366,865,093 19,192,229 -4,467,499 280,440,538 41,264,939 108,974,660 44,798,367 131,458,101 277,239,937 147,000,750 132,950,048 0 423,142,592 35,057,784
A. Consiliul judeţean 367,354,188 65,476,371 54,850,431 7,758,502 59,173,000 0 10,000,000 105,478,756 0 0 97,525,264 0 29,666,166 34,631 418,491,339 88,891,645 79,544,802 3,400,000 0 61,671,148 12,731,870 1,122 6,198,332 35,068,163 21,121,641 106,963,353 5,653,800 -2,754,537 62,057,783 1,914,977 11,488,392 20,068,632 52,091,333 76,897,448 137,812 15,925,821 0 177,625,234 283,907
B. Total municipii 364,834,328 267,034,493 164,053,057 1,569,098 0 40,573,695 0 20,758,750 0 5,164,600 9,404,723 0 20,429,398 1,468,669 361,081,953 99,062,162 96,869,383 2,687,030 13,581,457 56,675,540 8,609,861 0 25,763,789 22,120,490 19,190,986 10,623,192 6,591,342 -693,279 47,457,360 24,841,666 40,946,244 13,048,070 30,482,318 80,124,549 37,964,595 32,401,195 0 46,642,556 7,173,400
Nr.
Cod SIRUTA
crt.
1 106318 PRIMARIA BAIA MARE 295,534,928 223,831,371 138,824,389 0 0 30,403,000 0 13,056,750 0 3,151,176 5,913,069 0 18,264,414 915,148 295,577,828 75,488,622 84,835,725 2,450,767 12,981,457 36,728,552 6,595,365 0 22,643,063 19,690,899 18,799,317 10,012,485 5,988,350 -636,774 38,263,302 20,713,407 33,948,779 8,224,205 24,420,248 63,471,308 36,099,231 29,594,262 0 40,843,086 0
2 106559 PRIMARIA SIGHETU MARMATIEI 69,299,400 43,203,122 25,228,668 1,569,098 0 10,170,695 0 7,702,000 0 2,013,424 3,491,654 0 2,164,984 553,521 65,504,125 23,573,540 12,033,658 236,263 600,000 19,946,988 2,014,496 0 3,120,726 2,429,591 391,669 610,707 602,992 -56,505 9,194,058 4,128,259 6,997,465 4,823,865 6,062,070 16,653,241 1,865,364 2,806,933 0 5,799,470 7,173,400
C. Total oraşe 308,322,381 109,504,591 37,717,757 13,084,877 0 26,734,000 550,000 69,105,860 0 2,255,000 67,642,470 0 29,239,224 3,291,236 306,173,730 67,201,485 79,607,614 1,307,542 339,110 15,369,206 2,317,934 0 10,591,447 33,519,278 2,065,672 90,319,475 3,922,080 -387,113 62,587,640 9,322,329 19,783,482 6,003,674 12,672,382 39,918,880 42,234,998 26,250,892 0 66,481,659 20,917,794
1 106684 PRIMARIA BAIA SPRIE 35,109,398 14,607,562 4,239,999 1,880,781 0 3,158,000 50,000 9,017,000 0 0 3,628,416 0 4,648,420 0 34,632,992 10,855,657 7,543,592 90,578 326,300 447,341 0 0 1,651,758 5,340,795 415,586 7,826,574 163,490 -28,679 10,006,139 1,019,494 1,583,516 365,766 2,223,701 4,270,792 7,460,181 1,435,496 0 6,267,046 861
2 106746 PRIMARIA BORSA 63,954,623 17,900,664 6,857,555 3,725,636 0 5,187,000 0 18,364,040 0 0 21,376,203 0 1,061,716 65,000 64,002,877 11,008,909 19,767,479 105,000 0 8,385,200 0 0 2,276,852 935,242 48,264 21,288,170 188,051 -290 8,553,309 4,415,200 3,018,431 173,652 1,115,203 7,718,899 3,350,533 8,223,512 0 9,243,943 18,190,195
3 106782 PRIMARIA CAVNIC 13,688,504 3,887,035 1,041,263 650,554 0 1,152,000 0 3,751,000 0 0 4,425,956 0 143,763 328,750 14,779,967 3,530,532 3,466,192 0 12,810 512,000 0 0 634,706 33,763 71,290 6,524,801 0 -6,127 2,656,987 176,368 472,898 238,174 436,076 1,401,328 961,706 817,778 0 7,499,717 118,935
4 108963 PRIMARIA SEINI 28,513,678 8,858,153 2,018,683 1,122,449 0 2,172,000 0 5,123,000 0 0 6,625,634 0 5,434,891 300,000 29,335,023 5,967,875 4,174,645 121,445 0 0 1,185 0 626,475 8,466,519 149,610 9,289,769 537,500 0 3,435,001 835,410 1,328,576 92,093 1,076,819 2,355,293 6,503,819 2,348,418 0 11,107,268 252,326
5 106817 PRIMARIA TARGU LAPUS 31,519,656 12,927,279 5,547,977 907,863 0 2,826,000 50,000 6,277,860 0 266,000 8,830,301 0 209,525 132,691 31,551,803 7,561,113 6,507,634 173,531 0 2,308,249 317,749 0 1,102,661 1,565,681 247,609 11,190,276 712,057 -134,757 6,697,065 665,966 1,915,077 610,887 1,435,476 4,611,484 9,030,475 526,313 0 5,550,138 508,922
6 106979 PRIMARIA VISEU DE SUS 38,199,522 15,480,271 6,141,760 1,673,963 0 3,899,000 0 8,729,880 0 1,485,000 5,359,959 0 2,557,102 688,310 36,152,956 6,954,849 16,688,160 120,000 0 3,325,216 1,485,000 0 914,539 2,359,627 270,255 3,587,115 448,195 0 6,490,519 574,673 4,065,974 3,645,541 893,080 4,207,178 2,037,649 4,045,361 0 9,392,981 800,000
7 108017 PRIMARIA DRAGOMIRESTI 10,837,047 3,104,569 727,995 392,274 0 831,000 0 2,148,000 0 0 4,503,478 0 0 250,000 10,836,900 2,969,159 2,601,780 9,200 0 378,200 0 0 66,032 0 0 4,750,991 61,538 0 2,144,116 200,676 390,071 485,024 160,247 1,461,657 1,971,094 2,930,791 0 1,093,224 0
8 108892 PRIMARIA SALISTEA DE SUS 19,368,440 3,514,524 784,367 732,116 0 1,036,000 0 3,783,000 0 0 3,215,032 0 7,242,884 577,000 19,088,555 3,239,266 5,520,077 0 0 13,000 0 0 327,330 7,262,425 0 2,726,457 0 0 10,374,581 31,143 179,659 0 82,624 2,074,884 1,214,402 811,025 0 4,151,390 168,847
9 109176 PRIMARIA SOMCUTA MARE 24,933,895 6,949,696 1,776,262 1,007,874 0 2,360,000 150,000 5,054,010 0 0 3,864,269 0 5,827,789 728,131 23,604,035 5,131,322 3,239,854 183,009 0 0 0 0 1,215,996 4,888,129 283,000 8,398,855 422,730 -158,860 3,689,031 512,072 3,866,692 153,378 1,152,139 6,495,395 2,978,346 1,686,202 0 2,875,461 195,319
10 109265 PRIMARIA ULMENI 18,231,652 5,426,489 1,400,285 991,367 0 2,513,000 200,000 5,561,070 0 504,000 3,760,999 0 46,816 219,278 18,210,766 5,433,283 5,302,317 0 0 0 514,000 0 752,280 147,936 170,500 5,891,850 0 -1,400 3,929,526 144,534 1,475,507 239,159 982,452 2,742,360 2,088,806 2,631,103 0 3,932,084 45,235
11 106461 PRIMARIA TAUTII MAGHERAUSI 23,965,966 16,848,349 7,181,611 0 0 1,600,000 100,000 1,297,000 0 0 2,052,223 0 2,066,318 2,076 23,977,856 4,549,520 4,795,884 504,779 0 0 0 0 1,022,818 2,519,161 409,558 8,844,617 1,388,519 -57,000 4,611,366 746,793 1,487,081 0 3,114,565 2,579,610 4,637,987 794,893 0 5,368,407 637,154
D. Total comune 540,218,482 145,023,704 38,853,723 28,656,204 0 52,317,894 2,047,000 163,787,421 0 793,000 110,177,151 0 47,009,085 19,063,227 536,580,694 138,485,722 135,087,903 657,236 50,000 850,106 836,720 36,212 14,731,469 79,284,724 5,209,092 158,959,073 3,025,007 -632,570 108,337,755 5,185,967 36,756,542 5,677,991 36,212,068 80,299,060 66,663,345 58,372,140 0 132,393,143 6,682,683
1 107001 PRIMARIA ARDUSAT 8,046,762 1,983,500 223,952 427,230 0 523,000 0 2,186,000 0 0 3,204,262 0 0 150,000 7,896,021 1,539,550 1,399,361 0 0 0 0 0 258,822 0 0 4,698,288 0 0 1,493,743 151,526 142,000 0 15,496 542,261 538,282 257,419 0 4,751,396 3,898
2 107047 PRIMARIA ARINIS 4,140,158 1,981,307 400,191 222,354 0 348,000 50,000 1,235,000 0 0 168,863 0 0 356,988 4,140,111 1,515,139 1,714,114 0 0 0 0 0 141,900 264,433 0 364,525 140,000 0 1,045,188 125,685 127,300 12,917 456,834 412,558 1,522,417 70,000 0 332,181 35,031
3 107083 PRIMARIA ASUAJU DE SUS 5,721,048 1,642,973 122,601 279,641 0 333,000 50,000 1,384,000 0 0 2,157,642 0 6,183 147,250 5,143,432 1,368,911 1,184,603 30,000 0 0 0 0 212,667 0 0 2,281,351 66,000 -100 987,925 197,320 126,474 0 112,218 399,156 571,687 82,012 0 2,483,959 182,681
4 107118 PRIMARIA BAITA DE SUB CODRU 3,546,524 1,522,883 225,563 279,641 0 422,000 50,000 1,464,000 0 0 1,746 0 0 85,895 4,199,848 1,206,172 843,158 0 0 0 0 0 176,147 943,693 29,643 1,001,035 0 0 854,230 139,200 166,341 116,054 942,043 455,292 436,043 96,349 0 994,296 0
5 107154 PRIMARIA BAIUT 3,848,844 1,682,808 364,526 307,800 0 332,000 0 1,745,000 0 0 59,858 0 0 29,178 3,954,607 1,276,137 843,699 0 0 0 0 0 267,617 516,936 49,696 1,000,522 0 0 1,833,561 3,770 134,914 55,870 616,707 297,306 569,104 139,720 0 214,724 88,931
6 107190 PRIMARIA BASESTI 5,350,327 1,242,394 162,601 274,786 0 277,000 50,000 3,203,140 0 0 486,867 0 0 90,926 5,272,181 1,132,527 1,630,767 0 0 0 0 0 109,281 0 0 2,399,606 0 0 1,922,441 73,909 150,459 0 480,038 197,587 367,923 112,754 0 1,627,169 339,901
7 107234 PRIMARIA BICAZ 5,023,953 961,893 112,620 283,525 0 364,000 50,000 1,493,000 0 0 2,155,060 0 0 0 5,668,795 1,126,941 710,135 0 0 0 0 0 197,264 0 0 3,634,455 0 0 1,070,959 9,000 213,872 0 1,023,999 393,340 994,578 1,734,573 0 209,976 18,498
8 107314 PRIMARIA BIRSANA 15,435,651 2,593,365 603,715 668,032 0 1,426,000 0 3,335,000 0 0 7,317,016 0 412,924 351,346 16,312,926 3,035,480 4,200,176 0 0 0 0 0 255,590 792,381 77,839 7,951,460 0 0 1,753,083 99,098 781,009 390,908 1,183,182 1,843,303 6,958,832 295,625 0 2,811,790 196,096
9 107270 PRIMARIA BISTRA 9,564,008 2,080,937 725,316 589,383 0 1,655,000 0 3,799,000 0 0 847,040 0 935,633 246,398 9,179,294 3,218,914 4,465,371 0 0 0 0 0 216,480 721,695 62,650 494,184 0 0 1,346,580 1,820 549,901 61,697 861,826 2,149,132 287,062 101,193 0 3,660,282 159,801
10 107350 PRIMARIA BOCICOIU MARE 6,277,295 1,939,461 398,315 680,655 0 704,831 0 3,032,000 0 0 564,383 0 0 36,620 4,094,746 1,702,434 1,531,011 0 0 0 0 0 221,770 0 10,314 629,217 0 0 1,293,121 82,720 850,968 153,570 103,273 804,821 134,400 75,000 0 569,513 27,360
11 107403 PRIMARIA BOGDAN VODA 9,812,646 1,897,000 392,227 441,794 0 812,785 0 2,825,000 0 0 3,878,786 0 0 399,075 11,173,089 2,148,788 3,442,026 0 0 0 0 0 159,847 1,825,352 45,913 3,558,289 0 -7,126 1,482,026 8,367 861,046 -1,464 50,463 1,208,195 2,047,854 2,113,682 0 2,962,408 440,512
12 107430 PRIMARIA BOIU MARE 3,150,649 1,206,339 272,516 255,367 0 387,000 0 1,323,000 0 0 84,310 0 0 150,000 3,150,649 1,388,625 1,424,303 4,958 0 0 0 0 69,637 122,534 0 114,090 36,502 -10,000 1,113,071 0 51,771 57,405 207,779 525,594 616,963 78,066 0 500,000 0
13 107485 PRIMARIA BOTIZA 6,842,021 1,660,073 279,056 381,594 0 521,346 100,000 1,970,000 0 0 1,766,323 0 412,232 412,047 6,395,804 2,039,897 968,932 0 0 0 0 0 65,023 39,217 53,000 3,229,735 0 0 1,432,206 44,149 126,687 62,513 198,076 885,780 1,452,470 176,760 0 2,017,163 0
14 107519 PRIMARIA BUDESTI 6,820,179 2,032,201 291,820 444,707 0 786,000 0 2,515,000 0 0 1,139,174 0 15,578 332,226 6,531,866 2,676,837 2,559,037 0 0 0 0 0 129,256 0 0 1,166,736 0 0 1,507,447 0 139,812 75,729 144,393 1,250,814 1,455,015 294,094 0 925,000 739,562
15 107546 PRIMARIA CALINESTI 10,633,680 1,748,201 312,650 469,953 0 1,036,000 0 2,948,000 0 0 4,836,406 0 0 65,073 10,758,873 2,691,325 1,685,139 57,392 0 0 0 0 87,142 35,700 15,000 5,417,147 770,028 0 2,373,109 0 205,315 346,773 714,269 1,340,212 268,048 109,682 0 5,044,741 356,724
16 107582 PRIMARIA CERNESTI 7,636,181 1,874,541 358,009 544,718 0 929,000 50,000 2,847,000 0 0 1,301,350 0 375,194 259,096 7,275,537 2,656,813 1,997,606 11,500 0 0 0 0 297,167 379,605 60,000 1,798,446 74,400 0 1,646,593 4,461 343,908 10,607 594,331 1,246,543 323,695 187,655 0 2,851,558 66,186
17 107662 PRIMARIA CICIRLAU 10,995,173 3,959,772 1,183,426 450,533 0 786,000 100,000 2,282,000 0 0 3,586,229 0 33,251 247,921 10,538,121 2,432,301 1,621,440 0 0 0 0 0 341,927 156,913 40,350 5,945,200 0 -10 2,470,030 92,873 550,108 0 166,894 941,835 815,305 280,432 0 5,076,229 144,415
18 107715 PRIMARIA CIMPULUNG LA TISA 3,835,488 1,127,866 236,203 376,739 0 485,110 0 2,209,000 0 0 13,512 0 0 0 3,499,672 1,593,564 1,159,231 0 0 0 0 0 127,042 231,496 15,550 477,789 0 -105,000 1,242,726 17,199 146,100 106,940 214,545 739,288 555,292 188,085 0 289,497 0
19 107733 PRIMARIA COPALNIC MANASTUR 16,847,856 3,694,548 718,828 818,533 0 1,293,000 50,000 4,484,000 0 0 2,960,605 0 2,961,029 1,404,674 18,414,708 3,348,330 2,893,749 0 0 0 0 0 713,436 7,078,895 53,220 4,327,078 0 0 2,522,960 58,967 1,370,993 61,726 1,909,872 2,329,918 1,814,893 1,877,278 0 6,401,943 66,158
20 107868 PRIMARIA COROIENI 11,024,023 1,380,360 372,898 337,900 0 619,000 50,000 2,501,000 0 0 6,473,663 0 0 0 10,984,011 1,792,636 983,340 0 0 20,000 0 0 256,435 0 0 7,939,394 0 -7,794 1,762,568 0 350,485 0 8,309 449,819 8,063,037 289,649 0 60,144 0
21 107920 PRIMARIA CUPSENI 7,557,452 1,574,938 267,407 513,647 0 583,000 50,000 2,337,000 0 0 2,552,903 0 252,181 207,430 7,949,321 1,734,645 1,495,982 49,226 0 0 0 0 204,973 869,655 21,200 3,393,586 191,283 -11,229 1,453,511 0 496,306 53,994 865,888 710,675 807,066 2,432,465 0 1,041,979 87,437
22 107975 PRIMARIA DESESTI 5,715,069 1,988,510 252,616 348,581 0 536,000 0 2,364,000 0 0 518,675 0 96,474 211,410 5,429,105 1,563,531 1,853,151 0 0 0 0 0 129,254 131,169 0 1,752,000 0 0 1,375,163 402,565 845,576 731,777 254,353 711,805 402,196 188,433 0 374,630 142,607
23 108035 PRIMARIA DUMBRAVITA 13,988,874 9,861,232 6,590,572 0 0 1,218,231 50,000 1,153,000 0 0 1,706,411 0 0 0 14,360,995 3,000,901 1,694,703 0 0 0 0 0 276,328 177,205 382,000 8,829,858 0 0 1,843,893 15,200 1,032,827 0 1,145,512 1,702,710 747,608 238,681 0 7,634,564 0
24 108106 PRIMARIA FARCASA 11,096,782 6,876,565 4,221,148 0 0 723,000 100,000 2,021,150 0 0 911,637 0 285,499 178,931 11,872,528 1,894,118 3,342,857 106,631 0 210,916 0 0 438,066 910,950 49,840 4,459,832 461,818 -2,500 2,536,770 206,755 651,022 797,721 1,060,304 965,211 1,157,528 847,716 0 3,545,531 103,970
25 108151 PRIMARIA GIULESTI 10,682,495 2,194,167 498,871 444,707 0 844,000 0 2,899,280 0 0 4,012,649 0 657,522 74,877 12,385,066 2,212,589 2,086,482 0 0 0 0 0 194,728 2,538,878 70,000 5,358,389 0 -76,000 2,294,635 43,980 166,000 63,422 264,683 932,546 434,940 6,727,519 0 1,456,475 866
26 108204 PRIMARIA IEUD 10,354,143 2,131,302 280,125 676,770 0 1,053,000 0 3,167,970 0 0 804,485 0 2,001,791 1,195,595 10,283,532 1,943,003 3,893,690 0 0 0 0 0 158,457 3,159,084 76,621 1,052,677 0 0 1,411,838 0 651,615 0 155,492 1,090,592 3,973,967 548,983 0 2,415,045 36,000
27 108222 PRIMARIA LAPUS 7,276,620 2,191,877 330,603 550,543 0 833,000 0 2,919,000 0 0 1,332,743 0 0 0 7,619,914 2,064,112 1,144,867 0 0 0 0 0 236,984 1,528,331 57,100 2,588,520 0 0 1,264,616 0 798,462 11,200 159,087 1,071,824 1,713,465 1,565,708 0 1,023,477 12,075
28 108240 PRIMARIA LEORDINA 7,638,990 1,156,459 363,035 334,016 0 669,000 0 2,056,990 0 0 2,893,370 0 0 863,171 7,273,459 2,128,688 1,805,933 87,496 0 0 0 0 53,494 939,442 3,500 2,120,275 134,631 0 2,106,637 0 1,042,259 77,199 126,290 681,595 2,137,387 100,000 0 990,180 11,912
29 108268 PRIMARIA MIRESU MARE 20,101,061 2,925,714 529,573 697,161 0 994,000 100,000 4,001,000 0 0 12,069,618 0 8,286 2,443 19,532,883 2,134,921 2,943,852 0 0 0 0 0 705,150 549,180 48,717 13,158,902 0 -7,839 2,899,060 54,469 988,054 31,029 93,698 1,342,576 884,361 12,119,895 0 1,088,138 31,603
30 108348 PRIMARIA MOISEI 20,655,070 3,802,398 1,165,471 1,126,105 0 1,736,000 0 6,348,000 0 332,000 3,830,150 0 3,557,116 1,049,406 20,732,200 4,576,225 7,408,482 0 0 273,000 332,000 0 511,238 4,266,724 40,000 3,324,531 0 0 2,339,217 96,970 2,429,261 75,000 809,497 2,374,012 1,147,737 2,037,416 0 8,956,608 466,482
31 108366 PRIMARIA OARTA DE JOS 3,407,101 1,565,272 114,637 283,525 0 318,000 0 1,456,000 0 0 3,430 0 0 64,399 3,403,251 940,893 879,997 0 0 0 0 0 88,995 0 0 1,499,180 0 -5,814 886,841 0 43,931 0 90,285 344,173 1,199,613 0 0 838,408 0
32 108400 PRIMARIA OCNA SUGATAG 15,062,275 3,183,442 1,472,174 411,694 0 1,005,000 50,000 2,360,000 0 0 814,224 0 7,266,846 382,763 10,173,490 2,695,578 3,105,011 0 0 0 0 0 279,899 3,481,276 1,300 656,024 0 -45,598 1,915,903 48,860 398,439 23,855 197,880 1,176,705 339,977 646,774 0 5,235,758 189,339
33 108455 PRIMARIA PETROVA 4,891,114 1,308,852 367,533 335,958 0 797,000 50,000 2,228,690 0 0 357,214 0 75,749 73,609 4,857,656 2,809,808 1,178,518 0 0 0 0 0 178,839 82,660 83,500 524,331 0 0 1,993,523 120,810 283,424 278,311 327,434 888,185 387,481 56,149 0 376,052 146,287
34 108473 PRIMARIA POIENILE DE SUB MUNTE 18,040,583 4,868,958 1,585,913 1,424,423 0 3,619,290 0 6,340,000 0 0 3,212,335 0 0 0 16,202,947 5,768,019 4,903,451 0 0 0 0 0 758,803 0 85,000 4,687,674 0 0 2,884,985 60,000 5,562,476 239,667 215,068 4,192,193 590,000 640,000 0 942,000 876,558
35 108491 PRIMARIA REMETEA CHIOARULUI 13,647,932 2,135,165 326,621 427,230 0 669,000 147,000 2,541,000 0 0 552,408 0 7,602,884 475 12,792,229 1,733,347 3,017,916 0 0 0 0 0 132,846 6,972,923 8,400 961,702 0 -34,905 1,405,076 34,853 631,682 77,024 857,550 6,959,976 570,099 335,717 0 1,917,252 3,000
36 108552 PRIMARIA REMETI 4,740,853 1,823,032 236,608 485,488 0 636,000 0 2,200,000 0 0 81,821 0 0 0 4,156,498 2,319,678 1,205,149 0 0 0 0 0 146,960 256,308 66,452 161,951 0 0 1,627,025 203,198 185,763 62,955 442,727 729,786 448,679 215,182 0 61,190 179,993
37 108598 PRIMARIA REPEDEA 8,617,605 2,425,299 489,619 744,739 0 1,415,000 0 3,648,880 0 0 467,338 0 361,088 300,000 8,617,367 3,784,483 2,445,850 0 0 0 0 0 227,240 361,023 27,000 1,778,768 0 -6,997 2,946,481 72,427 1,136,926 32,734 253,200 1,701,497 265,414 165,000 0 2,043,688 0
38 108614 PRIMARIA RONA DE JOS 5,016,337 1,224,854 153,797 308,771 0 440,778 0 1,670,000 0 0 1,455,576 0 142,111 83,018 4,962,886 1,221,338 965,589 0 0 0 0 0 136,952 201,535 20,000 2,417,472 0 0 985,999 0 125,000 94,131 541,826 485,952 456,605 1,168,690 0 1,104,683 0
39 108632 PRIMARIA RONA DE SUS 8,211,089 1,871,691 368,355 682,596 0 881,000 0 2,994,000 0 0 2,445,484 0 0 18,914 8,758,404 2,193,610 2,143,545 0 0 0 0 0 394,131 333,686 0 3,693,432 0 0 1,888,339 321,459 746,007 0 125,504 1,089,299 1,010,279 1,640,058 0 1,937,459 0
40 108669 PRIMARIA ROZAVLEA 10,976,195 3,350,887 319,256 487,430 0 1,072,000 0 3,391,400 0 0 2,861,908 0 0 300,000 10,121,216 2,590,558 4,022,877 0 50,000 0 0 0 164,202 826,658 58,000 2,408,921 0 0 2,695,566 0 243,605 0 332,064 1,415,764 1,024,431 1,349,215 0 3,060,571 0
41 108696 PRIMARIA RUSCOVA 9,887,304 2,312,451 471,991 867,082 0 1,193,000 0 4,517,000 0 0 49,256 0 1,204,950 610,647 12,381,032 2,912,822 1,766,282 76,073 0 0 0 0 223,735 5,087,243 23,000 1,754,716 537,161 0 1,774,417 471,862 1,330,741 86,343 2,674,925 1,552,323 1,005,535 1,162,002 0 2,322,884 0
42 108712 PRIMARIA SATULUNG 13,032,992 5,047,853 1,689,920 693,277 0 1,995,000 100,000 3,422,800 0 0 68,806 0 1,657,344 741,189 12,178,016 4,686,711 2,790,302 0 0 0 19,900 0 717,502 2,887,995 240,160 919,408 0 -83,962 3,019,042 6,170 2,190,327 0 1,160,006 3,084,940 1,106,420 375,638 0 1,198,889 36,584
43 108794 PRIMARIA SACALASENI 4,918,536 2,065,185 313,723 345,668 0 503,000 100,000 1,717,000 0 0 312,596 0 0 220,755 5,242,566 1,985,916 1,287,585 59,564 0 213,676 23,820 0 183,321 0 1,000 1,394,197 93,487 0 2,142,302 75,767 146,100 103,430 784,091 899,931 113,403 128,463 0 849,079 0
44 108874 PRIMARIA SACEL 7,182,406 2,008,950 329,433 514,618 0 842,000 0 2,250,000 0 0 1,082,235 0 442,985 556,236 7,231,025 2,207,703 3,565,554 0 0 0 0 0 146,956 631,698 0 808,548 0 -129,434 1,828,545 415,800 160,717 368,352 357,417 1,145,899 503,031 235,767 0 1,928,518 286,979
45 108918 PRIMARIA SALSIG 4,030,514 1,684,342 207,615 265,077 0 442,000 0 1,427,000 0 0 255,216 0 0 221,956 3,292,729 1,006,510 1,192,463 0 0 0 0 0 337,373 0 32,715 723,668 0 0 887,039 863 315,650 56,929 625,414 382,476 442,554 158,895 0 389,086 33,823
46 108945 PRIMARIA SAPINTA 9,185,293 1,617,488 298,253 481,604 0 826,000 0 2,984,000 0 157,000 3,479,305 0 19,204 102,296 9,202,514 2,201,892 3,068,942 0 0 0 157,000 0 246,251 0 10,000 3,525,709 0 -7,280 1,874,305 245,507 266,200 51,743 108,328 1,097,545 420,999 200,000 0 4,937,887 0
47 109005 PRIMARIA STRIMTURA 9,901,351 1,911,863 295,875 545,689 0 1,108,950 50,000 3,452,000 0 0 1,925,764 0 846,519 606,255 9,499,920 2,495,806 3,525,083 0 0 0 0 0 434,896 501,463 881,880 1,660,792 0 0 3,034,428 0 225,817 64,176 119,193 1,740,715 367,747 1,490,594 0 2,310,618 146,632
48 109041 PRIMARIA SUCIU DE SUS 8,084,958 2,295,118 419,173 593,267 0 1,013,000 0 2,735,000 0 0 1,891,840 0 0 150,000 7,248,424 2,284,191 2,021,144 0 0 0 0 0 348,829 0 139,721 2,459,976 0 -5,437 1,176,996 1,562 238,581 162,410 253,001 1,248,994 1,141,320 1,482,937 0 1,396,784 145,839
49 109096 PRIMARIA SISESTI 11,274,282 2,743,631 511,030 806,881 0 1,368,000 50,000 4,509,530 0 0 587,623 0 1,252,885 762,613 11,352,585 3,161,444 3,791,201 14,811 0 0 0 0 417,939 1,842,144 173,078 1,951,968 0 0 2,212,030 66,847 1,057,763 391,509 738,496 1,775,687 832,051 124,148 0 4,029,985 124,069
50 109354 PRIMARIA VALEA CHIOARULUI 7,609,331 1,605,369 260,689 290,322 0 665,000 100,000 1,498,000 0 0 1,905,842 0 1,163,219 671,901 7,497,880 1,956,991 1,070,026 6,192 0 0 0 0 199,849 1,681,700 121,348 2,454,612 17,725 -10,563 1,639,744 3,320 120,407 0 127,600 946,305 2,496,376 88,501 0 1,953,054 122,573
51 109425 PRIMARIA VIMA MICA 3,509,984 1,183,615 171,770 275,757 0 341,000 100,000 1,392,000 0 0 484,139 0 8,244 986 3,430,728 1,362,739 536,277 0 0 0 0 0 66,418 240,226 0 1,225,068 0 0 901,408 0 96,398 10,000 383,275 449,138 119,921 207,674 0 1,262,914 0
52 109504 PRIMARIA VISEU DE JOS 9,992,932 2,112,276 609,333 754,449 0 1,444,743 0 5,060,730 0 0 1,375,183 0 0 0 10,261,565 3,340,930 5,911,631 0 0 0 0 0 244,635 269,691 0 107,264 387,414 0 1,941,957 0 164,743 0 269,691 1,782,885 2,441,646 294,958 0 3,365,685 0
53 106363 PRIMARIA GROSI 8,451,072 3,472,783 729,606 379,652 0 558,160 100,000 2,490,000 0 0 1,741,882 0 66,237 22,010 8,880,323 1,845,468 1,851,137 0 0 0 0 0 222,010 2,238,668 75,623 2,647,417 0 0 2,021,831 4,581 543,394 72,678 600,571 644,026 269,119 2,209,057 0 2,515,066 0
54 106407 PRIMARIA RECEA 14,266,838 6,540,837 2,298,873 531,124 0 1,444,000 100,000 2,581,000 0 304,000 1,554,198 0 710,964 1,031,839 14,447,997 3,472,233 2,774,823 50,000 0 0 304,000 0 137,433 2,987,077 1,458,071 3,270,176 0 -5,816 2,172,197 494,347 1,846,998 0 2,925,035 1,347,097 1,638,488 1,623,241 0 2,400,594 0
55 106620 PRIMARIA SARASAU 5,508,628 2,333,346 635,270 359,261 0 673,534 0 2,100,000 0 0 32,776 0 368,972 0 5,468,977 1,866,428 1,347,729 0 0 0 0 0 141,525 1,352,013 51,840 757,343 0 -47,901 1,312,621 369,767 321,922 0 828,359 1,002,609 475,496 669,485 0 424,463 64,255
56 106648 PRIMARIA VADU IZEI 5,318,763 800,925 277,165 0 0 687,000 50,000 1,961,121 0 0 719,408 0 683,946 416,363 5,171,445 2,108,186 1,302,896 26,058 0 132,514 0 0 143,661 780,716 5,850 633,673 37,891 0 1,904,353 156,834 292,943 0 274,335 865,713 217,663 381,496 0 1,069,185 8,923
57 179604 PRIMARIA POIENILE IZEI 5,148,550 645,974 111,677 283,525 0 507,000 0 1,694,000 0 0 2,094,756 0 0 206,820 5,817,732 1,389,061 1,454,511 0 0 0 0 0 58,154 0 170,000 2,746,006 0 0 1,307,341 3,799 123,301 75,796 351,168 573,335 1,651,748 60,000 0 1,476,421 194,823
58 179613 PRIMARIA SIEU 5,775,690 1,400,174 220,183 347,610 0 591,276 0 1,755,000 0 0 1,827,318 0 0 201,922 5,261,583 2,037,863 1,349,940 0 0 0 0 0 67,340 0 80,000 1,735,613 0 -9,173 1,133,748 0 180,576 0 189,221 1,025,102 347,318 1,608,718 0 498,308 278,592
59 179622 PRIMARIA GROSII TIBLESULUI 6,732,955 1,164,316 339,362 275,757 0 392,030 50,000 2,099,000 0 0 44,846 0 2,091,694 891,069 7,177,630 1,508,454 690,242 0 0 0 0 0 92,363 4,565,703 6,000 314,868 0 0 1,127,742 20,627 195,024 2,000 352,894 608,508 368,325 76,426 0 4,426,084 0
60 179837 PRIMARIA COAS 5,143,073 1,106,493 161,536 267,019 0 363,000 50,000 1,753,740 0 0 133,371 0 73,802 1,662,667 5,312,234 1,378,230 909,907 7,335 0 0 0 0 147,879 534,059 65,800 2,269,024 0 0 1,101,162 345 109,769 0 701,605 525,289 287,456 1,924,125 0 579,003 83,480
61 179846 PRIMARIA COLTAU 15,096,767 1,880,211 491,997 411,694 0 821,000 50,000 2,423,000 0 0 1,424,953 0 8,494,852 2,751 14,960,248 2,106,310 1,207,641 0 0 0 0 36,212 293,723 10,908,835 37,201 382,418 0 -12,092 1,418,256 44,780 754,912 50,688 3,688,482 8,126,300 344,016 194,521 0 336,065 2,228
62 179855 PRIMARIA GARDANI 3,092,671 1,196,441 89,069 288,380 0 129,000 0 1,762,000 0 0 880 0 3,885 465 2,738,269 851,172 984,846 0 0 0 0 0 38,812 0 24,000 839,439 0 0 1,021,378 11,579 111,592 20,673 271,072 97,146 429,334 665,754 0 109,741 0
63 179864 PRIMARIA ONCESTI 4,843,486 1,221,027 229,213 260,222 0 327,830 0 1,326,000 0 0 1,297,484 0 459,812 211,333 6,456,034 1,117,296 1,892,641 70,000 0 0 0 0 98,876 2,079,956 0 1,120,598 76,667 0 1,476,268 0 114,569 0 105,000 397,267 151,646 1,426,111 0 2,785,173 0
 ANEXA nr. 24
Judeţul: MEHEDINȚI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,029,895,331 362,169,226 132,548,014 23,195,901 31,970,261 88,490,187 12,772,000 256,754,613 0 1,497,000 187,874,294 5,548 77,235,608 11,126,594 1,022,321,268 234,050,242 170,878,074 3,985,366 10,599,029 47,369,671 4,636,913 87,599 85,477,869 184,863,190 12,004,560 258,879,098 13,146,374 -3,656,717 180,017,892 27,984,847 60,127,321 36,737,270 65,936,335 189,397,073 98,062,433 31,486,407 13,224,029 313,208,457 6,139,204
A. Consiliul judeţean 267,961,754 99,829,000 24,599,513 3,479,386 31,970,261 12,772,000 63,018,913 0 0 21,952,591 0 38,095,838 323,151 302,317,033 64,755,992 27,130,348 481,000 0 31,784,949 220,006 0 4,372,073 146,156,846 8,578,372 14,991,709 5,600,000 ### 30,478,774 1,345,436 4,370,858 19,134,536 27,720,364 59,556,735 527,015 1,758,759 157,342,384 82,172
B. Total municipii 252,558,496 144,611,671 82,693,316 2,086,495 0 31,068,807 0 29,759,000 0 1,467,000 23,738,928 5,548 16,438,160 5,469,382 258,487,338 56,259,427 65,525,562 3,293,959 10,599,029 15,087,394 3,967,000 0 33,123,693 9,582,847 1,802,474 53,399,343 6,554,017 -707,407 37,761,305 15,427,113 18,906,361 9,111,842 22,569,869 55,742,562 34,013,460 16,614,559 13,224,029 34,655,284 460,954
Nr.
Cod SIRUTA
crt.
1 109773 MUNICIPIU DROBETA 222,867,808 133,278,854 76,957,934 1,470,683 27,851,617 0 24,715,000 0 1,467,000 13,784,812 5,548 16,295,595 5,469,382 228,605,709 47,495,899 58,818,312 3,293,959 10,599,029 14,720,612 3,967,000 0 30,527,702 9,408,717 1,721,546 42,062,924 6,554,017 ### 31,681,739 14,158,350 17,528,310 7,935,272 21,744,766 50,312,861 31,895,754 14,772,871 13,224,029 24,890,803 460,954
2 110063 MUNICIPIU ORSOVA 29,690,688 11,332,817 5,735,382 615,812 3,217,190 0 5,044,000 0 0 9,954,116 0 142,565 0 29,881,629 8,763,528 6,707,250 0 0 366,782 0 0 2,595,991 174,130 80,928 11,336,419 0 ### 6,079,566 1,268,763 1,378,051 1,176,570 825,103 5,429,701 2,117,706 1,841,688 9,764,481
C. Total oraşe 44,254,074 15,668,120 6,420,662 1,741,293 0 7,163,596 0 13,654,000 0 30,000 7,419,752 0 0 318,606 39,674,999 14,628,988 8,600,325 56,837 0 497,328 152,000 0 4,650,477 103,160 448,098 10,395,812 193,934 -51,960 8,317,736 1,242,622 5,462,207 3,071,555 1,742,851 8,289,935 2,067,135 1,843,043 0 7,637,915 0
1 109924 BAIA DE ARAMA 9,463,881 3,880,992 1,971,107 358,586 1,444,957 0 3,446,000 0 30,000 661,932 0 0 0 8,163,996 3,292,618 1,889,577 55,727 0 497,328 152,000 0 704,983 0 49,993 1,375,120 160,220 -13,570 2,611,785 334,936 1,709,606 785,132 291,811 1,222,523 362,179 135,050 710,974
2 110116 STREHAIA 21,045,861 7,440,950 2,609,248 960,054 3,526,190 0 6,726,000 0 0 3,034,115 0 0 318,606 17,934,255 6,708,042 3,970,640 0 0 0 0 0 2,338,178 103,160 167,290 4,667,699 0 -20,754 2,876,993 432,841 2,701,248 2,164,066 991,330 4,633,504 1,403,476 1,226,433 1,504,364
3 110232 VINJU MARE 13,744,332 4,346,178 1,840,307 422,653 2,192,449 0 3,482,000 0 0 3,723,705 0 0 0 13,576,748 4,628,328 2,740,108 1,110 0 0 0 0 1,607,316 0 230,815 4,352,993 33,714 -17,636 2,828,958 474,845 1,051,353 122,357 459,710 2,433,908 301,480 481,560 5,422,577
D. Total comune 465,121,007 102,060,435 18,834,523 15,888,727 0 50,257,784 0 150,322,700 0 0 134,763,023 0 22,701,610 5,015,455 421,841,898 98,405,835 69,621,839 153,570 0 0 297,907 87,599 43,331,626 29,020,337 1,175,616 180,092,234 798,423 -1,143,088 103,460,077 9,969,676 31,387,895 5,419,337 13,903,251 65,807,841 61,454,823 11,270,046 0 113,572,874 5,596,078
1 110296 BALA 8,428,135 1,536,256 303,044 393,968 950,550 0 3,619,000 0 0 2,298,329 0 0 24,000 8,517,159 2,032,077 3,662,362 0 0 0 0 0 578,201 1,117,510 0 1,127,009 0 0 1,727,425 2,335,155 249,304 63,293 1,129,757 1,202,673 347,675 142,919 1,318,958 0
2 110535 BALACITA 7,786,691 1,719,375 240,772 278,263 1,430,972 0 2,642,710 0 0 1,249,596 0 698,114 45,924 7,152,227 2,535,963 1,039,990 0 0 0 0 0 1,337,240 442,519 13,800 1,823,432 0 -40,717 3,113,119 0 1,240,046 177,387 29,139 2,161,560 109,502 0 321,474 0
3 110456 BALTA 5,747,194 779,209 69,708 205,590 541,400 0 1,602,000 0 0 50,036 0 1,926,859 847,690 4,421,707 908,157 399,066 0 0 0 0 0 506,957 2,011,656 5,000 593,007 0 -2,136 834,250 0 82,783 26,284 53,889 833,903 32,735 0 2,557,863 0
4 110571 BACLES 8,340,395 1,006,805 181,112 104,230 982,778 0 2,775,000 0 0 3,391,684 0 121,507 62,621 8,393,776 1,591,713 2,045,121 0 0 0 0 0 1,086,096 253,747 6,000 3,411,153 0 -54 1,300,056 574,363 406,296 142,611 58,081 1,437,668 1,002,568 0 3,233,843 238,290
5 110688 BALVANESTI 5,835,556 900,724 76,249 207,502 391,098 0 1,830,000 0 0 2,713,734 0 0 0 4,805,237 843,587 599,398 0 0 0 0 0 276,867 0 0 3,085,385 0 0 714,679 1,178 115,773 39,021 284 493,553 451,763 58,237 2,916,918 13,831
6 110740 BREZNITA MOTRU 3,823,388 954,887 211,621 196,984 370,308 0 2,187,000 0 0 270,519 0 0 40,674 3,401,152 1,236,926 872,103 0 0 0 0 0 250,328 0 13,992 1,027,803 0 0 1,387,292 118,320 117,077 66,551 17,565 469,353 417,003 126,153 681,838 0
7 110820 BREZNITA OCOL 8,448,072 2,380,040 424,683 413,090 1,415,868 0 3,079,000 0 0 1,249,001 0 243,313 80,850 6,633,615 1,520,805 850,459 0 0 0 0 0 1,844,319 0 52,737 2,389,221 0 -23,926 1,585,976 136,620 448,908 56,507 93,988 2,102,687 377,778 156,904 1,674,247 0
8 110875 BROSTENI 5,024,630 1,834,290 290,425 283,044 628,371 0 2,018,000 0 0 361,314 0 1,531,775 -1,349,120 4,449,186 1,727,529 1,042,298 0 0 0 36,000 0 550,686 0 7,085 902,933 182,655 0 1,668,885 56,451 143,850 65,158 184,140 765,299 1,565,403 0 0 0
9 110946 BURILA MARE 7,410,560 1,289,209 175,511 218,976 729,846 0 2,363,000 0 0 3,028,505 0 0 0 6,769,136 1,434,496 904,483 3,415 0 0 0 0 821,869 0 16,840 3,545,701 45,032 -2,700 1,565,253 109,106 114,555 66,432 157,901 972,346 3,382,100 85,674 315,769 0
10 111006 BUTOIESTI 9,983,515 1,297,200 282,368 354,761 771,822 0 3,542,000 0 0 2,623,247 0 1,700,842 48,404 8,016,737 1,647,271 1,092,599 0 0 0 0 0 716,452 922,039 4,400 3,647,536 0 -13,560 2,082,574 0 934,442 0 0 1,048,106 440,583 96,276 3,414,756 0
11 111097 CAZANESTI 4,375,468 1,045,045 120,823 227,582 762,470 0 2,208,000 0 0 66,125 0 220,544 73,284 4,089,331 1,233,112 1,257,790 0 0 0 0 0 845,866 199,987 25,379 544,212 0 -17,015 1,506,220 154,076 148,196 65,995 67,945 842,796 333,992 103,185 866,926 0
12 111220 CIRESU 5,661,985 639,847 76,262 209,415 207,985 0 1,540,000 0 0 3,274,153 0 0 0 5,536,994 1,009,459 537,869 0 0 0 0 0 84,869 0 60,000 3,844,797 0 0 1,255,063 303,667 55,709 66,114 82,574 401,516 90,565 33,100 3,248,686 0
13 111275 CORCOVA 11,283,581 2,483,743 677,979 626,331 1,498,536 0 5,256,000 0 0 563,270 0 1,210,604 271,428 10,252,324 3,161,953 1,957,513 0 0 0 40,000 0 1,068,942 1,545,372 42,510 2,442,736 0 -6,702 2,266,058 568,269 1,453,566 171,891 73,740 1,727,225 1,584,967 248,415 1,673,010 485,183
14 111417 CORLATEL 7,262,853 1,069,478 234,737 185,509 519,462 0 1,711,000 0 0 4,129,302 0 -148,619 -17,770 7,262,643 943,045 849,752 0 0 0 0 0 411,506 0 7,384 5,066,758 0 -15,802 1,575,828 11,987 230,708 57,520 281 545,620 3,192,933 94,106 1,553,660 0
15 111444 CUJMIR 11,962,539 1,471,396 570,081 305,038 1,771,210 0 3,954,000 0 0 4,765,933 0 0 0 10,119,793 2,912,815 1,030,449 0 0 0 0 0 1,012,634 0 28,000 5,161,607 0 -25,712 2,106,573 134,002 1,678,363 62,847 198,145 2,074,752 628,852 0 3,236,259 0
16 111480 DEVESEL 11,216,522 1,810,100 325,291 313,642 1,270,940 0 3,686,000 0 0 4,444,482 0 0 5,000 11,033,393 2,403,688 2,066,191 0 0 0 0 29,965 1,291,078 26,300 19,690 5,226,374 0 -29,893 2,281,629 215,467 213,263 69,503 748,943 1,830,847 247,583 2,029,960 3,396,198 0
17 111550 DARVARI 11,534,824 1,459,158 397,729 234,275 923,651 0 2,166,000 0 0 6,986,015 0 0 0 10,969,411 1,785,975 664,572 0 0 0 0 0 690,642 0 0 7,854,316 0 -26,094 1,381,257 32,457 217,287 77,754 488,897 1,161,824 3,088,552 46,195 4,408,546 66,642
18 112904 DUBOVA 3,661,694 1,083,648 200,656 189,334 227,069 0 2,148,000 0 0 76,007 0 113,410 13,560 3,289,868 1,034,834 1,342,963 0 0 0 21,907 0 174,423 0 4,950 727,760 0 -16,969 1,854,579 4,583 69,911 69,334 0 326,168 850,114 115,179 0 0
19 111587 DUMBRAVA 12,794,397 1,078,363 107,148 205,590 621,017 0 1,784,000 0 0 7,556,051 0 1,685,691 69,275 11,688,742 1,472,116 696,460 0 0 0 0 0 389,284 1,853,255 2,997 7,300,631 0 -26,001 1,523,277 96,745 1,881,808 63,921 88,757 804,217 127,010 42,680 7,060,327 0
20 111685 FLORESTI 4,738,086 1,699,869 162,605 290,694 707,435 0 2,323,000 0 0 7,782 0 0 0 3,276,166 1,401,363 869,776 0 0 0 0 0 491,132 0 3,000 510,984 0 -89 1,194,625 0 176,140 0 130,798 862,123 565,684 0 336,824 9,972
21 111783 GARLA MARE 5,801,556 1,938,671 446,036 363,368 1,019,790 0 2,567,000 0 0 246,095 0 0 30,000 5,054,627 2,406,218 1,359,091 0 0 0 0 0 998,459 0 30,080 337,846 0 -77,067 2,675,306 63,575 270,294 143,086 21,000 1,529,580 281,035 0 70,751 0
22 111818 GODEANU 3,511,212 488,658 46,529 213,240 286,020 0 1,477,000 0 0 1,259,534 0 0 0 3,005,059 641,008 1,385,350 0 0 0 0 0 291,695 5,066 18,800 684,345 0 -21,205 1,233,668 10,062 38,686 0 49,650 417,673 817,645 45,000 388,455 4,220
23 111863 GOGOSU 19,037,216 14,583,015 1,718,623 271,570 1,104,330 0 2,736,000 0 0 599,021 0 0 14,850 17,089,125 3,570,421 2,807,162 0 0 0 0 0 1,038,865 1,827,282 25,385 7,856,355 0 -36,345 4,214,732 636,825 1,250,029 301,511 534,166 1,382,365 1,414,980 201,932 7,152,585 0
24 111916 GRECI 3,786,816 873,428 94,642 202,721 453,727 0 1,522,000 0 0 937,661 0 0 0 2,153,921 1,279,881 371,325 0 0 0 0 0 250,612 0 14,100 262,359 0 -24,356 967,235 41,990 103,339 37,794 2,115 648,677 72,575 40,365 235,904 3,927
25 111989 GROZESTI 3,713,421 928,462 105,457 226,626 583,372 0 1,866,000 0 0 51,321 0 213,367 70,899 2,816,367 1,606,115 702,956 0 0 0 0 0 227,829 0 0 284,267 0 -4,800 1,511,020 0 65,885 60,493 57,246 717,456 284,267 120,000 0 0
26 112030 GRUIA 9,385,525 1,341,265 175,865 337,549 1,486,104 0 2,990,000 0 0 1,977,037 0 860,716 730,403 8,940,132 2,193,077 765,412 0 0 0 0 0 1,190,071 1,835,144 32,400 2,924,028 0 0 1,912,675 6,562 488,719 160,526 283,957 1,761,364 359,872 36,138 3,930,319 0
27 112076 HINOVA 5,435,667 1,369,385 318,658 302,169 1,230,260 0 2,522,000 0 0 68,843 0 1,702 243,477 5,277,488 2,230,435 915,740 0 0 0 0 0 896,275 289,318 51,440 901,777 0 -7,497 1,789,037 98,092 101,086 65,347 508,952 1,602,900 311,005 232,025 574,804 -5,760
28 112129 HUSNICIOARA 4,664,095 662,547 88,848 205,590 420,092 0 2,558,000 0 0 966,095 0 0 57,361 4,359,827 987,057 1,416,466 0 0 0 0 0 328,436 57,361 77,825 1,599,700 0 ### 1,516,452 0 1,016,235 0 86,026 587,482 445,083 0 708,549 0
29 112245 ESELNITA 7,830,642 3,085,136 395,338 294,519 835,140 0 2,662,990 0 0 523,691 0 229,618 494,067 7,656,638 2,056,881 3,691,667 126,945 0 0 200,000 0 652,067 723,684 24,024 18,668 200,000 -37,298 2,314,739 216,102 380,553 48,956 276,475 1,492,470 752,389 1,201,270 923,684 50,000
30 112263 ILOVAT 5,190,212 618,131 87,299 206,546 157,250 0 2,287,000 0 0 1,937,408 0 122,733 67,690 5,088,396 1,102,627 975,660 0 0 0 0 0 252,832 358,931 0 2,638,106 0 ### 1,522,082 449,458 77,756 0 53,887 501,073 834,215 58,141 1,591,784 0
31 112334 ILOVITA 3,533,567 644,074 157,110 197,940 407,490 0 1,889,000 0 0 562,456 0 3,445 27,102 2,985,159 943,033 523,694 0 0 0 0 0 456,249 0 0 1,065,190 0 -3,007 2,067,928 77,585 78,406 0 141,031 566,620 53,589 0 0 0
32 112370 ISVERNA 10,122,001 1,222,890 198,767 225,669 675,220 0 1,809,000 0 0 6,021,666 0 292,583 100,642 10,004,592 1,609,273 812,443 0 0 0 0 0 478,113 471,879 76,670 6,556,988 0 -774 1,689,252 143,509 1,045,260 74,531 59,267 940,846 1,930,050 62,842 4,059,035 0
33 112469 IZVORU BARZII 7,048,520 2,443,306 841,316 197,940 1,184,840 0 2,639,000 0 0 781,374 0 0 0 6,978,409 1,477,345 1,317,796 0 0 0 0 0 997,813 0 12,640 3,174,092 0 -1,277 1,168,640 143,221 614,598 70,175 131,848 1,262,224 320,699 204,190 3,062,814 0
34 112548 JIANA 17,364,997 3,091,449 530,221 480,028 1,833,750 0 3,311,000 0 0 3,228,373 0 5,680,661 219,764 14,717,181 2,953,573 909,312 0 0 0 0 0 1,330,680 5,758,670 60,744 3,710,184 0 -5,982 2,340,385 49,589 1,482,183 126,048 49,799 2,274,417 2,025,827 0 1,849,393 4,519,540
35 112600 LIVEZILE 5,863,900 1,338,162 152,897 196,984 837,788 0 1,479,000 0 0 1,992,117 0 141,305 75,528 5,741,489 1,393,933 458,905 0 0 0 0 0 540,872 531,393 24,800 2,800,113 0 -8,527 1,076,940 457,141 101,084 58,875 137,974 903,789 2,497,636 74,422 433,628 0
36 112664 MALOVAT 13,471,667 1,791,072 193,043 283,044 890,420 0 2,089,000 0 0 8,701,175 0 0 0 13,491,388 1,662,496 1,163,622 0 0 0 0 0 862,709 0 30,350 9,772,211 0 0 2,340,178 0 434,427 75,418 78,681 1,250,667 5,119,368 0 4,192,649 0
37 110027 OBARSIA CLOSANI 8,160,884 873,672 102,501 201,765 268,944 0 2,122,000 0 0 4,037,050 0 617,451 241,767 8,092,787 1,132,656 1,466,663 0 0 0 0 0 75,554 1,020,877 113,150 4,283,887 0 0 1,643,945 74,479 308,108 65,610 806,801 343,609 139,929 72,485 4,637,821 0
38 112744 OBARSIA CAMP 3,571,431 1,202,196 157,196 197,940 675,203 0 1,562,000 0 0 80,862 0 0 51,170 3,058,407 1,355,416 567,411 0 0 0 0 0 690,525 167,760 0 314,583 0 -37,288 1,397,209 950 107,404 62,335 169,065 870,817 219,262 45,294 186,071 0
39 112771 OPRISOR 5,039,985 1,598,148 348,754 197,940 729,170 0 1,587,000 0 0 750,024 0 283,782 91,861 4,616,642 1,259,688 1,517,813 0 0 0 0 0 943,581 0 6,950 904,830 0 -16,220 1,577,691 93,318 87,885 120,655 132,278 943,581 786,245 240,328 634,661 0
40 112806 PADINA 4,293,051 1,182,470 80,153 209,415 587,150 0 1,604,000 0 0 919,431 0 0 0 3,879,291 775,308 853,524 0 0 0 0 0 780,686 0 14,790 1,458,983 0 -4,000 1,050,736 0 97,921 60,316 0 847,155 184,450 433,465 1,205,248 0
41 112879 PATULELE 9,586,848 2,117,320 264,088 401,616 1,525,702 0 4,459,000 0 0 1,484,826 0 0 0 6,616,381 2,260,041 911,488 0 0 0 0 0 1,213,420 0 0 2,072,075 171,000 -11,643 1,641,380 48,969 160,492 242,499 406,783 1,948,617 445,284 131,120 1,591,237 0
42 112959 PODENI 3,679,292 1,021,326 86,216 208,459 481,690 0 1,623,000 0 0 424,092 0 115,094 14,090 2,945,134 1,189,856 416,263 0 0 0 0 0 269,442 268,728 0 800,845 0 0 1,025,195 0 39,544 62,442 63,425 730,905 234,067 66,982 722,574 0
43 112995 PONOARE 8,801,736 1,493,046 230,294 240,969 756,390 0 2,054,000 0 0 4,498,300 0 0 0 8,156,688 1,614,875 1,120,047 0 0 0 0 0 497,340 688,505 6,000 4,241,646 0 -11,725 1,606,443 371,875 170,842 124,061 368,889 829,524 3,690,790 166,745 827,519 0
44 113153 POROINA MARE 4,699,631 637,859 71,605 206,546 576,650 0 2,892,000 0 0 593,122 0 0 0 4,248,938 1,140,567 1,292,082 0 0 0 0 0 541,163 0 2,800 1,285,479 0 -13,153 1,929,178 0 35,041 0 31,787 832,267 478,250 0 942,415 0
45 113206 PRISTOL 4,988,034 1,208,686 223,201 194,115 422,120 0 1,525,000 0 0 1,373,038 0 274,464 184,726 4,405,747 1,082,171 419,678 0 0 0 0 0 558,536 900,480 0 1,445,684 0 -802 1,135,081 50,397 897,229 65,450 18,293 741,492 119,930 29,412 1,348,463 0
46 113233 PRUNISOR 6,634,584 1,457,215 267,656 184,553 627,617 0 1,361,000 0 0 3,048,997 0 124,829 14,926 6,617,142 1,572,106 1,693,198 12,568 0 0 0 0 558,766 139,755 15,870 2,583,865 52,669 -11,655 1,598,365 272,331 152,424 68,024 19,207 849,582 361,638 49,890 3,245,681 0
47 113395 PUNGHINA 8,296,825 1,452,712 194,669 361,455 948,510 0 2,983,000 0 0 1,990,758 0 423,774 498,071 8,725,292 1,915,824 1,498,543 0 0 0 0 0 921,794 285,521 38,249 4,068,448 0 -3,087 2,506,658 0 650,042 794,229 789,797 1,003,411 756,948 64,386 2,159,821 0
48 113466 ROGOVA 3,726,404 1,292,570 139,915 194,115 536,667 0 1,715,000 0 0 64,175 0 2,844 115,148 3,797,567 1,017,722 920,363 0 0 0 0 0 655,711 0 0 1,222,203 0 -18,432 1,610,846 5,746 83,739 64,460 739,760 645,309 449,067 52,085 146,555 0
49 113493 SALCIA 8,872,644 1,617,727 438,027 248,619 1,945,264 0 2,234,000 0 0 2,681,730 0 168,074 225,849 8,404,297 3,004,278 739,573 0 0 0 0 0 1,212,997 426,392 9,060 3,028,765 0 -16,768 1,476,628 157,706 142,616 0 733,138 2,810,011 219,119 47,917 2,817,162 0
50 109826 SIMIAN 29,231,311 7,485,638 3,475,421 765,941 3,071,814 0 11,956,000 0 0 3,549,895 0 2,555,806 612,158 23,891,509 5,474,647 3,216,269 0 0 0 0 0 2,377,514 3,419,321 93,620 9,345,246 0 -35,108 3,674,125 708,995 5,595,602 404,231 1,313,513 3,953,914 2,442,871 364,405 5,433,853 0
51 113625 SISESTI 7,306,556 1,383,602 172,627 281,132 794,218 0 2,847,000 0 0 1,840,402 0 331,724 109,610 5,570,347 1,170,935 1,743,264 0 0 0 0 0 753,468 23,130 0 1,879,820 0 -270 2,201,680 0 168,228 0 55,855 989,868 591,570 0 1,563,146 0
52 113698 SOVARNA 2,745,947 1,122,630 184,288 169,253 286,817 0 1,332,000 0 0 4,500 0 0 0 3,085,050 671,129 610,820 0 0 0 0 0 298,984 0 13,100 1,491,017 0 0 1,048,225 0 64,876 0 0 370,551 78,581 0 1,522,817 0
53 113518 STANGACEAUA 2,820,470 987,761 103,004 207,502 265,864 0 1,565,000 0 0 1,845 0 0 0 2,327,679 1,224,815 622,299 0 0 0 0 0 220,742 0 9,995 252,941 0 -3,113 1,267,797 9,543 77,956 0 20,000 344,467 366,822 130,953 110,141 0
54 113607 SVINITA 9,898,860 1,331,982 333,326 173,078 356,165 0 1,555,000 0 0 6,615,923 0 0 39,790 9,362,070 793,225 627,246 0 0 0 0 0 409,675 74,376 2,100 7,477,829 0 -22,381 1,043,681 56,756 1,409,973 -7,471 136,798 501,589 258,559 3,569,858 2,257,842 134,485
55 113732 TAMNA 6,880,854 1,620,382 217,171 363,368 915,116 0 2,492,000 0 0 1,603,647 0 223,040 26,669 5,948,788 905,947 571,610 0 0 0 0 0 998,877 0 12,360 3,486,963 0 -26,969 978,032 4,633 631,333 56,611 0 948,372 877,914 29,495 2,405,932 16,466
56 113849 VANATORI 13,885,712 1,397,140 155,766 210,371 836,060 0 1,913,000 0 0 8,981,611 0 421,682 336,219 13,417,076 1,347,921 1,106,403 0 0 0 0 0 933,173 829,994 10,000 9,192,385 0 -2,800 2,183,654 0 538,615 120,584 610,186 1,124,159 8,748,941 42,723 48,214 0
57 113894 VANJULET 5,035,680 963,509 311,587 202,721 670,220 0 2,843,000 0 0 380,672 0 133,814 44,465 3,907,862 1,053,534 256,374 7,000 0 0 0 0 562,977 380,094 0 1,561,105 99,903 -13,125 971,696 0 380,435 87,103 1,308,426 760,371 253,741 26,136 119,954 0
58 113929 VLADAIA 8,664,441 1,429,071 193,665 197,940 747,250 0 1,591,000 0 0 4,897,120 0 0 0 8,578,148 1,215,095 1,131,604 0 0 0 0 57,634 756,587 0 15,510 5,401,801 0 -83 1,357,434 51,516 338,484 106,040 0 860,819 1,065,265 23,568 4,775,022 0
59 113974 VOLOIAC 7,167,789 849,294 146,693 199,853 502,849 0 2,253,000 0 0 3,396,645 0 104,668 61,333 7,175,861 1,411,016 1,662,226 3,642 0 0 0 0 292,937 40,711 5,000 3,762,870 47,164 -49,705 2,178,178 167,581 562,605 110,894 101,994 652,534 1,431,372 0 1,911,421 59,282
60 114060 BRANISTE 5,228,534 1,256,801 121,339 202,721 961,981 0 1,615,000 0 0 1,324,358 0 70,394 0 5,030,656 1,201,605 566,424 0 0 0 0 0 950,701 123,580 3,240 2,185,454 0 -348 1,334,979 648,724 169,004 40,277 0 1,188,399 52,934 27,491 1,568,848 0
61 114079 VRATA 4,822,405 1,119,385 135,908 218,019 639,972 0 1,802,000 0 0 1,261,048 0 0 0 4,544,144 1,665,201 732,839 0 0 0 0 0 633,508 0 10,800 1,523,926 0 -22,130 1,756,354 0 990,972 140,104 358 812,679 843,677 0 0 0
 ANEXA nr. 24
Judeţul: MURES
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabile cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,752,954,585 837,899,009 435,343,889 76,185,180 79,608,766 114,184,769 15,303,498 340,471,473 0 4,006,000 217,422,578 0 122,082,475 21,976,017 1,789,298,143 502,500,525 467,235,787 7,191,171 27,551,030 98,270,117 16,566,280 0 78,866,229 199,707,936 46,228,733 321,562,247 32,441,946 -8,823,858 326,886,168 46,620,278 109,916,525 54,070,699 172,867,044 299,974,250 159,871,031 167,756,620 0 423,267,684 28,067,844
A. Consiliul judeţean 382,068,347 106,054,935 80,814,933 11,427,823 79,484,000 0 14,000,000 111,934,473 0 0 25,768,261 0 44,785,366 41,312 416,040,002 131,668,399 87,182,352 1,141,517 0 76,434,923 12,042,601 0 11,495,740 45,562,865 19,953,083 28,549,008 4,459,490 -2,449,976 39,311,802 482,505 8,678,838 24,563,473 66,006,078 133,865,330 0 10,862,014 0 124,835,079 7,434,883
B. Total municipii 513,138,213 389,537,609 246,503,486 6,810,636 0 45,490,814 47,000 29,128,000 0 2,602,000 24,953,143 0 20,887,994 491,653 520,593,862 156,588,583 171,661,284 4,289,652 26,551,304 20,030,635 2,878,368 0 26,653,456 32,847,351 13,155,718 45,826,594 22,913,999 -2,803,082 85,967,556 24,813,268 45,636,061 14,836,576 42,647,778 73,875,447 58,428,996 77,756,006 0 90,492,900 6,139,274
Nr.
Cod SIRUTA
crt.
1 114319 TIRGU MURES 347,091,429 272,075,009 193,351,177 0 0 28,483,193 0 6,923,000 0 1,973,000 19,657,808 0 17,872,427 106,992 346,886,656 105,011,601 116,852,369 2,853,627 21,848,785 5,138,933 1,973,000 0 18,391,863 27,444,510 8,998,347 22,477,855 17,719,725 -1,823,959 46,325,512 15,603,911 29,768,855 7,731,102 28,205,025 49,713,185 46,298,884 59,554,853 0 63,318,322 367,007
2 114514 SIGHISOARA 50,717,454 35,774,404 18,048,702 1,924,240 0 5,381,000 15,000 6,057,000 0 131,000 928,835 0 2,333,843 96,372 59,602,453 11,459,278 17,148,004 401,461 4,202,519 11,896,166 130,993 0 94,034 3,559,169 1,738,710 6,779,165 2,513,412 -320,458 16,888,084 1,998,127 5,390,530 2,413,076 1,715,655 8,371,085 2,242,024 4,071,907 0 10,813,511 5,698,454
3 114809 REGHIN 73,188,015 56,265,479 22,908,692 2,099,169 0 7,377,621 16,000 7,900,000 0 367,000 1,035,868 0 0 226,047 73,051,906 23,207,122 27,527,627 809,512 500,000 2,426,245 643,375 0 3,858,194 388,446 1,333,898 10,983,608 1,819,641 -445,762 13,493,989 4,987,896 7,305,502 4,011,262 8,878,919 8,606,135 6,938,931 9,909,338 0 8,846,121 73,813
4 114925 TIRNAVENI 42,141,315 25,422,717 12,194,915 2,787,227 0 4,249,000 16,000 8,248,000 0 131,000 3,330,632 0 681,724 62,242 41,052,847 16,910,582 10,133,284 225,052 0 569,291 131,000 0 4,309,365 1,455,226 1,084,763 5,585,966 861,221 -212,903 9,259,971 2,223,334 3,171,174 681,136 3,848,179 7,185,042 2,949,157 4,219,908 0 7,514,946 0
C. Total oraşe 146,879,967 85,825,270 34,160,226 5,747,450 77,457 11,975,770 106,000 24,574,000 0 0 16,727,471 0 7,122,268 471,731 149,822,302 47,961,495 34,797,124 1,296,447 999,726 1,168,701 218,418 0 6,373,655 11,823,821 4,090,585 38,890,755 3,442,500 -1,240,925 32,991,779 7,445,502 7,598,744 4,988,324 16,792,270 13,934,178 20,827,898 8,913,553 0 33,143,775 3,186,279
1 117827 IERNUT 23,298,961 13,493,660 5,196,160 962,120 0 1,740,958 16,000 3,197,000 0 0 4,828,363 0 5,975 17,005 22,512,610 7,908,937 4,102,997 346,273 0 0 0 0 1,223,235 157,191 1,705,573 6,166,208 1,007,524 -105,328 4,767,102 1,670,323 1,306,553 1,533,890 990,337 2,377,943 6,170,024 940,838 0 2,527,844 227,756
2 114710 LUDUS 36,635,939 21,784,563 9,626,348 1,300,321 0 2,931,683 16,000 4,237,000 0 0 3,693,716 0 3,701,318 271,659 36,760,130 13,386,270 7,186,639 476,904 912,546 280,230 218,418 0 1,798,576 4,708,181 1,137,995 5,497,473 1,272,547 -115,649 7,010,741 2,214,083 1,967,607 1,644,457 7,586,299 3,878,533 1,228,383 2,324,641 0 8,666,037 239,349
3 114854 SOVATA 34,104,387 20,622,033 6,363,832 645,296 0 1,835,000 14,000 3,875,000 0 0 4,893,361 0 2,864,993 0 37,375,758 8,834,152 8,306,254 254,710 87,180 0 0 0 736,196 3,900,484 260,062 14,546,005 521,219 -70,504 5,155,101 1,271,502 1,213,208 1,223,564 1,990,291 2,150,706 8,900,761 2,225,637 0 11,140,450 2,104,538
4 118281 MIERCUREA NIRAJ 13,493,881 5,392,763 1,553,168 1,129,278 77,457 1,396,960 14,000 5,853,000 0 0 740,272 0 16,793 2,636 13,447,433 3,696,699 4,246,618 0 0 100,000 0 0 473,470 136,432 355,279 4,462,906 0 -23,971 2,801,068 181,669 982,201 298,327 1,056,932 1,262,055 1,805,471 1,881,102 0 3,108,285 70,323
5 119242 SARMASU 12,756,167 6,997,287 2,752,558 867,849 0 1,690,169 16,000 2,968,000 0 0 506,828 0 410,154 167,729 12,120,806 4,907,078 2,877,871 200,000 0 0 0 0 745,153 1,357,037 154,460 1,371,316 518,811 -10,920 3,776,395 294,939 1,094,041 63,473 1,912,518 1,842,185 389,268 917,849 0 1,677,370 152,768
119331 SINGEORGIU DE
6
PADURE 11,206,439 5,436,397 1,408,664 842,586 0 1,063,000 14,000 3,510,000 0 0 1,047,305 0 123,035 12,702 11,647,872 3,950,426 2,397,492 18,560 0 115,000 0 0 500,457 1,564,496 378,456 2,622,506 122,399 -21,920 4,720,569 244,472 412,373 170,048 1,379,986 943,502 837,973 448,267 0 2,113,603 377,079
7 119894 UNGHENI 15,384,193 12,098,567 7,259,496 0 0 1,318,000 16,000 934,000 0 0 1,017,626 0 0 0 15,957,693 5,277,933 5,679,253 0 0 673,471 0 0 896,568 0 98,760 4,224,341 0 -892,633 4,760,803 1,568,514 622,761 54,565 1,875,907 1,479,254 1,496,018 175,219 0 3,910,186 14,466
D. Total comune 710,868,058 256,481,195 73,865,244 52,199,271 47,309 56,718,185 1,150,498 174,835,000 0 1,404,000 149,973,703 0 49,286,847 20,971,321 702,841,977 166,282,048 173,595,027 463,555 0 635,858 1,426,893 0 34,343,378 109,473,899 9,029,347 208,295,890 1,625,957 -2,329,875 168,615,031 13,879,003 48,002,882 9,682,326 47,420,918 78,299,295 80,614,137 70,225,047 0 174,795,930 11,307,408
1 114970 ACATARI 11,693,037 5,595,391 1,122,318 836,750 0 904,000 14,000 3,520,000 0 0 1,636,600 0 0 23,046 10,921,342 4,090,192 4,414,073 15,188 0 0 0 0 655,953 0 141,752 1,559,843 70,045 -25,704 2,229,995 1,515,901 734,705 1,279,030 1,750,139 1,004,713 1,210,744 414,344 0 781,771 0
2 115076 ADAMUS 11,866,782 3,382,169 407,431 1,246,870 0 786,096 14,000 3,965,000 0 0 1,931,685 0 1,145,900 641,932 12,690,738 2,473,521 2,868,738 20,963 0 3,360 0 0 672,270 3,803,627 32,425 2,816,017 0 -183 2,854,479 395,202 990,584 0 589,829 964,844 1,685,977 2,019,679 0 3,079,389 110,755
3 114603 ALBESTI 10,648,534 8,331,545 4,646,259 0 0 740,212 16,000 406,000 0 0 31,193 0 787,925 335,659 10,634,517 2,396,673 4,545,356 0 0 0 0 0 568,545 1,381,630 114,620 1,653,587 0 -25,894 2,300,724 0 573,353 0 251,147 994,889 1,935,879 2,335,635 0 1,502,913 739,977
4 115147 ALUNIS 9,302,322 2,018,565 526,189 622,952 0 611,418 14,000 1,993,000 0 0 4,665,339 0 0 0 8,840,809 1,838,119 1,546,331 0 0 0 0 0 472,364 0 49,152 4,937,969 0 -3,126 1,610,438 1,260 212,238 240,909 67,856 835,874 159,081 229,548 0 5,204,724 278,881
5 115183 APOLD 11,232,588 2,672,877 216,546 737,625 0 502,314 16,000 2,133,000 0 0 5,908,397 0 0 0 11,056,708 1,747,685 2,699,951 0 0 0 0 0 205,890 249,326 0 6,153,856 0 0 1,260,393 4,594 228,294 880 452,215 521,030 7,094,903 276,415 0 749,205 468,779
6 115236 ATINTIS 3,191,885 1,388,793 182,965 394,564 0 319,122 16,000 1,307,000 0 0 160,970 0 0 0 2,867,470 1,229,106 1,135,132 0 0 0 0 0 262,330 113,821 31,998 95,799 0 -716 1,409,375 47,121 105,672 137,410 161,250 336,609 349,814 94,938 0 205,523 19,758
7 115307 BAHNEA 10,270,513 2,226,415 342,248 821,201 0 875,015 21,000 2,512,000 0 0 4,539,411 0 72,561 24,111 10,339,745 1,690,673 2,980,120 0 0 0 0 0 465,502 100,906 39,858 5,081,203 0 -18,517 2,160,683 103,188 2,671,155 113,743 325,650 829,289 61,439 122,222 0 3,922,614 29,762
8 115389 BAND 11,086,058 4,359,106 1,032,388 1,356,683 0 1,374,000 16,000 3,612,000 0 0 1,724,952 0 0 0 9,039,003 2,277,833 2,106,185 0 0 0 0 0 950,637 1,110,871 84,216 2,514,391 0 -5,130 2,355,488 157,328 1,602,197 35,350 86,804 1,489,229 1,042,273 1,712,453 0 557,881 0
9 115520 BATOS 9,656,573 3,761,840 404,568 928,103 0 793,686 16,000 2,526,000 0 0 2,559,047 0 0 0 8,812,070 2,017,554 2,877,369 0 0 0 0 0 516,074 112,354 148,073 3,142,658 0 -2,012 1,347,857 55,527 647,806 48,618 751,978 1,012,598 2,266,582 0 0 2,681,104 0
10 115575 BAGACIU 4,694,320 2,444,714 994,236 372,210 0 449,004 0 1,168,000 0 0 515,289 0 88,054 29,259 4,005,474 1,317,679 894,315 0 0 0 0 0 249,700 218,206 79,300 1,262,379 0 -16,105 1,437,775 14,443 345,206 134,214 109,989 360,751 314,648 237,143 0 961,633 89,672
11 115600 BALA 3,008,094 1,157,832 144,814 408,169 0 178,000 16,000 1,338,000 0 0 154,725 0 122,749 40,788 2,478,381 798,728 1,049,761 0 0 0 0 0 225,733 109,430 0 307,018 0 -12,289 1,194,069 85,962 135,446 68,195 135,967 251,367 163,271 55,571 0 359,630 28,903
12 115637 BALAUSERI 8,333,896 4,183,438 2,096,548 624,894 0 1,073,000 14,000 2,376,000 0 0 20,995 0 494,193 172,270 7,705,811 2,935,418 2,326,158 0 0 102,984 0 0 462,658 1,025,377 0 859,982 0 -6,766 3,175,745 355,041 376,263 28,720 837,633 1,199,031 262,119 1,257,541 0 213,718 0
13 115708 BEICA DE JOS 6,657,188 1,731,080 283,745 446,073 0 451,000 0 1,344,000 0 0 2,619,611 0 275,137 236,360 6,436,900 1,636,680 1,308,367 0 0 0 0 0 268,190 495,291 12,442 2,715,930 0 0 1,563,835 246,762 292,681 599,701 554,477 479,953 386,992 148,498 0 2,164,001 0
14 115771 BICHIS 7,946,274 1,352,788 118,857 419,834 0 190,480 14,000 1,464,000 0 0 4,859,287 0 0 65,719 7,946,206 988,588 1,588,345 0 0 0 0 0 225,057 0 20,889 5,140,327 0 -17,000 1,932,716 9,317 148,768 120,914 80,201 209,577 178,651 150,880 0 5,095,344 19,838
15 115824 BOGATA 4,151,558 1,551,366 356,681 354,719 0 360,682 14,000 1,146,000 0 0 1,079,510 0 0 0 3,725,280 914,882 957,137 0 0 0 0 0 289,529 0 32,000 1,531,732 0 0 1,031,251 21,445 71,515 0 53,641 501,542 1,410,161 338,033 0 294,792 2,900
16 115851 BREAZA 5,080,557 2,453,682 721,686 448,015 0 409,000 16,000 1,782,000 0 0 253,567 0 124,829 41,479 4,903,301 1,346,436 2,579,815 0 0 0 0 0 300,507 175,501 0 514,826 0 -13,784 2,068,457 69,485 308,540 0 420,696 506,062 511,062 579,558 0 384,304 55,137
17 115897 BRINCOVENESTI 7,987,844 3,466,827 970,860 680,288 0 710,000 14,000 2,106,000 0 0 1,219,823 0 220,314 250,880 7,904,922 1,923,978 4,380,065 0 0 0 0 0 553,335 280,909 93,150 673,535 0 -50 2,045,685 282,528 279,469 134,814 878,921 906,275 803,192 256,069 0 2,317,969 0
18 115959 CEUASU DE CIMPIE 12,871,014 3,921,056 1,023,248 1,188,557 0 1,068,000 14,000 3,451,000 0 835,000 3,468,084 0 66,590 47,284 10,921,092 2,760,661 3,224,135 0 0 0 824,000 0 771,028 98,845 129,000 3,113,423 0 0 2,952,642 314,813 1,206,815 0 383,288 1,191,540 3,359,030 528,000 0 957,652 27,312
19 116046 CHETANI 6,036,673 2,415,219 357,867 532,565 0 546,000 16,000 2,279,000 0 0 780,454 0 0 0 6,032,961 1,624,587 3,048,737 0 0 0 0 0 251,409 0 20,000 1,100,361 0 -12,133 1,823,727 52,460 329,737 185,915 238,529 582,878 1,234,721 328,959 0 1,243,135 12,900
20 116126 CHIHERU DE JOS 6,979,725 2,869,777 122,344 408,169 0 360,330 0 1,458,000 0 0 2,291,618 0 0 0 5,953,864 1,298,289 2,830,745 0 0 0 0 0 205,018 99,180 2,000 1,537,683 0 -19,051 1,693,110 26,563 82,226 0 125,485 517,901 223,949 129,396 0 2,093,173 1,062,061
21 116171 COROISINMARTIN 3,482,093 1,182,391 223,293 381,933 0 262,624 0 1,421,000 0 0 616,078 0 0 0 2,964,062 975,017 1,273,644 0 0 0 0 0 87,210 0 0 628,191 0 0 1,417,640 108,960 110,795 0 2,824 267,484 89,780 128,819 0 803,569 34,191
22 116224 COZMA 3,206,569 1,431,008 95,251 421,777 0 240,080 16,000 1,438,000 0 0 81,481 0 0 0 3,260,217 1,598,031 1,214,933 0 0 0 0 0 64,093 0 25,914 357,246 0 0 1,170,329 10,000 251,648 87,051 24,619 1,129,361 113,055 25,636 0 448,518 0
23 116288 CRACIUNESTI 8,254,781 2,689,148 494,963 938,792 0 904,376 14,000 2,845,000 0 0 1,790,257 0 10,718 1,282 9,134,908 2,151,388 1,519,264 0 0 0 0 0 703,321 762,509 11,866 4,565,601 0 -579,041 1,429,010 104,958 690,490 0 45,533 1,030,682 382,769 2,861,370 0 2,576,493 13,603
24 116340 CRAIESTI 2,818,646 1,673,525 999,699 148,691 0 191,000 16,000 823,000 0 0 5,484 0 82,292 27,345 2,644,154 968,565 714,413 0 0 0 0 0 106,825 143,848 200,000 510,503 0 0 1,048,655 0 70,610 9,343 453,233 209,106 88,118 41,152 0 699,568 24,369
25 114355 CRISTESTI 17,203,155 6,980,210 3,600,666 655,016 0 888,000 14,000 2,144,000 0 0 123,123 0 5,071,179 1,982,643 17,948,133 2,872,520 2,899,290 0 0 0 0 0 467,869 8,496,975 310,000 2,933,297 0 -31,818 4,062,572 15,317 1,449,870 62,563 3,963,800 1,132,438 253,898 5,657,392 0 1,062,498 287,785
26 116395 CUCERDEA 5,573,090 1,428,370 221,284 390,678 0 388,782 0 1,430,000 0 0 2,325,938 0 0 0 4,770,959 1,028,053 829,280 0 0 0 0 0 209,346 6,999 45,000 2,652,281 0 0 927,525 41,137 162,233 144,917 352,590 544,309 98,061 88,823 0 2,411,364 0
27 116439 CUCI 6,651,333 1,227,610 208,171 387,760 0 439,370 16,000 1,236,000 0 0 3,732,353 0 0 0 6,502,051 1,136,536 685,500 0 0 3,000 0 0 407,831 197,075 67,000 4,019,312 0 -14,203 1,132,868 17,911 224,375 0 66,960 595,185 282,896 118,010 0 4,062,408 1,438
28 116493 DANES 21,910,949 5,146,444 1,532,579 977,670 0 1,545,444 0 2,889,000 0 0 3,914,497 0 5,895,534 2,520,030 20,305,677 3,209,115 3,454,575 0 0 0 0 0 580,777 8,709,460 340,880 4,032,044 0 -21,174 1,848,482 261,298 2,612,654 0 1,884,481 1,994,406 399,707 870,049 0 9,820,842 613,758
29 116545 DEDA 12,410,660 5,073,236 958,829 774,552 0 967,000 16,000 2,153,000 0 0 967,074 0 2,901,763 332,587 13,509,678 3,442,138 2,716,920 0 0 443,000 0 0 509,716 5,305,816 56,000 1,160,807 0 -124,719 2,250,287 428,535 1,860,558 1,188,177 1,223,532 2,752,932 1,256,800 1,627,906 0 920,951 0
30 116590 EREMITU 11,893,775 3,189,793 1,102,693 685,142 10,875 766,170 14,000 2,481,000 0 0 1,314,732 0 2,743,270 1,373,935 12,900,137 2,034,239 1,849,893 0 0 0 0 0 505,489 6,677,165 384,412 1,452,098 0 -3,159 3,528,613 135,171 353,192 0 499,138 1,062,866 110,074 1,818,996 0 5,240,403 151,684
31 116652 ERNEI 10,937,517 5,220,541 1,926,939 1,008,768 0 1,000,000 14,000 3,651,000 0 0 50,667 0 94,888 906,421 10,458,661 2,818,138 1,987,073 0 0 0 0 0 731,876 1,141,339 143,022 3,652,316 0 -15,103 2,359,167 471,263 863,071 46,543 631,715 1,177,552 3,822,444 310,490 0 751,806 24,610
32 116723 FARAGAU 6,607,209 1,074,304 165,417 400,401 0 302,250 15,875 1,200,000 0 0 1,428,937 0 1,586,795 999,048 5,628,302 667,499 691,619 0 0 0 0 0 243,427 2,548,485 34,414 1,442,858 0 0 692,215 18,181 314,501 128,117 150,801 250,588 236,567 64,004 0 3,773,328 0
33 116796 FINTINELE 9,367,026 2,895,769 656,923 1,018,482 0 823,225 14,000 3,606,000 0 0 1,567,013 0 148,920 312,099 12,562,158 2,597,053 2,410,623 0 0 0 0 0 335,845 1,805,202 194,809 5,226,408 0 -7,782 3,643,738 254,452 290,835 0 1,582,769 1,059,945 641,938 420,606 0 4,216,891 450,984
34 116867 GALESTI 4,706,225 1,790,418 310,574 540,344 9,109 334,826 14,000 1,853,000 0 0 701,872 0 0 3,000 4,694,647 1,188,508 1,332,545 0 0 0 0 0 382,107 324,219 16,500 1,464,018 0 -13,250 1,250,608 248,215 1,724,140 0 536,213 404,725 170,345 133,614 0 226,787 0
35 116938 GANESTI 7,081,201 3,100,330 397,575 750,257 0 454,422 12,666 2,384,000 0 0 606,348 0 77,457 445,978 6,953,349 1,941,971 2,125,889 19,420 0 0 0 0 438,348 104,522 8,000 2,240,199 75,000 0 2,092,709 7,713 229,394 0 92,874 384,598 3,839,152 277,313 0 0 29,596
36 116983 GHEORGHE DOJA 12,673,090 2,335,269 249,849 658,903 0 553,019 14,000 2,154,000 0 0 6,643,128 0 634,152 339,522 11,356,338 1,357,337 1,250,633 0 0 0 0 0 338,483 256,423 8,572 8,144,890 0 0 1,537,946 0 212,933 66,657 737,724 580,253 1,395,499 3,463,489 0 3,361,837 0
37 117042 GHINDARI 5,405,457 2,175,901 680,417 636,551 6,549 431,864 14,000 1,731,000 0 0 31,741 0 640,555 373,847 7,428,670 1,721,128 1,474,759 0 0 0 0 0 431,126 3,087,681 10,000 706,978 0 -3,002 2,275,972 10,715 231,942 0 404,127 507,227 500,393 290,964 0 3,019,614 187,716
38 117113 GLODENI 8,813,411 2,757,765 574,249 757,060 0 966,289 14,000 3,103,000 0 0 1,635,132 0 156,593 180,632 7,566,731 2,736,042 2,210,122 0 0 0 20,867 0 596,747 754,701 143,338 1,433,096 0 -328,182 2,436,968 247,986 1,048,999 672,277 1,038,831 1,269,353 -245,486 338,422 0 504,062 255,319
39 117177 GORNESTI 9,815,757 3,367,654 656,649 1,180,778 0 1,041,540 14,000 4,267,000 0 0 650,771 0 278,184 196,608 10,261,471 2,916,998 4,097,786 0 0 0 0 0 584,692 743,986 40,000 1,927,076 0 -49,067 3,697,195 253,700 523,429 0 755,264 1,377,498 788,939 1,432,555 0 892,054 540,837
117275 GREBENISU DE
40 CIMPIE 3,057,817 1,465,615 585,374 268,224 0 361,000 0 932,000 0 0 290,646 0 0 8,556 3,745,314 1,065,846 875,984 0 0 0 0 0 245,765 0 8,700 1,549,019 0 0 1,478,453 0 489,737 0 34,033 436,120 104,694 0 0 1,166,246 36,031
41 117319 GURGHIU 11,527,281 5,645,968 1,330,563 1,004,883 0 1,365,001 16,000 2,872,000 0 0 1,547,173 0 60,902 20,237 14,087,827 3,150,550 3,304,457 0 0 0 0 0 509,236 3,625,178 324,000 3,181,515 0 -7,109 1,623,797 558,148 508,670 187,380 262,426 1,475,283 2,374,706 361,101 0 6,700,645 35,671
42 117426 HODAC 10,751,472 4,793,595 605,820 1,070,965 0 1,709,719 16,000 3,268,000 0 0 964,158 0 0 0 7,767,803 3,770,694 2,060,078 0 0 0 0 0 692,227 0 378,069 901,473 0 -34,738 1,776,082 243,628 532,260 269,443 392,966 2,343,468 787,727 378,508 0 968,491 75,230
43 117505 HODOSA 3,457,784 1,093,616 142,929 410,111 0 459,651 14,000 1,390,000 0 0 458,721 0 0 41,796 3,149,542 1,133,296 517,954 0 0 0 13,026 0 144,316 353,286 113,672 887,018 0 -13,026 1,006,170 0 676,899 0 346,707 670,164 90,121 78,827 0 280,654 0
44 117550 IBANESTI 11,673,325 4,741,526 932,793 756,092 0 846,440 16,000 2,087,000 0 0 3,974,026 0 0 8,333 12,543,028 2,808,974 2,638,128 0 0 0 0 0 315,348 1,325,713 1,158,736 4,329,771 0 -33,642 2,233,358 396,062 596,732 870,000 995,505 1,066,692 1,468,314 906,109 0 4,007,281 2,975
45 117667 ICLANZEL 3,963,246 1,767,161 436,217 384,850 0 506,456 16,000 1,221,000 0 0 452,629 0 0 0 4,082,398 1,567,810 1,483,746 0 0 3,000 0 0 237,839 128,756 56,800 607,561 0 -3,114 1,369,676 102,336 542,722 168,855 175,657 611,689 726,762 90,097 0 294,604 0
46 117783 IDECIU DE JOS 8,159,903 1,936,732 295,057 449,958 0 488,800 0 1,603,000 0 0 2,482,218 0 1,173,559 475,594 7,438,939 1,776,850 1,537,864 0 0 0 0 0 191,845 1,071,162 76,700 2,820,416 0 -35,898 1,483,261 8,667 219,413 103,543 199,996 750,225 830,164 492,567 0 3,121,076 230,027
47 117925 LIVEZENI 9,631,429 4,113,192 1,726,846 400,400 0 728,000 14,000 2,368,000 0 0 351,111 0 1,887,540 169,586 8,205,298 2,116,927 2,581,894 75,243 0 0 0 0 338,189 2,559,861 0 557,670 0 -24,486 1,862,931 82,660 436,956 0 305,203 2,575,865 285,289 867,990 0 1,748,323 40,081
48 117998 LUNCA 7,100,772 1,787,383 263,885 515,073 0 548,000 16,000 1,538,000 0 0 2,106,903 0 296,719 807,767 5,820,949 1,584,591 1,110,991 0 0 0 0 0 313,957 169,253 5,000 2,644,536 0 -7,379 1,530,298 31,300 202,561 0 274,734 676,705 370,661 119,932 0 2,525,899 88,859
49 118058 LUNCA BRADULUI 5,115,055 2,356,800 572,425 310,988 0 362,278 0 1,112,000 0 0 40,834 0 1,100,553 142,590 5,840,210 1,600,262 1,116,937 0 0 0 0 0 207,562 1,346,596 218,882 1,395,768 0 -45,797 1,666,755 51,590 1,318,309 58,195 172,736 392,774 692,095 161,907 0 1,325,087 762
50 118094 MAGHERANI 5,215,775 2,330,883 189,012 403,309 0 481,000 14,000 1,428,000 0 0 937,001 0 0 24,891 5,597,337 1,934,436 1,210,903 0 0 0 0 0 166,010 830,196 63,554 1,404,867 0 -12,629 1,414,588 0 1,325,342 0 901,331 1,692,059 18,922 62,100 0 107,144 75,851
51 118209 MICA 7,693,807 2,712,869 470,074 1,072,908 0 925,611 14,000 3,389,000 0 0 652,327 0 0 0 9,995,144 1,435,946 1,439,131 0 0 0 0 0 689,243 703,622 18,774 5,712,549 0 -4,121 2,304,394 97,104 426,339 0 703,622 762,713 491,671 457,578 0 4,720,061 31,662
52 120478 CHIBED 5,869,925 1,445,360 344,846 351,809 9,489 331,352 0 1,288,000 0 0 2,795,724 0 0 0 5,964,209 1,169,831 1,015,809 0 0 0 0 0 280,378 0 0 3,501,928 0 -3,737 1,543,904 3,917 133,436 0 8,154 437,226 134,604 265,081 0 3,422,621 15,266
53 118370 MIHESU DE CIMPIE 4,594,877 1,689,798 240,596 555,894 0 407,000 16,000 1,799,000 0 0 683,079 0 0 0 4,514,817 1,203,103 1,854,826 0 0 0 0 0 249,908 0 16,435 1,207,924 0 -17,379 1,602,213 125,080 91,708 105,107 29,289 469,001 179,326 159,619 0 1,753,474 0
54 118469 NADES 4,911,056 2,298,584 643,458 559,779 0 674,000 16,000 1,865,000 0 0 31,474 0 0 25,998 4,229,653 2,263,395 1,573,646 16,530 0 0 0 0 339,552 205,870 0 85,065 50,000 -304,405 2,163,331 0 340,558 0 181,473 850,444 714,067 -102,462 0 30,940 51,302
55 118511 NEAUA 3,696,315 1,052,787 142,726 413,031 0 260,902 9,000 1,686,000 0 0 470,102 0 152,541 64,983 3,473,562 1,051,066 711,564 5,697 0 0 0 0 312,715 576,006 150,008 471,180 195,326 0 1,360,524 90,277 127,472 0 629,355 416,532 244,670 93,666 0 474,184 36,882
56 118575 OGRA 6,207,543 1,794,575 279,304 577,270 0 739,000 16,000 1,778,000 0 569,000 1,310,968 0 0 0 6,103,394 1,763,962 1,329,406 65,000 0 0 569,000 0 343,647 175,981 31,500 1,668,845 183,420 -27,367 1,399,223 147,712 2,156,569 70,674 167,284 834,396 338,365 131,066 0 783,700 74,405
57 118637 PAPIU ILARIAN 3,077,312 1,661,719 132,904 399,423 0 276,434 14,000 1,123,000 0 0 2,159 0 0 0 2,977,160 1,625,075 968,431 0 0 0 0 0 98,044 0 25,190 261,575 0 -1,155 1,183,092 7,564 191,925 27,700 23,901 1,101,852 166,535 45,000 0 207,649 21,942
58 118691 PANET 10,766,556 4,166,442 722,065 1,314,896 0 1,175,198 14,000 4,565,000 0 0 8,089 0 590,738 247,089 9,986,367 2,862,669 2,587,899 18,609 0 0 0 0 774,621 2,254,588 334,390 1,164,934 0 -11,343 2,871,683 232,541 1,528,707 8,217 1,971,485 1,622,833 685,088 310,235 0 755,578 0
59 118753 PASARENI 4,488,499 1,271,528 219,493 379,990 11,287 394,000 14,000 1,790,000 0 0 782,892 0 92,199 132,593 4,630,270 1,023,979 1,264,603 0 0 7,000 0 0 351,907 753,289 35,000 1,194,492 0 0 1,184,812 114,193 232,026 3,428 787,441 537,024 63,618 107,335 0 1,599,111 1,282
60 118799 PETELEA 9,915,384 2,053,871 411,079 650,157 0 701,090 16,000 2,057,000 0 0 244,049 0 3,532,909 1,310,465 8,854,791 1,566,943 1,186,260 0 0 0 0 0 697,710 4,615,921 96,937 718,021 0 -27,001 1,824,698 47,838 545,117 41,037 308,908 865,086 94,929 2,150,546 0 2,922,826 53,806
61 118824 POGACEAUA 5,869,141 1,480,422 302,289 421,777 0 661,000 16,000 1,424,000 0 0 796,674 0 1,088,300 402,745 6,961,344 1,630,097 1,206,911 0 0 0 0 0 244,624 2,842,652 21,406 1,017,757 0 -2,103 1,556,495 3,969 831,551 120,968 179,189 746,399 340,077 2,884,702 0 297,994 0
62 118931 RASTOLITA 9,705,884 1,663,461 549,262 263,364 0 405,000 16,000 929,000 0 0 6,692,423 0 0 0 9,767,470 1,221,059 1,313,421 0 0 0 0 0 277,849 18,683 61,053 6,883,205 0 -7,800 1,597,256 53,955 177,753 59,365 0 522,030 1,930,280 105,828 0 5,321,003 0
63 118995 RICIU 6,666,199 3,594,043 705,160 672,510 0 525,000 16,000 2,069,000 0 0 70,107 0 -15,381 407,430 6,648,710 1,830,542 2,217,003 0 0 18,000 0 0 474,389 540,367 70,000 1,539,786 0 -41,377 2,907,584 0 243,617 0 299,662 502,856 1,015,861 433,055 0 1,246,075 0
64 119153 RUSII MUNTI 6,072,647 4,057,401 277,636 459,678 0 342,440 0 1,362,000 0 0 280,556 0 0 30,250 6,691,716 1,684,063 3,770,015 0 0 0 0 0 260,033 0 610,922 366,683 0 0 1,908,816 127,213 450,724 321,697 541,241 418,087 471,388 234,061 0 830,696 1,387,793
65 119206 SASCHIZ 12,671,642 1,776,621 338,149 451,908 0 563,700 16,000 1,568,000 0 0 6,782,779 0 1,786,578 177,964 12,062,496 1,811,577 1,286,500 0 0 0 0 0 203,383 1,908,677 0 6,853,092 0 -733 1,176,829 0 284,394 47,186 2,005,175 757,957 859,330 4,849,695 0 1,870,197 211,733
114382 SINCRAIU DE
66 MURES 17,589,758 10,065,010 5,076,446 786,216 0 1,248,000 0 2,345,000 0 0 3,924,609 0 5,358 1,781 15,738,761 3,333,927 3,735,407 0 0 0 0 0 803,806 26,190 109,180 7,770,869 0 -40,618 3,973,446 245,647 933,992 50,647 888,056 1,434,718 606,037 3,039,686 0 4,317,489 249,043
114417 SINGEORGIU DE
67 MURES 20,789,167 10,782,241 6,032,254 748,314 0 1,601,813 14,000 2,532,000 0 0 718,188 0 4,273,833 867,092 19,519,330 5,979,300 4,161,298 0 0 0 0 0 902,677 6,800,669 349,608 1,423,876 0 -98,098 4,824,854 773,291 536,355 0 1,869,297 5,116,158 2,283,723 185,629 0 3,930,023 0
68 119386 SINGER 6,847,524 1,722,147 195,304 535,483 0 429,779 20,000 1,759,000 0 0 2,916,598 0 0 0 6,742,485 1,204,725 1,440,930 0 0 0 0 0 520,729 0 0 3,610,078 0 -33,977 1,787,368 144,375 160,740 100,599 116,281 515,579 442,364 150,070 0 3,322,209 2,900
69 119466 SINPAUL 13,610,263 6,979,080 4,322,965 0 0 1,622,000 14,000 1,780,000 0 0 2,078,828 0 881,588 254,767 13,814,643 2,999,956 3,754,866 59,553 0 0 0 0 997,697 2,112,062 271,696 3,419,145 199,668 0 2,356,230 604,732 1,252,505 310,577 858,114 2,639,944 344,395 1,824,227 0 3,070,996 552,923
119527 SINPETRU DE
70 CIMPIE 4,149,331 1,573,441 119,581 648,213 0 436,000 0 1,775,000 0 0 175,645 0 142,045 47,200 4,017,435 855,694 2,172,062 0 0 0 0 0 495,810 490,887 0 2,982 0 0 2,064,876 0 110,796 0 72,324 495,810 738,096 0 0 535,533 0
71 114453 SINTANA DE MURES 9,576,854 5,930,909 3,001,869 515,073 0 835,000 16,000 1,605,000 0 0 948,819 0 127,106 114,020 9,486,076 2,437,065 2,182,974 0 0 0 0 0 540,826 0 61,600 4,303,419 0 -39,808 2,376,256 45,553 437,964 46,477 510,993 1,199,097 1,738,286 213,999 0 2,440,654 476,797
72 119590 SOLOVASTRU 10,449,957 2,301,469 568,335 576,302 0 623,450 16,000 1,819,000 0 0 4,820,294 0 611,273 258,471 12,347,116 1,940,598 2,695,637 0 0 0 0 0 317,297 3,982,804 140,983 3,269,797 0 0 2,046,614 67,477 208,013 0 1,535,521 854,925 959,337 1,664,206 0 4,982,322 28,701
73 119625 STINCENI 5,328,667 1,813,013 495,891 303,210 0 282,640 16,000 1,003,000 0 0 1,624,152 0 569,948 19,914 4,949,812 1,439,397 1,538,209 0 0 0 0 0 117,937 210,009 9,000 1,635,260 0 0 1,293,451 145,689 189,612 287,005 60,332 418,805 232,069 129,015 0 2,128,391 65,443
74 119661 SUPLAC 6,919,548 1,702,573 230,613 502,441 0 349,730 14,000 1,762,000 0 0 1,930,605 0 764,242 396,398 7,116,167 1,228,126 3,047,390 0 0 0 0 0 255,892 1,837,354 55,000 700,655 0 -8,250 1,482,455 34,045 960,070 276,380 1,399,053 302,422 329,721 502,721 0 1,697,711 131,589
75 119723 SUSENI 6,625,655 1,874,501 252,184 532,565 0 492,740 16,000 1,727,000 0 0 540,658 0 1,384,818 589,938 8,243,965 1,279,522 1,245,242 0 0 0 0 0 236,507 5,078,158 278,013 129,423 0 -2,900 1,182,214 44,079 301,515 112,553 323,308 520,538 314,012 3,496,564 0 1,825,841 123,341
76 119750 SAULIA 3,801,602 1,455,684 388,393 398,456 0 654,200 16,000 1,225,000 0 0 450,718 0 0 0 3,613,723 1,365,912 1,629,145 0 0 0 0 0 369,676 0 0 249,590 0 -600 1,307,119 419,448 290,696 0 33,968 721,736 582,048 131,090 0 107,755 19,863
77 119803 SINCAI 3,450,104 1,281,621 273,350 372,210 0 462,000 16,000 1,320,000 0 0 225,765 0 104,064 40,654 3,362,035 976,548 1,167,858 0 0 0 0 0 327,510 271,868 60,476 557,775 0 0 1,203,295 116,917 98,271 17,428 304,802 543,191 489,427 68,398 0 511,571 8,735
78 119858 TAURENI 3,713,979 1,044,248 168,330 398,456 0 252,000 16,000 1,212,000 0 0 1,189,731 0 0 0 3,425,913 1,117,576 810,637 0 0 0 0 0 100,510 73,572 4,300 1,326,117 0 -6,799 1,345,787 127,645 88,997 0 106,139 437,634 179,751 108,840 0 1,031,120 0
79 119974 VALEA LARGA 6,520,856 1,933,475 311,949 645,296 0 714,000 16,000 2,089,000 0 0 1,577,981 0 142,912 47,488 6,413,425 2,413,406 1,773,291 0 0 0 0 0 206,768 451,864 54,500 1,513,892 0 -296 1,409,864 237,896 199,672 149,035 201,920 920,856 828,698 161,000 0 2,219,890 84,594
80 120076 VARGATA 4,092,461 1,599,235 293,554 393,596 0 475,000 14,000 1,401,000 0 0 366,209 0 177,902 59,115 4,224,273 1,757,773 991,830 13,124 0 0 0 0 140,515 423,507 205,184 407,348 284,992 0 1,859,468 320,205 493,097 36,816 470,392 602,217 130,641 194,064 0 93,414 23,959
81 120138 VATAVA 12,553,807 2,512,815 250,545 416,917 0 471,876 16,000 1,378,000 0 0 8,174,116 0 0 1,000 10,839,304 1,578,226 2,603,883 0 0 0 0 0 135,785 2,405 140,780 6,378,263 0 -38 1,321,920 77,583 237,709 72,721 282,557 568,814 6,381,525 221,710 0 654,679 1,020,086
82 120174 VETCA 2,909,897 1,142,238 79,032 428,578 0 171,086 14,000 1,210,000 0 0 52,386 0 242,784 77,403 2,209,982 711,895 592,827 0 0 0 0 0 199,853 29,220 22,000 657,275 0 -3,088 1,205,995 7,200 100,436 52,386 284,387 197,653 111,662 80,803 0 119,846 49,614
83 120218 VIISOARA 4,832,513 1,435,061 220,699 433,441 0 315,700 16,000 1,282,000 0 0 207,625 0 1,111,060 465,067 6,904,367 1,147,634 879,832 107,838 0 0 0 0 206,397 3,988,731 18,000 335,935 220,000 0 1,319,638 55,047 881,613 94,466 71,679 299,242 270,836 136,000 0 3,650,682 125,164
84 120254 VINATORI 7,931,088 3,002,832 601,756 867,849 0 1,047,000 16,000 2,554,000 0 0 286,572 0 712,107 312,577 7,339,398 2,018,897 2,760,225 23,388 0 0 0 0 676,522 781,119 8,940 898,061 187,000 -14,754 2,692,388 0 278,892 0 57,587 1,304,406 1,148,187 229,689 0 1,471,399 156,850
85 120316 VOIVODENI 6,678,391 1,318,247 186,261 392,620 0 343,967 15,957 1,209,000 0 0 3,791,220 0 0 0 6,324,074 1,052,586 936,015 0 0 55,514 0 0 280,630 114,997 0 3,885,619 0 -1,287 1,205,422 119,086 167,305 0 55,514 379,315 47,552 322,454 0 3,937,178 90,248
86 120343 ZAGAR 2,707,706 1,142,768 265,086 372,210 0 291,150 2,000 1,235,000 0 0 36,788 0 0 0 2,249,618 1,223,425 747,246 0 0 0 0 0 191,575 29,397 0 57,975 0 0 1,435,868 0 90,559 31,378 71,497 297,837 148,639 82,450 0 74,861 16,529
87 120370 ZAU DE CIMPIE 8,622,857 1,928,225 475,227 661,821 0 726,000 16,000 2,045,000 0 0 1,329,313 0 1,827,508 750,811 9,074,790 1,656,194 1,601,576 0 0 0 0 0 278,578 4,960,173 18,000 562,155 0 -1,886 2,411,392 0 219,567 47,005 1,263,249 816,612 1,190,865 2,846,104 0 279,996 0
88 120511 BERENI 3,235,885 1,225,205 177,118 392,620 0 243,570 14,000 1,660,000 0 0 80,717 0 0 12,393 3,220,623 1,079,916 858,217 0 0 0 0 0 167,305 0 0 1,144,605 0 -29,420 1,330,076 5,398 147,885 0 9,868 353,947 185,072 59,924 0 1,088,978 39,475
89 120487 CORUNCA 9,982,177 7,826,791 5,589,730 0 0 659,000 14,000 480,000 0 0 1,002,345 0 37 4 12,568,950 2,059,223 2,664,609 0 0 0 0 0 294,128 168,278 80,000 7,305,052 0 -2,340 1,915,756 1,091,076 165,880 0 563,728 820,177 6,162,594 259,412 0 1,590,327 0
90 120502 MADARAS 9,695,035 959,012 128,678 414,974 0 202,772 14,000 1,327,000 0 0 7,104,244 0 71,209 16,798 8,785,902 741,116 475,898 0 0 0 0 0 175,833 63,376 96,757 7,233,391 0 -469 765,451 82,237 112,611 0 137,376 210,602 145,235 7,016,765 0 315,625 0
91 120496 SARATENI 4,884,951 1,153,236 172,314 401,367 0 328,000 0 1,895,000 0 0 603,572 0 669,344 235,799 5,103,165 1,362,310 863,966 23,002 0 0 0 0 145,461 1,129,923 99,000 1,328,945 160,506 -9,948 1,216,662 194,171 158,294 0 1,272,780 365,120 264,664 271,592 0 1,352,413 7,469
 ANEXA nr. 24
Judeţul: NEAMȚ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea
Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor Programul UE/alţi donatori în Proiecte cu
defalcate din adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe în anii Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, infrastruct aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli ţi şi publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,509,875,261 495,240,356 238,005,020 41,650,878 92,783,000 108,660,538 14,182,000 422,227,369 0 4,185,025 271,694,066 199,366 67,632,238 33,071,303 1,537,970,988 413,309,021 304,733,277 16,582,223 7,712,267 60,918,141 28,601,646 0 69,635,048 119,327,338 43,765,918 433,319,454 43,224,270 -3,157,615 309,256,577 41,762,615 106,754,366 67,607,403 110,727,686 277,684,817 131,956,520 69,971,681 -19,285 410,700,486 11,568,122
A. Consiliul judeţean 424,797,349 55,551,624 44,180,893 6,247,629 92,783,000 0 14,182,000 115,929,000 0 0 125,018,325 0 11,681,619 9,651,781 476,068,123 126,091,679 54,864,577 1,285,816 1,620,000 44,853,636 23,766,163 0 5,447,919 13,581,198 29,810,932 169,686,114 5,734,516 -674,427 27,946,715 1,544,005 12,601,360 42,326,341 51,811,844 133,368,244 1,326,580 10,095,330 0 188,216,658 6831046
B. Total municipii 308,372,763 203,395,618 117,850,872 4,507,852 0 33,368,998 0 42,008,000 0 1,624,911 16,147,866 3,840 11,398,375 425,155 299,300,005 78,567,194 91,626,644 13,283,044 4,634,058 6,838,677 1,818,841 0 20,112,719 17,347,650 2,679,111 31,438,206 32,187,627 -1,233,766 89,985,757 16,349,075 29,918,139 8,938,055 18,507,744 44,743,615 43,307,372 10,257,154 -19,285 37,178,313 134,066
Nr.
Cod SIRUTA
crt.
1 120726 PIATRA NEAMT 188,007,547 135,007,285 83,760,769 1,777,890 0 20,724,000 0 19,866,000 0 857,290 9,102,091 3,840 2,362,741 84,300 185,870,417 43,708,224 54,003,561 11,222,331 3,354,958 1,797,625 1,051,220 0 12,989,464 2,606,257 1,976,171 24,086,429 30,088,679 -1,014,502 70,269,689 10,141,681 16,827,649 4,308,648 6,863,265 28,426,897 15,971,607 4,313,557 -19,285 28,632,643 134066
2 120860 ROMAN 120,365,216 68,388,333 34,090,103 2,729,962 0 12,644,998 0 22,142,000 0 767,621 7,045,775 0 9,035,634 340,855 113,429,588 34,858,970 37,623,083 2,060,713 1,279,100 5,041,052 767,621 0 7,123,255 14,741,393 702,940 7,351,777 2,098,948 -219,264 19,716,068 6,207,394 13,090,490 4,629,407 11,644,479 16,316,718 27,335,765 5,943,597 0 8,545,670 0
C. Total oraşe 82,477,275 35,327,082 15,605,900 2,213,241 0 9,370,350 0 17,335,000 0 0 9,609,666 195,526 8,262,498 2,377,153 78,691,467 26,382,812 20,304,104 855,250 393,183 2,681,384 114,571 0 4,256,247 7,073,129 1,362,110 13,267,113 2,067,655 -66,091 17,573,446 5,344,046 8,509,566 7,050,186 5,061,803 15,027,088 8,939,289 6,151,224 0 5,012,612 22,207
1 121055 TARGU NEAMT 45,218,063 20,557,793 10,456,743 951,748 0 5,795,500 0 7,535,000 0 0 8,132,159 0 2,672,987 524,624 44,854,263 13,957,747 12,057,085 704,568 0 1,000,000 15,483 0 2,027,682 2,666,188 691,842 10,361,717 1,428,343 -56,392 8,814,880 3,712,890 4,521,275 2,236,489 4,299,685 9,210,595 7,281,648 2,690,193 0 2,064,401 22207
2 120968 BICAZ 20,216,349 7,693,145 3,144,435 457,651 0 1,510,850 0 3,740,000 0 0 1,289,801 195,526 5,589,511 197,516 17,879,627 5,579,051 3,450,320 97,182 0 1,645,269 99,088 0 980,545 4,406,941 316,173 907,746 397,312 0 4,633,225 735,917 2,615,523 4,697,748 575,475 1,941,907 315,911 1,287,768 0 1,076,153 0
3 124117 ROZNOV 17,042,863 7,076,144 2,004,722 803,842 0 2,064,000 0 6,060,000 0 0 187,706 0 0 1,655,013 15,957,577 6,846,014 4,796,699 53,500 393,183 36,115 0 0 1,248,020 0 354,095 1,997,650 242,000 -9,699 4,125,341 895,239 1,372,768 115,949 186,643 3,874,586 1,341,730 2,173,263 0 1,872,058 0
D. Total comune 694,227,874 200,966,032 60,367,355 28,682,156 0 65,921,190 0 246,955,369 0 2,560,114 120,918,209 0 36,289,746 20,617,214 683,911,393 182,267,336 137,937,952 1,158,113 1,065,026 6,544,444 2,902,071 0 39,818,163 81,325,361 9,913,765 218,928,021 3,234,472 -1,183,331 173,750,659 18,525,489 55,725,301 9,292,821 35,346,295 84,545,870 78,383,279 43,467,973 0 180,292,903 4,580,803
1 121108 AGAPIA 9,298,821 3,558,027 1,022,251 309,700 0 762,000 0 2,458,000 0 0 7,992 0 601,713 1,911,089 8,291,308 3,200,837 2,491,674 0 0 0 0 0 595,044 956,895 15,689 1,031,169 0 0 2,194,062 27,280 1,397,598 0 247,460 2,844,189 517,879 88,263 0 974,577 0

2 121153 BAHNA 7,335,508 1,487,002 513,160 291,957 0 842,000 0 2,500,000 0 0 2,470,439 0 7,563 28,504 7,315,971 2,044,815 1,108,476 0 0 120,000 0 0 501,409 399,578 63,970 3,080,568 0 -2,845 1,608,006 211,053 366,002 188,927 459,464 831,684 574,255 196,187 0 2,880,393 0

3 121242 BALTATESTI 9,961,141 2,153,875 935,081 331,400 0 601,988 0 2,945,000 0 0 200,925 0 2,613,293 1,446,060 12,718,144 2,029,958 1,848,050 5,000 0 5,000 9,067 0 533,375 7,049,809 129,385 1,093,974 16,000 -1,474 1,875,437 271,788 284,089 0 806,792 689,455 432,386 944,889 0 7,413,308 0

4 121297 BICAZ CHEI 8,733,074 3,517,993 721,701 372,822 0 955,603 0 3,358,000 0 0 555,713 0 94,503 251,262 9,556,665 2,681,242 1,678,628 11,665 0 17,897 0 0 401,730 1,125,210 141,576 3,446,624 88,344 -36,251 2,061,485 511,438 2,207,800 220,876 218,059 1,096,821 1,608,889 186,641 0 1,444,656 0

5 121340 BICAZ ARDEAL 12,721,254 4,334,018 400,870 355,079 0 660,500 0 3,263,000 0 0 224,239 0 2,959,040 1,280,457 16,428,324 2,126,844 1,765,385 0 0 77,604 0 0 318,406 9,520,039 258,180 2,361,866 0 0 1,730,537 86,381 427,694 47,411 190,438 779,386 5,360,713 217,147 0 6,256,920 1331697

6 121386 BARA 7,891,118 1,068,866 312,963 169,645 0 399,571 0 1,466,000 0 0 4,800,182 0 128,459 28,040 8,006,042 1,423,139 530,850 0 0 0 3,600 0 174,219 308,459 32,500 5,534,209 0 -934 1,581,432 125,811 451,807 0 432,878 391,824 80,326 108,983 0 4,832,981 0

7 121466 BARGAOANI 5,291,834 1,649,417 405,894 327,462 0 917,500 0 2,569,000 0 0 155,917 0 0 0 4,301,699 2,401,424 1,004,396 0 0 0 0 0 486,091 0 43,305 366,483 0 0 2,328,544 184,106 181,231 127,426 41,540 1,089,016 184,048 0 0 165,788 0

8 121607 BODESTI 6,879,780 2,417,874 619,183 408,334 0 844,000 0 3,198,000 0 0 149,917 0 203,881 66,108 7,329,451 2,359,762 1,283,731 0 0 0 0 0 551,104 660,754 123,349 2,355,751 0 -5,000 2,812,961 471,532 412,531 67,996 205,500 1,051,061 532,383 362,490 0 1,412,997 0

9 121652 BORCA 14,329,695 3,762,630 1,206,772 527,682 0 1,322,000 0 4,062,000 0 0 2,501,835 0 1,838,509 842,721 13,665,879 3,259,603 3,277,071 0 0 100,000 0 0 624,127 3,588,792 213,830 2,617,651 0 -15,195 2,898,054 364,055 3,040,524 75,601 412,415 1,199,600 1,850,106 409,929 0 2,555,591 860004

10 121732 BORLESTI 15,530,514 3,504,632 793,792 883,747 0 1,874,960 0 6,468,000 0 0 1,422,937 0 1,677,423 582,562 18,478,786 4,731,680 2,731,781 0 0 323,292 0 0 765,627 5,923,962 133,009 3,881,152 0 -11,717 3,603,017 320,828 2,290,279 68,170 900,151 3,331,374 732,155 3,695,996 0 3,536,816 0

11 121796 BOTESTI 9,356,014 2,063,769 427,382 493,162 0 900,026 0 3,783,000 0 0 2,609,219 0 0 0 7,887,939 2,380,489 1,363,326 0 0 50,000 0 0 445,979 0 74,543 3,606,989 0 -33,387 2,097,042 226,165 662,808 70,309 200,195 924,087 330,520 210,910 0 3,157,827 8076

12 121876 BOZIENI 4,343,176 983,395 157,561 283,069 0 554,110 0 2,470,000 0 0 23,461 0 241,787 70,423 4,430,845 1,061,136 930,417 0 0 100,344 0 0 579,728 628,852 58,820 1,071,548 0 0 1,334,699 10,262 239,380 0 201,354 556,718 173,833 155,550 0 1,759,049 0

13 121938 BRUSTURI 6,068,097 1,684,451 362,614 373,815 0 846,399 0 2,947,000 0 0 575,168 0 13,469 1,610 5,046,993 2,449,833 993,628 0 0 150,276 0 0 221,608 140,472 142,053 949,123 0 0 1,956,655 83,424 234,057 303,977 363,508 1,003,334 72,481 258,982 0 770,575 0

14 122025 CEAHLAU 15,366,831 2,855,326 586,753 179,512 0 408,000 0 8,961,000 0 0 3,142,505 0 0 0 12,885,881 1,536,378 8,811,554 0 0 1,398,000 0 0 253,771 0 112,734 780,133 0 -6,689 8,083,256 158,021 457,364 529,079 202,371 1,452,487 504,887 284,030 0 1,214,386 0

15 122061 CANDESTI 6,657,023 1,678,036 244,355 403,410 0 647,855 0 3,038,000 0 0 1,109,164 0 138,161 45,807 7,727,926 1,898,854 1,796,213 0 0 54,864 0 0 509,401 191,985 151,349 3,125,260 0 0 1,928,372 26,204 323,826 77,030 274,498 951,007 363,365 137,000 0 3,646,624 0

16 120888 CORDUN 19,850,007 12,357,256 4,531,283 312,646 0 1,338,000 0 3,140,000 0 1,257,081 3,398 0 1,226,871 527,401 24,464,590 4,441,324 3,966,642 585,575 0 36,576 1,267,311 0 523,667 4,679,480 879,452 7,194,678 889,885 0 4,416,470 385,077 2,246,141 0 1,384,259 1,853,575 1,508,311 2,381,244 0 10,289,513 0

17 122132 COSTISA 7,381,262 1,631,872 330,477 325,484 0 513,118 0 2,537,000 0 0 2,681,422 0 17,850 0 6,835,529 1,688,265 1,185,367 0 0 36,576 0 0 438,564 64,070 46,240 3,376,447 0 0 2,088,798 183,663 384,053 65,994 137,742 642,651 454,441 202,966 0 2,675,221 0

18 122187 CRACAOANI 7,021,364 2,224,044 497,491 393,543 0 1,102,758 0 3,029,000 0 0 203,923 0 330,025 131,614 6,661,103 2,443,506 1,358,286 49,000 0 6,440 0 0 649,835 658,499 153,860 1,071,282 277,769 -7,374 2,041,197 76,950 241,790 65,725 731,575 1,211,324 483,894 295,548 0 1,454,732 58368

19 122249 DAMUC 9,659,845 2,080,125 401,073 272,229 0 892,000 0 3,666,170 0 0 2,161,902 0 605,885 253,763 9,627,616 2,877,576 3,290,878 42,050 0 10,000 0 0 275,523 1,032,707 280,000 1,516,627 302,255 0 2,863,668 78,262 1,138,484 78,966 119,750 1,189,823 1,029,854 162,498 0 2,966,311 0

20 122285 DOBRENI 4,633,446 1,538,826 344,038 144,013 0 379,000 0 1,311,000 0 0 1,404,620 0 0 0 3,595,972 1,431,551 841,140 0 0 0 0 0 281,577 0 5,000 1,036,704 0 0 1,624,706 127,253 71,816 86,276 50,390 476,716 431,996 184,804 0 536,280 5735

21 122347 DOLJESTI 11,439,247 2,375,244 590,293 730,872 0 1,451,173 0 5,668,000 0 0 1,187,979 0 378,894 377,957 11,656,826 2,769,066 1,964,615 0 0 0 16,559 0 680,584 348,309 74,085 5,890,309 0 -86,701 2,318,759 199,608 1,743,695 674,642 336,026 1,767,688 3,538,609 277,944 0 799,855 0

22 122392 DRAGOMIRESTI 11,382,394 897,201 198,318 204,170 0 455,000 0 1,968,000 0 0 8,062,193 0 0 0 10,929,950 1,556,020 764,556 0 0 0 0 0 195,490 126,722 63,982 8,223,180 0 0 1,486,971 49,995 271,407 0 62,686 473,116 70,241 128,404 0 8,387,130 0

23 120771 DUMBRAVA ROSIE 14,787,005 9,970,247 5,443,910 161,724 0 1,178,000 0 1,993,000 0 0 511,132 0 492,000 642,626 12,533,519 2,596,971 1,971,100 0 102,005 201,519 0 0 1,089,219 2,050,273 86,265 4,445,347 0 -9,180 2,735,852 506,019 2,368,488 18,507 74,229 1,520,082 1,303,247 399,712 0 3,604,443 2940

24 122463 DULCESTI 4,234,664 1,664,462 369,821 219,948 0 340,010 0 1,817,000 0 0 413,192 0 0 0 3,832,454 1,716,549 961,985 0 0 130,000 4,745 0 329,736 0 104,560 588,251 0 -3,372 1,644,345 249,701 690,843 65,502 132,025 378,196 195,318 306,944 0 169,580 0

25 122551 FARCASA 5,661,265 1,516,342 395,695 275,181 0 668,500 0 2,741,000 0 0 268,321 0 350,906 116,196 5,300,597 1,999,497 2,074,109 0 0 0 0 0 360,104 465,310 60,285 349,747 0 -8,455 2,050,697 100,058 378,692 62,460 19,717 859,372 1,260,911 113,980 0 454,710 0

26 122613 FAUREI 3,828,297 1,160,450 216,287 192,331 0 558,737 0 1,875,000 0 0 15,389 0 95,424 123,297 2,466,217 1,381,748 564,392 0 0 75,000 0 0 275,800 0 48,927 120,350 0 0 1,308,415 66,803 166,054 0 74,045 640,784 51,354 93,176 0 64,911 675

27 122668 GHERAIESTI 10,731,363 2,540,344 681,461 625,330 0 1,263,843 0 5,210,000 0 268,565 24,573 0 506,285 917,753 10,053,212 3,468,916 1,481,987 0 0 63,768 284,304 0 412,941 3,279,853 298,917 795,850 0 -33,324 1,940,079 195,782 579,634 0 1,181,412 1,729,552 1,776,738 2,085,897 0 564,118 0

28 122702 GIROV 8,837,223 3,978,797 1,257,367 380,717 0 879,000 0 3,010,000 0 0 969,426 0 0 0 8,612,125 2,653,513 2,244,268 0 0 385,197 0 0 695,310 543,033 245,750 1,845,054 0 0 2,503,698 407,070 1,365,460 63,738 519,161 1,154,664 909,429 296,222 0 1,392,683 0

29 122828 GARCINA 10,783,707 3,325,375 1,222,172 365,920 0 697,000 0 2,680,000 0 0 3,893,736 0 156,549 31,047 10,449,600 2,001,570 3,831,864 5,198 310,000 0 19,050 0 641,320 502,873 0 3,157,312 9,657 -29,244 2,752,256 246,960 1,195,222 69,466 552,896 863,289 1,118,342 365,286 0 3,258,338 27545

30 122864 GRINTIES 6,173,526 1,106,326 255,375 221,920 0 408,000 0 2,246,000 0 0 2,413,200 0 0 0 6,031,332 1,502,221 1,003,761 0 0 0 5,938 0 230,715 0 76,235 3,212,462 0 0 1,297,165 80,268 151,425 0 93,790 587,565 1,594,067 192,100 0 2,034,952 0

31 122908 GRUMAZESTI 8,449,864 2,565,997 514,797 496,121 0 757,366 0 3,726,000 0 0 1,266,679 0 100,445 33,377 8,710,919 2,283,994 2,934,000 0 0 30,788 0 0 914,086 12,971 226,863 2,342,120 0 -33,903 4,626,550 117,279 354,973 64,904 440,342 890,900 303,162 437,006 0 1,475,803 0

32 122953 HANGU 8,631,878 2,355,153 755,007 278,139 0 554,000 0 2,249,000 0 0 3,325,405 0 33,537 114,783 8,107,136 2,281,940 1,040,277 0 0 237,004 0 0 367,438 167,546 134,518 3,878,548 0 -135 2,212,819 77,919 202,513 116,889 276,388 665,231 606,565 242,365 0 3,706,447 0

33 120922 HORIA 11,097,220 4,316,850 1,273,740 597,713 0 1,221,333 0 4,755,000 0 0 179,086 0 387,364 237,587 10,548,002 2,791,751 2,687,316 0 0 360,000 10,517 0 635,234 1,241,482 135,585 2,731,413 0 -45,296 2,730,887 394,113 1,133,489 -24,194 1,416,764 1,169,564 562,464 672,295 0 2,492,620 0

34 123013 ICUSESTI 7,790,394 1,826,282 461,306 444,832 0 1,321,926 0 3,976,000 0 0 117,150 0 412,100 136,936 7,644,082 2,612,440 1,713,741 16,430 0 19,000 2,908 0 600,458 0 82,885 2,047,458 551,036 -2,274 2,914,437 500,247 648,240 281,265 569,513 1,548,685 469,911 225,372 0 486,412 0

35 123102 ION CREANGA 7,430,342 2,100,379 468,096 545,438 0 898,000 0 4,076,000 0 0 263,439 0 0 92,524 7,683,317 2,414,885 1,972,267 0 0 130,000 0 0 511,306 0 280,964 2,381,334 0 -7,439 2,553,704 161,800 313,365 797,726 352,033 1,719,348 588,546 536,171 0 660,624 0

36 123175 MARGINENI 4,999,083 1,773,626 390,002 340,282 0 514,000 0 2,666,000 0 0 6,197 0 0 39,260 3,299,511 1,432,583 733,932 0 0 224,752 0 0 547,283 0 55,085 402,658 0 -96,782 1,433,460 92,417 198,405 0 90,201 542,990 557,306 278,882 0 99,256 6594

37 123228 MOLDOVENI 8,278,444 1,360,723 402,362 166,686 0 488,897 0 1,951,000 0 0 2,499,810 0 1,352,643 625,371 8,099,394 1,805,024 624,290 0 0 27,900 0 0 269,533 2,442,669 51,458 2,882,720 0 -4,200 1,199,463 297,456 280,020 72,041 498,649 684,656 2,864,825 2,096,659 0 105,625 0

38 123255 ONICENI 8,907,787 1,739,948 383,949 359,023 0 763,525 0 2,809,000 0 0 3,595,314 0 0 0 8,738,972 1,590,635 1,117,754 0 0 118,000 0 0 774,487 10,000 91,963 5,041,472 0 -5,339 2,048,200 398,613 648,730 64,330 134,170 729,287 1,273,820 2,505,661 0 936,161 0

39 123371 PASTRAVENI 6,067,813 2,303,565 898,103 303,790 0 886,644 0 2,449,000 0 0 418,322 0 0 10,282 6,009,529 2,342,539 1,497,050 0 0 0 8,429 0 481,024 0 147,275 1,533,212 0 0 1,701,068 385,090 434,010 71,539 994,419 968,632 397,572 281,181 0 776,018 0

40 123424 PETRICANI 12,766,400 2,685,215 523,248 579,957 0 1,010,694 0 4,398,000 0 0 3,409,833 0 1,228,092 34,566 13,141,393 2,034,537 1,668,525 9,383 0 0 0 0 977,594 1,643,087 32,974 6,813,625 23,500 -61,832 2,168,220 228,853 734,889 45,473 356,565 2,230,069 357,999 472,018 0 6,533,146 14161
41 123479 PIATRA SOIMULUI 14,477,069 3,061,840 610,649 808,792 0 1,510,000 0 6,106,000 0 0 3,799,229 0 0 0 13,598,543 3,396,379 2,503,375 0 0 219,000 0 0 519,360 0 174,939 6,785,490 0 0 1,908,784 304,669 822,593 0 1,819,568 1,942,388 330,000 487,200 0 5,983,341 0
42 123521 PIPIRIG 16,463,833 3,723,418 1,171,013 806,813 0 2,194,500 0 6,005,000 0 0 3,314,397 0 673,773 552,745 9,232,479 4,661,597 2,173,426 0 0 235,731 0 0 996,328 432,162 263,337 469,898 0 0 2,765,726 654,474 863,538 75,019 163,058 2,479,925 1,149,495 228,598 0 354,180 498466

43 123601 PANGARATI 12,786,247 3,998,420 1,287,969 400,439 0 1,049,500 0 4,554,200 0 0 881,391 0 1,670,262 632,474 13,097,236 3,856,723 3,989,486 116,500 0 0 0 0 809,111 2,744,640 47,000 1,373,629 165,390 -5,243 3,334,468 162,893 997,628 71,384 1,749,786 1,525,154 1,102,773 480,844 0 3,672,306 0

44 123674 PODOLENI 7,918,071 2,347,928 511,285 528,668 0 986,374 0 4,027,000 0 0 556,769 0 0 0 8,744,903 2,580,811 1,003,038 0 0 3,703 6,848 0 625,773 0 71,318 4,480,378 0 -26,966 1,930,139 182,930 840,132 246,840 316,951 1,293,230 883,378 206,193 0 2,845,110 0
45 123709 POIENARI 9,026,414 1,141,693 137,249 171,623 0 230,804 0 1,459,000 0 0 6,102,673 0 57,374 34,870 9,551,157 940,407 586,135 0 0 15,000 0 0 185,911 649,456 80,000 7,103,000 0 -8,752 937,718 83,914 224,447 0 187,746 209,378 2,618,727 3,966,225 0 1,323,002 0
46 123790 POIANA TEIULUI 10,943,727 3,103,126 906,923 401,431 0 679,000 0 3,114,000 0 0 3,259,428 0 552,715 235,458 12,486,354 2,391,270 1,475,295 0 0 0 190,637 0 459,765 2,587,707 358,935 5,022,745 0 0 2,554,502 56,485 1,795,008 72,339 1,594,027 771,036 412,645 25,652 0 5,014,023 190637
47 123914 RAUCESTI 13,944,792 3,166,217 622,139 815,695 0 2,760,812 0 6,565,000 0 0 772,886 0 433,707 246,170 12,899,599 4,335,405 2,931,096 0 0 50,000 0 0 1,412,433 531,237 260,153 3,411,106 0 -31,831 3,410,642 84,347 1,720,123 129,059 449,993 2,603,182 534,246 460,000 0 3,508,007 0
48 123969 RAZBOIENI 3,342,956 1,557,947 662,283 137,091 0 428,000 0 1,257,000 0 0 60,936 0 0 39,073 3,185,365 1,892,585 872,612 0 0 0 0 0 213,001 0 52,657 154,510 0 0 1,468,365 369,530 178,308 0 78,519 461,997 285,492 66,521 0 237,560 39073

49 124028 REDIU 8,136,640 2,432,793 337,391 519,793 0 882,203 0 3,992,000 0 0 829,644 0 0 0 7,739,993 1,886,752 747,118 0 0 0 0 0 481,631 5,950 67,800 4,550,742 0 0 1,697,096 125,936 1,231,180 0 90,084 879,012 368,726 129,484 0 3,218,475 0
50 124073 ROMANI 8,173,887 1,787,226 435,222 390,584 0 889,000 0 3,075,000 0 0 2,422,661 0 0 0 7,415,664 3,077,880 1,016,281 0 0 90,000 0 0 452,755 0 93,111 2,775,135 0 -89,498 2,423,744 394,314 386,038 80,513 143,960 1,023,618 696,345 148,944 0 1,981,501 136687
51 124153 SAGNA 9,744,252 2,253,389 544,155 502,044 0 918,269 0 3,864,000 0 0 1,714,828 0 665,562 328,204 10,393,960 2,851,559 2,198,013 50,000 0 0 0 0 535,423 1,688,035 77,000 2,981,420 44,016 -31,506 2,530,791 226,369 235,989 0 1,758,325 1,141,064 1,761,507 452,628 0 2,287,287 0
52 124206 SABAOANI 14,854,606 4,530,020 1,514,241 1,058,328 0 1,754,797 0 7,780,000 0 336,468 453,321 0 0 0 16,635,909 4,612,951 3,180,239 0 0 77,604 347,176 0 749,103 0 414,098 7,321,133 0 -66,395 3,299,221 707,515 1,593,863 500,430 409,097 1,953,062 965,864 1,072,085 0 6,134,772 0
53 120824 SAVINESTI 10,659,657 7,514,326 4,272,814 174,550 0 1,007,500 0 1,533,000 0 0 94,268 0 403,768 106,795 11,155,030 2,903,105 2,429,589 0 191,378 170,000 0 0 1,263,193 728,276 293,140 3,180,957 0 -4,608 3,262,215 395,859 1,310,729 69,867 267,637 1,371,465 1,080,989 345,413 0 2,988,516 62340
54 124233 SECUIENI 5,507,100 3,067,408 1,565,224 118,349 0 506,000 0 1,555,000 0 0 86,157 0 52,353 240,182 5,813,288 1,774,091 1,060,218 0 0 135,000 4,458 0 296,505 344,297 110,385 2,106,346 0 -18,012 1,556,126 215,588 261,623 139,167 473,308 631,983 1,998,620 283,954 0 252,919 0
55 124331 STANITA 10,060,640 940,108 175,730 203,184 0 534,254 0 1,712,000 0 0 6,411,039 0 347,702 115,537 9,003,668 1,333,864 736,113 0 0 0 0 0 280,866 24,882 80,426 6,547,517 0 0 1,035,226 72,871 164,824 0 72,055 530,603 355,883 92,839 0 6,679,367 0
56 124411 STEFAN CEL MARE 8,721,351 1,784,059 695,944 235,731 0 561,478 0 2,325,999 0 0 945,895 0 2,162,646 941,274 8,764,782 2,154,327 913,741 0 0 296 0 0 299,675 4,180,617 49,322 1,166,804 0 0 1,945,922 78,781 197,261 60,235 3,019,653 792,333 432,082 101,669 0 2,136,846 0
57 124493 TARCAU 6,576,088 3,587,635 1,064,071 197,261 0 638,357 0 1,858,000 0 0 433,796 0 58,300 0 8,754,203 2,953,983 1,934,734 33,000 0 50,000 0 0 515,846 2,224,956 74,315 885,234 89,200 -7,065 2,864,738 253,260 669,274 0 916,872 1,166,538 2,184,159 189,036 0 510,326 0

58 124563 TASCA 7,038,959 3,618,958 452,346 142,022 0 581,000 0 1,472,000 0 0 1,253,153 0 85,453 28,395 6,871,268 1,846,080 2,160,852 0 20,795 277,000 0 0 275,758 0 275,489 2,015,294 0 0 1,760,289 213,430 756,396 518,404 1,012,442 822,467 1,141,273 16,659 0 92,091 537817

59 124616 TAZLAU 4,751,013 1,544,442 531,307 209,094 0 487,500 0 2,068,000 0 0 68,135 0 408,503 174,433 4,421,820 1,665,958 719,750 0 0 18,288 0 0 307,266 1,217,887 118,957 374,129 0 -415 1,235,468 281,217 179,692 73,591 245,846 565,988 433,439 1,170,175 0 215,809 20595
60 124634 TAMASENI 13,243,916 3,396,903 848,480 947,862 0 1,791,559 0 7,540,000 0 0 315,662 0 128,266 71,526 13,241,635 3,124,330 4,722,291 211,724 0 50,000 9,545 0 929,555 0 291,014 3,691,031 368,374 -156,229 2,773,217 0 2,183,390 88,635 608,075 2,160,425 789,226 1,297,825 0 3,247,304 93538
61 124661 TIMISESTI 13,944,937 3,055,202 645,124 349,156 0 938,000 0 3,285,000 0 0 4,461,418 0 1,546,502 658,815 12,307,488 2,806,474 1,915,726 0 0 67,819 0 0 329,003 1,070,121 122,780 6,015,055 0 -19,490 2,259,432 232,629 932,580 741,830 658,570 1,183,367 454,465 961,891 0 4,877,969 4755
62 124723 TRIFESTI 10,671,496 2,223,430 550,977 457,657 0 1,292,760 0 4,140,000 0 0 473,107 0 1,491,134 1,051,065 11,561,663 3,949,872 1,981,343 0 0 132,468 0 0 354,378 3,461,264 76,318 1,606,020 0 0 3,294,167 278,034 493,333 0 206,839 1,590,800 3,700,407 248,075 0 1,750,008 0
63 124750 TUPILATI 4,010,737 1,421,045 295,182 181,490 0 462,000 0 1,578,000 0 0 521,846 0 20,901 6,945 4,195,445 1,537,492 1,302,119 0 0 0 0 0 228,513 149,751 56,706 920,864 0 0 1,720,874 113,292 236,855 68,910 74,661 526,990 882,010 220,061 0 320,558 31234
64 124803 TIBUCANI 6,100,912 1,489,029 386,059 376,773 0 1,057,277 0 3,301,000 0 0 114,536 0 104,384 34,686 5,701,746 2,321,001 1,514,335 0 0 0 0 0 443,029 0 0 1,423,381 0 0 1,780,123 368,524 235,290 0 591,338 1,188,804 684,331 419,612 0 431,782 1942
65 124849 URECHENI 5,908,754 1,931,168 366,956 377,765 0 603,000 0 2,948,000 0 0 426,586 0 0 0 5,076,029 1,960,228 1,364,432 0 0 131,998 8,252 0 375,066 0 161,519 1,074,534 0 0 1,963,017 224,479 379,397 0 161,129 702,907 665,555 343,434 0 636,111 0
66 124885 VALEA URSULUI 6,020,916 1,556,762 271,173 407,367 0 866,148 0 3,220,000 0 0 378,006 0 0 0 5,293,156 1,821,885 1,444,960 0 0 0 0 0 848,651 0 199,690 986,155 0 -8,185 1,905,934 306,224 949,704 40,885 289,198 853,263 225,772 180,000 0 542,176 0
67 124938 ALEXANDRU CEL BU 13,711,356 6,289,852 3,106,413 219,935 0 876,000 0 2,407,000 0 698,000 3,240,507 0 0 199,997 13,198,506 2,730,018 5,739,589 0 440,848 27,960 698,000 0 1,070,583 0 20,500 2,525,117 0 -54,109 2,750,096 439,361 1,096,265 699,657 106,022 1,330,399 967,434 502,879 0 4,700,578 605815
68 125016 VANATORI 16,570,083 4,507,196 1,979,749 682,535 0 1,696,689 0 5,225,000 0 0 3,341,015 0 612,411 1,187,772 17,210,219 4,569,707 2,265,298 0 0 0 0 0 1,406,464 838,627 151,084 7,986,550 0 -7,511 2,930,959 1,093,472 997,259 63,121 131,613 2,798,056 1,115,489 392,048 0 7,674,517 13685
69 125061 ZANESTI 11,052,950 3,510,614 1,198,070 458,643 0 736,456 0 3,526,000 0 0 2,980,901 0 191,169 107,810 10,069,984 2,155,415 1,317,100 0 0 114,180 0 0 540,685 0 75,911 5,946,507 0 -79,814 2,598,853 213,824 536,816 356,810 507,393 830,495 2,275,102 33,481 0 2,717,210 0
70 125098 DOCHIA 4,979,808 1,166,405 240,152 238,689 0 600,950 0 1,983,000 0 0 1,007,470 0 166,618 55,365 4,556,774 1,727,580 871,604 0 0 0 0 0 339,635 289,051 71,939 1,260,992 0 -4,027 1,320,785 499,338 190,397 67,792 380,110 744,844 611,016 544,373 0 198,119 0
71 125105 RUGINOASA 3,543,112 901,058 355,016 145,972 0 395,000 0 1,747,000 0 0 177,046 0 290,663 32,345 2,943,287 1,274,809 825,973 0 0 0 4,727 0 229,825 336,856 37,435 233,662 0 0 1,175,226 13,583 115,995 0 391,185 522,017 321,988 141,010 0 262,283 0

72 125114 GHINDAOANI 2,998,353 760,244 126,590 192,337 0 299,000 0 1,929,000 0 0 10,109 0 0 0 2,956,234 1,238,981 515,695 0 0 27,600 0 0 244,527 0 39,331 892,227 0 -2,127 1,199,514 109,684 108,631 0 98,770 385,231 910,620 114,887 0 28,897 0

73 125123 VALENI 2,676,771 670,794 152,348 168,658 0 471,000 0 1,286,000 0 0 248,977 0 0 0 2,676,739 1,579,450 548,675 0 0 0 0 0 164,949 0 0 386,865 0 -3,200 1,512,034 85,838 232,608 115,754 0 457,802 201,894 29,947 0 40,862 0
74 125132 DRAGANESTI 3,908,338 715,036 139,468 171,617 0 250,492 0 1,920,000 0 0 664,477 0 268,961 89,372 3,610,563 1,146,760 653,875 3,100 0 0 0 0 87,393 0 134,790 1,238,635 349,248 -3,238 1,043,724 531,443 152,135 363,634 131,871 247,423 837,129 129,413 0 173,791 0

75 125141 PANCESTI 2,764,999 820,527 149,763 174,575 0 359,000 0 1,486,000 0 0 75,535 0 0 23,937 2,669,084 1,207,867 761,565 8,928 0 0 0 0 228,789 0 25,000 377,137 59,798 0 1,300,208 77,450 166,709 59,772 32,999 376,309 35,958 94,760 0 524,919 0
76 125150 GADINTI 13,035,887 1,168,041 177,152 238,689 0 356,634 0 1,913,000 0 0 1,743,826 0 5,500,878 2,353,508 13,487,784 1,417,462 564,908 10,560 0 81,000 0 0 404,277 7,838,683 39,235 3,135,730 0 -4,071 2,529,983 89,614 164,415 4,388 40,214 431,493 3,375,740 5,047,802 0 1,795,706 8429
77 125169 NEGRESTI 6,393,679 1,001,885 190,049 173,589 0 383,612 0 1,676,000 0 0 3,332,182 0 0 0 5,580,719 1,259,998 448,170 0 0 80,000 0 0 412,799 0 45,711 3,334,041 0 0 1,107,244 213,701 105,443 0 66,596 505,778 749,397 247,685 0 2,564,880 19995
78 125178 BOGHICEA 8,975,848 1,105,928 174,676 248,550 0 809,229 0 2,091,000 0 0 4,699,143 0 203,070 67,478 8,704,367 1,617,665 1,439,901 0 0 0 0 0 379,892 217,215 45,000 5,007,391 0 -2,697 1,908,646 85,013 1,100,605 66,734 345,415 855,242 3,816,955 103,339 0 422,418 0
 ANEXA nr. 24
Judeţul: OLT
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,283,975,538 465,848,292 229,662,543 40,190,947 47,272,000 130,669,100 17,826,000 349,033,888 0 0 165,002,967 4,013,717 74,039,746 30,269,828 1,326,213,578 399,542,119 279,364,930 5,201,171 3,527,304 51,081,513 3,791,306 0 113,611,798 109,072,543 14,405,447 322,868,054 26,142,092 -2,394,699 298,583,770 22,888,829 92,251,848 51,174,446 77,341,195 289,945,553 187,941,847 91,801,084 0 209,852,616 4,432,390
A. Consiliul judeţean 217,642,260 53,467,938 42,601,106 6,028,201 47,272,000 0 17,826,000 83,662,000 0 0 5,802,705 4,013,717 5,597,900 240,246,672 103,767,177 44,299,866 1,106,468 0 45,145,258 1,906,609 0 4,433,668 3,277,421 10,621,069 19,814,226 6,264,938 -390,028 46,731,095 2,105,820 5,164,160 18,426,536 27,619,395 105,168,420 65,835 2,045,837 0 32,919,574
B. Total municipii 264,839,498 214,141,542 128,052,202 592,327 0 26,071,846 0 5,163,000 0 0 15,080,860 0 1,261,045 3,121,205 302,238,606 71,736,447 109,070,461 3,167,621 3,527,304 2,811,914 713,288 0 21,859,294 2,026,581 1,435,573 69,447,516 17,319,387 -876,780 43,174,361 8,379,319 27,165,378 11,086,332 22,124,823 38,113,884 88,133,744 19,236,510 0 44,802,428 21,827
Nr.
Cod SIRUTA
crt.
1 125472 Municipiul Caracal 61,819,545 40307886 23806608 592327 0 9707096 0 4363000 0 0 5326666 0 801363 1313534 68,334,166 20780157 26098524 212108 0 2811914 0 0 7430111 1919574 396869 8301735 480000 -96,826 12935399 967862 5181525 3613577 4716282 15624689 10900954 8775737 0 5596314 21,827
2 125347 Municipiul Slatina 203,019,953 173833656 104245594 0 0 16364750 0 800000 0 0 9754194 0 459682 1807671 233,904,440 50956290 82971937 2955513 3527304 0 713288 0 14429183 107007 1038704 61145781 16839387 -779,954 30238962 7411457 21983853 7472755 17408541 22489195 77232790 10460773 0 39206114
C. Total oraşe 146,930,798 54,789,172 22,683,250 5,683,985 0 19,620,741 0 40,626,284 0 0 12,128,808 0 18,721,582 1,044,211 143,786,531 49,393,347 34,552,902 782,740 0 2,975,192 645,000 0 13,481,133 18,895,907 1,174,253 19,925,121 2,098,172 -137,236 36,154,290 3,990,442 19,354,576 14,697,826 6,794,382 26,080,624 12,889,258 11,839,757 0 10,629,917 1,355,459
1 125418 Oras Bals 42,014,184 15,630,110 7,848,955 1,356,272 0 5,411,288 0 9,662,000 0 0 3,372,244 0 7,914,542 24,000 40,066,366 13,107,139 9,317,903 255,558 0 15,722 470,000 0 3,440,461 6,812,096 403,486 4,843,819 1,509,737 -109,555 7,953,063 419,259 8,633,126 3,190,346 2,712,742 6,970,346 2,364,643 3,723,000 0 3,258,838 841,003
2 125542 Oras Corabia 40,110,904 15,914,819 6,598,374 1,206,229 0 4,905,000 0 7,639,614 0 0 5,576,432 0 6,060,885 14,154 41,136,282 12,343,157 9,868,014 323,732 0 2,955,950 0 0 2,493,386 6,103,773 377,488 6,360,102 324,533 -13,853 8,289,189 950,810 5,805,771 8,971,204 1,578,148 7,089,073 4,383,463 3,187,019 0 739,483 142,122
3 125622 Oras Draganesti-Olt 19,300,309 7,500,485 2,494,122 1,111,103 0 2,743,938 0 8,087,640 0 0 847,881 0 119,304 1,061 19,295,252 8,397,214 5,935,688 183,050 0 3,520 0 0 1,915,075 393,323 42,780 2,208,223 224,000 -7,621 5,101,482 1,400,955 1,547,430 892,112 1,419,343 3,846,004 2,784,059 1,628,170 0 441,697 234,000
4 128105 Oras Piatra-Olt 14,571,723 4,306,383 1,372,895 513,873 0 1,848,068 0 3,429,000 0 0 583,328 0 3,400,471 1,004,473 14,158,496 5,179,460 2,177,652 20,400 0 0 0 0 1,498,926 4,189,900 168,759 888,649 39,902 -5,152 3,540,974 48,327 565,127 617,315 172,222 2,286,166 1,971,434 1,477,591 0 3,479,340
5 128374 Oras Potcoava 9,737,443 3,299,725 955,222 587,424 0 1,787,947 0 3,999,030 0 0 573,853 0 76,365 523 9,724,911 3,180,745 1,936,171 0 0 0 175,000 0 1,406,115 246,800 79,486 2,701,649 0 -1,055 2,677,230 31,993 585,979 405,885 708,121 2,051,160 1,028,683 680,757 0 1,505,047 50,056
6 128711 Oras Scornicesti 21,196,235 8,137,650 3,413,682 909,084 0 2,924,500 0 7,809,000 0 0 1,175,070 0 1,150,015 19,405,224 7,185,632 5,317,474 0 0 0 0 0 2,727,170 1,150,015 102,254 2,922,679 0 0 8,592,352 1,139,098 2,217,143 620,964 203,806 3,837,875 356,976 1,143,220 0 1,205,512 88,278
D. Total comune 654,562,982 143,449,640 36,325,985 27,886,434 0 84,976,513 0 219,582,604 0 0 131,990,594 0 48,459,219 26,104,412 639,941,769 174,645,148 91,441,701 144,342 0 149,149 526,409 0 73,837,703 84,872,634 1,174,552 213,681,191 459,595 -990,655 172,524,024 8,413,248 40,567,734 6,963,752 20,802,595 120,582,625 86,853,010 58,678,980 0 121,500,697 3,055,104
1 125677 Comuna Baldovinesti 3,037,756 784,323 107,056 209,864 0 282,230 0 1,453,000 0 0 150 0 100,609 417,444 2,720,699 1,053,693 711,731 0 0 0 57,061 0 319,528 137,197 0 441,489 0 0 1,510,805 69,656 169,761 0 129,913 404,541 226,634 134,379 0 75,010
2 125659 Comuna Babiciu 4,485,737 1,313,072 449,839 207,903 0 926,200 0 1,494,000 0 0 370,336 0 135,278 246,851 4,608,197 1,883,757 735,940 0 0 0 0 0 659,199 182,129 20,000 1,127,172 0 0 2,327,443 84,110 92,075 71,148 58,536 1,410,779 248,517 0 0 315,589
3 130286 Comuna Balteni 3,335,798 891,176 219,892 199,077 0 523,125 0 1,395,000 0 0 486,497 0 0 40,000 3,175,205 994,918 729,707 0 0 0 0 0 748,516 27,334 14,704 660,026 0 0 1,328,141 34,646 236,206 0 132,365 732,453 109,768 56,814 0 544,812
4 125757 Comuna Barasti 4,755,787 1,283,708 156,562 204,961 0 460,786 0 2,102,000 0 0 805,293 0 83,745 20,255 4,580,690 1,478,513 1,054,800 0 0 0 0 0 380,706 149,120 9,600 1,507,951 0 0 1,690,964 75,168 118,109 0 149,120 767,875 1,196,407 0 0 583,047
5 125846 Comuna Barza 5,781,897 1,281,938 173,146 304,989 0 704,344 0 2,078,000 0 0 1,653,765 0 0 63,850 5,252,128 1,738,382 650,439 0 0 0 0 0 392,918 0 20,992 2,449,397 0 0 1,192,836 116,309 184,054 71,393 110,898 907,894 74,782 1,867,595 0 725,867 500
6 125873 Comuna Bobicesti 5,076,621 1,691,585 477,594 314,796 0 1,180,524 0 2,085,000 0 0 79,512 0 0 40,000 4,991,384 2,107,922 1,416,485 0 0 0 0 0 1,021,135 0 10,000 435,842 0 0 1,769,364 211,538 260,303 0 70,237 1,801,947 325,220 368,249 0 184,526
7 125962 Comuna Brastavatu 8,537,171 2,020,200 330,298 488,375 0 2,537,967 0 3,087,000 0 0 623,208 0 172,917 95,879 8,123,594 3,175,676 1,111,576 0 0 0 0 0 2,459,205 399,249 27,762 953,443 0 -3,317 1,951,933 21,384 775,501 169,785 484,952 3,785,077 538,769 231,162 0 163,865 1,166
8 126022 Comuna Brancoveni 3,999,839 994,424 168,775 300,086 0 799,627 0 1,955,000 0 0 210,788 0 0 40,000 3,631,679 1,967,256 515,715 0 0 0 0 0 605,516 0 30,000 513,192 0 0 1,405,492 22,362 276,176 127,276 172,476 1,160,458 325,020 15,226 0 113,627 13,566
9 125999 Comuna Brebeni 4,694,571 1,793,505 321,408 279,492 0 545,950 0 1,862,810 0 0 327,211 0 0 165,095 4,631,719 1,885,124 1,012,726 6,444 0 0 0 0 534,132 0 8,995 1,105,075 79,223 0 1,848,058 131,843 377,008 73,542 67,189 765,190 479,304 273,252 0 616,333
10 126077 Comuna Bucinisu 3,807,569 1,068,115 371,704 196,135 0 637,823 0 1,400,000 0 0 252,235 0 248,922 200,474 3,590,132 1,037,494 436,433 0 0 0 0 0 814,789 302,237 4,950 994,229 0 0 1,279,853 216,753 82,880 0 72,387 870,399 1,067,860 0 0 0
11 130295 Comuna Calui 2,977,257 668,313 108,942 212,806 0 406,902 0 1,519,000 0 0 80,690 0 234,333 68,019 3,067,039 1,180,982 698,200 0 0 0 348 0 554,697 262,352 7,000 363,808 0 -348 1,408,776 46,438 153,787 54,763 507,997 561,758 257,891 21,484 0 54,145
12 126166 Comuna Carlogani 4,315,601 1,223,621 269,869 245,168 0 735,020 0 1,703,000 0 0 86,656 0 214,837 352,467 6,142,027 1,232,088 816,677 0 0 0 5,000 0 918,916 2,329,284 5,000 837,250 0 -2,188 1,703,098 0 99,541 70,168 79,032 1,043,487 2,139,910 346,563 0 660,228
13 126102 Comuna Cezieni 3,080,994 1,090,623 421,773 166,715 0 408,150 0 1,217,000 0 0 74,927 0 87,341 202,953 3,721,808 1,281,565 1,189,035 0 0 0 0 0 451,762 785,167 5,548 8,731 0 0 1,706,603 0 90,967 75,677 649,729 488,938 368,917 27,320 0 261,649 52,008
14 126148 Comuna Cilieni 9,270,632 2,042,777 502,306 341,274 0 1,368,381 0 2,231,000 0 0 3,470,754 0 0 157,720 9,543,702 2,621,148 1,107,427 0 0 0 30,000 0 783,830 0 0 5,001,297 0 0 1,481,918 95,270 290,157 65,003 99,784 2,077,762 1,683,244 3,511,289 0 114,157 125,118
15 126228 Comuna Colonesti 5,662,045 1,028,884 229,562 200,057 0 660,123 0 3,011,620 0 0 837,225 0 75,201 48,992 5,287,921 1,568,756 1,252,946 0 0 0 0 0 619,036 66,626 0 2,152,590 0 -372,033 1,845,580 0 70,212 72,992 812,864 804,096 1,017,233 -350,424 0 327,272 688,096
16 126326 Comuna Corbu 5,674,195 1,536,327 459,090 226,536 0 580,950 0 1,569,000 0 0 703,985 0 1,058,705 225,228 5,376,357 1,579,180 759,670 0 0 0 0 0 459,670 1,527,575 0 1,054,707 0 -4,445 1,838,338 0 213,498 68,096 190,063 795,909 254,247 54,002 0 1,953,242 8,962
17 126380 Comuna Coteana 4,091,663 1,158,741 301,151 230,458 0 624,000 0 1,569,000 0 0 134,740 0 4,236 600,946 3,689,774 1,682,367 866,766 39,908 0 0 0 0 560,474 164 0 522,026 18,069 0 1,900,442 0 62,986 132,920 65,828 803,943 253,056 0 0 273,000 197,599
18 126406 Comuna Crampoia 8,203,720 1,592,414 610,993 357,946 0 944,680 0 2,272,000 0 0 2,177,677 0 940,862 276,087 7,052,868 1,558,502 836,722 0 0 0 0 0 1,210,171 1,012,590 0 2,434,883 0 0 1,666,847 0 307,899 241,108 76,067 2,054,161 653,192 0 0 1,955,079 98,515
19 126503 Comuna Cungrea 5,603,941 2,007,480 1,159,976 74,531 0 558,080 0 2,103,000 0 0 935,381 0 0 5,016,218 1,218,529 1,702,149 0 0 0 0 0 694,476 0 7,020 1,406,771 0 -12,727 2,002,109 0 132,932 70,631 62,593 834,941 356,963 0 0 1,556,049
20 126433 Comuna Curtisoara 7,496,023 2,692,737 719,196 432,477 0 875,944 0 2,785,000 0 0 767,899 0 268,933 105,510 7,352,623 1,679,974 1,779,430 0 0 0 60,000 0 803,832 180,000 10,000 2,839,387 0 0 1,731,682 12,406 184,071 0 306,393 1,109,486 396,961 3,256,307 0 256,759 98,558
21 126585 Comuna Daneasa 9,508,875 1,548,647 402,269 389,327 0 968,063 0 2,496,000 0 0 1,008,932 0 2,416,905 1,070,328 8,817,254 2,119,810 661,061 0 0 0 0 0 1,015,306 4,103,529 0 917,548 0 0 1,853,358 8,521 207,761 139,200 230,648 1,440,866 216,863 0 0 4,720,037
22 126647 Comuna Deveselu 5,537,069 2,312,948 1,078,030 241,246 0 987,628 0 1,729,000 0 0 342,449 0 65,628 99,416 5,386,500 2,269,411 1,168,248 937 0 0 0 0 692,568 535,537 42,318 720,516 27,813 -70,848 1,493,797 0 177,029 158,785 618,303 1,685,729 1,127,550 76,301 0 49,006
23 126674 Comuna Dobretu 2,858,439 955,344 114,379 201,038 0 311,450 0 1,405,000 0 0 3,800 0 127,589 55,256 2,871,136 992,391 682,051 0 0 0 0 0 447,080 248,825 17,860 482,929 0 0 1,424,907 4,292 105,115 0 248,825 443,630 532,571 0 0 111,796
24 126718 Comuna Dobrosloveni 8,252,734 1,860,453 507,148 402,076 0 1,151,327 0 2,567,000 0 0 2,123,306 0 45,104 505,544 7,695,756 2,596,932 1,158,777 2,000 0 0 0 0 891,171 343,853 0 2,604,474 113,812 -15,263 2,243,449 4,760 1,617,332 68,729 769,510 1,617,001 914,509 460,466 0 0
25 126772 Comuna Dobroteasa 4,671,412 1,259,291 439,668 147,101 0 531,094 0 1,107,000 0 0 1,734,027 0 0 40,000 4,613,416 1,383,913 699,902 0 0 0 0 0 272,841 0 10,918 2,254,593 0 -8,751 1,381,718 60,096 142,407 415,132 8,047 584,403 153,211 73,341 0 1,795,061
26 126825 Comuna Dobrun 6,098,347 1,986,761 171,400 203,980 0 397,600 0 1,422,000 0 0 2,091,451 0 26,417 174,118 5,987,291 1,075,485 1,136,081 0 0 0 0 0 297,181 1,102,751 57,450 2,564,560 0 -246,217 1,241,047 63,796 1,576,237 72,930 227,708 359,058 121,525 37,871 0 2,002,567 284,552
27 125490 Comuna Draghiceni 3,241,909 829,559 179,263 205,942 0 913,990 0 1,457,000 0 0 1,360 0 0 40,000 3,150,050 1,798,599 480,514 0 0 0 0 0 422,756 0 5,600 443,403 0 -822 1,129,499 0 291,565 0 990 1,307,989 36,479 14,293 0 369,235
28 126905 Comuna Fagetelu 2,969,777 710,043 113,008 214,768 0 402,532 0 1,531,000 0 0 67,362 0 164,258 94,582 2,179,999 968,340 362,986 0 0 0 0 0 382,884 0 14,937 450,852 0 0 982,473 48,736 120,273 0 65,748 477,152 346,217 0 0 139,400
29 126978 Comuna Falcoiu 8,411,253 1,488,833 360,878 419,728 0 1,285,024 0 2,634,000 0 0 36,162 0 2,010,678 956,556 9,740,650 1,685,979 569,746 0 0 0 0 0 1,393,391 4,865,017 8,100 1,218,417 0 0 1,417,841 100,908 247,726 0 139,758 1,701,999 5,103,126 11,425 0 1,001,810 16,057
30 127019 Comuna Farcasele 6,633,490 1,807,984 403,275 548,197 0 1,076,288 0 3,337,000 0 0 106,848 0 199,184 106,186 5,529,955 1,699,783 1,079,260 0 0 0 0 0 1,431,991 280,116 5,000 1,037,866 0 -4,061 2,712,225 130,891 530,037 0 267,414 1,433,049 263,821 0 0 192,518
31 127064 Comuna Ganeasa 7,668,808 2,053,071 748,972 359,907 0 601,508 0 2,281,000 0 0 1,219,811 0 1,220,184 293,234 7,542,731 1,575,214 1,031,220 0 0 0 8,000 0 807,991 2,154,744 10,000 1,955,562 0 0 1,784,249 0 705,817 113,990 11,360 794,169 619,865 2,405,042 0 1,108,239
32 130302 Comuna Gavanesti 5,725,680 921,949 162,700 213,787 0 580,704 0 1,475,000 0 0 2,424,476 0 253,268 70,283 5,879,722 1,685,515 608,984 0 0 0 0 0 271,019 0 4,000 3,310,204 0 0 1,725,456 9,501 177,006 71,891 95,741 799,714 392,499 2,365,850 0 242,064
33 125588 Comuna Garcov 5,389,286 947,553 185,685 256,936 0 864,407 0 1,716,000 0 0 1,194,415 0 534,122 132,789 4,740,204 1,564,023 617,599 0 0 0 0 0 596,501 444,561 0 1,523,073 0 -5,553 1,194,207 125,577 273,306 222,507 18,601 1,227,075 1,052,532 479,946 0 120,815 25,638
34 130311 Comuna Ghimpeteni 3,233,711 873,554 173,212 203,980 0 421,800 0 1,572,000 0 0 71,038 0 54,663 240,656 3,039,270 1,202,881 828,517 0 0 0 0 0 284,360 10,710 2,600 710,202 0 0 1,351,404 10,494 80,205 71,948 73,526 415,055 665,200 0 0 371,438
35 127126 Comuna Giuvarasti 4,148,876 1,560,134 292,114 238,304 0 510,097 0 1,764,000 0 0 44,365 0 188,820 81,460 3,875,940 1,423,719 813,535 0 0 0 0 0 357,550 686,666 0 597,837 0 -3,367 1,424,669 47,535 396,689 0 750,411 669,437 360,204 119,247 0 66,288 41,460
36 127144 Comuna Gostavatu 8,277,027 1,249,182 220,692 320,680 0 817,547 0 2,115,000 0 0 4,055,298 0 0 40,000 7,166,039 1,220,325 716,934 0 0 0 0 0 950,874 0 15,000 4,262,906 0 0 1,685,381 0 114,581 68,867 97,568 946,074 149,755 0 0 4,103,813
37 127171 Comuna Gradinari 9,607,720 1,328,401 304,485 265,763 0 778,951 0 1,811,000 0 0 2,960,452 0 2,688,068 40,848 9,449,924 1,873,939 1,168,279 0 0 0 0 0 596,159 2,776,481 5,000 3,030,066 0 0 4,376,009 48,529 1,343,792 128,988 0 1,029,107 2,523,499 0 0 0
38 130320 Comuna Gradinile 11,909,129 973,859 216,708 177,502 0 600,728 0 1,280,000 0 0 9,014,542 0 0 40,000 11,817,411 1,088,487 505,848 0 0 0 0 0 669,327 0 20,000 9,533,749 0 0 1,297,598 33,848 101,244 66,837 199,766 847,430 128,210 19,192 0 9,123,286
39 127224 Comuna Grojdibodu 16,447,573 1,784,481 313,010 304,009 0 953,210 0 2,024,000 0 0 3,779,816 0 5,504,606 2,401,460 16,971,825 1,500,398 500,111 0 0 0 0 0 1,265,469 9,487,185 0 4,221,359 0 -2,697 1,547,672 366,461 1,803,470 71,834 67,152 1,480,023 3,283,698 6,072,741 0 2,240,396 38,378
40 130339 Comuna Gura Padinii 4,139,207 1,388,764 306,763 181,425 0 949,000 0 1,301,000 0 0 77,061 0 170,406 252,976 4,238,168 1,483,458 392,770 0 0 0 0 0 622,247 424,808 247,284 1,073,489 0 -5,888 1,042,631 54,341 66,141 58,267 965,464 1,191,370 225,242 17,332 0 617,380
41 127251 Comuna Ianca 12,769,485 2,092,484 736,438 358,927 0 1,606,010 0 2,276,000 0 0 93,403 0 5,434,855 1,266,733 13,074,329 3,150,288 975,099 0 0 0 0 0 1,249,271 7,362,606 0 337,065 0 0 2,119,081 128,707 1,670,477 74,506 585,710 2,511,884 1,406,461 1,118,628 0 3,448,120 10,755
42 127288 Comuna Iancu Jianu 11,769,142 1,552,294 408,721 481,511 0 1,629,158 0 5,784,240 0 0 2,661,303 0 88,725 53,422 11,914,162 2,776,147 1,008,664 0 0 0 35,000 0 918,633 0 0 7,175,718 0 0 1,669,366 191,498 622,687 165,589 90,420 1,930,200 514,161 3,854,911 0 2,875,330
43 127322 Comuna Icoana 3,695,931 2,254,337 1,242,755 51,976 0 633,214 0 586,000 0 0 64,871 0 66,062 91,447 3,419,745 1,314,590 543,284 0 0 0 0 0 727,383 0 6,995 827,493 0 0 1,259,835 31,872 866,917 56,644 27,807 967,815 154,168 12,536 0 30,702 11,449
44 130348 Comuna Ipotesti 2,899,356 939,017 167,471 205,941 0 428,480 0 1,487,000 0 0 4,859 0 0 40,000 3,021,658 955,851 361,160 0 0 0 0 0 343,943 0 10,000 1,350,704 0 0 1,784,159 0 96,691 0 2,560 518,805 59,407 130,900 0 429,136
45 127368 Comuna Izbiceni 10,332,218 2,373,761 679,795 478,569 0 1,138,471 0 2,937,000 0 0 3,620,790 0 162,196 100,000 9,150,673 2,958,221 1,016,635 0 0 0 0 0 660,471 578,111 30,000 3,907,335 0 -100 2,244,240 69,888 1,650,274 69,567 72,268 1,533,744 870,639 356,705 0 2,283,348
46 127386 Comuna Izvoarele 8,356,128 1,513,788 397,297 390,308 0 1,667,760 0 2,549,000 0 0 312,530 0 1,552,884 760,166 9,534,602 3,268,354 1,289,307 9,888 0 0 40,000 0 532,182 3,331,601 15,900 1,020,137 40,210 -12,977 1,865,301 128,740 767,695 62,291 311,802 2,159,138 3,536,948 43,578 0 659,109
47 127411 Comuna Leleasca 3,205,878 973,485 141,037 210,845 0 512,720 0 1,362,000 0 0 318,838 0 29,149 9,686 2,736,328 1,181,426 568,452 0 0 0 0 0 546,600 104,313 15,970 319,567 0 0 1,170,981 45,002 257,448 319,567 46,464 780,696 84,484 0 0 31,686
48 127493 Comuna Maruntei 5,555,323 1,658,447 454,593 428,554 0 976,504 0 2,813,000 0 0 67,372 0 0 40,000 4,909,748 1,938,712 1,159,859 0 0 0 0 0 1,177,169 135,660 0 498,348 0 0 1,513,908 309,108 481,043 63,520 146,635 1,379,130 322,799 24,929 0 650,736 17,940
49 127536 Comuna Mihaesti 7,484,016 1,246,266 342,543 182,405 0 405,909 0 2,697,000 0 0 3,134,841 0 0 6,501,233 766,650 418,696 0 0 0 0 0 570,762 383,850 26,750 4,334,525 0 0 1,565,708 0 361,201 65,427 617,284 563,412 439,091 10,000 0 2,879,110
50 127563 Comuna Milcov 4,432,337 739,680 166,792 207,903 0 480,797 0 1,445,000 0 0 1,726,860 0 0 40,000 4,496,420 1,514,040 396,134 0 0 0 0 0 267,169 0 9,440 2,309,637 0 0 1,305,395 6,461 69,804 0 0 742,736 1,952,067 11,996 0 406,778 1,183
51 127625 Comuna Morunglav 4,404,511 1,043,177 189,163 270,666 0 312,994 0 2,530,000 0 0 518,340 0 0 4,358,589 1,320,904 953,255 0 0 0 30,000 0 618,373 0 5,000 1,431,057 0 0 1,680,190 0 97,362 65,665 92,116 828,742 985,000 0 0 537,415 72,099
52 127689 Comuna Movileni 6,454,756 1,541,749 288,642 376,579 0 1,369,807 0 2,421,000 0 0 853,264 0 8,039 260,897 6,347,936 2,674,537 1,556,160 0 0 0 0 0 867,436 49,771 0 1,158,801 41,231 0 1,860,907 160,657 468,005 136,106 95,408 1,889,102 673,803 2,473 0 1,061,475
53 127714 Comuna N.Titulescu 5,329,663 1,148,391 330,455 179,463 0 412,200 0 1,341,000 0 0 2,388,072 0 0 40,000 5,133,571 1,246,384 441,762 0 0 0 0 0 300,039 169,000 27,481 2,948,905 0 0 956,675 126,252 296,919 0 591,893 589,274 92,927 907,196 0 1,535,195 37,240
54 127750 Comuna Obarsia 7,729,541 1,134,670 231,949 288,318 0 1,541,000 0 2,114,594 0 0 428,315 0 1,693,760 817,202 9,808,695 2,542,984 1,038,039 0 0 0 0 0 596,980 4,786,748 0 843,944 0 0 2,158,686 142,251 178,716 66,092 198,254 1,864,856 141,817 4,842,752 0 165,388 49,883
55 127812 Comuna Oboga 3,886,862 840,308 146,888 207,903 0 934,300 0 1,749,920 0 0 202,334 0 0 160,000 3,870,031 2,137,259 756,380 0 0 0 0 0 371,635 0 46,000 558,757 0 0 1,659,560 0 174,514 175,561 19,125 1,249,120 180,612 203,619 0 207,920
56 127858 Comuna Oporelu 3,164,288 921,254 124,078 205,941 0 486,509 0 1,485,000 0 0 231,525 0 0 40,000 3,063,586 1,138,086 1,034,981 0 0 0 0 0 378,055 17,656 9,960 484,848 0 0 1,544,152 0 120,873 68,575 36,646 681,783 305,791 0 0 305,766
57 127901 Comuna Optasi Magura 3,918,109 926,451 210,278 199,077 0 275,456 0 1,399,000 0 0 1,148,295 0 51,721 117,186 3,917,954 1,018,344 1,306,676 0 0 0 0 0 175,615 143,585 2,940 1,272,807 0 -2,013 1,413,801 181,482 120,516 0 82,556 338,900 129,999 27,773 0 1,622,927
58 127938 Comuna Orlea 5,856,947 1,153,133 289,295 229,478 0 928,111 0 1,611,000 0 0 1,951,661 0 23,548 189,494 5,472,842 1,665,925 834,592 0 0 0 0 0 697,721 176,013 12,100 2,086,491 0 0 1,120,740 28,805 123,114 64,102 257,563 1,414,863 473,593 1,766,260 0 56,308 167,494
59 130357 Comuna Osica de Jos 4,326,367 1,757,214 179,544 206,922 0 459,177 0 1,490,000 0 0 165,340 0 98,967 355,669 4,790,206 1,380,781 319,230 0 0 0 0 0 394,079 1,158,315 6,500 1,532,670 0 -1,369 1,394,195 0 1,235,424 0 825,147 658,342 493,373 0 0 183,725
60 127983 Comuna Osica de Sus 7,752,576 2,339,622 652,208 498,182 0 1,590,916 0 3,094,000 0 0 688,038 0 0 40,000 7,876,305 2,390,389 1,024,249 0 0 0 5,000 0 1,205,012 0 18,000 3,235,545 0 -1,890 1,842,191 0 437,588 283,842 144,431 1,725,375 377,982 0 0 3,064,896
61 128178 Comuna Parscoveni 5,390,388 1,044,805 240,243 336,371 0 858,288 0 2,154,000 0 0 923,911 0 332,013 77,371 4,752,049 2,450,815 553,139 8,019 0 0 0 0 441,538 411,957 24,720 837,782 33,974 -9,895 1,756,939 89,386 348,696 72,170 264,107 1,293,750 335,393 20,000 0 571,608
62 128052 Comuna Perieti 4,567,964 1,050,494 224,372 230,458 0 449,924 0 1,571,000 0 0 1,254,826 0 128,952 112,768 4,257,131 1,428,810 778,191 0 0 0 0 0 454,526 0 5,000 1,590,604 0 0 1,801,028 0 193,370 0 20,000 592,416 99,668 0 0 1,550,649
63 128221 Comuna Plesoiu 9,953,248 1,718,661 275,214 306,951 0 546,432 0 1,843,000 0 0 5,684,527 0 4,101 156,527 9,852,042 963,382 1,528,161 0 0 0 0 0 753,106 24,867 1,800 6,612,589 0 -31,863 1,604,173 2,902 133,122 56,815 35,429 745,940 6,332,424 317,422 0 623,815
64 128301 Comuna Poboru 3,249,424 1,138,440 297,389 200,057 0 436,280 0 1,405,000 0 0 1,186 0 171,523 96,995 2,490,006 1,053,131 548,280 0 0 0 0 0 598,018 0 15,960 274,617 0 0 1,130,884 88,900 250,789 0 75,688 586,774 311,829 14,253 0 23,825 7,064
65 128436 Comuna Priseaca 4,276,604 894,007 190,571 198,096 0 415,290 0 1,841,000 0 0 1,126,307 0 0 3,404,693 771,358 369,793 0 0 0 0 0 597,761 0 0 1,675,285 0 -9,504 957,013 11,825 662,271 0 46,579 609,839 596,143 0 0 521,023
66 128472 Comuna Radomiresti 8,899,419 1,692,977 448,714 309,893 0 588,487 0 2,004,000 0 0 4,499,583 0 55,823 58,549 8,711,680 1,513,348 1,733,389 0 0 0 0 0 726,282 0 0 4,738,661 0 0 1,948,398 353,171 130,928 0 78,344 758,125 460,978 50,000 0 4,923,856 7,880
67 128524 Comuna Redea 12,466,602 1,820,787 374,394 273,608 0 1,017,095 0 1,858,000 0 0 3,646,869 0 2,184,427 1,939,424 16,002,467 1,540,952 793,229 37,346 0 0 0 0 1,036,955 7,621,166 0 4,867,556 105,263 0 1,696,920 0 96,659 0 97,110 1,434,466 3,856,211 7,945,339 0 875,762
68 128560 Comuna Rotunda 10,699,533 1,060,337 187,962 309,893 0 724,000 0 2,105,000 0 0 2,444,138 0 3,502,270 863,788 9,910,517 1,464,032 555,652 0 0 0 0 0 957,930 4,039,995 5,000 2,887,908 0 0 2,001,019 173,146 116,865 147,373 0 1,043,874 1,592,638 2,499,349 0 2,336,253
69 128588 Comuna Rusanesti 6,468,918 1,907,251 568,422 458,955 0 1,235,466 0 2,978,000 0 0 64,438 0 137,930 145,833 6,014,698 1,809,768 1,036,954 0 0 0 40,000 0 1,338,536 629,893 0 1,162,187 0 -2,640 1,651,756 0 537,403 67,942 156,176 1,865,748 1,073,187 50,000 0 612,486
70 128882 Comuna Samburesti 4,980,309 1,110,872 197,366 200,057 0 296,856 0 1,450,000 0 0 1,925,852 0 117,639 79,090 4,930,720 802,855 961,464 0 0 0 0 0 476,916 101,334 4,980 2,583,171 0 0 1,138,741 0 1,176,033 0 0 473,600 1,412,387 0 0 729,959
71 130366 Comuna Sarbii-Magura 3,080,495 890,589 174,136 204,961 0 499,016 0 1,581,000 0 0 69,890 0 0 40,000 3,068,351 1,679,635 728,431 0 0 0 0 0 569,314 0 0 91,477 0 -506 1,436,891 91,125 84,179 71,171 225,404 981,088 133,375 0 0 45,118
72 128613 Comuna Scarisoara 11,072,084 1,592,272 311,199 355,004 0 1,189,000 0 2,854,000 0 0 5,382,183 0 14,629 40,000 10,309,014 2,216,524 1,466,707 0 0 0 0 0 599,365 151,543 8,000 5,889,714 0 -22,839 2,410,105 79,327 344,338 78,132 118,511 1,560,984 2,319,689 0 0 3,397,928
73 128659 Comuna Schitu 4,217,849 1,667,304 993,261 157,889 0 896,970 0 1,355,000 0 0 156,114 0 0 142,461 4,197,813 1,643,998 1,024,029 39,800 0 0 0 0 797,818 0 5,000 687,168 0 0 1,907,464 0 312,427 0 11,740 1,204,881 246,190 0 0 515,111
74 128864 Comuna Seaca 3,406,664 859,783 202,021 206,922 0 798,980 0 1,437,000 0 0 270,901 0 0 40,000 2,820,050 1,431,960 572,718 0 0 0 0 0 532,040 0 0 292,920 0 -9,588 901,781 151,470 105,411 0 220 1,073,477 53,373 27,808 0 349,567 156,943
75 125374 Comuna Slatioara 8,650,004 2,613,812 1,269,944 141,217 0 907,752 0 1,075,000 0 0 157,310 0 2,717,406 1,178,724 9,913,765 2,340,073 948,008 0 0 0 0 0 852,852 5,331,278 0 441,554 0 0 2,137,157 19,637 139,457 137,259 74,140 1,249,243 6,100,964 0 0 33,628 22,280
76 128962 Comuna Spineni 3,765,179 1,596,334 445,319 152,985 0 618,000 0 1,145,000 0 0 365,845 0 0 40,000 3,373,311 1,516,881 620,414 0 0 0 0 0 701,315 0 8,910 525,791 0 0 1,445,142 220,246 120,132 0 0 905,768 119,537 0 0 512,980 49,506
77 129040 Comuna Sprancenata 4,164,822 1,074,469 208,924 269,685 0 503,281 0 1,838,000 0 0 565,342 0 0 183,730 4,047,500 1,252,027 893,278 0 0 0 0 0 570,861 0 13,550 1,335,624 0 -17,840 1,322,328 103,976 73,856 67,027 123,457 636,349 838,990 184,740 0 696,777
78 129095 Comuna Stoenesti 3,889,664 1,481,036 322,832 240,265 0 492,280 0 1,625,000 0 0 2,827 0 180,622 107,899 2,935,852 1,069,386 710,713 0 0 0 0 0 522,927 668,305 0 0 0 -35,479 1,344,445 101,423 801,422 0 -25,318 597,587 32,792 0 0 83,501
79 129111 Comuna Stoicanesti 10,217,104 1,628,659 399,545 272,627 0 853,284 0 1,902,000 0 0 5,741,021 0 0 92,140 10,691,724 994,917 1,057,539 0 0 0 26,000 0 1,230,537 0 9,000 7,373,731 0 0 1,505,675 57,951 144,770 64,979 167,915 1,211,737 318,989 12,987 0 7,203,491 3,230
80 129139 Comuna Strejesti 5,702,993 2,169,590 577,843 285,376 0 700,025 0 1,874,000 0 0 144,035 0 233,778 581,565 5,651,445 1,962,576 1,226,533 0 0 0 40,000 0 634,703 451,778 5,250 1,330,605 0 0 2,564,839 77,012 823,902 141,671 66,950 1,060,275 343,638 0 0 573,158
81 129184 Comuna Studina 8,493,532 1,253,685 341,781 288,318 0 903,848 0 4,849,560 0 0 64,451 0 205,723 1,216,265 8,186,585 1,381,585 1,207,108 0 0 0 0 0 1,384,446 412,000 10,000 3,846,702 0 -55,256 1,910,787 78,626 163,504 67,672 525,995 1,436,620 474,885 1,517,301 0 1,644,282 366,913
82 129246 Comuna Serbanesti 8,651,540 1,945,256 615,145 290,279 0 995,953 0 1,900,000 0 0 3,770,331 0 0 40,000 7,825,748 2,052,868 615,663 0 0 0 0 0 723,375 0 4,920 4,429,251 0 -329 1,286,328 0 211,812 85,946 218,597 1,479,063 792,550 1,904 0 3,749,548
83 130384 Comuna Soparlita 4,046,297 1,024,858 275,398 185,347 0 462,103 0 2,058,000 0 0 260,804 0 179,941 60,591 3,504,242 1,819,968 354,060 0 0 63,149 0 0 190,152 155,220 2,800 918,893 0 0 1,179,682 97,394 36,866 0 114,489 995,251 215,584 710,708 0 154,268
84 129282 Comuna Stefan cel Mar 7,008,778 1,226,850 180,180 197,115 0 1,372,000 0 1,836,000 0 0 1,848,787 0 243,063 482,078 7,260,984 1,331,425 851,611 0 0 0 5,000 0 1,975,446 7,557 0 3,092,801 0 -2,856 1,366,069 32,997 126,344 105,176 1,343,508 2,234,336 2,041,585 3,969 0 0 7,000
85 129317 Comuna Tatulesti 3,346,082 816,031 110,545 212,806 0 360,257 0 1,473,000 0 0 353,577 0 243,882 99,335 3,372,705 1,290,919 818,405 0 0 0 0 0 258,557 500,546 3,960 500,318 0 0 1,428,812 0 63,738 0 69,935 1,084,009 302,304 4,843 0 419,064
86 129380 Comuna Teslui 4,747,677 1,305,296 190,203 280,473 0 597,469 0 1,896,000 0 0 318,624 0 260,395 369,893 4,838,828 1,291,993 937,149 0 0 56,000 0 0 855,413 917,047 14,992 766,234 0 0 1,420,549 1,925 148,399 66,994 87,773 871,259 372,464 1,617,217 0 188,583 63,665
87 129460 Comuna Tia Mare 10,893,557 1,768,432 365,477 475,627 0 1,219,000 0 3,022,000 0 0 4,657,606 0 184,738 41,781 10,210,727 2,938,108 1,387,084 0 0 0 20,000 0 411,218 348,981 45,000 5,060,336 0 0 1,519,272 316,800 431,960 53,790 493,169 1,747,303 500,648 4,670,120 0 430,937 46,728
88 129503 Comuna Topana 2,455,244 568,294 92,872 217,710 0 134,267 0 1,501,000 0 0 2,800 0 111,750 137,133 2,430,876 876,322 501,092 0 0 0 0 0 145,574 0 0 907,888 0 0 1,539,994 42,239 45,176 0 391,685 177,437 43,937 0 0 190,408
89 129567 Comuna Traian 7,575,934 1,219,339 224,865 350,100 0 874,490 0 2,777,000 0 0 256,174 0 1,626,547 822,384 8,316,253 2,092,418 985,164 0 0 0 0 0 852,948 3,791,908 13,447 581,436 0 -1,068 1,435,654 198,133 531,139 71,950 100,605 1,290,621 4,080,518 134,508 0 409,286 63,839
90 129585 Comuna Tufeni 6,531,755 2,010,262 549,881 265,763 0 812,952 0 1,811,000 0 0 1,475,562 0 241,674 180,305 6,548,375 1,812,270 1,043,498 0 0 0 5,000 0 605,000 0 19,984 3,062,623 0 0 2,317,014 218,434 664,879 66,496 310,265 1,023,753 271,622 508,047 0 1,157,867 9,998
91 129629 Comuna Urzica 7,388,203 885,555 175,496 243,207 0 1,821,156 0 3,028,000 0 0 1,600,509 0 0 52,983 6,959,124 2,376,181 1,592,821 0 0 0 0 0 946,389 0 0 2,043,733 0 0 2,347,630 14,367 1,630,099 69,000 342,923 2,222,557 185,982 0 0 146,566
92 129656 Comuna Valea Mare 6,286,588 2,131,620 362,918 408,941 0 1,090,960 0 2,604,000 0 0 420,008 0 0 40,000 6,306,701 2,814,164 1,458,564 0 0 0 35,000 0 627,396 0 4,250 1,367,427 0 -100 2,107,918 205,615 201,422 73,851 207,132 1,732,872 1,618,049 0 0 159,842
93 129718 Comuna Vadastra 4,982,046 708,979 171,707 203,980 0 695,208 0 1,475,000 0 0 2,062,859 0 0 40,000 4,688,383 1,306,869 616,219 0 0 0 0 0 516,835 0 0 2,248,460 0 0 964,879 139,038 60,045 0 79,954 993,944 164,268 566,528 0 1,719,727
94 129745 Comuna Vadastrita 6,308,356 1,209,861 181,005 375,598 0 1,147,500 0 3,517,000 0 0 80,668 0 212,039 141,288 4,455,382 1,264,576 1,155,635 0 0 0 0 0 1,604,933 28,065 0 402,273 0 -100 1,319,638 445 446,677 74,158 208,446 1,672,617 397,742 27,087 0 232,638 75,934
95 129763 Comuna Valeni 5,548,061 1,666,220 406,871 277,531 0 1,660,025 0 1,827,000 0 0 253,039 0 53,393 88,384 5,503,908 2,983,052 1,185,636 0 0 0 0 0 765,904 0 22,950 546,366 0 0 1,383,135 511,252 244,413 64,513 145,887 2,298,355 101,815 0 0 754,538
96 129987 Comuna Valcele 6,298,870 1,216,094 210,915 256,936 0 627,489 0 1,714,000 0 0 1,095,075 0 961,541 684,671 5,696,493 1,475,686 836,111 0 0 30,000 20,000 0 573,988 765,304 7,000 1,989,100 0 -696 1,111,874 4,214 158,508 130,955 127,004 894,458 2,014,764 20,040 0 1,167,211 67,465
97 129816 Comuna Verguleasa 10,097,080 1,462,964 422,910 285,376 0 1,414,586 0 1,973,000 0 0 4,946,530 0 0 300,000 9,800,644 2,560,096 871,689 0 0 0 0 0 690,979 0 10,455 5,667,425 0 0 3,222,004 0 1,454,249 40,402 43,240 1,965,586 134,284 2,403,597 0 537,282
98 129898 Comuna Visina 9,098,826 1,667,257 503,521 275,569 0 1,433,000 0 1,868,000 0 0 3,775,221 0 103,029 252,319 8,764,008 1,960,006 785,651 0 0 0 55,000 0 1,536,363 155,842 0 4,271,146 0 0 1,558,989 277,409 92,158 66,277 329,950 2,218,546 312,396 83,545 0 3,824,738
99 130375 Comuna Visina Noua 3,601,557 972,524 156,025 206,922 0 762,895 0 1,490,000 0 0 75,318 0 232,964 67,856 3,442,171 1,679,063 510,218 0 0 0 0 0 517,700 260,820 0 474,370 0 0 1,051,203 467,944 53,382 59,742 105,330 1,110,022 320,920 0 0 250,000 23,628
100 129914 Comuna Vitomiresti 18,337,959 956,118 218,085 205,942 0 759,971 0 15,648,860 0 0 839,518 0 0 133,492 18,312,501 1,215,933 943,183 0 0 0 0 0 882,324 19,704 2,000 15,249,357 0 0 1,731,738 45,217 222,238 64,428 105,664 882,324 883,027 0 0 14,377,865
101 130026 Comuna Vladila 4,560,282 1,087,393 303,082 210,845 0 943,343 0 1,513,000 0 0 961,546 0 13,398 41,602 4,733,087 2,039,935 909,994 0 0 0 0 0 390,340 230,562 5,950 1,169,528 0 -13,222 1,431,658 93,706 123,711 66,402 57,225 1,286,104 710,343 0 0 963,938
102 130062 Comuna Voineasa 9,163,953 1,098,840 251,402 230,458 0 792,145 0 1,567,000 0 0 268,616 0 5,245,109 192,243 8,136,333 1,732,692 849,587 0 0 0 10,000 0 393,303 4,526,301 0 624,450 0 0 4,545,690 3,351 1,521,652 0 336,714 996,483 566,014 0 0 166,429
103 130124 Comuna Vulpeni 4,494,871 1,014,762 165,334 244,188 0 686,619 0 1,645,000 0 0 1,088,585 0 0 59,905 4,447,199 1,607,021 749,146 0 0 0 0 0 534,170 97,625 2,000 1,457,237 0 0 1,387,199 0 831,107 0 100,672 1,077,528 283,434 1,414 0 744,005 21,840
104 130231 Comuna Vulturesti 3,584,094 1,066,369 307,963 237,323 0 729,324 0 1,607,000 0 0 70,530 0 53,195 57,676 3,218,066 1,361,270 600,180 0 0 0 0 0 801,948 0 7,000 447,668 0 0 1,264,667 235,753 155,102 0 20,929 1,046,315 99,887 5,733 0 386,705 2,975
 ANEXA nr. 24
Judeţul: PRAHOVA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea
Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor Programul UE/alţi donatori în Proiecte cu
defalcate din adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe în anii Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, infrastruct aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli ţi şi publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,221,232,580 1,151,443,308 593,618,173 103,883,179 75,412,000 182,185,738 16,723,000 399,870,260 0 9,307,617 286,603,551 -183,019 67,386,530 32,483,595 2,141,318,738 641,906,269 449,832,014 14,978,102 101,379,671 161,060,503 16,855,867 0 131,359,155 97,385,422 30,767,614 438,986,784 66,882,115 -10,074,778 438,760,059 76,488,724 146,670,695 70,392,657 188,403,387 424,218,235 211,209,634 149,170,378 60,510,495 360,247,405 15,247,069
A. Consiliul judeţean 392,839,700 134,843,117 110,178,682 15,582,478 75,412,000 0 16,723,000 118,503,000 0 0 44,923,839 0 2,305,304 129,440 382,068,938 176,663,237 65,039,953 1,435,332 0 81,404,377 7,127,253 0 6,166,346 4,820,673 8,471,296 11,757,755 21,649,631 -2,466,915 42,173,607 11,505,170 16,939,660 37,214,392 39,479,596 156,017,243 9,940,857 2,269,105 79,575 63,779,116 2,670,617
B. Total municipii 575,201,838 471,082,194 275,783,577 980,895 0 57,179,558 0 22,028,000 0 7,233,820 4,629,698 0 12,428,180 620,388 576,391,912 133,918,070 143,274,092 10,202,867 101,285,720 65,263,542 6,060,538 0 46,018,573 16,381,047 5,398,033 16,141,494 34,506,226 -2,058,290 112,733,897 25,332,155 36,722,825 17,137,065 63,991,090 97,407,962 62,856,279 39,720,724 60,430,920 58,495,134 1,563,861
Nr.
Cod SIRUTA
crt.
1 131256 CAMPINA 68,532,020 50,149,310 26,008,215 980,895 0 9,281,608 0 2,988,000 0 0 561,957 0 5,530,464 20,681 70,005,832 22,809,370 21,749,892 498,867 100,178 5,262,799 94,691 0 5,856,268 6,451,649 1,378,577 2,629,392 3,648,426 -474,277 13,379,762 3,340,777 6,598,475 2,783,011 5,903,984 12,609,951 12,815,304 7,682,385 0 3,328,322 1,563,861
2 130534 PLOIESTI 506,669,818 420,932,884 249,775,362 0 0 47,897,950 0 19,040,000 0 7,233,820 4,067,741 0 6,897,716 599,707 506,386,080 111,108,700 121,524,200 9,704,000 101,185,542 60,000,743 5,965,847 0 40,162,305 9,929,398 4,019,456 13,512,102 30,857,800 -1,584,013 99,354,135 21,991,378 30,124,350 14,354,054 58,087,106 84,798,011 50,040,975 32,038,339 60,430,920 55,166,812 0
C. Total oraşe 325,918,527 181,190,659 72,717,516 13,437,944 0 30,444,860 0 44,518,890 0 885,797 33,108,720 -183,019 30,442,753 5,509,867 322,828,050 92,980,668 77,079,386 3,012,408 0 10,267,449 1,850,489 0 20,161,776 34,531,723 4,358,479 71,891,642 8,721,858 -2,027,828 76,127,110 12,363,062 21,196,072 11,912,374 26,939,270 39,851,789 27,573,595 19,965,181 0 80,576,021 6,323,576
1 130954 AZUGA 19,801,676 8,612,644 1,861,195 579,084 0 920,100 0 2,984,340 0 0 2,174,445 0 4,990,348 119,799 18,474,244 4,520,271 5,404,402 70,518 0 131,000 0 0 519,781 4,599,473 77,021 2,828,757 357,699 -34,678 5,209,207 800,645 952,180 247,824 5,332,814 1,199,715 992,351 1,316,518 0 2,422,397 593
2 130981 BAICOI 35,215,078 20,253,565 9,935,900 1,356,626 0 4,008,950 0 4,554,000 0 618,684 2,418,068 0 2,400,979 960,832 36,070,763 11,076,862 5,532,648 74,705 0 320,000 685,851 0 3,268,309 5,322,373 297,586 9,584,057 146,046 -237,674 6,798,955 1,390,171 4,472,353 1,047,381 5,744,391 5,480,329 2,103,967 1,583,376 0 7,449,840 0
3 131069 BOLDESTI SCAIENI 29,410,513 13,705,143 7,008,831 736,525 0 2,343,943 0 1,942,000 0 0 10,795,328 0 24,099 600,000 28,181,580 8,554,096 3,469,266 0 0 2,406,995 6,881 0 1,612,687 24,099 414,191 11,728,752 0 -35,387 4,358,561 1,179,012 1,633,770 191,482 814,826 5,595,815 1,611,615 10,313,145 0 2,483,354 0
4 131103 BREAZA 24,158,001 13,710,586 4,869,699 2,591,590 0 4,129,800 0 5,557,000 0 267,113 93,502 0 0 400,000 29,013,067 12,430,634 8,630,902 402,047 0 1,774,295 267,113 0 2,440,353 0 444,677 1,686,323 973,180 -36,457 6,937,788 1,644,245 1,724,349 957,100 1,987,471 5,665,846 1,693,876 656,694 0 7,641,459 104,239
5 131210 BUSTENI 31,765,166 18,484,077 5,020,405 700,832 0 1,628,050 0 5,015,550 0 0 6,227,935 0 0 409,554 31,746,348 6,523,977 11,519,350 1,012,487 0 2,568,828 0 0 1,216,164 0 81,260 5,768,379 3,117,188 -61,285 10,327,107 1,424,801 1,426,215 1,685,864 1,447,941 1,696,707 2,235,758 1,670,652 0 5,896,769 3,934,534
6 131336 COMARNIC 19,454,944 8,672,173 1,870,609 2,735,426 0 2,803,930 0 7,259,000 0 0 503,521 -225,179 0 441,499 20,139,735 7,282,787 7,174,073 301,912 0 0 17,914 0 1,555,950 0 372,041 3,305,961 689,553 -560,456 5,165,856 537,010 874,256 108,997 558,023 3,765,623 2,232,684 149,075 0 6,748,211 0
7 131407 MIZIL 30,908,696 15,699,797 8,144,479 1,756,371 0 3,375,270 0 4,339,000 0 0 3,358,967 0 3,733,142 402,520 29,614,620 9,888,053 5,092,540 492,801 0 0 63,057 0 2,832,333 4,019,470 194,013 5,688,105 1,565,316 -221,068 11,543,686 1,053,807 1,843,893 538,006 2,011,461 3,992,787 1,292,081 1,038,686 0 6,300,213 0
8 131443 PLOPENI 14,101,416 7,465,436 2,324,884 1,560,133 0 1,339,177 0 4,701,000 0 0 44,961 0 322,254 228,588 14,305,968 4,899,104 4,714,158 52,808 0 0 0 0 916,351 220,289 121,608 3,322,981 69,500 -10,831 5,405,411 597,841 1,098,908 93,136 1,573,646 1,508,131 3,093,189 0 0 935,706 0
9 131540 SINAIA 59,962,752 32,125,588 9,396,579 0 0 2,110,870 0 1,756,000 0 0 5,047,713 42,160 18,401,560 478,861 59,260,976 7,004,471 12,790,897 549,124 0 546,460 699,536 0 1,261,498 19,357,053 1,382,225 14,130,253 1,610,580 -71,121 6,515,724 1,327,010 1,374,835 3,226,392 4,089,967 2,436,266 5,915,230 2,505,334 0 30,098,120 1,772,098
10 131577 SLANIC 10,314,129 5,872,692 2,114,106 819,340 0 1,402,070 0 2,566,000 0 0 58,446 0 203,002 211,919 9,448,224 4,922,332 2,704,704 0 0 0 0 0 906,889 471,167 146,728 230,124 83,126 -16,846 3,332,775 352,611 692,540 152,314 347,871 1,580,648 552,684 181,104 0 2,255,677 0
11 131620 URLATI 22,530,717 15,757,559 8,644,065 602,017 0 2,766,420 0 3,020,000 0 0 198,262 0 332,181 456,295 16,708,457 8,432,573 3,721,868 56,006 0 299,005 80,758 0 1,485,859 442,561 467,522 1,791,886 109,670 -179,251 5,044,130 1,397,465 1,146,534 394,792 1,228,015 3,514,205 3,207,613 675,701 0 100,002 0
12 131817 VALENII DE MUNTE 28,295,439 20,831,399 11,526,764 0 0 3,616,280 0 825,000 0 0 2,187,572 0 35,188 800,000 29,864,068 7,445,508 6,324,578 0 0 2,220,866 29,379 0 2,145,602 75,238 359,607 11,826,064 0 -562,774 5,487,910 658,444 3,956,239 3,269,086 1,802,844 3,415,717 2,642,547 -125,104 0 8,244,273 512,112
D. Total comune 927,272,515 364,327,338 134,938,398 73,881,862 0 94,561,320 0 214,820,370 0 1,188,000 203,941,294 0 22,210,293 26,223,900 860,029,838 238,344,294 164,438,583 327,495 93,951 4,125,135 1,817,587 0 59,012,460 41,651,979 12,539,806 339,195,893 2,004,400 -3,521,745 207,725,445 27,288,337 71,812,138 4,128,826 57,993,431 130,941,241 110,838,903 87,215,368 0 157,397,134 4,689,015
1 131899 ADUNATI 3,549,190 1,174,935 177,885 493,965 0 342,382 1,661,000 0 0 9,584 0 109,945 251,344 3,553,541 1,644,205 1,335,388 0 0 0 0 0 110,134 217,102 16,000 230,770 0 -58 1,685,338 179,098 94,214 0 158,755 471,354 418,313 0 0 546,469 0
2 131933 ALBESTI PALEOLOGU 12,202,130 3,607,045 1,056,206 1,135,598 0 1,821,189 3,329,000 0 0 2,206,387 0 827,529 410,980 9,987,490 3,357,398 1,078,048 0 0 0 9,728 0 1,548,485 0 231,372 3,804,769 0 -42,310 2,502,309 313,524 510,851 0 366,494 2,661,541 680,700 2,363,202 0 588,869 0
3 131988 ALUNIS 5,102,739 1,907,895 263,417 818,055 0 749,229 0 2,247,000 0 0 3,740 0 0 194,875 5,122,106 1,890,255 1,772,285 0 0 0 0 0 421,002 369,478 23,831 657,863 0 -12,608 2,152,162 0 574,683 8,317 586,540 1,007,021 299,327 16,834 0 463,712 13,510
4 132011 APOSTOLACHE 4,962,155 1,306,339 340,619 468,311 0 712,950 0 1,863,910 0 0 542,001 0 378,175 158,780 4,960,785 1,845,595 1,171,181 0 0 0 0 0 331,130 67,784 0 1,557,089 0 -11,994 1,760,187 203,077 289,344 0 147,396 834,979 334,228 0 0 1,391,574 0
5 132075 ARICESTII RAHTIVANI 38,313,421 35,369,978 21,801,709 0 0 1,925,146 0 745,000 0 0 2,725 0 203,516 67,056 23,999,705 5,277,906 9,316,367 0 0 0 0 0 958,426 0 631,924 7,830,891 0 -15,809 5,423,830 671,334 3,711,278 0 2,301,491 3,812,730 5,223,148 353,016 0 2,502,878 0
6 132137 ARICESTII ZELETIN 4,691,772 857,672 93,507 467,046 0 352,384 0 1,414,000 0 0 1,980,216 0 0 87,500 2,513,082 1,051,238 851,492 0 0 0 385 0 227,773 0 3,000 379,579 0 -385 1,190,693 41,027 114,300 0 2,912 432,992 167,654 0 0 563,504 0
7 132164 BABA ANA 7,461,302 2,630,401 483,228 987,929 0 1,105,230 0 2,856,000 0 0 632,211 0 0 237,460 9,559,360 2,883,251 743,851 0 0 0 0 0 1,001,953 3,730,706 46,433 1,155,873 0 -2,707 2,127,672 299,444 338,471 63,405 583,728 1,537,515 1,023,619 3,205,005 0 380,501 0
8 132226 BALTA DOAMNEI 3,788,019 1,761,906 349,730 524,310 0 450,452 0 1,334,000 0 0 2,814 0 0 238,847 4,009,053 1,320,483 969,934 0 0 0 0 0 325,689 0 130,695 1,292,981 0 -30,729 1,234,611 193,147 707,346 3,871 240,260 498,837 427,096 119,150 0 584,735 0
9 132271 BALTESTI 7,343,126 2,148,732 383,363 876,564 0 893,474 0 2,570,000 0 0 1,043,639 0 410,782 276,499 7,338,584 2,777,797 1,461,852 0 0 0 0 0 371,934 679,847 85,000 1,984,779 0 -22,625 3,119,031 236,814 461,966 120,047 242,629 1,078,930 339,230 59,088 0 1,680,849 0
10 132315 BANESTI 10,245,223 5,309,008 1,979,510 795,259 0 846,159 0 2,578,000 0 0 370,021 0 449,551 692,484 9,346,285 2,978,721 1,959,332 0 0 57,627 36,927 0 950,286 368,557 78,507 2,944,843 0 -28,515 3,246,121 385,299 535,142 0 481,876 1,113,715 1,337,789 305,500 0 1,940,843 0
11 130552 BARCANESTI 13,761,710 7,602,493 2,452,805 1,852,005 0 1,873,740 0 4,231,000 0 0 44,895 0 6,935 2,647 9,553,678 4,835,256 2,297,805 0 0 0 0 0 1,284,921 18,222 298,806 894,770 0 -76,102 3,614,388 1,003,462 1,123,465 45,951 123,664 2,391,711 906,448 80,784 0 263,805 0
12 136278 BATRANI 9,140,992 1,049,291 163,496 524,310 0 684,584 0 1,415,000 0 0 5,764,258 0 99,670 128,189 5,306,997 1,725,057 832,886 0 0 0 2,038 0 274,909 326,438 64,050 2,116,833 0 -35,214 1,581,975 146,641 153,124 45,332 126,915 954,360 10,214 924,929 0 1,363,507 0
13 132342 BERTEA 7,228,858 1,607,042 247,323 770,506 0 839,747 0 2,237,000 0 0 2,159,918 0 199,920 185,231 8,482,200 1,982,936 1,092,012 0 0 10,000 0 0 715,550 0 18,324 4,722,859 0 -59,481 1,559,740 101,548 296,358 36,265 132,798 1,222,369 473,671 30,218 0 4,614,841 14,392
14 130614 BERCENI 25,769,384 8,456,432 4,983,154 1,191,290 0 1,039,070 0 10,344,000 0 0 5,711,498 0 48,384 170,000 21,090,124 3,307,034 2,575,500 0 0 117,878 0 0 880,594 580,255 234,881 13,428,274 0 -34,292 4,345,495 400,574 1,166,145 0 1,886,397 1,435,558 753,122 7,989,325 0 2,959,343 154,165
15 132379 BOLDESTI GRADISTE 3,951,967 1,138,254 173,874 443,272 0 645,645 0 1,682,000 0 0 1,917 0 208,049 276,102 2,907,887 1,469,199 629,343 0 0 0 0 0 423,610 0 22,873 362,862 0 0 987,812 204,724 275,381 0 51,909 867,067 459,517 0 0 61,477 0
16 130678 BLEJOI 24,966,831 22,331,659 11,016,643 0 0 1,954,400 0 297,000 0 0 1,612 0 0 382,160 26,254,398 4,978,022 11,119,134 0 0 690,180 0 0 1,250,038 0 874,415 7,444,862 0 -102,253 6,363,660 571,185 2,506,013 0 3,824,967 2,845,757 2,198,955 814,739 0 5,753,589 1,375,533
17 132404 BREBU 10,741,320 5,335,181 2,039,155 1,287,653 0 1,308,648 0 3,471,000 0 0 431,502 0 0 194,989 9,937,458 3,353,647 1,468,615 0 0 0 0 0 923,216 0 186,205 4,027,694 0 -21,919 2,710,847 126,631 292,364 1,660 589,583 1,893,469 962,902 69,516 0 3,290,486 0
18 130712 BRAZI 28,446,284 25,238,961 14,925,809 0 0 1,979,680 0 1,137,000 0 0 1,135 0 0 89,508 46,104,391 5,695,745 5,951,691 0 0 579,882 0 0 862,043 0 2,850,141 30,168,549 0 -3,660 6,527,065 954,034 2,014,486 34,525 18,381,394 5,400,521 4,312,477 3,882,849 0 4,558,972 38,068
19 130785 BUCOV 16,685,200 9,652,373 4,007,037 1,420,342 0 1,714,190 0 4,505,000 0 0 2,663 0 355,439 455,535 16,647,380 5,033,360 1,715,718 0 0 0 27,123 0 1,302,115 3,053,585 481,397 5,061,207 0 -27,125 3,646,702 594,748 671,846 0 700,500 2,168,243 1,403,463 942,292 0 6,519,586 0
20 132459 CALUGARENI 3,175,931 1,029,332 104,625 459,843 0 536,098 0 1,190,000 0 0 640 0 143,606 276,255 2,786,527 1,424,436 710,705 0 0 0 0 0 186,025 0 4,784 472,851 0 -12,274 924,449 181,669 66,691 0 165,853 721,175 279,935 9,925 0 436,830 0
21 132486 CARBUNESTI 4,427,604 1,087,381 250,944 416,055 0 395,521 0 1,328,000 0 0 1,362,739 0 104,421 149,542 4,145,659 1,068,744 847,190 0 0 0 5,908 0 250,236 268,405 76,731 1,634,353 0 -5,908 1,171,111 0 175,463 0 77,363 531,105 397,005 1,495 0 1,792,117 0
22 132510 CEPTURA 11,063,064 5,755,025 3,025,643 466,780 0 865,760 0 1,310,000 0 0 2,673,467 0 194,261 264,551 10,684,443 2,630,185 1,350,927 0 0 0 0 0 551,861 410,501 60,990 5,682,857 0 -2,878 1,735,251 279,394 4,297,198 72,052 153,888 1,065,465 1,489,054 22,684 0 1,158,956 410,501
23 132574 CERASU 8,846,366 2,849,074 468,782 1,065,824 0 1,308,745 0 2,797,000 0 0 1,338,452 0 199,702 353,393 9,536,202 3,261,375 3,162,671 0 0 0 3,897 0 702,180 0 39,113 2,370,863 0 -3,897 1,747,342 288,775 1,116,777 0 161,335 1,741,620 1,082,606 0 0 2,872,917 524,830
24 132645 CHIJDEANCA 3,362,116 1,125,694 153,558 447,333 0 476,637 0 1,119,000 0 0 7,202 0 327,893 305,690 3,361,294 1,687,928 807,701 0 0 0 0 0 217,158 424,192 22,315 202,000 0 0 1,747,667 212,788 98,873 0 247,296 648,749 48,737 0 0 357,184 0
25 132681 CIORANI 12,000,517 4,880,756 1,480,527 1,350,203 0 1,355,708 0 3,803,000 0 0 1,761,053 0 0 200,000 10,358,908 3,218,367 1,623,972 0 0 0 12,858 0 991,161 0 128,753 4,438,654 0 -54,857 2,925,977 1,095,927 1,189,188 0 255,968 1,456,055 377,752 3,058,041 0 0 0
26 136241 COCORASTII COLT 14,348,764 2,166,444 575,114 614,410 0 646,338 0 1,828,000 0 0 7,277,149 0 1,535,918 894,915 14,458,418 2,046,286 611,318 0 0 3,636 0 0 345,506 4,135,885 47,600 7,366,367 0 -98,180 1,643,420 163,491 1,369,780 0 104,688 794,570 190,067 9,874,004 0 318,398 0
27 132716 COCORASTII MISLI 6,277,690 2,127,592 569,743 717,957 0 785,397 0 2,250,000 0 0 463,949 0 308,669 342,083 5,648,673 2,159,388 1,445,741 0 0 30,628 0 0 538,166 366,882 216,610 921,996 0 -30,738 2,023,860 277,809 206,329 0 515,768 1,097,821 200,073 251,515 0 1,075,498 0
28 132752 COLCEAG 14,675,291 2,647,836 398,832 1,122,760 0 1,586,700 0 2,929,000 0 0 7,028,304 0 183,171 300,280 14,199,011 2,502,239 1,479,301 0 0 0 13,847 0 1,214,105 608,516 17,900 8,386,233 0 -23,130 2,541,567 157,031 511,609 0 135,732 2,342,193 7,260,375 0 0 1,250,504 0
29 132805 CORNU 19,827,093 5,734,805 2,983,261 0 0 1,204,696 0 859,000 0 0 8,645,943 0 1,603,991 1,778,658 12,559,472 2,402,378 1,257,453 0 0 0 0 0 1,089,405 835,596 85,727 6,985,851 0 -96,938 3,898,854 176,735 2,315,473 7,237 1,156,349 1,754,303 664,667 598,922 0 1,986,932 0
30 132841 COSMINELE 6,729,286 934,691 107,724 458,905 0 201,830 0 1,188,000 0 0 4,404,765 0 0 0 6,319,446 1,038,920 451,001 0 0 0 0 0 130,211 0 295 4,707,288 0 -8,269 934,055 154,325 64,805 0 84,862 305,309 127,390 0 0 4,648,700 0
31 132896 DRAJNA 14,912,052 3,614,090 1,129,389 1,143,412 0 1,575,500 0 3,344,280 0 0 2,250,206 0 3,184,019 943,957 17,185,217 3,734,826 2,037,926 0 0 378,280 0 0 626,494 5,593,227 173,436 4,656,263 0 -15,235 2,465,112 338,562 1,669,233 636,895 1,457,432 2,251,597 312,087 4,395,259 0 3,658,812 228
32 133018 DRAGANESTI 15,755,774 3,333,650 859,361 1,018,907 0 1,238,672 0 2,548,000 0 0 5,928,285 0 1,737,355 969,812 15,750,261 3,003,369 2,986,804 80,000 0 0 0 0 612,601 2,876,216 0 6,101,354 110,000 -20,083 2,707,548 1,192,762 907,753 0 49,439 1,650,446 757,776 6,288,279 0 2,196,258 0
33 133090 DUMBRAVA 10,344,397 2,697,960 502,840 1,070,519 0 1,029,910 0 3,204,000 0 0 2,855,990 0 314,928 241,609 10,310,539 2,131,566 2,202,422 0 0 0 3,600 0 624,070 417,487 30,000 4,908,577 0 -7,183 2,093,714 212,955 600,650 0 1,627,139 1,262,200 956,841 2,881,762 0 675,278 0
34 131461 DUMBRAVESTI 8,394,673 2,542,839 840,323 702,631 0 812,979 0 1,773,000 0 0 2,952,344 0 0 313,511 8,090,815 2,228,801 1,588,392 0 0 0 0 0 667,617 289,158 84,591 3,234,993 0 -2,737 2,090,785 135,801 281,702 0 219,114 1,085,234 945,911 3,021,496 0 310,772 0
35 133161 FILIPESTII DE PADURE 12,384,130 8,400,408 4,594,243 0 0 2,188,375 0 1,442,000 0 0 95,870 0 0 257,477 12,427,517 5,358,435 3,418,446 0 0 0 81,340 0 1,367,772 0 447,165 1,874,055 0 -119,696 3,698,267 815,887 1,616,105 93,515 467,766 2,581,698 1,947,953 0 0 1,203,358 2,968
36 133214 FILIPESTI DE TARG 18,385,415 6,034,483 2,551,752 1,415,607 0 2,171,840 0 4,385,000 0 0 5,587,269 0 12,058 194,765 16,685,207 4,486,425 2,849,112 49,800 0 0 0 0 1,477,687 634,722 161,140 7,123,290 0 -96,969 2,818,915 675,678 914,042 78,765 916,940 2,814,664 1,599,175 0 0 6,266,665 600,363
37 133278 FANTANELE 4,303,926 1,413,685 380,499 426,394 0 440,550 0 1,125,000 0 0 926,369 0 143,605 254,717 3,531,633 1,684,622 421,782 0 0 0 0 0 347,394 0 15,977 1,141,217 0 -79,359 1,400,155 174,449 100,438 0 49,437 618,718 243,247 2,172 0 943,017 0
38 133330 FLORESTI 16,450,974 12,923,957 8,402,856 0 0 1,355,190 0 1,938,290 0 0 0 0 0 233,537 16,015,861 3,662,402 6,653,779 60 0 416,273 40,122 0 1,658,825 0 231,400 3,416,109 0 -63,109 5,414,621 554,310 926,690 262,784 259,021 2,696,745 1,631,471 1,707,339 0 2,562,880 0
39 133394 FULGA 5,715,211 2,400,876 496,034 686,672 0 897,942 0 1,633,000 0 0 259,209 0 281,234 242,950 4,214,017 1,689,115 1,326,634 0 0 0 8,822 0 639,162 0 33,357 554,251 0 -37,324 1,385,961 115,682 363,270 0 402,779 1,248,987 271,705 304,451 0 121,182 0
40 133429 GHERGHITA 4,178,543 1,946,050 455,861 405,437 0 763,479 0 1,085,000 0 0 4,754 0 0 379,260 4,120,117 1,671,995 1,226,799 0 0 0 0 0 388,496 0 43,190 789,637 0 0 1,399,556 169,959 485,115 361,606 196,012 973,157 489,790 44,922 0 0 0
41 133508 GORGOTA 10,812,080 3,608,483 759,534 1,040,805 0 839,480 0 3,225,000 0 0 2,811,117 0 0 328,000 12,153,322 1,738,461 1,917,779 0 0 0 0 0 530,395 272,345 102,850 7,668,988 0 -77,496 2,851,318 218,160 789,755 0 109,523 965,263 226,395 3,404,580 0 3,588,328 0
42 133562 GORNET 11,822,083 1,816,662 384,779 644,123 0 831,370 0 1,703,000 0 0 6,986,957 0 119,696 364,398 11,348,088 2,439,534 869,975 0 0 0 0 0 234,488 159,470 54,200 7,645,437 0 -55,016 1,703,208 155,711 229,173 0 277,473 1,113,809 702,484 4,204,821 0 2,961,409 0
43 133615 GORNET CRICOV 4,357,174 1,156,732 185,745 519,616 0 664,021 0 2,017,000 0 0 26,177 0 284,179 209,065 4,761,809 1,726,469 353,052 0 0 0 0 0 470,670 0 12,210 2,201,958 0 -2,550 1,242,195 135,800 234,769 0 100,944 974,621 227,363 102,104 0 1,744,013 0
44 133688 GURA VADULUI 6,649,997 2,587,547 1,409,555 113,894 0 647,660 0 724,000 0 0 2,440,790 0 0 250,000 4,695,525 2,322,652 622,480 0 0 0 6,280 0 284,530 315,887 0 1,149,659 0 -5,963 2,114,012 185,166 201,322 0 84,363 898,299 296,559 327,751 0 588,053 0
45 131835 GURA VITIOAREI 11,674,438 3,389,394 771,880 1,439,976 0 1,332,520 0 3,884,000 0 0 2,956,494 0 0 112,030 9,637,732 3,201,745 1,983,884 0 0 0 16,575 0 591,130 0 140,912 3,738,119 0 -34,633 1,955,310 443,628 632,584 23,755 184,286 1,893,440 309,158 95,350 0 3,629,336 470,885
46 133722 ORDACHE 8,265,741 2,906,304 672,692 1,233,513 0 1,304,683 0 3,095,000 0 0 842,768 0 0 116,986 6,549,263 3,873,019 1,468,249 0 0 0 14,857 0 553,758 10,000 29,875 621,337 0 -21,832 2,396,803 527,574 556,423 54,757 211,639 1,678,223 564,380 115,116 0 444,348 0
47 133795 ZVOARELE 14,547,839 4,572,112 1,098,522 1,441,852 0 1,562,337 0 3,645,000 0 0 4,418,390 0 0 350,000 13,242,648 3,541,779 2,103,283 0 0 772,392 0 0 790,636 0 150,359 5,952,395 0 -68,196 2,255,883 376,019 864,238 162,604 817,591 2,211,191 277,081 209,966 0 6,068,075 0
48 133866 JUGURENI 2,441,462 941,552 95,633 462,659 0 201,850 0 1,148,000 0 0 60 0 0 150,000 2,274,189 1,092,021 1,140,534 0 0 0 17,000 0 49,016 0 0 16,499 0 -40,881 1,351,614 170,923 25,543 0 0 271,748 77,015 0 0 377,346 0
49 133919 LAPOS 4,528,542 846,830 103,683 466,414 0 318,020 0 1,347,000 0 0 1,924,192 0 0 92,500 4,488,235 795,004 1,247,067 0 0 0 0 0 200,787 0 0 2,250,614 0 -5,237 773,421 0 231,755 0 264,105 414,878 181,650 0 0 2,622,426 0
50 133964 LIPANESTI 10,139,354 3,490,190 1,000,097 1,121,515 0 1,002,840 0 2,982,000 0 0 2,257,355 0 122,560 284,409 10,305,793 3,060,863 1,591,864 0 0 0 0 0 572,847 188,693 99,652 4,807,235 0 -15,361 2,670,646 306,764 1,540,376 260,652 136,732 1,448,714 1,798,488 737,379 0 1,406,042 0
51 134014 MAGURELE 10,586,330 4,247,545 1,916,517 963,847 0 1,244,306 0 2,814,000 0 0 1,878,942 0 168,190 233,347 9,412,640 2,086,220 1,540,507 662 0 0 1,746 0 808,262 216,937 49,490 4,714,014 0 -5,198 2,474,950 241,532 734,872 0 2,035,513 1,139,977 426,762 2,123,969 0 235,065 0
52 134050 MAGURENI 8,603,039 3,955,374 1,074,190 1,381,794 0 1,296,058 0 2,984,000 0 0 130 0 0 367,477 7,134,696 2,627,123 1,579,714 0 0 420 0 0 1,566,653 0 337,709 1,244,514 0 -221,437 2,687,065 371,109 428,926 0 503,899 1,901,275 1,150,377 137,533 0 -45,488 0
53 134096 MANECIU 18,373,709 7,549,530 2,540,407 1,889,551 0 2,859,320 0 4,378,000 0 0 3,458,243 0 20,544 108,072 19,349,493 6,796,177 3,860,797 0 0 0 0 0 1,124,569 24,976 394,976 7,223,522 0 -75,524 4,388,089 940,939 2,773,382 114,056 396,119 3,580,187 3,169,029 450,213 0 3,537,479 0
54 134194 MANESTI 18,546,961 2,811,071 578,920 906,279 0 884,279 0 2,846,000 0 0 8,310,831 0 3,520,899 173,881 16,992,855 2,310,333 831,946 0 0 17,725 0 0 658,109 3,319,117 66,413 9,796,074 0 -6,862 2,167,889 110,828 3,706,644 0 123,728 1,132,895 9,735,947 14,924 0 0 0
55 136250 OLARI 5,027,158 1,495,754 193,690 446,415 0 427,630 0 1,165,000 0 0 1,426,018 0 145,374 367,382 5,067,989 1,126,454 1,065,114 0 0 0 0 0 296,322 504,781 0 2,117,357 0 -42,039 2,080,408 267,980 171,665 0 333,930 441,890 152,743 0 0 1,619,373 0
56 130847 PAULESTI 19,682,789 13,475,990 5,778,586 0 0 1,250,020 0 1,149,000 0 1,188,000 2,064,858 0 324,955 229,966 19,803,266 3,627,505 7,092,205 24,023 0 185,468 1,212,777 0 1,144,910 413,984 119,945 5,516,918 500,000 -34,469 4,282,778 382,324 2,718,483 0 1,348,272 1,744,239 2,829,798 4,025,744 0 2,420,077 51,551
57 134336 PACURETI 3,356,664 1,345,049 286,890 460,802 0 617,080 0 1,145,000 0 0 249,535 0 0 0 3,443,669 1,962,946 932,199 0 0 0 0 0 292,251 0 0 256,273 0 0 1,255,856 192,528 125,930 0 64,736 904,840 484,030 0 0 415,749 0
58 134390 PLOPU 5,933,885 1,636,455 504,879 462,373 0 630,576 0 2,232,000 0 0 1,285,765 0 0 149,089 6,149,472 1,991,355 2,338,858 0 0 0 0 0 421,225 0 0 1,437,543 0 -39,509 1,438,546 159,874 128,602 0 200,333 940,998 1,408,561 0 0 1,870,868 1,690
59 134443 PODENII NOI 7,571,131 2,829,806 402,965 1,206,289 0 1,113,600 0 2,641,000 0 0 674,825 0 8,932 302,968 8,149,104 2,834,009 1,109,993 0 0 0 40,342 0 464,919 1,900 53,046 3,803,439 0 -158,544 2,016,815 187,090 1,127,575 54,635 1,112,477 1,524,826 630,814 407,659 0 1,087,213 0
60 134559 POIENARII BURCHI 7,255,914 2,748,612 532,344 1,124,945 0 1,245,327 0 2,605,000 0 0 68,370 0 333,392 255,213 6,584,417 2,904,863 1,792,141 0 0 0 0 0 693,117 522,725 122,588 562,702 0 -13,719 2,387,511 187,556 764,482 68,040 425,002 1,723,132 921,874 40,856 0 65,964 0
61 131274 POIANA CAMPINA 13,006,242 3,878,143 1,219,648 992,009 0 1,008,798 0 2,834,000 0 0 4,693,740 0 255,029 336,532 7,404,409 2,880,496 1,414,022 0 3,951 0 0 0 679,818 0 90,491 2,444,094 0 -108,463 1,884,531 257,655 438,329 66,536 134,388 1,594,073 995,412 2,364 0 2,031,121 0
62 134648 POSESTI 13,939,703 2,386,958 359,137 946,317 0 1,812,066 0 2,272,000 0 0 7,173,241 0 0 295,438 8,388,606 3,898,193 1,303,204 2,331 0 0 0 0 785,818 0 73,810 2,325,250 0 0 2,131,271 263,600 444,864 0 152,761 2,447,114 1,456,837 0 0 1,492,159 0
63 134755 PREDEAL SARARI 4,044,108 1,369,638 222,427 550,903 0 665,570 0 1,822,000 0 0 39,880 0 0 147,020 3,585,735 1,975,024 767,594 0 0 0 8,582 0 237,085 0 16,628 589,404 0 -8,582 1,406,258 174,886 621,231 0 6,360 959,726 308,670 10,174 0 98,430 0
64 134853 PROVITA DE JOS 3,745,455 1,421,729 170,828 561,228 0 377,980 0 1,639,000 0 0 206,746 0 0 100,000 3,756,536 1,299,480 588,985 0 0 0 87,000 0 491,293 14,756 24,400 1,255,647 0 -5,025 1,408,425 175,452 220,319 0 69,711 562,415 310,834 0 0 1,009,380 0
65 134899 PROVITA DE SUS 6,318,227 1,257,130 180,679 473,945 0 391,120 0 1,674,000 0 0 2,818,690 0 38,372 138,915 5,728,882 1,466,070 885,225 0 0 0 1,783 0 283,236 13,495 21,800 3,073,719 0 -16,446 1,230,454 156,174 111,890 -9,462 90,654 555,173 377,160 0 0 3,216,839 0
66 134942 PUCHENII MARI 17,435,605 5,406,043 1,075,307 1,902,350 0 1,632,040 0 4,957,000 0 0 5,240,522 0 0 200,000 20,430,600 3,514,236 3,022,170 0 0 0 0 0 916,833 3,284,139 319,809 9,424,193 0 -50,780 2,498,337 354,444 1,056,886 0 810,376 2,611,001 7,812,212 564,447 0 4,491,805 231,092
67 135020 RAFOV 14,058,520 3,093,431 537,555 1,302,327 0 1,648,305 0 3,152,190 0 0 5,410,509 0 286,999 467,086 14,168,980 3,913,379 1,582,901 0 0 0 0 0 562,128 401,160 164,334 7,578,028 0 -32,950 3,457,806 324,512 1,080,763 0 1,036,016 2,196,794 3,411,114 1,984,751 0 677,224 0
68 135128 SALCIA 2,801,054 880,740 86,683 470,169 0 368,093 0 1,400,000 0 0 3,780 0 0 148,441 2,746,166 1,250,689 446,940 0 0 0 0 0 230,683 0 0 819,431 0 -1,577 1,082,777 162,664 126,587 0 84,662 490,636 164,573 0 0 634,267 0
69 135146 SALCIILE 4,435,241 1,554,099 232,956 416,988 0 491,827 0 1,565,000 0 0 670,783 0 1,340 152,192 4,174,937 1,136,746 442,311 0 0 0 23,547 0 566,691 10,400 45,826 1,979,181 0 -29,765 1,140,174 107,439 833,153 2,709 31,753 664,819 457,653 0 0 937,237 0
70 135164 SCORTENI 9,694,956 3,494,896 1,057,057 1,169,698 0 1,471,110 0 3,216,000 0 0 340 0 812,599 700,011 10,222,448 3,885,481 1,516,535 0 0 343,933 33,848 0 902,115 1,826,709 178,177 1,622,771 0 -87,121 2,797,222 417,852 2,638,029 19,165 785,161 2,266,250 510,732 17,034 0 771,003 0
71 135226 SECARIA 3,605,308 1,203,547 163,030 439,518 0 421,620 0 1,213,000 0 0 562,413 0 0 204,728 3,593,793 1,289,396 1,079,104 0 0 0 14,000 0 196,303 0 123,447 907,046 0 -15,503 1,182,955 82,785 110,411 0 72,645 530,493 436,105 30,504 0 1,147,895 0
72 135244 SANGERU 11,416,091 2,809,945 636,981 1,352,692 0 1,551,530 0 3,141,790 0 0 3,219,513 0 312,620 380,693 11,381,211 3,227,846 2,530,371 0 0 0 0 0 583,698 425,482 158,853 4,515,185 0 -60,224 2,800,200 195,830 747,293 17,848 312,826 1,810,322 1,545,169 59,979 0 3,891,744 0
73 135315 STARCHIOJD 9,357,606 2,705,213 1,212,228 710,140 0 1,103,820 0 1,679,000 0 0 3,568,052 0 35,215 266,306 9,010,259 2,542,563 1,074,171 0 0 0 11,046 0 494,061 27,486 84,505 4,863,311 0 -86,884 1,777,193 204,063 445,499 21,176 87,602 1,364,517 1,721,967 57,999 0 3,330,243 0
74 135404 SURANI 3,343,225 1,026,704 160,708 443,904 0 398,098 0 1,349,000 0 0 234,515 0 166,576 168,332 3,374,669 1,505,992 639,288 0 0 0 0 0 196,018 218,148 49,400 767,841 0 -2,018 1,127,070 226,268 212,889 0 90,968 532,713 455,569 11,856 0 717,336 0
75 135431 SIRNA 7,014,051 2,648,870 403,800 1,171,249 0 1,226,365 0 2,993,000 0 0 816 0 0 145,000 6,503,664 3,038,747 1,251,574 0 0 19,685 0 0 707,114 0 146,730 1,363,411 0 -23,597 2,078,964 335,576 378,146 1,522 698,146 1,805,973 388,321 36,295 0 780,721 0
76 135501 SOIMARI 4,490,411 1,742,361 256,408 740,792 0 843,455 0 1,737,000 0 0 6,700 0 104,153 56,742 4,727,154 2,445,784 547,141 0 0 0 9,003 0 336,409 504,450 0 911,827 0 -27,460 1,587,067 332,393 217,965 0 3,748 1,161,845 864,767 0 0 559,369 0
77 135547 SOTRIILE 5,261,754 2,108,843 280,483 825,565 0 1,008,000 0 1,902,000 0 0 32,911 0 0 210,000 5,551,493 1,677,903 1,198,376 0 0 1,305 2,971 0 594,238 0 108,150 1,993,852 0 -25,302 1,298,372 115,332 876,575 99,653 233,989 1,119,818 508,722 7,201 0 1,291,831 0
78 135618 STEFESTI 4,143,107 1,561,992 194,794 568,105 0 628,689 0 1,355,000 0 0 415,913 0 0 181,513 4,202,659 1,639,882 728,277 0 0 0 0 0 431,099 0 11,727 1,393,394 0 -1,720 1,261,414 96,755 198,845 0 185,887 932,233 199,860 0 0 1,323,090 4,575
79 135654 TALEA 3,400,526 1,174,161 183,412 435,130 0 606,833 0 1,095,000 0 0 520,852 0 3,680 0 3,249,027 1,386,207 804,010 0 0 0 0 0 300,679 0 6,400 760,211 0 -8,480 716,414 142,712 62,740 0 47,378 860,211 134,227 12,592 0 1,074,365 198,388
80 130892 TARGSORU VECHI 19,383,490 9,873,404 2,574,955 2,122,912 0 2,497,590 0 5,544,000 0 0 861,824 0 224,555 382,117 19,098,746 6,992,158 4,868,526 162,000 0 0 0 0 1,076,168 0 311,943 5,226,313 808,500 -346,862 5,967,244 776,000 1,225,478 0 1,896,683 3,123,491 3,078,618 188,531 0 2,842,701 0
81 135681 TATARU 2,342,490 845,170 112,500 466,414 0 184,800 0 1,233,000 0 0 5,196 0 0 74,324 2,053,353 968,084 629,997 0 0 0 0 0 216,418 0 64,390 177,842 0 -3,378 1,138,429 201,155 70,928 7,438 111,839 286,619 175,908 14,948 0 46,089 0
82 135725 TEISANI 8,966,062 2,460,616 389,918 844,647 0 693,530 0 2,364,910 0 0 3,044,561 0 208,247 194,198 8,052,543 1,217,714 1,312,965 0 0 0 0 0 760,772 283,557 125,059 4,352,476 0 0 1,171,104 57,175 205,452 74 496,520 964,276 670,879 3,105,954 0 1,333,971 47,138
83 135789 TELEGA 9,293,618 3,143,087 522,488 1,321,408 0 1,212,462 0 2,882,000 0 0 1,733,370 0 54,567 268,132 6,923,214 3,088,983 1,472,597 7,369 0 0 0 0 887,361 178,381 62,633 913,396 380,400 -67,906 1,885,230 321,139 324,080 0 161,943 1,710,811 1,085,154 0 0 1,434,857 0
84 135850 TINOSU 10,636,774 1,745,961 579,487 478,332 0 673,021 0 1,452,000 0 0 6,664,070 0 0 101,722 10,364,476 1,699,680 641,542 0 0 0 47,154 0 493,341 0 0 7,536,554 0 -53,795 1,446,348 99,686 290,757 0 75,144 979,347 7,473,194 0 0 0 0
85 135896 TOMSANI 9,579,049 2,755,928 351,963 1,071,763 0 1,436,340 0 2,515,000 0 0 2,345,257 0 95,466 431,058 9,449,095 2,727,204 704,300 0 0 0 0 0 823,339 129,424 5,906 5,061,268 0 -2,346 1,821,244 134,765 1,046,736 0 76,453 1,881,722 234,799 2,452,103 0 1,801,273 0
86 136269 VADU SAPAT 9,734,010 1,432,843 472,135 310,011 0 399,190 0 879,000 0 0 6,405,101 0 139,876 478,000 9,335,328 1,592,554 581,410 0 0 0 17,812 0 199,051 0 31,710 6,931,247 0 -18,456 1,401,732 130,112 86,635 0 39,411 580,912 40,851 6,831,420 0 100,305 123,950
87 135949 VALEA CALUGAREASCA 17,559,671 7,476,286 1,992,501 2,317,807 0 2,400,100 0 5,429,000 0 0 1,854,285 0 0 400,000 18,307,697 4,870,711 3,859,488 0 0 0 4,669 0 1,500,775 0 117,374 8,069,686 0 -115,006 3,379,042 884,454 3,033,405 1,245,577 484,674 2,527,609 1,304,104 203,699 0 5,136,578 108,555
88 136107 VALEA DOFTANEI 33,529,817 5,831,086 897,159 1,503,792 0 1,752,250 0 4,354,000 0 0 21,418,570 0 4,974 168,937 12,390,083 3,383,295 3,581,096 0 90,000 24,823 0 0 1,039,582 0 232,870 4,089,075 0 -50,658 2,869,440 542,498 842,574 0 627,654 2,063,587 1,328,190 169,532 0 3,909,267 37,341
89 136134 VARBILAU 13,775,284 3,585,597 534,651 1,674,907 0 1,237,916 0 3,681,000 0 0 3,091,485 0 753,889 1,425,397 13,755,331 2,987,286 1,728,075 1,250 0 315,000 0 0 1,115,159 683,803 13,273 6,716,024 205,500 -10,039 4,661,775 234,588 548,289 45,864 376,368 1,667,019 4,597,838 0 0 1,344,298 279,292
90 136198 VALCANESTI 6,874,330 1,909,700 314,631 924,114 0 1,069,659 0 2,766,000 0 0 879,147 0 90,689 159,135 7,490,798 2,285,072 992,237 0 0 160,000 0 0 866,641 1,427,013 17,008 1,773,213 0 -30,386 2,074,811 218,568 214,930 0 346,657 1,514,797 213,466 1,437,307 0 1,470,262 0
 ANEXA nr. 24
Judeţul: SATU - MARE
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,139,162,411 460,152,710 228,891,121 40,055,946 43,550,941 110,884,247 12,334,000 267,945,541 0 518,000 154,165,676 1,175,815 80,531,031 7,904,450 1,164,754,126 335,925,116 255,801,674 5,636,741 16,158,633 68,012,037 9,217,086 0 61,207,110 118,935,127 25,523,307 251,182,791 20,927,118 -3,772,614 217,056,124 24,037,722 90,682,252 44,282,220 97,509,929 227,229,663 122,918,517 67,199,360 0 258,521,116 15,317,223
A. Consiliul judeţean 221,994,277 52,276,200 42,410,522 6,008,392 43,550,941 12,334,000 72,513,411 30,645,265 1,175,815 9,239,021 259,624 252,566,191 86,971,163 44,843,647 1,469,000 48,612,921 5,985,086 3,266,156 4,052,345 14,196,565 40,539,638 4,444,444 -1,814,774 47,139,240 657,644 4,500,552 21,964,575 32,093,289 76,792,158 12,087 1,512,100 63,032,227 4,862,319
B. Total municipii 334,512,449 210,590,472 127,802,555 71,700 0 35,465,913 0 21,408,000 0 246,000 18,579,572 0 47,280,346 942,146 339,841,350 79,289,134 95,620,608 3,251,583 16,158,633 15,600,340 625,750 0 23,116,481 58,347,627 5,586,731 29,189,901 13,931,692 -877,130 44,904,825 10,775,500 33,338,630 13,640,598 36,974,260 51,642,400 52,562,557 8,406,815 0 86,761,800 833,965
Nr.
Cod SIRUTA
crt.
1 136483 SATU MARE 258,688,579 180,225,934 109,269,452 28,418,413 16,154,000 246,000 13,063,418 20,490,578 90,236 265,337,611 58,905,729 82,765,805 2,558,114 16,158,633 14,621,582 246,000 19,615,366 31,556,637 4,117,954 23,841,925 11,717,681 ### 33,935,318 9,281,705 25,380,675 6,442,577 29,132,192 41,596,816 29,997,478 6,690,993 82,045,892 833,965
2 136526 CAREI 75,823,870 30,364,538 18,533,103 71,700 7,047,500 5,254,000 5,516,154 26,789,768 851,910 74,503,739 20,383,405 12,854,803 693,469 978,758 379,750 3,501,115 26,790,990 1,468,777 5,347,976 2,214,011 ### 10,969,507 1,493,795 7,957,955 7,198,021 7,842,068 10,045,584 22,565,079 1,715,822 4,715,908
C. Total oraşe 98,108,639 39,112,586 17,182,479 3,680,742 0 11,106,886 0 17,918,000 0 0 22,273,460 0 7,647,865 49,842 103,557,344 29,092,774 22,627,351 360,247 0 2,066,367 1,902,270 0 4,385,073 9,915,628 1,491,492 30,843,602 1,053,709 -181,169 18,961,459 3,364,703 16,880,920 3,567,407 8,023,967 14,012,217 14,622,581 5,393,380 0 17,697,673 1,033,037
1 138039 LIVADA 26,961,759 6,133,569 2,182,027 982,973 2,423,420 5,792,000 10,144,487 2,468,283 27,207,614 6,271,171 3,791,953 1,033,313 2,903,863 80,752 13,232,995 -106,433 2,685,609 679,257 3,232,812 624,914 3,468,665 3,393,742 4,664,939 3,204,825 5,193,689 59,162
2 136642 TASNAD 17,139,587 9,434,925 4,738,799 458,641 2,751,132 2,633,000 2,217,951 102,579 19,063,230 6,766,751 5,869,483 11,000 447,386 1902270 1,165,089 274,981 378,924 2,069,397 193,057 -15,108 4,507,907 712,081 1,548,851 2,218,244 1,407,424 3,184,670 1,593,531 821,419 2,752,012 317,091
3 136848 ARDUD 15,321,031 5,444,716 1,668,087 1,032,242 2,089,500 4,626,000 2,880,130 280,685 13,635,885 5,736,198 2,637,532 714,337 418,538 270,500 3,879,239 -20,459 3,983,250 524,543 505,163 418,538 889,240 2,867,835 3,368,129 158,000 921,187
4 136599 NEGRESTI 38,686,262 18,099,376 8,593,566 1,206,886 3,842,834 4,867,000 7,030,892 4,796,318 49,842 43,650,615 10,318,654 10,328,383 349,247 1,618,981 1,472,334 6,318,246 761,316 11,661,971 860,652 -39,169 7,784,693 1,448,822 11,594,094 305,711 2,258,638 4,565,970 4,995,982 1,209,136 8,830,785 656,784
D. Total comune 484,547,046 158,173,452 41,495,565 30,295,112 0 64,311,448 0 156,106,130 0 272,000 82,667,379 0 16,363,799 6,652,838 468,789,241 140,572,045 92,710,068 555,911 0 1,732,409 703,980 0 30,439,400 46,619,527 4,248,519 150,609,650 1,497,273 -899,541 106,050,600 9,239,875 35,962,150 5,109,640 20,418,413 84,782,888 55,721,292 51,887,065 0 91,029,416 8,587,902
1 179677 CAMIN 4,090,751 1,352,684 245,978 293,610 651,000 1,862,000 3,322 166,439 55,306 4,325,008 1,522,949 910,537 204,735 365,324 116,850 1,216,935 -12,322 937,370 97,558 130,289 230,226 899,747 1,300,640 189,366 539,812
2 179882 CIUMESTI 4,176,073 1,329,311 283,365 284,798 615,500 1,775,000 279,210 132,893 44,159 3,286,089 1,173,376 700,838 380,818 131,254 37,500 862,426 -123 803,967 13,378 78,613 322,444 222,525 852,554 182,999 127,865 681,744
3 179873 AGRIS 4,073,586 1,499,465 245,308 355,697 467,000 1,965,000 36,422 105,699 3,699,505 1,543,170 754,053 61,716 109,237 73,000 1,166,356 -8,027 1,062,137 68,083 171,655 191,345 569,788 398,934 259,502 978,061
4 180028 PORUMBESTI 5,443,613 1,652,111 260,087 444,220 954,729 2,808,000 28,773 3,594,859 1,922,946 729,778 363,833 33,000 546,163 -861 1,288,204 4,792 266,811 55,039 1,282,497 499,381 106,198 91,937
5 136964 BELTIUG 11,314,490 2,948,181 477,042 539,153 969,282 2,627,000 4,677,720 82,842 9,465 11,271,549 2,680,026 2,594,164 470,069 24,192 76,328 5,430,508 -3,738 1,993,596 69,917 913,973 209,522 1,382,722 1,049,842 4,959,499 602,743 89,735
6 139214 TURULUNG 8,330,676 2,632,574 470,059 737,831 1,789,736 3,500,000 197,503 158,271 52,592 7,870,597 2,922,560 2,149,205 560,311 56,864 2,193,462 -11,805 1,136,615 242,749 330,990 529,172 2,203,702 1,855,803 352,778 1,218,788
7 139358 VETIS 11,611,934 8,804,228 5,816,607 1,429,025 1,123,000 77,336 105,179 73,166 11,269,460 3,766,365 5,378,926 147,635 763,806 95,030 230,020 910,635 -22,957 3,993,158 484,514 760,339 70,135 650,144 1,855,006 781,787 744,595 1,929,782
8 137185 BOTIZ 6,323,253 3,333,030 1,454,329 301,621 1,089,800 1,582,000 316,423 2,000 5,759,266 2,688,852 1,253,746 469,566 269,796 195,000 1,132,151 -249,845 1,875,797 18,464 558,827 466,018 1,440,569 567,376 298,696 533,519
9 137130 BOGDAND 6,055,957 1,810,502 269,016 463,047 1,239,766 2,772,000 233,689 5,756,597 2,588,323 1,379,439 534,741 76,200 1,177,894 1,697,749 215,273 321,241 1,744,576 706,274 164,409 787,398 119,677
10 139394 VIILE SATU MARE 15,580,662 3,334,217 708,994 572,399 1,270,500 3,045,000 6,178,475 1,227,818 524,652 15,573,894 1,755,989 1,345,035 126,939 878,820 2,592,085 21,661 8,856,294 -2,929 2,527,084 312,536 187,595 1,709,022 252,218 9,387,512 1,197,927
11 138574 PISCOLT 11,213,432 2,419,977 539,426 492,288 950,000 2,497,000 2,716,415 1,814,170 815,870 12,969,159 1,833,805 1,295,522 10,000 480,620 6,069,594 3,168,507 111,111 1,198,740 85,521 284,282 659,202 1,074,947 1,170,322 2,425,728 5,894,147 176,270
12 138770 SACASENI 4,211,273 1,511,817 304,052 275,184 399,304 2,005,000 266,907 8,011 20,234 3,615,787 1,206,087 728,226 8,316 2,778 177,599 203,949 1,277,003 47,613 -35,784 1,426,015 30,431 392,069 229,392 493,848 54,515 72,976 832,978 83,563
13 137363 CEHAL 10,333,834 1,279,647 166,725 306,028 892,674 1,435,000 6,504,769 166,439 55,305 10,354,290 1,751,729 976,666 304,882 225,562 365,209 1,000 6,734,352 -5,110 1,040,622 -5,110 107,420 315,469 402,702 1,151,373 1,096,602 6,245,212
14 137728 FOIENI 8,101,898 3,680,385 2,242,182 583,000 1,181,000 2,538,503 119,010 6,553,089 1,628,248 1,461,513 267,706 184,000 3,029,868 -18,246 1,223,242 43,211 189,673 673,062 820,840 482,807 288,076 2,832,178
15 137292 CAUAS 5,551,442 2,360,464 366,503 406,568 1,005,000 2,111,000 18,668 56,310 5,426,043 2,739,566 1,613,694 315,623 24,092 733,068 2,226,099 175,022 212,036 286,823 1,322,703 167,822 94,770 940,768
16 138351 ORASU NOU 9,474,246 3,457,772 1,042,086 522,330 982,793 3,567,000 1,466,681 9,117,154 2,634,617 1,976,427 1,345,270 16,806 418,955 439,760 2,288,742 -3,423 2,238,323 1,499,347 476,345 31,500 836,545 1,404,952 640,674 270,053 1,285,197 434,218
17 137229 CALINESTI 9,119,183 3,555,944 430,245 886,838 1,077,000 3,783,000 703,239 5,193,331 2,224,628 1,554,844 337,148 38,000 1,101,794 -63,083 1,242,025 413,452 198,329 1,325,230 1,053,681 283,485 626,663 50,466
18 137274 CAMARZANA 5,026,476 1,694,106 151,663 413,778 963,000 1,829,000 100,370 440,000 5,082,389 2,049,958 1,189,183 154,320 2,000 1,688,881 -1,953 1,200,366 528,260 183,247 1,369,330 204,028 48,728 1,548,430
19 139170 TURT 14,043,871 5,312,185 939,041 1,402,757 2,110,999 5,799,000 821,685 2 13,801,391 5,335,395 2,743,161 2,800 587,985 871,225 120,000 4,143,548 -2,723 2,684,837 205,300 1,663,740 106,451 1,173,125 2,568,958 448,613 357,179 3,565,322 1,027,866
20 139330 VAMA 9,256,210 2,401,311 429,681 652,912 907,000 2,919,000 1,507,838 1,066,660 454,401 11,691,688 2,461,430 1,112,973 260,200 395,463 4,928,976 26,708 2,505,938 1,618,874 268,838 293,603 86,467 1,251,013 831,914 1,977,074 5,256,185 107,720
21 139143 TARSOLT 8,098,647 1,765,052 201,547 553,974 565,600 2,563,000 2,686,295 518,700 8,311,903 1,828,020 2,069,525 97,930 292,076 518,700 2,000 3,383,469 123,919 -3,736 1,587,219 733,332 84,053 159,042 318,357 832,115 1,452,329 1,973,237 1,103,093 69,126
22 137746 GHERTA MICA 17,380,582 2,223,891 360,173 630,080 1,121,500 2,585,000 11,367,514 62,973 19,704 16,764,008 3,156,785 1,634,747 133,350 71,034 1,050 11,789,718 -22,676 2,053,674 406,033 14,199 26,072 1,618,243 1,011,596 11,467,948 166,243
23 139287 VALEA VINULUI 6,123,889 1,960,234 380,476 274,383 766,161 1,284,000 2,028,490 63,803 21,201 5,526,979 1,834,075 624,074 442,982 118,696 40,000 2,469,277 -2,125 2,026,851 128,727 42,349 103,947 1,046,771 1,621,316 123,313 277,271 156,434
24 138084 MEDIESU AURIT 12,626,242 6,262,514 2,897,470 660,923 2,630,000 3,344,000 36,881 338,022 14,825 13,794,650 5,393,278 3,434,707 12,436 5,680 1,062,972 1,399,933 61,642 2,283,082 216,216 -75,296 2,301,169 870,369 744,223 41,310 481,396 3,208,035 2,029,661 776,940 2,039,862 1,301,685
25 138431 PAULESTI 11,375,249 3,967,024 1,260,658 848,786 1,453,855 3,805,570 1,597,015 400,840 150,945 14,297,318 3,345,035 1,522,884 1,176,910 4,782,132 68,970 3,411,722 -10,335 3,570,285 252,091 2,394,029 1,388,820 1,900,939 928,073 3,863,081
26 137540 CULCIU 9,460,057 3,484,330 971,934 567,192 1,414,000 3,585,000 655,451 231,697 89,579 8,598,927 2,545,525 1,469,677 37,121 10,034 1,208,064 409,853 117,680 2,159,644 641,329 2,678,332 1,481,511 52,840 522,477 1,750,097 1,208,246 34,038 846,661 24,725
27 136768 ANDRID 8,623,584 2,315,954 461,825 416,582 744,750 2,846,000 17,581 1,599,144 1,100,155 9,277,758 1,984,210 2,035,481 344,998 4,219,597 52,000 650,332 -8,860 1,592,834 207,121 214,683 482,742 966,919 322,556 360,117 5,130,786
28 137032 BERVENI 7,795,861 2,624,589 583,246 571,598 792,000 3,742,000 8,121 441,199 187,952 7,291,379 2,114,359 2,029,184 43,604 222,129 2,295,349 109,000 484,962 -7,208 1,763,945 69,964 2,407,706 67,112 481,021 948,176 870,171 395,409 287,875
29 138208 MOFTIN 9,898,639 3,464,960 756,376 689,763 1,240,000 2,677,000 2,443,485 73,194 9,374,846 2,372,538 1,846,875 676,470 573,163 65,830 3,857,421 -17,451 1,925,442 32,282 1,474,344 568,165 249,855 1,543,344 296,175 1,897,045 1,370,154 18,040
30 137443 CRAIDOROLT 5,179,586 2,008,985 462,149 336,069 944,000 1,493,000 712,541 21,060 5,233,642 1,674,819 1,804,124 478,326 55,000 1,232,202 -10,829 1,428,512 160,112 472,175 809,163 108,622 1,167,084 501,254 119,104 467,616
31 138921 SUPUR 7,598,756 3,037,632 916,016 609,651 1,242,154 2,755,000 563,970 6,409,561 2,110,616 1,258,463 936,270 109,744 101,000 1,895,561 -2,093 1,953,511 74,701 406,413 277,551 1,364,388 918,772 75,383 1,338,842
32 138734 SANTAU 8,384,434 1,986,604 482,341 398,156 810,308 2,224,000 3,039,132 238,530 85,860 7,635,993 1,835,618 987,047 439,605 92,395 37,192 4,244,136 1,368,020 60,018 199,803 125,638 1,103,293 3,722,709 162,469 894,043
33 138538 PIR 3,389,737 1,402,412 262,352 280,391 507,310 1,258,000 270 166,439 55,306 3,081,016 1,307,432 1,470,008 176,054 1,049 126,473 941,776 143,129 175,356 58,050 678,929 284,913 97,534 701,329
34 137764 HALMEU 10,448,045 4,522,994 1,524,195 674,943 1,297,024 3,743,000 272,000 12,608 600,419 6,679,952 3,129,010 1,648,416 272,000 442,835 184,016 68,000 936,687 -1,012 1,777,938 185,230 718,758 181,445 1,510,938 909,805 515,343 880,495
35 136919 BATARCI 6,918,657 2,020,217 391,631 656,517 1,209,000 3,006,000 279,484 293,670 110,286 7,145,144 2,463,975 818,749 833,173 964,700 27,117 2,038,181 -751 1,399,292 159,766 152,184 266,277 1,633,193 389,241 283,801 1,896,690 964,700
36 139009 TARNA MARE 9,007,705 2,333,454 553,232 627,276 1,282,600 3,006,000 1,049,987 1,171,015 164,649 8,690,346 3,258,955 1,419,638 15,087 385,973 1,428,639 97,076 2,050,662 34,316 1,657,947 108,639 1,954,243 464,199 629,450 1,846,406 779,950 180,134 1,069,378
37 137103 BARSAU 4,037,561 1,441,797 166,990 390,946 751,766 1,640,000 97,417 68,190 38,391 4,037,222 1,802,087 949,554 201,686 60,000 1,056,818 -32,923 1,275,797 373,271 58,092 155,059 978,007 330,084 80,212 770,968 15,732
38 138164 MICULA 8,226,409 2,314,049 448,547 714,598 1,272,500 3,569,000 1,070,860 7,866,497 2,490,062 1,316,632 577,548 42,000 3,440,255 1,817,396 96,876 1,265,332 1,142,190 506,058 1,603,799 438,630 221,962 708,480 65,774
39 136713 ACAS 6,616,492 2,170,114 435,545 473,862 1,031,975 3,013,210 401,193 6,464,293 2,137,376 1,861,649 36,840 741,600 256,166 1,382,598 48,064 2,236,192 93,234 205,953 1,321,956 660,159 338,412 1,546,051 62,336
40 136802 APA 6,629,011 1,903,422 324,962 454,235 790,305 2,128,000 1,646,161 126,971 34,152 6,381,839 1,641,101 964,461 11,850 265,234 92,588 78,160 3,328,445 1,366,788 20,861 247,506 125,771 792,765 1,132,427 1,255,057 1,420,958 19,706
41 138280 ODOREU 12,912,761 4,669,854 1,381,067 838,772 1,618,805 4,197,000 561,200 943,817 922,085 15,508,593 4,363,881 1,768,072 16,892 982,780 6,639,858 1,739,898 -2,788 3,126,940 649,931 294,574 676,760 756,948 2,210,573 1,272,032 2,717,891 3,802,944
42 138869 SOCOND 10,070,525 1,625,916 274,124 522,329 1,635,945 2,485,000 4,101,509 167,489 54,666 9,997,033 2,180,355 1,333,294 807,446 30,107 60,000 5,625,206 -39,375 2,395,880 252,818 332,041 1,897,131 4,606,156 482,900 30,107
43 137504 CRUCISOR 7,527,415 1,869,234 258,959 441,817 1,083,500 1,885,000 2,689,681 6,811,819 2,238,289 1,198,220 242 263,262 1,630 3,142,391 -32,215 1,058,784 100,057 1,683,146 58,752 1,384,076 410,440 1,886,413 165,238 64,913
44 136553 CAPLENI 5,848,122 2,098,876 419,535 530,341 970,000 2,685,000 94,246 4,412,345 2,387,627 1,536,657 392,455 54,000 51,524 -9,918 1,162,965 130,353 246,550 74,886 325,577 1,334,628 477,254 297,808 362,324
45 139107 TIREAM 5,297,907 1,773,158 382,472 384,537 1,074,500 2,419,000 7,369 23,880 5,170,077 1,797,946 950,150 532,651 15,000 1,875,188 -858 1,308,250 8,211 726,616 703,532 1,467,180 308,299 147,328 500,661
46 138501 PETRESTI 7,295,492 1,766,025 517,309 250,350 705,000 2,293,000 908,775 1,138,900 483,792 7,282,131 1,746,434 888,346 304,775 3,046,282 45,840 1,250,454 2,132,529 120,302 113,430 197,106 1,046,021 261,230 339,370 3,072,143
47 139250 URZICENI 3,815,238 1,639,704 376,239 261,165 416,000 1,510,000 14,220 166,258 69,056 3,243,027 1,274,228 984,879 171,961 222,401 589,558 1,284,230 80,920 289,744 166,894 588,474 496,904 86,751 249,110
48 137844 HODOD 11,083,598 2,457,629 436,012 474,663 2,686,290 4,022,000 1,917,679 10,450,239 4,691,236 2,291,808 8,800 889,503 4,875 2,551,617 18,500 -6,100 1,719,315 259,232 175,265 4,177,828 3,247,583 776,430 94,586
49 137899 HOMOROADE 3,753,130 1,686,113 240,952 293,610 729,000 1,309,000 29,017 3,684,140 1,506,893 969,294 535,451 210,800 461,702 1,714,868 141,769 543,980 944,107 218,530 85,565 35,321
50 139054 TEREBESTI 5,705,741 1,539,811 287,817 313,238 1,022,000 1,397,000 1,746,930 5,672,939 1,975,548 648,135 488,432 77,350 32,000 2,453,593 -2,119 1,051,738 6,792 823,140 51,939 131,610 1,357,071 608,500 1,544,499 97,650
51 138618 POMI 4,566,233 1,919,107 445,782 265,571 1,064,000 1,567,000 6,690 7,581 1,855 4,509,719 1,952,439 1,278,151 598,579 11,938 109,030 559,582 1,319,334 193,488 303,358 1,487,177 753,294 119,989 311,079 22,000
52 137811 DOBA 6,399,559 2,240,158 299,326 522,330 823,007 2,297,000 320,054 83,224 636,116 6,122,281 1,753,607 2,110,940 181,746 468,475 268,970 142,500 955,917 256,205 -16,079 1,805,233 200,875 903,579 313,001 1,034,078 602,731 267,007 733,352 262,425
53 137675 DOROLT 7,988,260 4,451,908 2,176,519 330,862 1,186,055 2,312,000 4,540 4,271 29,486 7,281,304 2,698,059 1,285,930 11,912 357,592 26,200 2,910,346 -8,735 1,509,680 684 250,501 93,813 1,648,047 481,021 249,758 2,093,559 954,241
54 138805 SAUCA 7,973,757 1,206,830 219,703 278,789 520,990 1,238,000 3,191,523 1,816,414 7,967,889 1,344,156 870,123 189,963 2,125,248 3,461,019 -22,620 1,175,704 181,227 431,024 98,759 481,923 486,064 3,431,297 1,681,891
55 137407 CERTEZE 10,879,934 4,577,926 752,543 949,326 1,367,000 3,977,830 957,178 10,864,161 2,632,730 4,306,242 1,194,820 296,553 196,000 2,323,192 -85,376 4,016,540 193,980 141,475 190,000 2,047,938 531,206 570,809 2,506,656 665,557
56 137069 BIXAD 15,174,400 4,620,588 684,137 1,303,020 1,256,640 5,348,520 3,948,652 15,168,940 2,875,868 1,450,223 4,500 911,162 170,000 9,757,676 -489 2,476,234 510 223,401 396,577 1,792,300 4,583,229 14,618 5,682,071
57 137960 LAZURI 10,790,995 3,759,917 681,697 1,076,303 1,508,050 5,145,000 378,028 10,165,857 2,711,458 2,616,638 1,108,516 156,840 3,575,399 -2,994 2,856,648 258,440 1,783,589 1,104,582 2,059,634 825,507 353,372 924,085
58 138663 SANISLAU 7,708,417 2,529,444 709,074 558,380 1,375,000 3,147,000 434,990 166,618 55,365 7,019,955 2,994,182 2,154,160 716,735 358,244 124,411 687,135 -14,912 1,707,026 200,349 244,112 239,447 1,853,820 1,527,052 260,492 977,547 10,110
59 138404 RACSA 8,603,559 2,161,115 268,244 518,725 1,055,750 2,420,000 2,966,694 8,382,374 2,592,214 1,054,981 437,191 62,644 4,252,083 -16,739 2,090,962 9,244 3,498,486 41,395 190,089 1,432,108 469,961 179,448 456,382 14,299
 ANEXA nr. 24
Judeţul: SĂLAJ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între Proiecte cu fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte finanţare din Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri fonduri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabile cadrului naţională publică
bugetelor locale municipiului financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 911,103,146 293,305,481 137,026,804 23,979,689 44,265,000 71,153,455 13,100,474 199,814,009 0 536,629 143,737,634 137,878 135,415,720 9,636,866 884,563,096 231,550,094 161,844,052 1,930,083 13,926,454 31,439,726 2,572,243 0 41,770,804 165,759,060 24,877,593 204,948,416 6,110,354 -2,165,783 155,975,210 15,275,391 69,327,879 33,627,794 67,074,750 158,754,988 70,902,285 41,391,394 0 254,829,895 17,403,510
A. Consiliul judeţean 177,411,096 34,152,024 25,424,087 3,596,522 44,265,000 0 9,336,820 51,154,009 0 0 17,811,366 -1,089 20,297,323 395,643 202,760,950 59,669,245 42,418,265 24,141,127 1,426,847 5,357,539 29,525,094 17,696,536 22,965,227 -438,930 20,304,266 1,176,881 4,629,020 16,224,489 27,543,394 65,095,496 391,231 4,317,919 61,479,039 1,599,215
B. Total municipii 235,529,802 107,211,539 67,724,312 0 0 15,470,580 12,000 1,483,000 0 536,629 10,450,641 76,601 98,266,666 2,022,146 212,167,142 42,532,520 38,781,919 1,585,785 13,926,454 5,927,524 746,650 0 9,398,837 86,403,653 2,472,904 6,979,213 4,109,190 -697,507 28,033,485 7,301,701 23,631,121 2,418,539 14,115,250 25,489,167 15,919,602 8,517,207 0 82,359,333 4,381,737
Nr.
Cod SIRUTA
crt.
1 139704 ZALAU 235,529,802 107,211,539 67,724,312 0 0 15,470,580 12,000 1,483,000 0 536,629 10,450,641 76,601 98,266,666 2,022,146 212,167,142 42,532,520 38,781,919 1,585,785 13,926,454 5,927,524 746,650 9,398,837 86,403,653 2,472,904 6,979,213 4,109,190 -697,507 28,033,485 7,301,701 23,631,121 2,418,539 14,115,250 25,489,167 15,919,602 8,517,207 82,359,333 4,381,737
C. Total oraşe 81,357,577 45,980,772 18,523,405 1,984,686 0 9,919,192 107,200 13,996,000 0 0 8,864,669 0 2,471,568 18,176 80,550,862 19,747,789 15,910,540 0 0 1,311,075 154,087 0 5,357,324 16,582,420 1,318,468 20,206,217 0 -37,058 12,578,889 2,446,742 12,172,804 10,768,515 3,404,590 9,480,257 8,407,802 5,665,986 0 14,815,081 810,196
1 139740 CEHU SILV 16,112,833 7,350,254 2,922,237 562,137 0 2,314,240 33,600 4,121,000 0 0 2,279,979 0 0 13,760 13,339,467 5,042,405 2,663,532 595,075 154,087 978,879 136,591 3,787,613 -18,715 3,109,836 54,533 800,516 357,010 508,756 2,804,556 420,390 2,973,035 2,304,835 6,000
2 139811 JIBOU 24,944,536 14,924,594 6,953,537 439,766 3,225,550 48,100 2,797,000 2,572,324 1,372,552 4,416 26,183,706 6,708,551 3,398,140 380,000 2,127,592 4,114,587 239,112 9,217,554 -1,830 3,503,475 820,849 4,880,265 786,156 707,837 3,361,949 3,312,042 535,885 7,511,948 763,300
3 139884 SIMLEU SILVANIEI 40,300,208 23,705,924 8,647,631 982,783 4,379,402 25,500 7,078,000 4,012,366 1,099,016 41,027,689 7,996,833 9,848,868 336,000 2,250,853 12,467,833 942,765 7,201,050 -16,513 5,965,578 1,571,360 6,492,023 9,625,349 2,187,997 3,313,752 4,675,370 2,157,066 4,998,298 40,896
D. Total comune 416,804,671 105,961,146 25,355,000 18,398,481 0 45,763,683 3,644,454 133,181,000 0 0 106,610,958 62,366 14,380,163 7,200,901 389,084,142 109,600,540 64,733,328 344,298 0 60,000 244,659 0 21,657,104 33,247,893 3,389,685 154,797,759 2,001,164 -992,288 95,058,570 4,350,067 28,894,934 4,216,251 22,011,516 58,690,068 46,183,650 22,890,282 0 96,176,442 10,612,362
1 139937 AGRIJ 3,437,965 1,032,990 145,148 254,300 566,360 25,350 1,713,000 51,310 36,745 12,210 3,177,674 1,476,810 540,330 306,704 35,000 841,912 -23,082 1,080,955 9,830 139,301 49,404 90,753 835,386 343,777 85,732 542,536
2 139982 ALMAS 5,122,733 1,740,984 478,012 224,664 868,880 55,000 1,674,000 696,287 87,582 5,408,542 1,942,015 999,304 20,000 385,858 645,401 1,465,487 -49,523 1,672,455 6,495 1,011,766 42,821 463,777 1,189,960 701,513 73,168 218,965 27,622
3 140084 BABENI 5,186,189 1,284,386 202,551 244,739 938,306 27,991 2,036,000 879,074 20,432 4,004,504 1,320,331 548,581 766,828 1,372,093 -3,329 785,091 149,360 112,082 1,347,696 513,821 83,095 927,959 85,400
4 140146 BALAN 13,761,480 2,354,387 480,448 488,522 1,238,700 33,779 3,249,000 6,862,587 23,027 15,335,346 2,932,158 1,190,966 542,694 3,350,308 245,896 7,080,536 -7,212 2,055,838 826,101 200,244 559,993 1,772,024 561,261 5,463,673 800,998 3,095,214
5 140208 BANISOR 4,810,905 1,287,444 172,413 278,199 824,710 45,828 1,768,000 854,419 30,504 3,897,932 1,605,889 834,067 252,627 13,650 1,197,416 -5,717 1,080,056 140,812 117,209 72,103 1,096,601 943,880 96,962 319,073 31,236
6 140244 BENESAT 4,034,294 1,090,246 206,161 249,518 481,928 12,181 1,897,000 230,530 246,333 76,076 3,695,358 1,585,259 1,032,262 9,048 138,034 220,221 68,417 431,479 246,281 -35,643 1,555,455 144,724 71,479 67,437 188,157 940,784 532,046 172,461 21,595 1,220
7 140280 BOBOTA 6,468,466 1,996,513 336,478 555,444 1,152,360 45,540 3,052,000 177,314 44,739 4,691,204 2,143,966 743,210 638,693 134,950 1,034,496 -4,111 1,798,018 36,528 385,881 1,154 255,595 1,349,930 337,487 2,583 426,360 97,668
8 140324 BOCSA 5,639,004 1,963,963 418,752 454,106 914,975 28,500 2,557,000 174,286 280 5,689,103 1,878,123 1,352,059 560,835 36,505 11,760 1,910,141 -60,320 1,505,768 121,686 353,034 172,342 1,030,422 1,065,026 315,137 168,106 899,229 58,353
9 180037 BOGHIS 7,631,548 1,488,916 323,061 242,827 428,050 21,600 1,421,000 3,430,613 160,177 681,192 8,607,593 1,314,320 1,034,705 120,345 1,942,978 74,306 4,123,283 -2,344 1,554,177 75,703 216,792 62,545 475,304 173,533 1,662,373 4,386,131 1,035
10 140379 BUCIUMI 9,413,529 1,976,503 244,435 349,902 900,850 96,260 2,187,000 4,100,773 119,365 32,778 8,971,925 2,148,727 1,365,168 193,001 495,490 1,864 38,270 4,732,000 -2,595 3,376,027 147,679 1,731,089 77,416 88,830 1,433,109 313,937 144,126 1,358,489 301,223
11 140440 CAMAR 5,869,587 1,527,885 255,343 235,179 749,850 66,620 2,074,000 1,383,836 2,975 64,421 5,594,770 2,154,112 1,022,110 142,177 337,347 34,315 1,909,421 -4,712 1,056,885 94,501 993,126 440,370 1,015,684 543,664 70,846 1,356,852 22,842
12 140477 CARASTELEC 6,024,816 1,279,358 164,084 254,300 425,510 45,900 1,691,000 2,556,710 26,338 5,557,543 1,127,366 755,988 237,623 130,077 64,600 3,241,889 1,026,027 23,450 210,045 159,385 478,658 231,396 56,620 3,245,093 126,869
13 140501 CHIESD 5,745,231 1,693,896 235,160 363,284 823,590 55,872 1,925,000 1,037,562 209,311 5,743,445 1,906,037 1,234,703 304,340 151,290 2,155,516 -8,441 1,495,715 110,151 192,313 67,832 294,185 967,866 1,463,632 375,340 723,438 52,973
14 140547 CIZER 7,290,481 1,728,291 210,977 312,617 586,230 33,550 2,413,000 1,646,524 606,777 276,109 5,749,984 1,169,422 868,765 528,493 628,312 11,000 2,559,981 -15,989 1,261,762 129,391 1,149,721 682,956 625,693 572,531 110,787 1,188,079 29,064
15 140583 COSEI 5,977,596 812,605 181,726 249,519 408,700 69,290 1,779,000 2,868,970 14,979 24,052 5,815,351 1,377,702 410,027 137,242 3,904,539 -14,159 1,527,572 153,857 187,338 540,787 77,268 3,328,529
16 140627 CRASNA 17,451,868 5,478,789 1,657,809 730,393 2,654,690 100,300 5,679,000 2,896,471 528,182 114,436 15,877,523 5,873,803 3,187,849 7,037 60,000 1,192,067 1,340,156 206,510 3,711,681 320,985 -22,565 3,679,153 844,415 1,736,333 133,603 879,003 3,180,149 868,747 550,121 4,005,999
17 140672 CREACA 7,200,063 1,823,360 315,625 380,494 1,043,710 97,500 2,695,000 1,485,010 55,483 6,667,519 1,945,543 1,429,079 0 404,582 5,000 2,887,891 -4,576 1,473,498 290,658 69,140 264,424 1,199,695 730,799 120,572 1,943,022 575,711
18 140770 CRISTOLT 3,222,385 1,046,026 123,421 262,903 245,680 52,700 1,477,000 400,979 2,769,929 720,930 859,092 281,502 68,180 3,870 961,534 -125,179 833,479 273,169 66,125 155,775 280,602 40,772 26,700 1,093,307
19 140823 CRISENI 7,657,965 3,818,584 1,386,751 184,511 1,046,470 7,080 2,160,000 625,831 8,576,412 2,470,889 1,206,205 735,689 714,900 39,999 3,408,730 2,194,573 139,301 219,819 4,721 953,157 1,357,029 457,065 2,512,562 23,285 714,900
20 140869 CUZAPLAC 8,080,600 1,592,652 184,447 246,652 525,500 82,600 1,944,000 3,784,488 86,682 64,678 8,116,024 1,681,178 1,331,700 16,378 184,133 316,873 65,000 4,450,496 83,634 -13,368 1,650,804 2,943 657,632 55,961 536,054 782,678 632,065 1,126,110 2,671,777
21 140958 DOBRIN 5,448,235 1,715,576 319,748 217,014 585,830 213,690 1,533,000 1,388,020 10,826 1,293 4,671,594 1,540,206 734,768 263,746 536,429 83,254 1,520,713 -7,522 960,137 16,731 1,009,523 262,292 820,770 720,278 90,959 631,175 159,729
22 141027 DRAGU 4,900,173 1,069,610 159,838 256,211 491,640 68,000 1,941,000 88,223 1,169,669 72,031 4,315,011 1,520,329 812,016 235,618 973,239 2,500 777,213 -5,904 2,926,112 205,003 224,223 578,540 92,521 57,881 230,731
23 141081 FILDU DE JOS 4,182,975 1,168,799 163,578 251,434 472,020 176,900 1,863,000 368,046 83,263 50,947 3,529,071 1,436,097 924,676 4,193 179,036 147,145 10,000 758,832 69,092 1,968,173 6,763 276,412 68,761 71,520 636,718 113,584 56,706 307,154 23,280
24 141134 GALGAU 10,169,896 1,783,767 395,559 298,276 859,410 42,000 2,777,000 4,402,276 182,145 123,298 9,150,119 2,064,382 867,922 295,786 601,553 17,000 5,311,402 -7,926 1,189,163 69,468 712,898 94,680 509,652 947,985 303,992 223,476 4,703,878 394,927
25 141232 GARBOU 4,512,878 1,373,248 180,713 293,496 575,170 131,850 2,077,000 106,501 59,349 104,136 85,624 4,074,813 1,347,578 1,317,783 330,350 316,180 5,486 767,914 -10,478 1,266,159 157,774 68,482 209,701 818,429 1,044,134 96,722 413,412
26 141312 HALMASD 5,922,382 1,202,830 199,003 335,559 1,025,342 57,010 2,020,000 1,573,688 43,512 5,976,905 1,986,507 902,947 4,585 285,331 347,693 388,620 2,029,703 149,868 -118,349 2,015,522 137,863 736,313 1,234,761 545,826 1,256,984 49,636
27 141376 HERECLEAN 10,324,457 3,967,744 1,235,747 363,285 1,210,460 89,950 3,322,000 65,740 1,166,427 502,136 10,576,513 3,609,816 1,883,519 112,387 507,178 2,865,084 248,300 1,080,229 270,000 2,504,630 59,091 476,816 93,020 490,680 1,728,054 1,116,064 298,884 3,406,510 402,764
28 141447 HIDA 15,605,842 2,857,933 1,127,442 199,807 1,307,030 74,250 1,864,000 9,352,651 87,762 62,216 14,997,354 2,527,894 1,402,304 14,553 577,187 343,525 50,000 10,075,600 61,681 -55,390 2,076,916 480,214 106,862 772,158 1,300,606 6,033,581 150,000 4,077,017
29 141535 HOROATU CRASNEI 5,985,445 1,591,842 273,058 353,725 631,490 83,500 2,118,000 1,560,613 4,581,741 1,371,011 974,099 510,677 27,234 1,706,899 -8,179 1,213,896 127,806 194,812 44,187 750,858 132,129 74,627 2,028,030 15,396
30 141580 ILEANDA 5,619,559 1,945,769 830,678 217,971 836,530 77,670 1,874,000 867,723 17,867 5,842,500 1,893,350 1,176,774 992 338,577 262,293 29,926 2,174,684 3,511 -37,607 1,490,364 335,893 58,845 78,541 851,171 354,372 1,041,975 1,608,413 22,926
31 141722 IP 5,757,779 2,189,954 586,140 479,918 701,160 9,680 2,533,000 303,985 20,000 5,424,314 1,565,944 1,725,316 532,409 58,893 1,541,752 1,717,409 10,891 455,083 425,086 802,612 978,390 391,021 643,822
32 141786 LETCA 5,044,228 1,539,342 197,376 244,740 848,220 57,060 1,441,000 488,449 475,284 194,873 4,663,180 1,515,229 883,876 409,141 745,915 1,130,843 -21,824 1,298,462 121,345 67,538 671,337 979,286 128,791 113,729 1,171,935 110,757
33 141884 LOZNA 3,436,782 761,267 86,910 268,639 369,150 87,095 2,126,000 58,270 35,000 3,407,155 1,114,996 666,935 2,536 131,486 1,492,613 -1,411 1,590,364 60,032 65,224 56,019 457,820 336,593 41,429 572,470 227,204
34 141946 MARCA 8,129,959 2,087,193 638,641 300,188 793,770 62,470 2,412,000 2,759,526 15,000 7,791,669 2,078,697 1,401,915 5,172 10,000 391,664 175,239 3,551,436 200,000 -22,454 1,452,500 129,660 452,310 69,571 205,569 1,060,001 3,720,236 170,606 480,165 51,051
35 142006 MAERISTE 4,949,225 1,801,365 348,414 354,681 648,950 43,480 2,643,000 2,924 13,877 -204,371 3,672,633 1,465,423 1,327,604 456,524 146,000 278,960 -1,878 1,122,508 8,414 144,096 542,227 908,836 103,911 110,607 553,375 178,659
36 142079 MESESENII DE JOS 7,821,455 1,957,693 406,412 408,217 728,300 47,400 2,077,000 2,704,617 230,014 76,431 8,647,742 2,335,737 1,512,183 30,585 508,031 662,438 3,545,219 62,919 -9,370 2,222,829 154,069 179,797 68,744 61,975 993,334 1,064,387 291,244 3,470,468 140,895
37 142122 MIRSID 7,350,662 2,032,027 278,829 326,958 738,530 35,620 1,933,000 2,590,400 21,085 7,455,697 2,182,858 999,340 15,886 387,066 23,361 497,463 3,170,638 200,000 -20,915 1,763,230 204,815 62,211 145,987 1,046,257 3,086,304 108,533 930,962 107,398
38 142177 NAPRADEA 10,280,527 1,884,778 316,973 361,374 738,310 15,000 2,447,000 3,088,312 1,787,216 319,911 10,012,974 1,578,611 1,011,446 491,864 3,156,707 23,016 3,756,847 -5,517 2,823,399 109,419 434,322 736,787 1,043,246 145,706 138,740 3,647,388 933,967
39 142239 NUSFALAU 13,220,394 4,430,830 2,637,631 61,185 1,205,187 27,100 1,948,000 1,087,298 3,091,715 1,430,264 11,643,022 2,783,627 1,853,263 455,292 3,528,382 0 3,032,193 -9,735 2,224,005 595,345 104,055 1,251,473 1,125,632 802,325 1,724,723 3,670,512 144,952
40 142284 PERICEI 9,578,234 3,112,049 1,129,295 279,157 1,411,920 36,280 2,526,000 2,484,185 6,967 833 8,639,667 3,086,133 1,202,504 367,528 3,988,091 -4,589 2,830,672 168,444 1,794,057 5,121 130,102 1,700,633 734,130 139,744 787,304 349,460
41 142337 PLOPIS 7,681,653 1,686,608 316,786 338,429 1,139,334 137,060 2,996,000 1,611,499 42 8,932 102,178 7,040,733 2,820,028 1,641,418 223,219 324,449 67,545 1,995,633 -31,559 1,206,182 109,856 446,855 64,914 420,400 1,952,955 474,659 42,051 2,083,515 239,346
42 142373 POIANA BLENCHII 2,682,166 751,478 138,981 260,992 301,130 58,510 1,479,000 3,057 44,473 44,518 1,782,153 1,212,164 525,393 50,148 -5,552 760,153 3,585 79,198 59,109 471,698 155,134 25,047 100,388 127,841
43 142426 ROMANASI 11,156,177 2,237,192 270,306 436,898 956,480 11,400 4,050,000 2,040,092 1,214,006 647,007 10,247,313 1,549,686 2,672,684 583,036 1,855,339 3,586,674 -106 2,140,681 190,281 898,111 1,160,680 185,560 1,154,077 433,758 749,659 3,301,576 32,930
44 142499 RUS 5,194,099 989,833 130,036 259,080 471,298 31,518 1,715,000 1,980,850 5,600 4,307,997 1,427,118 554,226 195,886 10,500 2,126,299 -6,032 959,100 1,511 182,681 65,713 94,357 683,666 215,454 130,057 1,975,458
45 142550 SALATIG 5,996,674 2,115,201 635,125 369,021 689,310 53,900 2,291,000 847,263 4,956,778 1,695,063 588,890 334,323 82,018 2,270,736 -14,252 970,129 6,263 360,579 515,762 897,544 904,645 115,428 1,019,508 166,920
46 179695 SIMISNA 4,531,798 1,083,340 165,938 259,078 511,910 31,420 1,520,000 1,375,763 9,365 3,762,762 1,429,509 700,037 191,891 4,943 1,448,680 -12,298 880,456 86,094 253,143 61,428 56,284 724,851 1,502,324 123,182 70,057 4,943
47 142612 SAG 3,845,005 -540,598 540,927 413,955 945,890 66,480 2,268,000 1,086,607 18,626 4,213,547 1,863,404 913,213 106,062 467,921 567,143 28,775 45,173 223,450 -1,594 1,385,601 55,333 554,837 67,588 31,415 999,676 120,505 214,387 142,916 641,289
48 142676 SANMIHAIUL ALMASUL 7,234,083 1,431,102 248,320 234,222 489,639 17,400 1,387,000 3,189,520 504,502 214,920 6,890,281 1,354,130 607,824 392,562 583,002 3,600 3,949,279 -116 1,522,597 774 157,917 16,121 634,170 630,706 168,137 101,414 3,658,445
49 142710 SOMES ODORHEI 11,414,745 1,992,711 321,565 370,935 840,310 214,350 2,601,000 5,671,178 95,196 9,697,795 1,888,570 1,245,508 472,794 33,323 6,060,578 -2,978 1,083,564 170,347 453,610 1,497 363,995 1,061,328 3,705,377 147,762 2,614,575 95,740
50 142774 SURDUC 9,268,620 2,319,513 594,788 468,447 1,024,946 96,600 3,859,000 1,934,541 5,359 28,661 7,368,345 1,915,849 1,257,977 633,120 346,106 34,000 3,195,514 -14,221 1,510,963 394 360,643 5,478 574,378 1,297,697 1,053,295 357,274 2,132,638 75,585
51 142854 SAMSUD 6,216,075 1,364,981 221,293 250,475 483,062 57,000 1,693,000 2,618,032 6,492,359 1,466,546 758,108 217,423 21,000 4,039,263 -9,981 1,265,267 90,865 191,696 534,960 577,906 2,736,005 187,112 675,152 233,396
52 142881 SARMASAG 18,103,410 5,823,780 1,425,165 783,932 1,574,930 51,070 6,510,000 2,556,291 1,086,195 501,144 16,469,142 4,255,069 2,235,604 14,884 15,984 970,678 1,246,382 272,956 7,437,681 109,743 -89,839 3,763,119 644,527 3,927,092 367,448 1,065,914 2,326,944 1,355,978 528,926 2,479,602 9,592
53 179631 TREZNEA 3,003,854 886,086 112,682 262,904 235,290 145,700 1,404,000 261,652 71,126 2,494,726 1,126,595 662,788 94,716 617,786 -7,159 1,411,240 148,368 19,860 274,434 36,538 55,742 539,724 8,820
54 142952 VALCAUL DE JOS 9,992,621 1,959,027 370,423 433,073 1,477,736 54,200 3,988,000 1,920,780 415,896 176,982 9,794,132 2,961,045 1,577,782 247,966 1,500,926 10,000 3,523,302 -26,889 1,703,519 627,615 64,017 1,613,316 1,649,886 231,789 1,314,011 2,442,878 147,101
55 143021 VARSOLT 8,773,232 2,301,329 372,546 297,321 1,137,810 133,300 2,697,000 2,303,070 59,912 140,811 7,917,553 2,760,962 1,724,817 367,179 76,847 26,500 2,966,573 -5,325 2,655,674 100,367 158,753 9,520 160,893 1,567,074 445,178 419,090 2,117,463 283,541
56 143067 ZALHA 5,033,197 849,425 107,742 265,773 293,010 29,900 1,862,000 1,773,021 94,399 131,442 3,541,443 1,041,609 606,028 5,674 84,635 1,815,971 -12,474 916,125 241,143 2,210 25,418 450,334 604,979 55,410 1,234,837 10,987
57 143147 ZIMBOR 8,409,470 1,218,744 147,590 260,038 188,130 15,200 1,995,000 3,952,721 737,668 302,007 9,085,728 1,054,188 933,671 119,160 2,329,394 3,000 4,646,315 1,604,442 1,505 545,598 388,323 552,992 249,082 128,310 100,187 5,515,289
 ANEXA nr. 24
Judeţul: SIBIU
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,573,017,759 917,574,528 460,702,458 80,622,933 65,673,000 81,102,798 11,817,000 173,213,641 0 4,299,912 217,057,016 969,495 89,865,199 11,445,170 1,596,083,554 312,563,442 363,007,845 7,550,605 59,231,670 167,661,958 13,615,074 0 54,977,017 141,353,349 36,328,209 410,325,417 34,093,365 -4,624,397 206,158,808 37,436,173 150,657,160 50,870,143 159,741,691 217,569,232 129,070,138 164,084,551 474,333 462,596,492 17,424,833
A. Consiliul judeţean 394,361,187 105,745,706 85,512,727 12,093,440 65,673,000 0 11,817,000 62,508,004 0 0 105,160,966 0 43,293,122 163,389 420,102,573 97,919,739 57,554,529 1,791,875 0 70,713,396 3,560,209 0 6,337,720 56,756,478 16,183,504 106,204,968 4,500,000 -1,419,845 29,595,436 5,999,963 8,715,214 24,774,860 60,417,099 104,197,078 15,009 297,411 0 186,090,503
B. Total municipii 585,321,293 490,924,576 283,102,802 0 0 36,849,500 0 15,585,000 0 4,279,912 13,230,317 0 20,635,434 3,816,554 605,251,418 74,650,734 162,561,787 3,828,572 59,171,227 93,277,614 8,683,026 0 25,429,993 37,573,994 8,379,284 109,587,514 24,018,833 -1,911,160 58,620,000 14,678,329 90,235,799 14,934,749 58,944,551 59,789,720 58,643,813 86,764,390 474,333 161,308,699 857,035
Nr.
Cod SIRUTA
crt.
1 143,450 SIBIU 463,944,944 399,939,575 236,422,835 0 0 27,788,000 0 5,285,000 0 4,145,912 7,822,873 0 18,250,746 712,838 483,715,541 51,931,299 122,905,603 3,269,359 56,418,162 77,274,889 6,940,009 0 16,015,765 35,002,101 6,783,705 88,531,557 20,206,579 -1,563,487 38,413,004 11,168,570 79,631,738 10,045,991 54,388,966 37,049,616 54,432,001 57,414,270 474,333 140,191,272 505,780
2 143,619 MEDIAS 121,376,349 90,985,001 46,679,967 0 0 9,061,500 0 10,300,000 0 134,000 5,407,444 0 2,384,688 3,103,716 121,535,877 22,719,435 39,656,184 559,213 2,753,065 16,002,725 1,743,017 0 9,414,228 2,571,893 1,595,579 21,055,957 3,812,254 -347,673 20,206,996 3,509,759 10,604,061 4,888,758 4,555,585 22,740,104 4,211,812 29,350,120 0 21,117,427 351,255
C. Total oraşe 190,518,217 117,109,118 40,411,000 15,366,052 0 15,301,637 0 25,493,941 0 20,000 22,331,668 0 9,529,041 732,812 178,922,238 50,691,150 43,601,473 956,379 0 3,670,948 188,886 0 7,832,892 13,131,611 7,280,394 48,534,514 3,431,007 -397,016 33,383,011 8,911,503 13,493,430 5,026,004 17,010,426 19,796,551 17,406,508 26,995,139 0 27,247,931 9,651,735
1 143,682 AGNITA 21,354,041 14,328,226 4,486,496 2,902,217 0 1,787,000 0 3,489,000 0 0 1,597,966 0 0 151,849 21,066,859 6,552,046 4,564,909 58,000 0 2,692,587 52,864 0 667,281 0 217,838 6,085,990 209,632 -34,288 3,027,730 922,662 1,408,240 1,582,421 874,874 3,472,094 2,151,607 3,037,620 0 4,433,989 155,622
2 144,054 AVRIG 26,518,395 19,338,069 6,875,364 2,878,725 0 2,924,787 0 4,021,000 0 0 217,539 0 0 17,000 24,261,705 8,495,440 6,443,307 0 0 0 0 0 1,377,641 209,350 364,087 7,405,884 0 -34,004 4,763,297 926,229 2,310,641 484,666 594,353 2,946,480 2,539,951 2,410,376 0 7,265,516 20,196
3 143,735 CISNADIE 41,320,592 33,724,240 11,414,959 3,746,857 0 2,706,000 0 4,289,000 0 20,000 1,945 0 535,037 44,370 38,868,346 9,322,996 13,235,858 206,019 0 852,056 20,000 0 1,904,602 385,557 5,254,703 6,150,422 1,564,975 -28,842 7,635,637 2,148,243 1,907,673 1,202,753 10,131,962 3,783,721 5,289,507 5,135,097 0 1,633,753
4 143,771 COPSA MICA 16,283,495 6,789,955 2,031,485 1,621,634 0 1,064,165 0 2,779,000 0 0 5,633,024 0 0 17,351 14,802,177 4,373,629 2,705,685 32,500 0 126,305 18,808 0 471,616 0 153,241 6,992,121 127,062 -198,790 2,893,409 611,698 903,187 590,857 302,142 1,393,508 926,350 441,005 0 6,735,363 4,658
5 143,806 DUMBRAVENI 12,787,881 7,969,920 3,571,444 1,062,611 0 1,737,000 0 1,532,000 0 0 1,357,863 0 0 191,098 13,007,339 5,449,704 3,722,353 0 0 0 0 0 976,023 0 230,854 2,630,286 0 -1,881 2,810,250 1,300,411 2,432,565 225,344 325,130 2,037,996 1,696,661 663,965 0 1,491,306 23,711
6 144,928 MIERCUREA SIBIULUI 14,384,040 7,375,979 2,941,688 292,196 0 993,946 0 1,604,000 0 0 3,494,465 0 915,965 -315 14,494,215 2,828,400 2,766,665 0 0 0 36,760 0 662,698 1,899,318 317,550 5,982,824 0 0 2,513,023 466,966 2,175,791 155,539 1,047,681 2,123,776 1,018,667 4,117,710 0 764,064 110,998
7 143,851 OCNA SIBIULUI 19,871,405 7,152,085 1,218,699 1,305,007 0 897,000 0 2,355,941 0 0 1,855,096 0 7,455,835 155,448 18,585,066 4,040,096 3,320,776 109,935 0 0 33,794 0 379,705 8,750,032 132,324 1,746,398 162,957 -90,951 2,824,316 1,124,801 490,413 59,944 707,914 905,266 899,935 1,280,928 0 1,393,573 8,897,976
8 145,499 SALISTE 23,294,797 10,581,386 3,011,222 824,910 0 1,477,739 0 3,245,000 0 0 7,276,219 0 622,204 92,249 19,994,275 3,333,399 3,687,533 419,961 0 0 26,660 0 737,931 1,642,068 266,629 8,919,957 964,573 -4,436 3,011,907 603,395 855,576 336,165 2,396,723 1,061,904 790,736 8,665,374 0 2,259,295 13,200
9 145,827 TALMACIU 14,703,571 9,849,258 4,859,643 731,895 0 1,714,000 0 2,179,000 0 0 897,551 0 0 63,762 13,842,256 6,295,440 3,154,387 129,964 0 0 0 0 655,395 245,286 343,168 2,620,632 401,808 -3,824 3,903,442 807,098 1,009,344 388,315 629,647 2,071,806 2,093,094 1,243,064 0 1,271,072 425,374
D. Total comune 402,817,062 203,795,128 51,675,929 53,163,441 0 28,951,661 0 69,626,696 0 0 76,334,065 969,495 16,407,602 6,732,415 391,807,325 89,301,819 99,290,056 973,779 60,443 0 1,182,953 0 15,376,412 33,891,266 4,485,027 145,998,421 2,143,525 -896,376 84,560,361 7,846,378 38,212,717 6,134,530 23,369,615 33,785,883 53,004,808 50,027,611 0 87,949,359 6,916,063
1 146,012 ALMA 3,107,145 1,670,526 152,592 817,392 0 337,000 0 997,000 0 0 59,831 0 35,956 6,832 3,206,716 1,732,160 807,916 0 0 0 0 0 120,475 0 88,958 457,207 0 0 1,682,335 20,971 134,486 56,918 140,533 432,449 206,034 133,730 0 354,085 45,175
2 143,888 ALTINA 4,495,850 2,127,886 237,360 758,203 0 285,494 0 826,000 0 0 1,119,306 0 0 137,164 4,389,220 1,455,763 1,131,187 0 0 0 2,114 0 95,672 0 139,815 1,588,527 0 -23,858 1,254,524 75,557 252,181 49,293 239,449 235,017 479,826 1,173,446 0 445,930 183,997
3 143,922 APOLDU DE JOS 4,828,071 1,701,183 137,437 772,293 0 214,500 0 897,000 0 0 1,881,014 0 120,023 14,351 5,085,302 1,130,760 1,008,342 0 0 0 22,900 0 99,573 0 127,400 2,697,718 0 -1,391 1,363,636 85,501 193,852 69,243 138,870 257,790 588,977 154,515 0 2,228,528 4,390
4 143,959 ARPASU DE JOS 7,638,362 3,286,602 1,345,131 479,158 0 638,690 0 873,000 0 0 399,236 0 2,051,121 389,713 7,903,737 1,826,470 1,175,549 0 0 0 0 0 441,014 3,810,464 72,258 586,017 0 -8,035 1,665,752 43,242 1,555,694 197,355 108,841 793,466 2,833,352 521,576 0 184,459
5 143,995 ATEL 2,979,002 1,629,099 157,169 727,201 0 268,500 0 1,048,000 0 0 33,403 0 0 0 2,998,327 1,209,185 905,108 0 0 0 0 0 130,643 0 100,076 659,627 0 -6,312 1,220,225 115,774 213,384 1,219 107,789 298,035 229,305 206,154 0 543,892 62,550
6 144,116 AXENTE SEVER 12,537,543 3,859,764 473,618 1,723,099 0 765,176 0 2,038,000 0 0 5,714,603 0 0 160,000 10,761,212 1,885,548 1,770,830 0 0 0 13,680 0 470,652 0 25,840 6,618,469 0 -23,807 1,450,624 370,277 763,769 0 252,404 795,613 504,437 337,910 0 6,243,811 42,367
7 144,152 BAZNA 8,216,231 3,945,863 775,629 1,469,430 0 878,500 0 1,858,000 0 0 1,533,868 0 0 0 6,174,049 1,831,323 1,441,926 0 0 0 0 0 358,593 23,572 70,140 2,520,088 0 -71,593 1,408,950 94,314 1,193,661 89,697 299,877 898,392 570,748 1,228,722 0 297,278 92,410
8 144,198 BIERTAN 5,294,842 2,964,118 380,803 1,189,446 0 439,000 0 1,654,000 0 0 5,762 0 189,722 42,240 6,832,696 1,400,298 2,734,433 0 0 0 0 0 308,534 1,801,595 12,900 575,112 0 -176 1,625,238 254,101 733,588 0 79,213 454,262 424,607 436,620 0 2,722,367 102,700
9 144,232 BIRGHIS 3,939,163 2,371,312 252,646 889,739 0 374,710 0 1,164,000 0 0 24,921 0 0 4,220 3,615,934 1,038,217 767,418 0 0 0 0 0 222,519 94 74,754 1,518,213 0 -5,281 839,666 86,745 398,482 0 77,733 411,921 605,876 90,328 0 1,083,675 21,508
10 144,303 BLAJEL 6,907,574 2,722,690 560,505 774,178 0 299,054 0 1,331,000 0 0 702,176 969,495 354,013 529,146 4,605,689 1,074,407 1,912,983 0 0 0 45 0 329,106 0 258,594 560,776 543,356 -73,578 1,416,178 138,200 262,104 62,208 301,120 287,755 414,469 791,021 0 869,500 63,134
11 146,021 BOITA 4,160,526 2,167,126 515,804 528,020 0 255,665 0 1,089,000 0 0 427,848 0 58,273 162,614 3,489,916 1,324,213 1,539,180 0 0 0 0 0 77,416 29,726 24,175 495,206 0 0 1,192,213 359,351 185,408 0 34,409 229,064 65,570 371,659 0 465,202 587,040
12 144,349 BRATEIU 8,150,056 3,119,751 743,157 1,473,185 0 771,429 0 1,810,000 0 0 2,045,015 0 400,003 3,858 7,537,391 1,561,495 2,524,317 0 0 0 70,465 0 445,424 150,946 117,450 2,667,794 0 -500 1,856,855 9,180 565,607 75,232 376,398 925,345 390,101 414,136 0 2,853,269 71,268
13 144,376 BRADENI 6,625,380 1,538,863 173,363 741,290 0 246,833 0 1,134,486 0 0 3,705,198 0 0 0 6,845,698 1,059,343 1,021,571 0 0 0 0 0 192,704 0 103,114 4,468,966 0 0 1,379,931 106,434 193,004 407,917 113,107 270,252 3,401,626 284,397 0 366,288 322,742
14 144,410 BRUIU 4,299,769 1,909,554 155,631 774,178 0 171,244 0 873,000 0 0 1,345,971 0 0 0 3,434,601 924,461 608,342 0 0 0 5,900 0 15,949 0 40,270 1,839,679 0 0 787,701 11,491 236,012 48,723 12,135 232,778 172,165 49,202 0 1,815,542 68,852
15 144,456 CHIRPAR 6,329,983 2,489,540 253,175 743,168 0 356,000 0 858,000 0 0 2,593,407 0 0 33,036 9,121,416 1,531,376 985,261 0 0 0 11,002 0 213,302 2,496,615 107,850 3,805,624 0 -29,614 941,794 26,057 354,313 119,131 329,100 748,381 1,633,114 2,013,020 0 2,752,130 204,376
16 144,508 CIRTA 3,331,478 2,249,779 445,371 591,903 0 164,000 0 853,210 0 0 64,489 0 0 0 2,551,771 855,977 857,438 0 0 0 2,590 0 62,074 0 11,400 762,682 0 -390 771,874 55,384 267,643 65,927 107,805 164,545 970,980 105,833 0 41,780
17 144,535 CIRTISOARA 5,859,521 2,154,051 320,724 651,099 0 353,540 0 823,000 0 0 1,490,659 0 729,836 308,435 8,269,802 1,544,757 885,564 0 0 0 0 0 197,783 3,664,284 130,795 1,846,619 0 0 1,229,423 83,586 140,137 71,223 249,505 494,140 3,949,574 170,481 0 1,881,733
18 143,487 CRISTIAN 14,785,015 12,837,098 6,750,807 0 0 619,000 0 764,000 0 0 810 0 475,317 88,790 14,542,253 1,835,740 2,084,573 0 0 0 12,711 0 537,159 2,736,416 180,644 7,155,510 0 -500 2,225,351 158,760 1,393,715 0 2,273,101 572,011 991,346 3,586,919 0 3,309,672 31,378
19 144,553 DIRLOS 6,022,752 3,198,551 387,830 1,460,035 0 508,282 0 1,801,000 0 0 514,919 0 0 0 5,449,255 1,636,826 1,276,930 0 0 0 494 0 326,043 0 69,687 2,142,511 0 -3,236 1,583,613 189,612 283,399 53,637 363,157 420,907 229,412 779,827 0 1,447,972 97,719
20 144,599 GURA RIULUI 11,619,266 5,000,452 681,773 1,429,971 0 905,487 0 1,663,000 0 0 3,443,069 0 0 607,258 12,348,525 1,981,655 2,486,823 84,534 0 0 9,800 0 315,031 1,512,133 249,465 5,538,994 170,206 -116 1,756,543 101,081 2,615,430 188,006 606,101 865,444 1,594,261 2,936,957 0 1,684,702
21 144,615 HOGHILAG 6,215,180 2,218,761 395,997 919,803 0 563,107 0 1,008,000 0 0 1,999,358 0 328,579 97,375 6,045,997 1,732,701 1,313,455 0 0 0 0 0 339,819 530,127 83,238 2,064,771 0 -18,114 1,752,419 19,927 1,529,397 165,977 615,309 460,977 210,684 848,477 0 424,730 18,100
22 144,651 IACOBENI 8,297,061 2,903,174 277,127 1,424,331 0 760,925 0 1,388,000 0 0 3,244,962 0 0 0 8,430,895 1,687,460 2,033,015 0 0 0 6,632 0 254,636 0 111,495 4,401,524 0 -63,867 1,640,676 16,721 772,344 110,006 82,184 554,872 1,448,201 2,513,149 0 1,263,182 29,560
23 144,713 JINA 7,027,605 4,194,096 555,559 1,444,999 0 814,000 0 1,930,000 0 0 89,509 0 0 0 6,371,854 1,542,940 1,275,743 0 0 0 377,950 0 587,685 310,912 115,196 2,163,544 0 -2,116 3,019,290 144,872 507,882 57,916 488,775 838,790 623,815 268,837 0 403,202 18,475
24 144,731 LASLEA 6,581,295 3,258,568 462,308 1,723,099 0 611,285 0 1,604,000 0 0 829,964 0 208,272 69,206 6,884,616 2,085,616 3,177,526 0 0 0 0 0 265,138 335,796 144,944 886,460 0 -10,864 1,727,692 718,116 380,878 218,121 261,603 726,104 1,378,593 859,706 0 559,589 54,214
25 144,795 LOAMNES 10,922,054 3,662,866 454,291 1,142,469 0 561,000 0 1,224,000 0 0 5,277,100 0 129,167 67,921 10,818,589 1,873,668 2,828,909 125,583 0 0 19,200 0 263,373 135,560 86,998 5,381,011 140,000 -35,713 1,632,010 274,612 353,888 80,421 620,155 860,712 2,587,082 4,011,865 0 313,941 83,903
26 144,866 LUDOS 8,305,489 1,362,735 76,810 805,180 0 63,916 0 1,003,000 0 0 5,875,838 0 0 0 9,006,717 757,137 725,500 0 0 0 20,980 0 77,506 89,801 5,710 7,330,083 0 0 913,829 22,591 65,443 0 91,524 138,616 652,331 846,420 0 6,267,963 8,000
27 144,893 MARPOD 3,613,891 1,779,576 280,596 662,372 0 176,210 0 833,000 0 0 789,980 0 0 35,125 3,461,930 840,966 1,045,934 52,462 0 0 6,352 0 87,489 159,894 60,000 1,149,213 60,000 -380 1,062,396 1,131 158,027 0 1,065,569 150,341 142,476 172,554 0 676,011 33,425
28 144,964 MERGHINDEAL 2,986,134 1,678,242 165,482 742,229 0 231,000 0 823,000 0 0 112,247 0 111,730 29,915 2,817,054 1,239,329 627,552 0 0 0 3,397 0 124,244 0 37,700 796,324 0 -11,492 874,230 118,722 164,952 109,102 50,089 303,933 694,338 59,643 0 426,058 15,987
29 144,991 MICASASA 5,089,272 2,209,231 260,970 892,556 0 293,000 0 965,000 0 0 3,781 0 1,104,462 513,798 3,832,128 1,437,809 1,256,670 2,503 0 0 20,700 0 172,786 381,269 29,050 481,524 51,257 -1,440 1,576,561 134,001 109,736 15,000 97,914 376,147 304,901 502,831 0 625,034 90,003
30 145,042 MIHAILENI 9,036,227 1,794,987 105,994 778,872 0 267,500 0 861,000 0 0 6,112,740 0 0 0 8,312,358 1,037,549 615,811 0 0 0 3,572 0 79,663 0 45,500 6,530,263 0 0 755,054 55,938 1,201,036 574,822 141,465 358,844 2,604,559 2,589,679 0 30,961
31 145,104 MOSNA 7,361,206 3,369,887 260,460 1,611,300 0 540,971 0 1,627,000 0 0 1,314,279 0 429,201 79,868 5,966,629 1,527,432 1,245,855 0 0 0 0 0 459,826 363,250 23,700 2,349,894 0 -3,328 1,790,372 35,298 806,876 3,932 407,274 482,116 1,057,005 478,138 0 870,769 34,849
32 145,140 NOCRICH 7,846,924 3,449,124 557,792 1,123,678 0 661,410 0 1,237,000 0 0 779,135 0 1,277,594 442,661 7,646,014 1,757,737 2,312,655 97,968 0 0 20,200 0 286,313 1,570,174 51,400 1,444,246 112,000 -6,679 1,462,297 91,587 1,188,072 137,020 131,344 573,528 1,105,013 1,500,390 0 1,232,759 224,004
33 145,202 ORLAT 13,801,359 4,038,766 765,316 1,060,734 0 636,500 0 1,518,000 0 0 3,397,856 0 3,377,662 832,575 13,891,277 1,556,102 1,240,116 0 0 0 3,366 0 324,159 3,845,322 242,776 6,679,436 0 0 1,225,768 92,098 294,740 0 598,227 582,484 2,623,549 3,802,261 0 4,670,193 1,957
34 145,220 PAUCA 7,535,578 2,316,902 242,097 775,117 0 621,500 0 1,555,000 0 0 2,256,429 0 542,835 242,912 7,532,185 1,647,264 1,629,695 189,128 0 0 29,858 0 222,333 541,048 11,940 3,014,382 246,537 0 1,874,502 51,156 3,104,871 67,018 309,784 916,946 550,668 320,705 0 75,623 260,912
35 145,275 POIANA SIBIULUI 6,282,823 4,553,938 779,843 877,520 0 606,500 0 1,097,000 0 0 25,385 0 0 0 6,210,501 1,543,723 1,642,864 0 0 0 254,112 0 181,532 267,846 35,314 2,316,463 0 -31,353 793,081 96,606 2,562,806 15,310 390,959 830,289 555,774 186,884 0 620,293 158,499
36 143,502 POPLACA 5,517,981 2,920,324 480,728 600,359 0 497,000 0 815,000 0 0 783,367 0 261,614 240,676 4,321,274 1,415,992 1,153,145 0 0 0 0 0 245,081 9,525 47,920 1,481,510 0 -31,899 1,219,543 57,598 350,555 0 188,120 585,310 1,052,991 222,295 0 386,141 258,721
37 145,293 PORUMBACU DE JOS 6,608,742 3,746,109 737,893 1,112,405 0 820,000 0 1,388,000 0 0 143,689 0 353,325 157,619 6,877,653 1,591,028 2,307,176 0 0 0 0 0 403,560 1,006,759 44,534 1,528,680 0 -4,084 1,189,975 3,700 268,660 133,459 61,386 862,479 1,612,743 841,053 0 1,891,108 13,090
38 145,355 RACOVITA 6,981,101 3,147,874 302,879 1,216,693 0 619,000 0 1,462,000 0 0 817,313 0 539,031 395,883 6,925,809 1,622,637 1,560,981 0 0 0 0 0 264,572 2,211,852 42,164 1,231,750 0 -8,147 1,220,231 87,278 509,910 185,003 1,240,332 784,591 1,394,613 285,475 0 1,218,376
39 143,520 RASINARI 10,596,562 5,582,691 853,041 2,172,200 0 1,030,000 0 2,306,000 0 0 1,654,883 0 22,988 0 8,764,627 1,941,006 3,375,559 181,115 60,443 0 19,200 0 708,468 336,260 139,444 1,728,287 287,348 -12,503 1,921,536 90,663 1,209,033 45,954 719,732 1,172,465 1,115,702 568,821 0 1,622,294 298,427
40 145,382 RIU SADULUI 3,482,061 1,791,310 204,835 737,535 0 204,000 0 885,000 0 0 503,394 0 83,921 14,436 2,236,357 872,047 1,047,227 0 0 0 0 0 75,270 98,327 12,400 134,638 0 -3,552 820,016 11,999 97,909 53,253 145,529 250,659 234,777 90,873 0 531,342
41 145,408 ROSIA 12,491,004 6,582,225 1,611,174 2,152,470 0 1,093,173 0 3,392,000 0 0 1,174,326 0 249,280 0 12,439,386 3,089,583 6,130,544 27 0 0 0 0 494,877 247,701 129,616 2,381,837 3,095 -37,894 2,365,284 71,206 710,627 176,125 307,118 1,386,951 3,229,018 2,005,700 0 2,013,564 173,793
42 145,471 SADU 5,751,171 3,574,520 686,485 913,224 0 334,180 0 1,698,000 0 0 102,396 0 0 42,075 5,419,869 1,372,203 2,357,030 23,515 0 0 0 0 161,634 0 118,665 1,329,149 72,064 -14,391 1,744,202 64,355 550,787 0 809,330 441,105 519,407 237,397 0 1,040,413 12,873
43 145,603 SLIMNIC 7,215,113 4,010,763 535,319 1,569,017 0 873,000 0 1,878,000 0 0 9,196 0 120,355 323,799 6,714,396 2,197,397 1,959,146 32,200 0 0 20,543 0 461,551 55,780 62,308 1,807,599 120,000 -2,128 1,834,441 83,735 557,531 0 192,246 1,183,784 244,919 549,008 0 1,849,301 219,431
44 145,667 SEICA MARE 8,612,046 4,359,632 545,784 1,903,496 0 984,064 0 2,261,000 0 0 890,791 0 116,559 0 8,035,464 2,949,040 2,229,018 0 0 0 27,135 0 507,287 33,828 123,100 2,169,867 0 -3,811 2,424,377 165,606 452,175 896,339 372,812 1,205,949 286,547 325,348 0 1,651,121 255,190
45 145,738 SEICA MICA 4,160,514 1,942,108 800,196 301,591 0 320,860 0 1,031,000 0 0 481,766 0 381,360 3,420 4,118,931 1,452,318 1,102,650 0 0 0 0 0 206,871 346,121 192,340 818,631 0 0 1,491,135 109,306 514,525 19,405 405,387 428,224 564,210 401,969 0 101,500 83,270
46 143,557 SELIMBAR 36,970,044 34,615,248 16,212,508 0 0 1,290,000 0 996,000 0 0 68,796 0 0 0 38,991,298 6,145,292 12,667,923 0 0 0 0 0 989,920 0 26,670 19,323,516 0 -162,023 6,712,344 2,081,002 1,687,871 68,194 2,850,111 1,808,888 3,199,236 4,150,846 0 15,451,318 981,488
47 145,765 SURA MARE 9,316,514 5,655,994 1,114,070 1,640,425 0 961,500 0 2,095,000 0 0 604,020 0 0 0 8,291,003 2,526,288 2,770,156 183,235 0 0 18,263 0 487,233 0 129,810 1,859,748 323,475 -7,205 1,894,677 137,635 816,430 0 668,470 1,266,986 474,963 2,288,524 0 666,296 77,022
48 145,792 SURA MICA 13,379,714 8,171,563 5,063,139 0 0 699,000 0 764,000 0 0 3,488,905 0 197,075 59,171 13,501,604 2,425,236 3,540,984 0 0 0 22,383 0 448,244 1,748,195 197,518 5,229,954 0 -110,910 2,928,686 2,417 3,952,087 176,741 3,321,449 1,122,400 540,784 829,255 0 401,923 225,862
49 145,907 TILISCA 5,682,703 2,012,287 234,595 719,683 0 550,624 0 1,043,000 0 0 1,709,482 0 308,912 58,398 4,741,376 1,256,009 731,353 0 0 0 157,409 0 260,913 318,613 9,140 2,008,209 0 -270 1,104,921 116,668 272,280 0 87,589 733,110 693,041 1,086,033 0 586,483 61,251
50 143,646 TIRNAVA 4,993,974 2,679,137 467,539 1,345,412 0 776,275 0 1,380,000 0 0 135,346 0 23,216 0 4,822,670 2,203,693 1,643,781 1,509 0 0 0 0 257,332 51,538 67,000 585,630 14,187 -2,000 1,769,585 191,647 377,809 111,345 226,106 801,258 193,113 249,718 0 830,721 71,368
51 145,934 TURNU ROSU 6,475,944 2,900,348 778,193 659,548 0 556,000 0 896,000 0 0 86,703 0 1,581,931 454,962 7,414,778 1,708,527 1,527,005 0 0 0 0 0 319,384 2,472,158 30,270 1,357,434 0 0 1,406,972 187,753 295,726 99,419 109,997 612,204 661,396 350,089 0 3,147,396 543,826
52 145,961 VALEA VIILOR 5,747,319 1,889,631 293,769 881,282 0 348,000 0 967,000 0 0 2,241,183 0 244,269 57,236 5,644,942 1,446,814 810,437 0 0 0 0 0 196,947 182,243 17,502 2,990,999 0 0 1,336,498 118,472 186,449 1,009,822 95,528 358,391 46,040 168,528 0 2,291,808 33,406
53 145,998 VURPAR 6,804,928 2,478,703 212,615 1,260,854 0 734,057 0 1,342,000 0 0 2,224,441 0 0 25,727 6,153,634 1,979,302 1,478,950 0 0 0 0 0 201,100 15,522 4,080 2,536,506 0 -61,826 1,423,335 6,344 265,536 49,097 5,551 838,863 146,539 628,687 0 2,216,131 573,551
 ANEXA nr. 24
Judeţul: SUCEAVA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
infrastruct învățământului efectuate si
(în ordine alfabetică)
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
municipiului e în anul
bugetelor locale sportive acreditat le financiar 2014-
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,242,641,757 731,701,871 327,647,252 57,338,269 94,010,000 162,850,656 22,049,000 618,693,169 0 13,016,695 328,192,286 -158,407 227,556,405 44,730,082 2,166,782,851 527,335,780 406,978,800 15,133,649 25,931,063 176,266,801 15,453,799 2,732 85,930,498 291,929,278 53,831,791 532,424,748 46,991,295 -11,427,383 372,282,801 37,187,424 206,546,531 73,857,307 150,827,841 319,331,990 286,289,852 152,198,761 35,709,649 497,200,870 35,349,825
A. Consiliul judeţean 419,857,503 74,708,000 60,803,891 8,600,820 94,010,000 0 22,049,000 159,098,879 0 0 42,983,888 0 23,730,286 3,277,450 398,360,723 125,710,132 35,020,099 1,106,836 0 133,423,442 238,272 0 15,083,650 8,754,320 17,433,673 57,756,988 4,924,597 -1,091,286 53,874,989 1,497,339 16,240,045 17,749,358 42,758,553 125,743,555 294,028 7,097,964 0 129,504,162 3,600,730
B. Total municipii 600,730,804 311,116,181 167,162,665 3,582,885 0 46,035,321 0 61,648,880 0 12,976,695 61,712,047 76,529 96,664,478 10,500,673 596,327,934 132,501,768 133,834,510 9,334,263 25,900,950 31,428,738 13,797,147 2,732 18,805,273 122,462,490 26,508,250 64,861,279 24,828,572 -7,938,038 67,719,344 25,960,347 61,108,833 35,748,742 49,741,644 53,878,846 81,418,297 39,851,767 35,709,649 141,095,537 4,094,928
Nr.
Cod
SIRUTA
crt.
01 146263 MUNICIPIUL SUCEAVA 335,283,110 186,283,030 109,006,006 0 24,662,500 0 18,253,660 0 12,558,124 21,094,347 65,085 70,738,407 1,627,957 334,949,167 73,642,326 74,238,302 4,320,191 20,680,544 4,329,986 13,292,640 2,732 9,231,953 91,330,085 23,648,579 13,443,556 12,846,652 ### 32,000,741 16,044,736 37,375,327 5,464,193 27,313,742 29,394,971 27,761,937 30,052,930 26,815,216 99,812,547 2,912,827
02 146502 MUNICIPIUL CIMPULUNG MOLDOVENE 58,346,497 23,869,979 9,775,342 883,386 4,363,000 0 12,833,000 0 35,000 9,152,656 0 7,342,862 750,000 58,345,804 11,106,839 12,951,263 1,486,365 31,378 2,725,866 35,000 0 2,146,437 7,837,170 392,957 15,836,887 3,914,694 -119,052 8,655,777 1,741,954 4,329,380 3,130,209 10,224,870 5,108,592 11,453,747 1,594,207 3,705,780 7,471,141 930,147
03 146539 MUNICIPIUL FALTICENI 70,019,072 30,239,136 15,672,336 1,291,177 6,882,000 0 10,295,000 0 0 19,354,994 0 2,477,368 770,574 69,274,447 15,776,547 14,050,721 205,005 375 18,132,327 35,936 0 3,139,421 3,550,423 1,614,154 11,748,998 1,061,105 -40,565 8,147,486 2,024,924 9,863,653 18,299,999 6,518,466 5,212,574 6,652,708 2,418,882 0 10,135,755 0
04 146628 MUNICIPIUL RADAUTI 69,557,834 41,905,273 21,385,710 1,128,007 6,632,821 0 13,203,220 0 383,571 1,847,838 11,444 0 5,573,667 65,999,208 19,361,786 17,168,945 1,451,846 5,188,653 4,346,667 433,571 0 2,386,265 1,316,863 445,308 10,569,463 3,427,400 -97,559 10,630,548 3,529,131 7,230,626 5,793,969 3,842,108 8,544,954 9,921,539 3,430,959 5,188,653 7,634,767 251,954
05 146744 MUNICIPIUL VATRA DORNEI 67,524,291 28,818,763 11,323,271 280,315 3,495,000 0 7,064,000 0 0 10,262,212 0 16,105,841 1,778,475 67,759,308 12,614,270 15,425,279 1,870,856 0 1,893,892 0 0 1,901,197 18,427,949 407,252 13,262,375 3,578,721 ### 8,284,792 2,619,602 2,309,847 3,060,372 1,842,458 5,617,755 25,628,366 2,354,789 0 16,041,327 0
C. Total oraşe 269,469,199 75,855,229 26,069,807 8,195,915 0 25,220,424 0 71,397,410 0 40,000 53,970,877 0 41,264,576 1,720,683 247,128,975 55,462,904 49,568,028 1,776,830 113 5,923,794 260,626 0 10,481,134 25,720,822 1,801,047 91,436,499 5,589,495 -892,317 41,784,566 3,118,772 24,784,204 7,028,697 10,260,044 30,948,894 52,111,361 21,178,534 0 48,831,767 7,082,136
01 146584 ORASUL GURA HUMORULUI 55,731,366 21,230,043 8,007,860 820,771 4,103,000 0 8,961,000 0 40,000 6,208,718 0 14,560,652 627,953 55,623,820 9,726,242 15,894,372 637,192 0 654,016 40,000 0 2,518,846 12,056,063 542,300 12,173,633 1,783,004 -401,848 5,263,642 1,239,879 2,636,381 3,943,237 1,249,887 4,421,004 26,696,274 3,355,798 0 1,709,307 5,108,411
02 146655 ORASUL SIRET 47,155,637 11,385,208 5,345,497 363,026 2,622,500 0 4,198,970 0 0 3,457,590 0 24,944,755 546,614 31,331,108 8,499,469 5,242,416 327,411 0 605,000 0 0 880,044 10,954,436 1,000 4,187,468 695,761 -61,897 4,703,600 1,054,947 4,781,582 1,115,298 5,682,756 4,382,790 1,088,248 3,369,998 0 5,151,889 0
03 146708 ORASUL SOLCA 8,191,205 2,627,589 823,517 166,102 997,962 0 2,580,440 0 0 493,157 0 1,271,660 220,397 8,131,966 3,248,377 1,374,304 64,535 0 359,881 0 0 267,244 2,022,658 0 652,929 142,038 0 4,105,475 0 1,363,270 155,554 86,162 1,131,546 421,633 714,048 0 154,278 0
04 147358 ORASUL BROSTENI 17,706,926 3,806,132 1,179,062 536,247 965,000 0 5,043,000 0 0 7,735,401 0 0 157,393 16,568,577 2,528,959 3,050,494 0 0 2,627,038 0 0 367,830 0 152,549 7,385,690 554,000 -97,983 1,856,966 86,437 1,403,861 909,357 210,454 2,100,385 4,572,583 2,210,867 0 2,825,806 391,861
05 147633 ORASUL CAJVANA 23,667,748 4,755,060 1,243,174 902,832 2,560,221 0 7,248,000 0 0 8,930,838 0 145,347 28,282 22,176,950 4,909,783 3,188,667 103,138 0 0 0 0 541,342 132,460 98,376 12,973,990 236,585 -7,391 3,151,073 290,020 1,645,442 16,871 130,044 2,412,101 9,521,069 465,485 0 4,511,935 32,910
06 148006 ORASUL DOLHASCA 19,205,913 4,525,340 1,214,966 1,083,525 2,494,000 0 8,603,000 0 0 3,335,651 0 167,420 80,502 17,013,049 4,940,701 3,547,832 132,464 0 0 21,577 0 1,345,739 269,823 31,000 6,393,684 331,261 -1,032 4,371,451 416,619 4,133,271 149,240 173,855 2,628,880 1,963,086 882,000 0 2,294,647 0
07 148612 ORASUL FRASIN 23,979,803 4,060,431 1,237,247 539,169 1,651,500 0 4,500,000 0 0 13,763,872 0 0 4,000 22,869,761 4,395,979 3,667,311 0 113 89,265 0 0 1,110,087 0 138,380 13,469,214 0 -588 3,487,587 0 546,310 67,417 357,188 2,115,470 1,658,243 3,340,856 0 10,450,842 845,848
08 149227 ORASUL LITENI 19,235,322 4,300,571 908,150 993,666 2,218,000 0 8,074,000 0 0 4,516,826 0 70,383 55,542 19,010,089 4,167,168 4,083,712 0 0 45,000 146,631 0 1,121,236 204,153 284,800 8,808,384 243,996 -94,991 3,111,092 0 3,858,725 41,000 634,656 1,912,260 963,247 3,315,114 0 5,121,494 52,501
09 146931 ORASUL MILISAUTI 9,225,285 3,199,373 717,915 506,729 1,229,999 0 4,296,000 0 0 499,913 0 0 0 9,522,581 3,417,166 1,421,232 76,628 0 0 2,418 0 418,378 0 117,968 3,800,032 303,307 -34,548 2,723,632 3,449 650,693 0 306,184 1,453,324 998,928 286,538 0 3,099,833 0
10 146370 ORASUL SALCEA 16,145,789 6,104,906 1,826,757 909,322 2,107,000 0 6,709,000 0 0 1,224,883 0 0 0 16,100,907 3,898,203 3,802,510 0 0 0 50,000 0 993,924 0 224,674 7,301,773 0 -170,177 2,444,014 314 1,360,675 0 749,694 2,346,279 1,766,615 2,510,093 0 4,674,024 249,199
11 151095 ORASUL VICOVU DE SUS 29,224,205 9,860,576 3,565,662 1,374,526 4,271,242 0 11,184,000 0 0 3,804,028 0 104,359 0 28,780,167 5,730,857 4,295,178 435,462 0 1,543,594 0 0 916,464 81,229 210,000 14,289,702 1,299,543 -21,862 6,566,034 27,107 2,403,994 630,723 679,164 6,044,855 2,461,435 727,737 0 8,837,712 401,406
D. Total comune 952,584,251 270,022,461 73,610,889 36,958,649 0 91,594,911 0 326,548,000 0 0 169,525,474 -234,936 65,897,065 29,231,276 924,965,219 213,660,976 188,556,163 2,915,720 30,000 5,490,827 1,157,754 0 41,560,441 134,991,646 8,088,821 318,369,982 11,648,631 -1,505,742 208,903,902 6,610,966 104,413,449 13,330,510 48,067,600 108,760,695 152,466,166 84,070,496 0 177,769,404 20,572,031
01 146799 COMUNA ADINCATA 9,619,949 2,374,245 730,484 379,560 1,009,163 0 3,944,000 0 0 1,936,877 0 265,043 90,621 9,639,904 3,261,082 2,617,506 70,056 0 46,500 7,828 0 210,199 448,748 60,000 2,798,087 122,023 -2,125 3,078,951 0 1,487,118 588,297 788,685 1,456,178 866,531 131,843 0 1,048,809 193,492
02 146860 COMUNA ARBORE 15,716,652 3,181,336 721,796 753,930 1,366,000 0 5,918,000 0 0 2,740,706 0 1,484,732 1,025,878 16,948,661 2,750,296 3,053,697 147,078 0 0 8,000 0 777,423 5,811,670 87,142 3,845,322 494,200 -26,167 4,790,276 75,123 576,032 74,030 498,213 1,582,554 728,144 3,442,836 0 5,167,170 14,283
03 1464904 COMUNA BAIA 17,847,564 3,785,048 1,268,602 674,124 1,192,500 0 5,143,000 0 0 2,118,825 0 4,028,129 1,580,062 15,603,046 2,291,968 2,285,555 35,580 0 0 0 0 813,506 4,895,290 65,000 5,172,945 81,622 -38,420 1,932,698 0 3,036,516 0 1,554,228 1,064,643 5,428,686 420,092 0 2,127,859 38,324
04 151530 COMUNA BALACEANA 5,557,637 860,853 130,361 169,415 469,000 0 1,481,000 0 0 2,683,037 0 47,848 15,899 5,507,440 1,321,922 672,975 0 0 0 0 0 281,647 0 27,600 3,203,296 0 0 1,701,823 3,613 100,274 63,452 0 531,519 189,198 0 0 2,917,561 0
05 146995 COMUNA BALCAUTI 7,500,506 1,838,583 417,513 300,727 870,000 0 2,770,000 0 0 1,275,681 0 281,508 464,734 6,406,001 1,545,856 955,036 0 0 0 0 0 390,015 529,911 33,500 2,954,605 0 -2,922 2,255,558 4,092 1,283,204 0 788,159 979,331 244,338 136,852 0 714,467 0
06 147036 COMUNA BILCA 6,658,519 1,953,026 259,521 390,265 1,094,479 0 3,256,000 0 0 55,014 0 0 300,000 5,078,450 2,550,892 827,727 0 0 10,000 15,154 0 415,984 0 85,119 1,200,788 0 -27,214 1,556,952 65,356 282,036 49,136 51,677 1,480,566 214,758 263,732 0 1,109,369 4,868
07 147054 COMUNA BOGDANESTI 6,463,501 2,028,280 528,074 375,344 648,000 0 3,044,000 0 0 406,024 0 253,096 84,101 6,896,512 1,635,692 1,262,600 20,937 0 0 15,000 0 193,543 493,731 0 3,234,089 46,000 -5,080 1,722,136 4,721 276,323 66,064 52,754 701,445 1,233,954 84,903 0 2,754,212 0
08 147072 COMUNA BOROAIA 9,933,626 2,313,191 419,812 456,443 702,376 0 3,494,000 0 0 1,913,618 0 790,376 720,065 9,149,297 1,491,066 2,205,663 24,850 0 0 0 0 552,669 824,377 77,956 3,917,488 57,000 -1,772 1,598,126 119,787 1,318,567 67,317 152,194 657,904 2,724,109 385,254 0 2,126,039 0
09 147134 COMUNA BOSANCI 14,896,525 4,687,449 1,894,331 620,599 1,359,500 0 5,087,000 0 0 1,021,650 0 1,716,858 1,024,068 15,256,049 2,905,474 1,692,465 75,865 0 184,683 0 0 763,921 3,481,114 151,607 5,740,020 312,787 -51,887 2,301,077 258,110 1,253,130 678,813 272,960 1,218,721 4,076,304 247,546 0 4,949,388 0
10 147161 COMUNA BOTOSANA 12,965,599 1,675,585 231,998 249,471 683,500 0 2,820,000 0 0 7,426,694 0 270,617 89,203 12,588,165 1,589,646 1,420,655 216,394 0 0 0 0 188,653 366,224 5,000 8,648,142 186,193 -32,742 1,693,371 147,965 169,622 0 303,580 655,153 1,594,377 6,400,536 0 1,623,561 0
11 147205 COMUNA BREAZA 3,094,725 1,122,982 292,265 152,204 348,000 0 1,372,000 0 0 251,743 0 0 0 2,978,905 1,422,097 966,535 32 0 20,000 0 0 88,849 197,741 0 284,789 0 -1,138 1,487,431 45,323 132,729 62,333 245,301 430,169 44,999 30,383 0 312,237 188,000
12 147241 COMUNA BRODINA 6,125,901 2,411,587 1,181,384 273,804 734,494 0 2,257,000 0 0 714,354 0 0 8,466 5,985,558 1,921,049 2,066,713 0 0 213,000 0 0 169,191 0 9,000 1,606,605 0 0 1,941,917 4,739 313,060 376,591 5,557 740,070 610,891 261,489 0 1,187,623 543,621
13 147465 COMUNA BUNESTI 4,665,638 1,299,371 216,603 270,232 452,500 0 2,261,000 0 0 566,779 0 29,199 56,789 4,461,808 1,642,623 748,226 14,130 0 0 0 0 279,452 0 83,195 1,669,020 32,412 -7,250 2,521,022 10,576 119,807 71,569 91,723 571,992 81,187 261,289 0 726,933 5,710
14 147526 COMUNA CACICA 8,272,940 2,816,814 784,595 362,039 845,000 0 3,293,000 0 0 1,055,105 0 199,048 63,973 10,979,607 2,479,203 2,502,745 0 0 0 18,968 0 379,790 3,890,584 12,000 1,491,360 204,957 0 1,605,534 199,357 505,329 692,767 879,295 984,124 4,074,494 111,242 0 1,828,516 98,949
15 147580 COMUNA CALAFINDESTI 10,072,492 1,474,857 280,707 284,182 728,000 0 2,595,000 0 0 2,876,281 0 1,658,540 739,814 9,297,051 1,786,332 882,046 9,730 0 0 0 0 127,496 2,189,286 40,437 3,839,886 421,838 0 1,607,352 79,640 251,097 291,618 558,472 840,535 1,086,162 1,752,765 0 2,773,739 55,671
16 151503 COMUNA CAPU CIMPULUI 5,859,833 1,277,300 192,234 249,150 769,000 0 2,462,000 0 0 1,351,533 0 0 0 7,180,433 1,339,318 1,781,691 0 0 0 0 0 506,871 2,184,578 116,400 1,278,107 0 -26,532 2,718,058 9,991 199,685 0 80,000 921,933 1,048,449 1,537,664 0 664,653 0
17 151451 COMUNA CIOCANESTI 7,136,984 2,052,134 268,765 155,479 399,000 0 1,767,000 0 0 353,862 0 2,388,969 176,019 7,259,293 1,674,513 957,395 0 0 30,000 0 0 147,861 2,659,089 112,221 1,678,214 0 0 1,701,698 18,574 1,721,504 55,561 1,531,591 494,893 1,000,258 82,417 0 652,797 0
18 151567 COMUNA CIPRIAN PORUMBESCU 5,777,257 849,987 153,859 209,892 955,000 0 1,959,000 0 0 1,813,257 0 81,165 118,848 5,770,519 1,877,830 1,611,567 0 30,000 0 0 0 327,269 410,951 0 1,347,624 165,282 -4 1,336,471 0 1,114,508 757,227 37,091 847,764 1,140,042 129,983 0 407,433 0
19 147713 COMUNA CIRLIBABA 5,558,851 1,836,501 303,069 167,396 361,500 0 1,753,000 0 0 1,229,623 0 333,554 44,673 4,867,463 1,426,936 1,993,330 0 0 0 0 0 134,843 29,999 11,583 1,275,592 0 -4,820 1,593,126 21,284 1,246,793 87,924 148,374 412,861 909,079 0 0 448,022 0
20 151433 COMUNA COMANESTI 4,808,300 1,093,237 168,369 238,442 684,000 0 2,250,000 0 0 346,131 0 327,595 107,337 4,253,125 1,324,064 773,925 0 0 0 0 0 393,146 181,135 0 1,670,860 0 -90,005 1,140,192 192,913 672,243 68,028 711,670 743,652 345,504 69,168 0 309,755 0
21 147786 COMUNA CORNU LUNCII 15,747,316 4,574,290 2,260,098 526,844 1,168,477 0 4,023,000 0 0 3,702,143 -234,936 1,746,085 768,257 16,267,654 2,994,516 2,920,128 38,090 0 0 0 0 1,059,709 2,243,850 215,000 6,741,532 87,200 -32,371 3,096,318 328,390 4,004,805 74,312 1,818,028 1,147,253 2,723,194 1,440,465 0 1,625,468 9,421
22 151497 COMUNA COSNA 8,604,078 6,382,424 185,988 155,143 323,000 0 1,434,000 0 0 460,240 0 0 4,414 8,274,258 1,692,046 3,450,198 0 0 30,000 10,000 0 113,478 0 23,532 2,955,004 0 0 1,909,668 63,052 239,580 10,278 934,228 416,936 1,193,009 218,561 0 1,747,703 1,541,243
23 147884 COMUNA CRUCEA 5,589,162 1,262,451 410,255 130,089 358,500 0 1,345,000 0 0 1,860,503 0 437,262 325,446 5,628,384 1,237,768 1,136,801 0 0 30,000 0 0 206,414 655,947 12,634 2,351,956 0 -3,136 1,194,521 0 235,105 66,061 705,945 465,713 738,509 183,939 0 1,585,974 452,617
24 147937 COMUNA DARMANESTI 10,873,691 3,357,939 708,713 550,197 983,500 0 4,626,000 0 0 1,072,321 0 413,827 420,104 10,480,684 1,894,825 2,618,408 32,021 0 0 101,272 0 852,649 831,247 57,944 4,028,041 70,266 -5,989 2,562,842 5,852 2,384,794 0 494,309 1,029,392 1,123,178 698,809 0 2,181,508 0
25 148097 COMUNA DOLHESTI 8,296,482 1,215,173 252,230 374,692 794,500 0 3,000,000 0 0 2,649,632 0 453,448 183,729 8,490,718 1,690,211 1,736,387 19,168 0 0 0 0 359,100 843,368 87,910 3,677,503 77,071 0 1,694,950 1,517 492,213 69,736 1,048,376 750,992 2,207,451 367,993 0 1,837,490 20,000
26 148131 COMUNA DORNA ARINI 5,632,573 1,705,749 456,706 263,096 528,500 0 2,403,000 0 0 952,027 0 32,498 10,799 4,912,800 1,361,033 1,815,284 0 0 30,000 11,030 0 252,242 2,380 15,000 1,426,071 0 -240 1,182,454 72,587 237,670 67,485 54,898 515,881 831,167 358,767 0 1,580,361 11,530
27 148202 COMUNA DORNA CANDRENI 20,097,940 14,069,269 1,985,641 91,163 797,500 0 928,000 0 0 1,269,880 0 2,108,343 924,948 18,767,590 2,382,450 4,701,939 0 0 30,000 0 0 241,275 4,696,211 574,400 6,175,991 0 -34,676 3,416,866 237,533 824,807 58,546 4,444,176 850,676 838,406 152,249 0 5,830,455 2,113,876
28 148293 COMUNA DORNESTI 8,823,716 2,900,772 1,084,953 373,075 1,061,999 0 3,505,000 0 0 944,952 0 249,658 161,335 6,384,406 2,211,257 1,424,107 30,000 0 0 16,892 0 320,364 9,282 10,000 2,693,250 91,792 -422,538 1,249,459 17,752 914,388 64,754 66,093 1,332,351 277,179 842,283 0 1,620,147 0
29 148328 COMUNA DRAGOIESTI 5,787,913 1,301,168 251,839 286,127 881,507 0 2,571,000 0 0 991,423 0 0 42,815 5,662,689 2,027,441 1,146,960 1,633 0 0 0 0 331,162 0 29,700 1,997,138 134,678 -6,023 1,376,951 1,500 1,066,406 6,269 202,164 1,117,201 572,606 123,965 0 1,186,607 9,020
30 148382 COMUNA DRAGUSENI 6,942,762 1,378,448 430,750 218,653 520,500 0 1,862,000 0 0 2,039,643 0 591,721 550,450 6,819,603 1,472,224 1,785,993 81,200 0 0 0 0 150,880 223,227 35,700 2,272,548 797,831 0 1,842,410 626 269,612 697,337 248,203 470,369 542,599 1,117,797 0 1,630,650 0
31 148426 COMUNA DUMBRAVENI 34,954,108 5,020,410 1,213,647 912,565 2,067,431 0 22,035,780 0 0 1,278,390 0 3,071,798 1,480,299 34,915,080 3,554,080 7,865,550 4,592 0 1,332,533 12,000 0 666,678 4,464,324 0 16,522,612 516,060 -23,349 8,640,285 4,152 2,902,783 585,004 409,875 1,970,151 8,934,582 5,369,151 0 6,099,097 0
32 151488 COMUNA FINTINA MARE 5,318,227 2,035,637 485,199 217,677 291,682 0 1,917,000 0 0 125,444 0 384,211 564,253 5,167,343 1,207,675 1,173,990 20,000 0 0 0 0 114,422 0 0 2,031,756 619,500 0 1,181,829 0 392,087 106,798 107,786 382,741 1,360,661 149,889 0 1,355,286 130,266
33 148453 COMUNA FINTINELE 7,436,674 1,949,708 370,582 452,227 1,015,000 0 3,696,000 0 0 230,946 0 409,086 135,934 6,298,987 2,068,391 1,525,656 0 0 0 0 0 673,450 740,767 202,060 1,088,663 0 0 1,974,962 28,768 571,203 0 1,308,108 1,117,086 489,165 194,330 0 615,365 0
34 148514 COMUNA FORASTI 9,074,087 2,177,370 406,345 438,924 1,138,500 0 3,577,440 0 0 1,313,733 0 318,573 548,471 8,373,178 2,787,921 2,086,214 47,582 0 0 0 0 390,228 82,711 187,244 2,051,131 751,280 -11,133 1,977,779 48,639 1,216,728 67,609 175,528 1,448,148 1,057,224 1,009,892 0 1,149,259 222,372
35 148667 COMUNA FRATAUTII NOI 9,104,420 2,810,864 622,995 563,822 1,469,999 0 4,211,000 0 0 179,040 0 311,432 122,085 7,088,253 4,003,560 1,569,653 0 0 10,000 37,257 0 207,949 0 41,480 1,222,950 0 -4,596 2,509,073 78,895 347,646 76,359 98,121 2,048,297 262,705 229,743 0 1,437,414 0
36 148694 COMUNA FRATAUTII VECHI 9,654,155 3,428,023 648,622 546,304 1,407,873 0 4,296,000 0 0 435,889 0 0 86,370 11,741,368 3,268,224 2,251,227 0 0 0 128,630 0 475,834 1,953,291 380,938 3,283,224 0 0 2,412,828 106,070 792,298 446,463 564,145 1,637,169 1,450,094 1,926,873 0 2,206,420 199,008
37 148729 COMUNA FRUMOSU 5,788,392 1,723,502 369,311 320,194 714,000 0 2,649,000 0 0 468,461 0 181,390 52,039 5,758,900 2,016,632 1,098,957 74,000 0 20,000 0 0 201,577 618,399 3,600 1,655,872 80,000 -10,137 1,502,938 135,360 359,371 609,313 13,095 846,304 149,882 405,227 0 1,486,665 250,745
38 148765 COMUNA FUNDU MOLDOVEI 9,756,612 3,629,620 787,827 310,460 786,000 0 2,984,000 0 0 2,187,361 0 102,992 66,639 9,573,816 2,066,071 1,589,325 85,355 0 30,000 5,000 0 300,117 592,113 72,391 4,655,358 201,500 -23,414 2,240,957 10,368 575,682 180,500 570,052 946,887 737,202 391,193 0 2,985,470 935,505
39 148872 COMUNA GALANESTI 5,211,175 1,495,481 403,933 266,016 741,993 0 2,159,000 0 0 625,940 0 141,682 47,079 4,893,510 1,681,913 928,385 2,626 0 200,000 206,499 0 249,702 167,005 0 1,424,916 35,724 -3,260 968,392 55,201 714,363 62,857 91,709 882,274 379,870 172,488 0 1,551,455 14,901
40 148916 COMUNA GRAMESTI 4,606,739 1,523,705 457,141 261,149 845,500 0 2,116,000 0 0 32,810 0 0 88,724 6,062,910 2,219,702 954,316 0 0 0 0 0 287,588 2,431,266 47,675 76,183 52,010 -5,830 1,494,053 7,821 234,206 37,801 87,551 1,371,794 2,486,085 128,860 0 127,415 87,324
41 148970 COMUNA GRANICESTI 10,620,986 2,416,355 476,327 563,822 1,566,000 0 4,407,000 0 0 2,165,614 0 0 66,017 9,106,974 2,663,276 2,325,454 25,888 0 0 0 0 853,978 0 48,600 3,166,780 59,383 -36,385 1,798,996 334,860 1,794,745 204,646 103,672 1,660,226 1,454,085 1,024,452 0 731,292 0
42 151512 COMUNA HINTESTI 7,775,160 1,665,629 324,906 392,211 847,000 0 3,017,000 0 0 2,245,531 0 0 0 6,747,895 2,034,471 1,483,808 469 0 0 41,500 0 275,533 0 46,300 2,865,956 0 -142 2,349,513 0 395,056 0 88,400 895,372 2,135,168 27,765 0 747,310 109,311
43 151549 COMUNA HIRTOP 6,785,226 1,019,878 180,328 258,553 401,569 0 2,261,000 0 0 602,544 0 1,746,654 753,581 5,640,179 1,458,666 682,190 0 0 0 0 0 177,560 2,288,311 136,400 900,082 0 -3,030 1,441,455 0 315,216 0 118,690 395,001 3,050,506 38,210 0 276,101 5,000
44 149101 COMUNA HORODNIC DE JOS 7,221,786 2,226,753 1,006,110 138,848 417,499 0 1,517,000 0 0 3,028,534 0 28,582 3,418 7,778,497 1,423,174 896,707 894 0 0 9,600 0 234,286 307,278 1,300 4,914,705 0 -9,447 1,673,051 65,016 100,746 0 151,616 536,075 88,689 120,698 0 5,028,677 13,929
45 151479 COMUNA HORODNIC DE SUS 12,476,248 2,566,182 371,496 531,384 882,000 0 4,275,000 0 0 3,984,877 0 538,701 229,488 14,485,184 1,845,034 1,271,323 87,000 0 0 0 0 322,078 2,875,843 15,000 7,930,323 156,000 -17,417 4,872,947 8,452 1,121,841 0 47,909 907,844 659,329 5,783,617 0 977,848 105,397
46 149049 COMUNA HORODNICENI 8,884,610 1,768,058 382,520 348,091 1,112,000 0 3,070,000 0 0 2,229,225 0 305,212 400,115 8,830,118 2,127,145 1,627,205 19,493 0 0 30,000 0 355,439 479,423 60,000 3,874,827 303,509 -46,923 1,564,198 0 636,976 176,030 406,737 1,246,860 2,798,482 179,046 0 1,821,789 0
47 149138 COMUNA IACOBENI 5,486,436 2,525,564 480,600 164,477 307,500 0 1,588,000 0 0 1,065,372 0 0 0 5,375,940 1,254,085 1,219,867 0 0 30,000 0 0 230,867 298,710 76,680 2,083,957 190,602 -8,828 1,909,809 8,992 147,094 0 117,837 312,782 1,365,160 0 0 1,514,266 0
48 151442 COMUNA IASLOVAT 9,548,965 2,311,226 616,739 443,790 898,497 0 3,306,000 0 0 2,952,673 0 18,148 62,421 9,394,070 1,958,950 1,494,173 45,531 0 0 0 0 256,299 0 18,600 5,551,793 73,370 -4,646 2,421,634 29,747 890,583 70,930 331,760 941,370 1,126,579 1,429,976 0 2,140,632 10,859
49 147660 COMUNA ILISESTI 5,242,477 1,949,388 677,231 231,629 716,000 0 2,225,000 0 0 81,468 0 203,125 67,496 5,173,254 1,774,326 952,737 0 0 0 0 0 375,071 144,701 110,000 1,817,869 0 -1,450 1,247,680 157,126 489,717 49,923 587,859 830,117 407,064 220,452 0 1,183,316 0
50 146281 COMUNA IPOTESTI 20,368,868 6,187,909 2,634,403 560,582 1,326,000 0 4,866,000 0 0 6,686,190 0 957,441 345,328 18,737,084 3,297,841 2,661,277 65,202 0 0 0 0 742,390 1,274,315 323,808 10,226,878 165,208 -19,835 2,871,578 83,322 5,257,356 70,419 539,341 1,556,515 4,708,087 1,329,763 0 2,320,703 0
51 149183 COMUNA IZVOARELE SUCEVEI 6,202,545 2,078,130 923,413 141,769 721,500 0 1,600,000 0 0 1,802,915 0 0 0 5,391,965 1,976,582 1,057,844 351 0 20,000 5,750 0 143,910 0 2,500 2,185,498 0 -470 1,344,116 87 1,948,486 83,302 65,982 930,048 70,505 305,273 0 644,166 0
52 149290 COMUNA MARGINEA 18,753,365 6,790,896 1,932,137 965,769 1,901,722 0 7,735,000 0 0 1,747,124 0 171,773 406,850 13,349,080 3,968,613 4,250,548 155,000 0 0 49,812 0 574,807 0 333,560 3,688,456 340,000 -11,716 4,204,392 39,990 2,600,596 0 317,555 1,738,081 1,396,797 1,337,916 0 1,713,753 0
53 149316 COMUNA MALINI 18,370,527 6,175,107 3,108,104 668,283 1,480,500 0 5,318,000 0 0 917,112 0 2,997,216 1,482,592 16,728,813 2,783,597 4,136,823 82,212 0 1,438,734 0 0 745,116 3,699,794 366,000 3,445,366 82,000 -50,829 2,552,184 201,575 1,311,366 477,892 620,738 2,672,633 3,431,789 2,384,934 0 1,519,040 1,556,662
54 149370 COMUNA MANASTIREA HUMORULUI 8,521,329 2,455,287 512,967 342,901 1,735,000 0 3,191,000 0 0 1,140,042 0 0 0 7,657,274 3,979,013 1,744,825 40,000 0 0 0 0 483,875 0 40,000 1,317,561 52,000 0 2,118,413 19,068 147,995 62,388 126,886 2,732,214 464,769 1,559,771 0 405,206 20,564
55 146325 COMUNA MITOCUL DRAGOMIRNEI 9,450,204 2,314,462 655,150 490,831 945,999 0 4,066,000 0 0 2,123,743 0 0 0 9,089,290 1,915,320 1,694,393 20,924 0 0 0 0 476,556 0 140,000 4,794,153 47,944 0 2,533,178 11,449 1,234,782 28,224 157,506 1,062,875 570,103 2,595,276 0 868,293 27,604
56 149414 COMUNA MOARA 14,024,476 6,061,744 1,809,199 448,335 933,619 0 4,105,320 0 0 2,204,542 0 571,774 147,477 13,948,898 1,910,066 2,844,632 0 0 0 0 0 474,364 3,038,971 0 5,556,638 124,227 0 1,911,552 2,750 2,447,230 43,435 636,237 1,038,796 2,138,887 2,720,379 0 2,969,291 40,341
57 149502 COMUNA MOLDOVA SULITA 3,840,424 1,330,009 372,083 181,024 574,240 0 1,864,000 0 0 72,175 0 0 0 3,334,017 1,428,517 819,376 0 0 20,000 5,000 0 168,167 545,031 26,400 321,526 0 0 1,362,780 58,213 670,346 62,390 26,019 555,717 18,073 142,432 0 438,047 0
58 149539 COMUNA MOLDOVITA 11,155,688 3,673,690 918,335 451,254 1,085,500 0 4,036,000 0 0 1,654,432 0 563,553 142,513 10,262,531 2,390,358 2,271,913 69,305 0 30,000 0 0 441,243 340,522 145,600 4,421,541 159,695 -7,646 1,608,324 120,399 1,285,645 121,678 379,722 1,116,284 1,181,844 558,511 0 2,616,881 1,273,243
59 149584 COMUNA MUSENITA 4,032,547 1,328,164 274,229 161,880 496,500 0 1,742,000 0 0 404,072 0 30,545 31,266 2,887,323 1,282,085 806,498 0 0 0 219,669 0 302,951 0 15,000 261,156 0 -36 1,200,618 68,890 150,000 30,561 99,270 635,524 148,995 2,030 0 551,435 0
60 149655 COMUNA OSTRA 10,246,564 1,106,972 343,747 298,779 841,000 0 2,786,000 0 0 5,129,416 0 187,451 195,725 10,221,720 2,091,787 1,278,366 12,819 0 0 0 0 485,873 0 26,990 6,095,885 230,000 0 1,597,219 7,623 483,356 233,291 136,589 1,094,450 305,412 536,137 0 3,512,299 2,315,344
61 149682 COMUNA PANACI 5,360,164 2,123,147 988,768 123,925 431,500 0 1,160,000 0 0 1,510,620 0 105,936 28,961 5,268,596 1,377,190 1,321,582 0 0 30,000 0 0 261,594 231,122 124,000 1,923,875 0 -767 1,486,707 4,521 1,374,660 48,444 491,814 614,264 193,915 144,774 0 908,497 1,000
62 149753 COMUNA PALTINOASA 12,526,020 2,463,758 492,606 593,345 1,323,000 0 4,716,000 0 0 3,922,949 0 11,165 89,148 12,126,099 2,194,743 1,172,199 30,000 0 25,000 0 0 1,122,674 230,923 77,668 7,204,892 68,000 0 2,214,826 12,647 453,889 988,066 124,951 1,560,534 754,185 889,444 0 4,963,542 164,015
63 149833 COMUNA PATRAUTI 9,375,420 2,259,455 672,585 514,512 1,314,086 0 3,966,000 0 0 1,716,507 0 79,008 40,364 8,879,266 1,928,370 1,554,342 22,367 0 130,000 0 0 968,626 1,323,536 30,000 2,876,738 47,788 -2,501 2,126,432 9,613 359,831 0 505,510 1,265,818 296,287 3,359,644 0 834,146 121,985
64 149780 COMUNA PIRTESTII DE JOS 7,843,248 1,711,318 416,300 250,444 647,000 0 2,236,000 0 0 3,110,191 0 119,663 19,076 6,868,453 1,403,322 903,485 4,531 0 0 0 0 442,318 130,317 0 3,729,353 255,127 0 1,509,731 11,513 489,525 0 51,027 490,137 1,773,503 69,068 0 2,473,949 0
65 149851 COMUNA POIANA STAMPEI 12,194,768 5,520,153 328,424 205,999 457,500 0 1,826,000 0 0 476,337 0 3,327,820 586,958 12,400,467 1,893,102 3,059,753 32,000 0 30,000 0 0 195,494 4,483,910 242,825 2,482,663 75,000 -94,280 2,202,552 0 5,674,307 931,252 821,097 622,875 707,001 129,240 0 470,505 841,638
66 149931 COMUNA POJORITA 9,225,632 3,418,562 1,311,060 137,875 431,000 0 1,702,000 0 0 2,133,516 0 1,103,956 436,598 8,989,041 2,095,827 1,908,645 31,754 0 30,000 5,326 0 112,860 388,834 43,000 3,878,906 497,027 -3,138 1,996,177 120,449 814,000 0 543,377 682,783 915,722 430,490 0 2,879,229 606,814
67 149968 COMUNA PREUTESTI 15,146,246 2,549,547 638,440 687,098 1,444,000 0 5,106,000 0 0 3,031,983 0 2,449,726 564,990 15,561,117 3,798,203 3,446,138 0 0 0 0 0 656,443 3,625,336 70,000 3,731,997 233,000 0 3,746,212 243,948 2,067,086 0 1,632,180 2,338,185 642,153 537,929 0 4,205,557 147,867
68 150043 COMUNA PUTNA 8,060,442 3,232,103 649,896 329,274 743,499 0 3,252,000 0 0 696,023 0 57,016 79,801 8,051,650 2,261,537 4,544,150 4,488 0 0 44,819 0 288,681 44,572 64,400 709,616 89,387 0 2,011,681 1,817 502,708 131,623 720,885 983,767 717,415 899,377 0 1,552,548 529,829
69 150070 COMUNA RADASENI 15,045,450 2,237,162 486,657 397,401 840,631 0 3,781,000 0 0 1,660,398 0 4,570,381 1,955,878 19,484,165 2,215,899 1,182,720 18,245 0 0 0 0 545,028 12,573,200 95,992 2,816,015 53,232 -16,166 1,963,825 123,273 402,434 365,925 528,534 1,109,513 14,050,845 240,382 0 684,434 15,000
70 150114 COMUNA RISCA 8,615,471 1,978,745 641,640 474,286 1,354,000 0 3,786,000 0 0 1,432,276 0 52,991 11,459 8,921,373 3,037,916 1,714,420 28,000 0 0 0 0 388,013 756,472 50,000 2,885,552 61,000 0 2,633,338 28,043 2,255,188 0 820,674 1,532,970 257,540 198,219 0 1,195,401 0
71 150178 COMUNA SADOVA 6,589,511 2,450,041 423,983 217,677 403,000 0 2,319,000 0 0 1,417,470 0 0 0 6,032,595 1,453,882 1,974,401 53,300 0 30,000 5,000 0 64,699 0 101,514 2,231,199 118,600 0 1,497,617 6,817 336,407 3,500 220,827 1,294,575 1,196,704 249,280 0 119,322 1,107,546
72 150196 COMUNA SATU MARE 9,307,770 4,522,926 881,811 385,397 975,989 0 3,070,000 0 0 495,432 0 181,085 62,338 8,200,596 2,243,980 1,935,811 362,000 0 0 20,280 0 293,759 1,435,125 127,426 1,597,997 187,944 -3,726 2,874,901 20,773 501,639 50,401 103,781 1,108,493 287,228 1,795,844 0 1,417,741 39,795
73 150221 COMUNA SIMINICEA 5,144,858 1,398,336 182,807 291,646 588,000 0 2,667,000 0 0 286,111 0 0 205,411 3,661,211 1,307,466 1,141,568 16,296 0 0 14,168 0 410,769 0 37,204 709,482 37,381 -13,123 1,255,037 48,202 211,390 0 57,744 634,270 233,177 259,519 0 947,704 14,168
74 150258 COMUNA SLATINA 17,254,337 2,421,521 627,034 535,276 944,000 0 3,939,000 0 0 6,614,497 0 2,074,729 1,260,590 16,386,579 1,641,430 1,117,726 0 0 100,000 0 0 893,969 2,593,575 50,700 9,989,179 0 0 1,834,023 23,261 2,592,426 166,557 86,877 966,831 5,914,398 74,256 0 4,062,382 665,568
75 150294 COMUNA STRAJA 9,954,726 2,091,016 507,571 576,799 1,393,999 0 4,270,000 0 0 2,199,711 0 0 0 8,218,215 2,701,761 1,999,764 26,300 0 0 11,667 0 510,241 0 102,956 2,842,718 66,672 -43,864 1,853,073 54,544 2,635,450 67,200 68,884 1,790,167 211,085 426,212 0 807,058 304,542
76 150310 COMUNA STROIESTI 9,485,015 1,787,331 394,772 307,217 862,799 0 2,745,000 0 0 3,904,672 0 139,187 46,026 10,923,255 1,957,377 1,079,446 0 0 0 0 0 545,864 2,887,571 120,000 4,377,081 0 -44,084 1,530,558 133,777 874,206 0 204,176 1,181,582 2,655,285 317,747 0 4,025,924 0
77 150356 COMUNA STULPICANI 10,479,506 2,728,268 806,076 554,742 1,226,500 0 4,479,000 0 0 1,523,761 0 111,025 410,952 8,075,225 2,514,138 1,278,891 0 0 0 0 0 673,763 0 100,010 3,508,423 0 0 1,485,375 59,174 1,446,735 101,947 711,380 1,471,679 288,961 728,682 0 913,870 867,422
78 150418 COMUNA SUCEVITA 7,053,375 2,908,011 465,922 289,698 541,488 0 2,551,000 0 0 1,052,876 0 0 0 6,800,180 2,086,231 1,844,262 124,150 0 0 18,611 0 216,235 0 0 2,217,387 306,229 -12,925 3,271,230 34,975 264,179 0 13,226 434,400 644,375 117,063 0 1,435,368 585,364
79 150445 COMUNA SARU DORNEI 9,903,007 2,288,993 716,907 368,529 981,500 0 3,167,000 0 0 3,166,273 0 264,906 34,335 9,902,941 2,702,197 3,671,785 53,000 0 30,000 0 0 219,903 282,580 0 2,814,676 128,800 0 2,738,123 4,594 231,199 0 275,964 1,178,524 1,416,729 1,455 0 4,056,353 0
80 146432 COMUNA SCHEIA 31,264,738 17,719,718 10,201,118 0 2,175,000 0 579,000 0 0 4,926,682 0 5,848,033 16,305 26,027,170 4,999,639 6,757,482 92,740 0 0 37,559 0 791,537 5,960,590 506,132 6,616,547 264,944 0 3,565,743 752,352 721,763 0 6,922,413 2,607,761 4,714,293 2,761,073 0 3,981,772 0
81 151460 COMUNA SERBAUTI 8,403,856 1,783,035 404,638 309,487 849,500 0 2,781,000 0 0 2,769,592 0 127,662 93,067 8,374,835 1,615,994 1,778,846 0 0 0 0 0 448,281 557,094 32,000 3,960,651 0 -18,031 1,620,871 75,557 1,179,997 81,167 259,602 924,235 2,498,962 150,120 0 1,584,324 0
82 150524 COMUNA TODIRESTI 11,575,462 2,705,066 821,372 482,072 1,371,000 0 4,117,000 0 0 2,286,286 0 665,645 430,465 11,355,528 2,199,621 2,352,930 41,194 0 0 1,883 0 1,773,223 2,015,487 45,520 2,871,870 118,129 -64,329 2,396,635 329,014 2,610,903 59,021 1,882,541 1,840,990 887,596 402,279 0 694,283 252,266
83 150588 COMUNA UDESTI 19,054,552 3,410,072 706,434 791,557 2,024,500 0 5,952,000 0 0 1,286,248 0 4,587,990 1,793,742 17,524,036 3,820,373 2,094,736 49,345 0 0 0 0 746,743 7,831,337 136,488 2,770,014 75,000 0 3,081,630 0 2,778,091 0 168,737 2,262,694 5,561,178 374,905 0 3,293,948 2,853
84 150702 COMUNA ULMA 6,109,029 951,294 196,332 216,706 671,999 0 2,119,000 0 0 1,858,130 0 381,754 126,852 5,138,747 1,516,969 1,623,746 0 0 0 0 0 141,209 0 0 1,859,634 0 -2,811 958,486 14,050 1,532,839 61,642 76,275 744,331 16,013 124,909 0 1,455,205 154,997
85 150766 COMUNA VADU MOLDOVEI 11,353,911 2,034,064 502,793 420,760 873,500 0 3,291,000 0 0 4,494,459 0 382,875 278,013 10,804,551 2,561,152 1,388,962 65,015 0 0 0 0 429,062 495,441 82,799 5,668,664 124,041 -10,585 1,810,583 0 1,921,046 79,060 260,243 1,199,227 4,784,324 0 0 690,550 59,518
86 150891 COMUNA VALEA MOLDOVEI 7,679,210 1,518,012 385,473 453,524 2,079,500 0 3,828,000 0 0 253,698 0 0 0 9,935,449 3,095,391 2,083,034 30,530 0 0 0 0 669,666 2,997,169 253,000 736,598 70,061 0 1,923,479 0 510,628 0 438,426 2,290,317 541,518 3,619,497 0 611,584 0
87 150935 COMUNA VAMA 11,260,062 3,039,979 1,136,251 476,884 1,341,000 0 4,431,000 0 0 2,132,757 0 206,706 108,620 10,200,829 3,504,475 3,686,503 0 0 20,000 0 0 606,115 0 108,600 1,854,715 420,421 0 3,132,351 79,234 1,401,719 68,310 228,512 1,993,688 2,144,766 697,794 0 350,026 104,429
88 150980 COMUNA VATRA MOLDOVITEI 11,070,749 4,215,205 502,350 419,136 698,000 0 3,504,000 0 0 2,653,544 0 0 0 14,528,161 2,278,159 3,830,447 0 0 30,000 5,000 0 97,835 3,671,606 56,040 4,559,699 0 -625 2,382,615 275,886 368,562 0 258,863 770,007 3,979,254 311,228 0 5,189,206 992,540
89 151022 COMUNA VERESTI 10,785,728 3,245,451 1,267,997 669,255 1,094,500 0 4,838,000 0 0 1,404,156 0 0 203,621 12,837,985 2,895,918 2,662,293 0 0 0 0 0 535,136 1,957,274 88,807 4,698,557 0 0 3,465,984 128,536 2,412,570 0 50,000 1,085,532 2,569,179 2,869,080 0 257,104 0
90 151077 COMUNA VICOVU DE JOS 10,033,316 2,673,199 755,626 627,082 1,625,480 0 4,541,000 0 0 1,193,637 0 0 0 9,350,181 3,177,293 1,750,586 2,919 0 0 8,000 0 560,092 310,617 110,000 3,309,257 125,417 -4,000 2,061,291 61,370 1,815,385 250,518 247,323 1,889,209 496,310 299,564 0 1,944,622 284,589
91 151558 COMUNA VOITINEL 12,905,157 2,172,544 350,148 524,567 868,988 0 3,885,000 0 0 2,187,079 0 2,671,199 1,120,347 12,490,354 1,641,991 1,340,316 31,138 0 5,000 11,380 0 519,948 5,139,497 30,000 3,701,234 72,129 -2,279 1,751,468 9,665 376,074 63,436 20,870 714,492 1,989,729 3,276,005 0 4,288,615 0
92 151120 COMUNA VOLOVAT 9,552,465 3,571,718 802,196 557,009 1,246,999 0 4,426,000 0 0 24,063 0 214,899 68,786 8,521,372 2,651,557 2,100,076 0 0 10,000 9,600 0 419,776 0 45,000 3,047,363 238,000 0 2,805,089 21,284 743,028 0 464,882 1,409,696 537,818 383,804 0 2,155,771 0
93 151157 COMUNA VULTURESTI 5,556,883 1,358,355 256,657 350,037 655,837 0 2,704,000 0 0 325,352 0 385,306 128,033 5,673,945 1,738,694 1,081,450 0 0 0 0 0 308,263 0 0 2,553,028 0 -7,490 1,850,106 0 577,328 62,860 94,523 612,114 113,995 179,168 0 2,180,275 3,576
94 151246 COMUNA ZAMOSTEA 5,698,231 1,162,426 240,210 297,485 962,000 0 2,428,000 0 0 1,017,501 0 85,298 43,006 9,493,800 2,299,874 983,582 48,983 0 0 0 0 396,463 4,453,162 20,000 1,135,439 156,661 -364 2,224,174 13,888 368,884 110,312 84,439 1,239,966 2,094,786 2,676,749 0 680,602 0
95 151344 COMUNA ZVORISTEA 10,170,376 2,393,972 650,637 577,450 1,395,000 0 4,468,000 0 0 857,612 0 786,622 269,170 10,593,787 2,435,193 1,937,797 33,004 0 1,265,377 0 0 770,523 1,705,703 123,334 2,256,532 75,707 -9,383 1,796,433 218,764 1,291,086 525,377 324,472 2,775,238 1,116,861 833,345 0 1,712,211 0
96 151521 COMUNA BURLA 3,777,864 985,151 160,170 243,630 554,999 0 2,202,000 0 0 35,714 0 0 0 3,100,829 1,288,568 864,161 0 0 0 9,600 0 109,441 88,230 103,000 665,530 0 -27,701 1,388,219 2,783 247,886 0 182,838 423,293 494,983 107,379 0 248,688 4,760
97 151576 COMUNA BERCHISESTI 8,273,618 1,245,094 237,835 312,406 845,000 0 2,624,460 0 0 1,569,216 0 1,192,628 797,220 8,203,224 1,756,110 1,615,926 38,414 0 0 0 0 534,164 1,806,767 0 2,392,073 59,770 0 1,900,923 3,836 1,034,267 60,574 814,900 980,743 1,067,435 556,586 0 1,703,010 80,950
98 151585 COMUNA POIENI SOLCA 4,652,426 921,941 162,252 213,135 602,000 0 1,852,000 0 0 702,972 0 281,396 292,117 4,249,888 1,730,729 1,194,713 0 0 0 0 0 174,522 571,884 2,700 575,340 0 0 1,259,463 0 769,678 0 50,594 813,389 184,103 49,280 0 1,123,381 0
 ANEXA nr. 24
Judeţul: TELEORMAN
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea finanţarea Sume primite de la
Sume valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
locale urii şi a particular sau prefinantari generale
echilibrarea judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,084,224,507 318,091,471 154,836,562 27,096,398 32,507,000 95,451,863 10,048,000 362,674,465 0 0 195,088,983 45,051 50,824,564 19,493,110 1,035,482,793 320,198,490 241,496,890 3,472,603 70,333 45,995,643 1,398,828 0 47,871,044 72,693,929 16,001,004 276,239,089 12,124,229 -2,079,289 240,396,042 23,474,290 65,753,069 28,952,884 57,489,151 192,389,990 168,303,429 57,988,946 0 183,890,891 16,844,101
A. Consiliul judeţean 183,416,665 35,814,509 28,739,897 4,064,460 32,507,000 10,048,000 83,957,507 20,140,366 523,443 425,840 190,847,608 61,922,298 46,124,790 1,161,903 32,947,699 3,297,002 1,125,587 8,675,352 32,202,433 3,744,991 -354,447 30,107,189 730,795 5,678,304 12,606,796 14,890,252 57,498,285 3,777,921 53,524,164 12,033,902
B. Total municipii 228,318,571 126,107,171 77,877,594 2,860,025 0 22,559,700 0 26,839,000 0 0 23,302,913 0 25,829,496 3,680,291 214,858,944 71,289,959 59,480,868 1,867,373 70,333 9,436,065 1,005,121 0 8,230,000 28,969,639 2,286,375 25,564,215 6,987,234 -328,238 33,327,367 8,166,347 29,306,547 8,886,606 26,049,502 37,277,644 30,003,890 11,380,539 0 28,690,015 1,770,487
Nr.
Cod SIRUTA
crt.
1 151790 ALEXANDRIA 105,095,686 77,135,063 54,470,203 10,986,000 1,450,000 12,991,870 2,368,024 164,729 102,435,434 42,637,428 27,467,904 1,345,842 4,356,394 1,005,121 0 1,190,354 1,648,787 1,521,908 16,012,060 5,488,849 -239,213 15,644,520 4,628,730 21,347,785 3,026,202 7,892,318 19,895,107 21,641,760 3,310,079 5,048,933
2 151683 TURNU MAGURELE 68,110,477 20,593,523 10,009,853 1,468,083 5,358,900 12,974,000 6,025,332 21,708,722 1,450,000 59,856,856 12,093,976 12,809,891 128,410 1,681,408 0 0 3,080,437 24,210,896 224,640 5,161,378 520,609 -54,789 8,599,202 26,963 4,012,559 2,637,536 11,520,001 7,826,978 3,459,910 3,567,762 16,640,991 1,564,954
3 151870 ROSIORI DE VEDE 55,112,408 28,378,585 13,397,538 1,391,942 0 6,214,800 0 12,415,000 0 0 4,285,711 0 1,752,750 2,065,562 52,566,654 16,558,555 19,203,073 393,121 70,333 3,398,263 0 0 3,959,209 3,109,956 539,827 4,390,777 977,776 -34,236 9,083,645 3,510,654 3,946,203 3,222,868 6,637,183 9,555,559 4,902,220 4,502,698 0 7,000,091 205,533
C. Total oraşe 55,593,009 26,027,736 11,508,376 1,041,044 0 6,256,000 0 10,522,070 0 0 8,044,390 45,051 3,578,291 1,119,471 53,700,786 19,475,681 19,357,932 0 0 1,613,116 93,482 0 1,598,708 2,307,232 887,556 8,498,769 0 -131,690 22,009,828 3,190,682 3,201,305 4,553,878 2,187,840 9,491,740 483,116 2,541,263 0 5,816,861 224,273
1 151978 ZIMNICEA 32,096,609 13,015,008 4,670,120 849,472 3,290,700 8,221,070 5,006,511 45,051 2,095,598 422,671 30,346,792 10,278,291 9,072,521 1,235,409 28290 0 1,510,320 1,824,261 784,056 5,696,480 0 -82,836 9,764,970 2,037,522 1,959,996 2,922,938 1,549,373 6,325,298 483,116 2,541,263 2,538,043 224,273
2 151905 VIDELE 23,496,400 13,012,728 6,838,256 191,572 2,965,300 2,301,000 3,037,879 1,482,693 696,800 23,353,994 9,197,390 10,285,411 377,707 65192 0 88,388 482,971 103,500 2,802,289 0 -48,854 12,244,858 1,153,160 1,241,309 1,630,940 638,467 3,166,442 3,278,818
D. Total comune 616,896,262 130,142,055 36,710,695 19,130,869 0 66,636,163 0 241,355,888 0 0 143,601,314 0 20,893,334 14,267,508 576,075,455 167,510,552 116,533,300 443,327 0 1,998,763 300,225 0 34,745,334 40,291,471 4,151,721 209,973,672 1,392,004 -1,264,914 154,951,658 11,386,466 27,566,913 2,905,604 14,361,557 88,122,321 134,038,502 44,067,144 0 95,859,851 2,815,439
1 151816 NANOV 6,379,293 3,831,313 1,804,467 116,515 638,500 1,905,000 4,480 6,160,262 2,004,862 1,662,998 92,746 0 0 454,950 77,169 1,521,172 347,628 -1,263 1,729,134 399,208 201,786 115,000 912,418 1,045,170 1,693,304 64,242
2 151834 POROSCHIA 9,718,285 2,388,710 806,797 328,950 1,101,800 2,882,000 3,271,735 74,040 9,717,119 2,708,589 1,576,946 0 0 447,166 5,000 34,148 5,048,871 0 -103,601 1,428,473 296,909 504,527 64,811 353,156 1,550,636 441,366 3,490,001 1,569,318 17,922
3 152038 BABAITA 5,230,594 992,283 167,693 246,306 622,960 3,342,158 8,891 144,608 119,694 5,178,009 1,232,398 2,743,855 0 0 675,521 0 526,235 0 0 1,881,183 55,029 478,365 115,500 18,500 743,805 965,166 305,734 614,727
4 152127 BOGDANA 5,189,054 1,470,626 271,609 156,888 330,000 1,503,000 1,653,263 232,165 5,314,401 1,024,093 1,344,465 0 0 406,961 34,884 2,503,998 0 0 984,640 227,116 14,092 43,867 404,461 2,977,732 104,305 558,188
5 152252 BRANCENI 10,995,114 1,619,875 373,007 207,829 1,095,000 2,751,000 5,447,639 81,600 9,585,985 2,587,491 1,076,332 0 0 332,277 49,500 5,540,385 0 0 1,186,761 439,006 177,543 33,608 1,455,455 360,740 5,906,060 26,812
6 152332 BUZESCU 7,183,289 1,792,543 333,313 362,550 634,500 4,420,000 79,670 164,761 91,815 7,126,527 1,966,462 2,083,522 0 0 792,364 391,119 2,167,577 0 -274,517 2,871,957 125,048 119,500 63,621 486,933 791,278 2,340,350 327,840
7 152350 CALINESTI 6,449,990 1,559,055 324,810 240,616 885,150 3,508,000 478,555 19,230 5,175,028 1,969,242 1,291,579 0 0 621,081 297,663 995,463 0 0 2,003,542 65,492 157,050 404,629 1,143,396 771,231 419,778 209,910
8 152948 FURCULESTI 6,435,336 1,673,086 566,495 240,616 841,700 3,383,000 66,606 355,453 115,491 5,012,384 2,114,482 2,023,548 0 0 557,745 85,260 231,349 0 0 1,899,306 2,379 374,667 62,422 85,260 1,260,714 776,913 434,570 116,153
9 153204 MAVRODIN 5,122,615 1,620,202 421,311 185,610 496,900 2,949,000 1,793 54,720 4,195,800 1,205,568 958,389 0 0 416,323 9,983 1,606,874 0 -1,337 1,244,152 36,525 602,755 492,277 666,634 532,355 330,875 290,227
10 153240 MAGURA 12,271,723 1,597,602 382,671 195,365 721,100 1,841,000 8,112,021 11,646,938 1,876,703 1,337,034 0 0 265,786 22,884 8,144,531 0 0 1,566,001 94,116 288,956 63,482 70,967 929,746 8,246,703 316,967 70,000
11 153339 MARZANESTI 7,131,203 2,167,961 506,693 293,454 1,050,276 3,911,000 1,966 5,423,882 2,229,613 1,621,366 0 0 549,075 12,000 1,011,828 0 0 1,286,557 518,869 567,136 1,578,456 1,472,864
12 153507 ORBEASCA 13,226,768 2,471,527 717,040 587,721 2,363,000 4,933,000 843,241 2,616,000 9,209,404 4,032,162 2,812,944 0 0 981,544 36,000 1,346,954 0 -200 2,377,968 9,388 337,636 58,453 225,111 3,424,010 1,260,638 164,971 1,249,127 102,102
13 153605 PLOSCA 12,311,908 2,330,018 632,751 465,516 1,254,550 4,991,000 3,736,340 12,311,576 3,414,486 1,851,657 0 0 849,732 538,920 5,949,698 0 -292,917 2,544,106 430,012 996,316 62,083 321,953 1,872,251 342,620 614,344 5,127,891
14 153776 VITANESTI 11,315,098 1,502,997 427,238 201,055 711,110 3,154,000 5,946,991 10,174,339 1,627,085 1,296,821 0 0 383,450 134,563 6,732,420 0 0 1,237,976 277,271 377,460 2,970 99,750 903,166 6,550,302 81,709 643,735
15 153909 RASMIRESTI 3,119,402 762,145 188,557 153,908 312,719 2,042,000 2,538 2,266,916 840,946 403,593 0 0 244,221 0 781,802 0 -3,646 940,012 109,579 14,337 305,290 94,230 39,327 764,141
16 154497 STOROBANEASA 9,278,292 1,606,701 304,661 246,306 1,090,300 3,570,000 3,011,291 8,474,634 2,477,558 999,768 0 0 525,953 292,853 30,000 4,151,245 0 -2,743 2,013,887 228,157 270,587 459,035 1,528,323 738,762 3,091,039 144,844
17 154834 TIGANESTI 7,077,618 2,744,879 888,431 349,273 875,500 3,381,000 18,759 57,480 7,046,536 2,483,919 2,057,411 0 0 795,027 70,000 1,640,479 0 -300 3,722,681 58,611 747,497 31,051 143,865 1,099,225 1,049,870 173,736 20,000
18 152270 BUJORENI 6,594,466 880,154 201,625 149,030 289,650 1,443,000 3,953,702 27,960 5,593,853 855,963 478,933 0 0 212,476 0 4,048,032 0 -1,551 859,214 53,092 172,173 337,959 122,253 19,408 4,027,437 2,317
19 152902 DRAGANESTI VLASCA 15,960,976 2,581,311 944,096 259,855 1,245,000 3,836,000 8,151,916 110,148 36,601 15,896,355 2,641,581 2,357,811 137,308 0 0 737,653 610,703 4,040 9,408,292 0 -1,033 2,761,263 238,790 841,891 1,206 765,803 1,377,798 740,403 393,283 8,774,987 931
20 154996 NENCIULESTI 9,041,530 856,786 173,483 195,365 751,900 2,495,000 4,937,844 8,716,581 1,755,862 1,152,635 0 0 238,449 402 19,200 5,550,183 0 -150 1,636,456 155,464 137,900 67,200 930,888 347,208 28,239 5,413,226
21 155127 FRASINET 7,698,208 907,060 269,412 197,262 625,631 2,837,730 3,327,787 7,698,208 1,354,430 1,243,688 152,102 0 469,104 0 4,478,884 0 0 1,894,666 72,800 939,536 4,362,646 428,560
22 151709 CIUPERCENI 9,415,538 887,062 242,865 144,424 297,472 1,983,000 6,248,004 9,257,954 1,033,271 514,753 0 0 206,683 4,977 7,498,270 0 0 1,547,275 78,995 100,525 73,613 146,912 311,170 188,193 19,132 6,788,235 3,904
23 151736 ISLAZ 7,261,344 2,241,341 578,173 394,524 1,522,500 3,424,000 73,124 379 6,816,797 3,602,075 2,115,795 200,000 0 0 485,038 128,790 285,261 0 -162 1,893,653 284,426 364,075 75,835 231,116 2,117,321 763,879 724,670 267,929 93,893
24 151763 LITA 4,232,593 1,340,194 415,059 148,217 663,718 2,217,000 11,681 3,701,554 2,139,015 772,068 39,500 0 213,992 23,888 516,876 0 -3,785 1,499,601 111,632 73,476 65,352 960,772 164,647 59,976 470,131 295,967
25 152662 CRANGU 4,710,374 965,629 128,847 152,824 418,900 2,127,810 840,135 357,900 4,878,691 1,148,420 532,464 115,000 0 0 281,899 2,210,122 0 590,786 0 0 1,094,437 43,138 246,905 5,569 8,015 563,247 412,234 51,180 2,453,966
26 153151 LUNCA 7,131,710 1,173,610 246,929 292,370 931,082 3,232,000 1,732,858 62,160 7,591,635 1,628,648 2,140,333 0 0 500,116 999,042 1,200 2,326,296 0 -4,000 2,418,700 99,472 347,481 37,869 801,250 3,171,790 91,396 623,677
27 153623 PLOPII SLAVITESTI 5,058,570 1,046,215 311,949 194,281 865,649 2,712,000 311,954 92,366 30,386 4,374,567 2,118,066 1,006,647 0 0 292,741 113,036 81,583 768,761 0 -6,267 1,520,760 80,510 263,089 39,087 115,683 1,241,150 598,664 86,957 428,667
28 153829 PUTINEIU 3,916,652 1,465,647 589,179 125,185 328,600 1,902,000 81,880 4,894 133,631 4,115,312 970,791 1,340,149 0 0 340,033 210,061 0 1,266,006 0 -11,728 1,621,480 76,587 467,140 58,502 305,407 377,904 365,015 76,363 766,914
29 153936 SALCIA 3,629,926 1,266,470 332,022 202,952 394,700 1,883,000 53,116 32,640 2,093,365 1,198,175 606,487 0 0 285,805 3,500 15,710 0 -16,312 1,043,498 165,796 56,108 46,642 559,073 134,669 4,259 83,320
30 154139 SEACA 3,980,092 1,121,966 171,263 190,488 388,250 2,466,000 3,876 3,391,098 1,179,460 1,233,474 0 0 433,464 6,000 538,700 0 0 1,675,111 39,954 168,284 106,958 544,663 432,220 71,809 338,321 13,778
31 154184 SEGARCEA VALE 6,748,242 1,428,950 350,052 235,739 1,145,300 2,624,000 1,549,992 6,623,896 2,607,632 1,482,729 0 0 397,322 24,800 2,111,413 0 0 3,658,171 86,120 208,468 191,543 50,100 1,667,419 155,901 606,174
32 154736 TRAIAN 2,810,503 983,753 211,592 150,114 305,080 1,455,000 56,668 7,151 2,851 2,669,131 1,037,335 742,660 0 0 381,230 21,000 498,928 0 -12,022 1,039,738 77,187 250,838 56,264 21,000 433,544 101,574 6,401 670,877 11,708
33 154344 SLOBOZIA MANDRA 4,271,536 905,593 131,797 154,991 593,100 1,504,000 1,268,843 4,003,635 1,638,706 538,861 0 0 183,342 0 1,644,111 0 -1,385 1,347,493 11,400 162,751 90,954 129,047 747,991 166,699 23,665 1,323,635
34 155109 DRACEA 4,765,295 1,191,014 397,653 120,308 532,144 2,330,000 247,904 337,973 126,260 4,505,519 1,391,270 783,595 0 0 184,089 434,453 18,300 1,697,972 0 -4,160 1,549,919 126,029 116,495 163,130 468,947 227,223 456,591 528,512 868,673
35 155083 BECIU 3,342,790 751,759 249,204 147,133 471,100 1,438,000 681,931 3,478,675 1,284,017 488,978 0 0 302,902 0 1,402,778 0 0 1,071,371 93,324 89,120 61,462 592,833 1,436,382 9,218 124,965
36 155154 UDA CLOCOCIOV 2,725,751 894,751 202,718 152,824 342,300 1,486,000 2,700 2,700,424 1,307,488 683,833 0 0 276,098 0 470,560 0 -37,555 1,664,047 39,613 5,618 1,714 469,532 449,959 49,941 20,000
37 155145 SAELELE 6,873,143 1,000,813 152,247 176,939 822,800 2,810,190 1,637,107 202,935 399,298 6,872,776 1,373,337 1,914,253 45,360 555,865 0 0 541,786 270,604 47,500 2,015,330 109,341 -600 1,955,354 34,460 172,120 65,002 177,972 1,454,930 1,248,153 574,732 1,145,956 44,097
38 151996 BALACI 6,303,921 1,099,342 255,834 143,340 237,314 1,986,000 2,101,414 879,851 5,198,274 1,209,230 698,358 0 0 89,507 1,900 3,331,652 0 -132,373 1,163,172 117,301 88,028 2,430 299,566 199,003 1,097,270 2,231,504
39 152467 CALMATUIU DE SUS 9,320,496 1,028,931 371,731 169,353 634,732 2,327,830 1,795,195 2,484,812 1,048,996 8,690,585 1,825,647 441,643 0 0 172,389 3,796,971 0 2,453,935 0 0 1,699,554 91,758 1,424,712 6,000 758,070 4,448,791 261,700
40 152528 CIOLANESTI 8,762,716 1,459,502 310,001 204,036 1,327,500 2,946,000 2,740,353 217,191 72,170 8,045,300 2,849,415 1,452,020 0 0 351,535 7,347 3,384,983 0 0 1,231,596 113,196 154,189 35,329 2,063,715 635,480 3,216,768 595,027
41 152617 CRANGENI 10,403,181 1,298,820 356,108 204,036 876,511 3,662,700 25,092 3,172,282 1,367,776 9,039,643 2,364,461 1,160,265 101,718 0 0 390,035 3,623,085 0 1,386,112 122,301 -108,334 1,502,716 315,030 203,819 50,686 1,090,687 4,068,154 195,359 1,613,192
42 152724 DIDESTI 4,669,793 626,954 147,598 149,030 418,300 2,216,000 1,408,539 4,669,694 1,388,927 1,666,956 0 0 156,025 0 1,457,786 0 0 1,081,038 65,893 99,963 59,903 561,156 1,538,899 156,613 1,106,229
43 152760 DOBROTESTI 13,235,443 3,124,637 1,186,853 304,022 1,656,300 4,327,700 4,003,776 8,485 114,545 13,251,668 3,277,987 2,171,596 8,391 0 0 771,182 1,393,170 48,855 5,549,082 32,605 -1,200 1,453,573 97,696 713,738 78,425 992,252 2,455,964 840,159 2,369,114 4,250,747
44 152797 DRACSENEI 3,838,174 807,502 196,992 145,237 607,800 1,751,000 671,872 2,802,641 1,542,412 471,003 0 0 255,280 0 533,946 0 0 1,002,534 106,508 179,528 62,007 112,711 741,331 91,894 74,537 431,591
45 152868 DRAGANESTI DE VEDE 8,307,340 1,076,346 425,500 155,804 741,300 2,215,000 4,266,934 7,760 8,031,131 1,973,168 1,041,361 0 0 217,061 210,350 4,589,191 0 0 1,147,959 305,429 112,106 53,856 262,188 995,975 4,752,932 205,477 195,209
46 153277 MALDAIENI 14,886,242 2,392,153 579,579 316,486 1,290,200 2,778,000 8,425,889 13,893,878 2,398,544 2,067,834 0 0 668,482 9,909 8,749,109 0 0 1,365,782 428,083 251,606 58,046 170,414 1,375,792 7,320,142 287,215 2,636,798
47 153437 NECSESTI 7,064,523 825,693 129,529 157,701 368,100 1,513,000 4,209,147 132,714 15,869 6,453,105 1,186,105 572,612 0 0 243,648 0 4,454,430 0 -3,690 1,204,170 44,188 42,079 75,726 299,845 457,440 4,279,798 53,549 -3,690
48 153543 PERETU 9,226,218 2,867,871 964,646 539,760 1,446,900 4,908,000 3,447 8,152,775 3,798,958 2,239,826 0 0 754,681 98,986 1,260,324 0 0 2,359,289 292,918 776,200 2,987 159,888 2,081,389 205,649 945,013 1,318,677 10,765
49 153865 RADOIESTI 4,466,762 851,155 254,392 155,804 452,860 2,096,000 891,481 103,650 71,616 4,172,455 1,452,820 948,853 0 0 282,318 16,884 1,554,860 0 -83,280 1,202,968 220,420 697,830 18,948 103,959 611,694 799,129 103,726 413,781
50 153972 SACENI 2,810,174 778,064 122,643 153,908 444,000 1,483,000 105,110 2,391,398 1,178,083 473,508 0 0 300,560 5,688 433,559 0 0 1,116,531 17,824 88,476 56,206 599,219 288,272 48,004 174,466 2,400
51 154013 SCRIOASTEA 10,448,902 1,480,416 413,308 307,815 1,016,000 3,657,000 4,293,686 1,800 9,482,254 2,401,985 1,482,772 0 0 634,796 0 4,999,862 0 -37,161 2,359,241 318,279 270,831 66,339 155,638 1,268,371 4,935,133 108,422
52 154166 SFINTESTI 2,830,352 773,896 141,229 152,011 290,568 1,504,000 816 146,098 114,974 1,771,136 960,703 523,857 0 0 125,502 3,570 12,256 145,248 0 0 1,017,775 49,797 12,256 298,922 85,533 95,971 210,882
53 154282 SILISTEA GUMESTI 6,832,746 1,389,900 257,652 193,468 639,060 3,109,000 456 1,168,223 526,107 5,083,056 1,490,235 586,770 0 0 363,127 2,631,299 0 11,745 0 -120 1,159,153 80,751 111,494 755 852,945 2,694,672 118,527 64,759
54 154415 STEJARU 4,794,269 1,078,159 240,797 137,650 653,100 1,982,000 673,079 306,189 101,742 3,883,805 1,618,364 1,007,505 0 0 258,281 40,271 959,384 0 0 1,651,887 140,476 316,267 69,323 40,271 657,842 119,982 285,420 602,337
55 154790 TROIANUL 6,947,460 1,461,121 411,234 201,055 720,100 3,028,000 1,469,351 189,815 79,073 6,851,735 1,507,988 1,837,291 0 0 810,092 189,320 2,507,044 0 0 2,552,796 159,466 184,824 52,853 173,285 1,033,324 281,093 1,527,644 886,450
56 154852 VEDEA 4,077,279 1,098,276 234,501 236,552 465,189 2,164,000 73,315 179,302 97,197 3,763,740 1,693,316 1,074,632 0 0 420,633 475,329 0 99,830 0 0 1,237,462 371,653 240,763 64,464 76,112 664,608 926,598 172,060 10,020
57 154978 ZAMBREASCA 3,536,408 765,914 213,813 139,004 764,830 1,920,700 2,206 82,758 3,523,149 2,356,009 1,053,081 0 0 15,036 0 99,023 0 0 1,541,269 91,961 117,100 60,000 1,134,954 577,865
58 154932 VARTOAPE 5,149,055 1,187,695 252,344 220,294 675,400 3,159,000 126,960 4,983,685 1,405,301 1,722,588 0 0 524,426 268,412 576,163 486,795 0 0 1,588,044 570,403 576,163 845,417 842,928 142,138 418,592
59 152412 CALMATUIU 7,705,728 1,147,957 337,797 128,979 462,719 1,906,000 4,175,552 13,500 7,675,894 1,521,515 1,026,234 31,974 0 0 263,615 0 4,679,327 155,829 -2,600 1,825,966 113,989 137,249 72,497 495,550 428,058 33,455 4,569,130
60 155092 BEUCA 6,766,544 712,226 214,095 146,321 928,700 1,822,700 3,301,918 1,000 6,038,458 1,940,461 519,175 11,016 0 319,227 0 3,248,811 0 -232 1,039,377 145,012 86,450 65,326 1,133,358 1,360,690 47,098 2,161,147
61 152234 BRAGADIRU 21,851,922 1,856,223 396,759 291,557 910,000 3,867,000 15,119,613 74,373 24,713 21,742,611 2,382,197 1,192,640 0 0 427,672 90,000 17,650,682 0 -580 2,147,369 328,980 259,692 66,576 534,186 1,162,575 17,127,304 75,215 40,714
62 152314 BUJORU 3,724,193 721,792 166,022 153,908 546,000 2,450,000 6,401 3,020,468 1,024,944 832,028 0 0 302,561 0 860,935 0 0 1,853,146 124,845 381,096 7,193 536,278 113,107 4,803
63 152500 CERVENIA 4,241,217 1,052,518 174,497 245,222 403,000 2,738,000 5,249 42,450 6,299,423 1,440,364 1,365,023 0 0 224,475 2,929,780 0 339,781 0 0 1,387,222 140,624 137,351 97,133 483,572 2,516,531 1,318,448 218,542
64 152564 CONTESTI 6,714,505 1,321,454 381,370 248,203 894,000 2,932,000 1,146,969 400,899 19,183 6,947,941 2,146,592 1,059,665 4,974 0 0 591,171 1,042,229 0 2,109,502 0 -6,192 2,147,818 274,457 165,890 80,849 776,526 1,126,913 858,141 15,460 1,501,887
65 152993 FRUMOASA 4,101,929 1,001,578 177,525 154,991 365,400 1,507,000 1,184,981 12,496 30,474 3,957,083 1,491,728 866,766 0 0 152,219 225,106 25,982 1,195,282 0 0 1,435,744 57,997 110,700 56,925 71,961 556,999 126,835 207,378 1,332,544
66 153106 IZVOARELE 5,071,258 1,142,483 197,246 190,488 592,800 1,791,000 982,201 511,501 51,273 4,452,422 1,929,177 609,952 0 0 95,528 322,651 0 1,495,114 0 0 1,005,962 172,829 146,283 40,661 845,228 1,263,899 220,874 511,049 245,637
67 153124 LISA 4,641,445 1,728,160 760,704 152,011 232,529 2,660,000 5,286 11,612 3,858 4,023,018 1,115,961 833,305 0 0 304,361 0 1,777,478 0 -8,087 1,494,635 189,886 36,471 14,497 299,061 653,199 350,516 984,753
68 153400 NASTURELU 4,564,084 1,078,489 254,413 210,810 835,000 2,211,000 120,135 319,460 4,775,819 2,191,484 922,139 0 0 286,283 316,515 8,640 1,050,758 0 0 2,350,431 78,954 330,886 65,754 413,451 942,271 424,266 39,806 130,000
69 153561 PIATRA 6,400,388 2,325,790 853,162 187,507 678,800 2,615,000 736,878 43,920 6,428,599 1,485,715 1,354,057 0 0 726,126 1,149,642 10,000 1,705,559 0 -2,500 1,388,960 61,632 566,150 61,445 108,312 721,126 1,170,692 1,573,247 269,875 507,160
70 153589 PIETROSANI 5,367,449 1,890,260 343,789 194,281 775,300 2,422,000 61,867 163,645 54,377 4,750,416 1,830,236 1,212,176 13,809 40,597 0 233,042 278,320 131,541 918,734 94,000 -2,039 2,392,542 410,389 104,393 203,291 713,849 558,502 367,450
71 154380 SMARDIOASA 8,587,709 1,265,615 226,947 194,281 678,000 2,908,000 3,736,094 7,525,256 1,474,814 1,729,293 0 0 392,216 60,500 3,868,433 0 0 2,003,752 82,960 309,630 11,073 169,938 680,046 137,424 4,130,433
72 154460 SUHAIA 7,505,595 1,248,678 250,376 176,127 857,900 3,119,000 2,280,017 5,727,862 1,773,752 779,642 0 0 434,642 18,050 2,328,047 400,000 -6,271 1,090,314 188,543 135,627 55,743 136,220 1,035,177 645,480 21,837 2,418,921
73 154914 VIISOARA 4,948,685 1,334,938 263,981 145,237 402,726 2,695,000 516,021 3,555,825 1,654,575 818,212 0 0 117,059 291,531 2,570 671,878 0 0 1,830,710 121,423 138,219 29,000 344,435 599,673 223,366 45,371 214,981 8,647
74 155118 FANTANELE 2,873,928 1,039,508 181,158 139,547 436,000 1,344,000 54,420 2,764,881 1,417,252 677,633 244,493 0 0 177,962 36,980 210,561 0 0 1,297,641 248,127 130,468 23,970 439,513 429,414 36,866 158,882
75 151932 CREVENICU 4,022,395 662,691 98,044 156,888 194,660 2,478,000 687,044 4,643,305 725,714 245,996 0 0 221,383 5,968 3,444,244 0 0 693,883 104,245 76,209 52,149 6,468 219,583 65,192 3,425,576
76 152083 BLEJESTI 6,352,594 2,350,001 965,470 254,977 950,230 2,285,000 531,938 129,555 105,870 6,328,174 2,371,870 1,178,095 0 0 369,154 160,562 0 2,253,770 0 -5,277 1,372,693 148,351 1,265,984 64,720 1,353,838 913,532 669,720 539,336
77 152172 BOTOROAGA 9,872,020 2,544,466 589,271 385,853 976,500 4,869,000 1,482,054 10,591,520 3,228,069 2,414,668 110,500 0 0 373,483 2,315,087 21,949 2,058,901 71,975 -3,112 3,147,078 268,555 535,975 65,140 226,169 1,293,265 472,495 2,561,904 2,014,134 6,805
78 153026 GALATENI 5,205,429 1,209,583 273,996 208,641 916,300 2,886,000 189,546 3,573 427 4,873,052 2,223,299 1,989,568 0 0 295,697 0 387,755 0 -23,267 1,739,782 196,540 102,836 42,044 74,966 1,313,044 931,794 135,085 330,081 6,880
79 153062 GRATIA 4,944,526 1,571,378 347,056 202,952 846,600 1,881,000 2,248 472,341 170,959 4,940,922 2,277,114 1,447,858 4,201 0 0 356,513 846,328 0 16,325 -7,417 1,169,991 88,860 472,953 1,749,794 380,133 587,323 16,325 475,543
80 153295 MERENI 6,185,148 1,205,075 188,436 232,758 630,000 3,496,000 188,125 499,853 166,095 4,560,492 1,657,706 780,802 0 0 287,183 499,853 1,400 1,333,598 0 -50 2,660,284 162,257 136,952 1,978 794,010 221,387 118,642 464,982
81 153473 OLTENI 6,384,923 1,360,777 561,104 230,048 842,300 4,177,170 2,721 1,955 6,207,094 1,896,270 3,455,000 8,000 50,000 0 304,080 33,056 419,788 42,000 -1,100 2,590,959 199,268 449,871 21,399 120,518 868,148 250,631 1,478,336 227,964
82 153696 POENI 4,437,298 2,958,578 2,101,964 29,806 577,900 637,520 64,814 149,956 48,530 4,735,241 1,957,259 1,089,412 0 0 252,475 402,036 0 1,034,059 0 0 1,438,226 72,398 212,122 64,911 2,260 674,555 1,820,436 180,472 260,031 9,830
83 154068 SCURTU MARE 3,488,018 987,158 345,286 124,101 428,500 1,458,280 197,937 257,349 158,794 3,471,371 1,159,667 1,464,896 0 0 322,639 326,232 0 197,937 0 0 2,303,220 62,150 86,658 40,563 695,125 138,019 63,111 82,525
84 154228 SILISTEA 3,845,557 1,574,179 517,113 152,011 457,756 1,538,100 96,638 132,767 46,117 3,582,187 1,609,653 935,491 7,010 0 135,941 0 894,772 0 -680 1,480,657 9,309 782,949 65,980 566,853 351,610 211,989 112,840
85 152582 COSMESTI 6,363,786 1,488,499 661,667 178,836 1,117,500 3,727,300 13,857 12,482 4,148 6,363,760 2,388,200 3,348,225 0 0 222,106 386,393 0 18,836 0 0 2,694,480 105,292 1,422,664 1,681,289 73,642 386,393
86 154308 SARBENI 3,940,428 907,626 180,984 152,824 444,400 2,554,000 8,962 25,440 3,814,896 1,202,979 954,893 0 0 134,127 55,955 1,466,942 0 0 1,167,554 5,378 143,826 40,701 548,124 977,953 77,234 848,360 5,766
87 154521 TALPA 5,648,990 1,255,644 452,538 117,327 919,700 1,941,000 554,724 284,591 693,331 5,482,503 1,710,627 935,295 741,123 0 0 304,575 6,500 11,600 1,801,558 0 -28,775 1,888,163 900,288 37,124 16,637 1,725,316 676,296 64,224 174,455
88 154585 TATARASTII DE JOS 8,096,754 1,707,006 592,685 225,171 1,175,800 2,064,000 136 2,195,784 954,028 8,297,576 2,100,730 1,367,039 0 0 764,495 3,624,216 0 458,346 0 -17,250 1,901,539 413,688 103,178 1,645,147 1,967,917 2,266,107
89 154754 TRIVALE MOSTENI 4,457,951 1,166,574 252,055 211,623 945,200 2,177,000 59,917 109,260 4,430,123 2,149,975 1,545,347 0 0 0 429,349 22,000 283,452 0 0 1,842,116 172,830 137,788 67,060 10,000 1,203,242 522,386 168,057 306,644
90 154665 TATARASTII DE SUS 12,462,113 1,171,600 246,820 251,996 763,960 3,622,000 204,803 4,605,725 2,094,025 12,156,857 1,577,158 1,549,851 26,628 0 0 449,194 7,815,378 36,730 701,918 0 0 1,458,545 179,249 394,310 56,512 979,212 8,173,325 262,681 653,023
91 153384 MOSTENI 5,833,356 959,294 134,398 154,991 325,778 2,919,000 1,629,284 5,102,748 1,280,584 1,135,720 0 0 0 195,362 152,000 2,341,175 0 -2,093 1,514,476 72,993 350,987 262,088 437,944 199,105 90,772 2,174,383
92 155136 PURANI 3,772,122 700,309 137,974 150,927 438,200 2,252,000 600 286,187 94,826 3,672,785 1,232,052 930,499 0 0 0 211,425 15,000 0 1,283,809 0 0 1,887,371 6,010 101,450 545,696 769,264 75,860 287,134
 ANEXA nr. 24
Judeţul: TIMIȘ
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
finanţarea finanţarea Sume primite de la
Sume defalcate Sume valoarea Sume primite de
cheltuielilor UE/alţi donatori în Proiecte cu
din TVA pentru defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
finanţarea TVA pentru pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate nivelul comunelor, din TVA pentru dezvoltare Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE cheltuielilor echilibrarea a finanțarea contul platilor în anii Servicii
Cote defalcate din din impozitul pe oraşelor, drumuri prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL descentralizate la bugetelor infrastruct învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli Cheltuieli de capital publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
nivelul judeţelor locale urii şi a particular sau prefinantari generale
echilibrarea sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
bazelor confesional e în anul
bugetelor locale municipiului sportive le financiar 2014-
acreditat curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 2,393,742,460 1,578,522,483 873,272,681 152,822,713 93,577,511 152,761,865 20,467,355 192,272,569 0 11,730,573 238,702,335 5,308,484 83,128,811 17,270,474 2,484,546,460 662,942,330 636,092,886 25,851,755 164,484,631 98,801,706 23,977,781 2,286,955 86,435,415 140,939,613 63,293,534 538,046,512 47,330,477 -5,937,135 484,107,011 58,447,083 191,484,592 96,903,080 261,319,423 383,340,975 274,870,511 93,408,558 91,100,237 543,803,484 5,761,506
A. Consiliul judeţean 427,794,433 202,767,785 162,016,261 22,923,981 93,577,511 0 10,717,000 55,788,758 0 0 35,304,450 1,239,291 28,355,537 44,101 470,488,135 166,544,685 76,655,815 6,925,675 0 52,422,793 10,874,890 0 7,482,703 28,121,408 24,640,051 76,367,584 22,766,473 -2,313,942 89,442,001 6,332,188 19,750,752 16,683,580 56,805,810 134,749,054 26,684,654 7,694,473 0 112,345,623
B. Total municipii 951,624,358 797,172,675 510,496,496 326,871 0 69,274,213 282,000 27,372,080 0 11,458,873 36,888,068 984,393 8,058,702 133,354 952,692,328 241,710,950 283,218,345 17,001,387 163,864,448 44,189,029 11,736,468 0 40,513,201 16,642,519 31,068,081 85,999,213 19,100,575 -2,351,888 128,192,144 37,157,823 93,309,919 72,981,253 121,287,756 135,330,497 60,113,761 37,920,996 90,966,237 175,161,639 270,303
Nr.
Cod SIRUTA
crt.
1 155350 MUN. LUGOJ 82,601,630 58,089,858 34,968,213 326,871 10,834,604 282,000 2,356,340 0 2,209,999 7,839,443 0 982,217 7,169 85,971,222 31,414,246 19,208,475 497,831 746,637 8,251,973 2,209,999 0 4,133,794 1,578,260 369,618 15,181,108 2,979,670 -600,389 16,492,526 2,728,239 8,097,814 10,244,093 8,527,902 18,406,284 8,188,119 1,943,677 0 11,072,265 270,303
2 155243 MUN. TIMISOARA 869,022,728 739,082,817 475,528,283 0 58,439,609 0 25,015,740 0 9,248,874 29,048,625 984,393 7,076,485 126,185 866,721,106 210,296,704 264,009,870 16,503,556 163,117,811 35,937,056 9,526,469 0 36,379,407 15,064,259 30,698,463 70,818,105 16,120,905 -1,751,499 111,699,618 34,429,584 85,212,105 62,737,160 112,759,854 116,924,213 51,925,642 35,977,319 90,966,237 164,089,374
C. Total oraşe 163,291,676 105,389,770 48,397,987 12,230,901 0 17,253,630 903,571 16,626,400 0 0 11,320,018 3,083,100 8,462,814 252,373 167,723,071 53,983,806 51,001,337 542,276 0 1,389,469 0 837,984 7,282,349 5,394,288 2,288,396 44,868,394 348,309 -213,537 42,871,440 4,031,358 12,396,193 2,393,185 17,318,431 21,668,999 24,582,120 5,000,303 0 37,018,696 442,346
1 155403 BUZIAS 21,822,631 10,629,832 3,900,964 2,064,449 1,992,936 121,000 3,621,000 0 0 5,073,937 0 326,536 57,390 21,530,280 7,519,138 7,212,148 0 0 0 0 0 1,116,664 216,818 226,996 5,238,516 0 0 4,789,546 2,926,582 2,716,265 72,129 3,286,885 2,288,076 3,538,386 907,026 0 1,005,385
2 156357 CIACOVA 11,805,819 6,282,933 1,171,839 2,239,353 1,189,314 121,000 1,899,000 0 0 1,180,175 0 1,131,619 1,778 11,548,783 3,843,554 2,607,390 0 0 0 0 0 666,811 1,930,276 144,891 2,355,861 0 0 6,180,236 126,975 600,467 0 298,160 1,263,337 856,824 158,328 0 2,064,456
3 155458 DETA 17,045,563 9,659,570 4,105,819 1,459,450 1,562,370 119,571 2,112,000 0 0 681,016 0 2,780,973 130,063 16,917,329 4,987,141 4,262,468 62,476 0 199,986 0 0 712,727 2,557,028 568,346 3,581,029 0 -13,872 4,792,970 2,780 803,930 199,986 1,218,047 1,767,794 3,632,307 85,360 0 4,403,315 10,840
4 156801 FAGET 16,333,390 9,478,277 3,864,620 1,509,150 2,590,022 121,000 2,097,400 0 0 2,046,691 0 0 16,290,705 7,114,770 4,828,019 61,479 0 276,000 0 0 537,987 0 132,551 3,186,038 153,861 0 4,760,278 2,933 710,088 276,000 330,204 3,243,035 3,423,425 0 0 3,544,742
5 157086 GATAIA 15,523,301 9,242,715 2,890,263 1,883,809 1,908,000 121,000 2,550,000 0 0 992,280 0 709,306 15,120,653 5,558,738 2,789,733 31,898 0 0 0 0 897,619 0 37,400 5,644,143 194,448 -33,326 4,056,622 431,267 612,108 0 828,698 2,665,116 2,596,744 148,420 0 3,362,688 418,990
6 155494 JIMBOLIA 27,033,368 18,288,090 9,955,752 190,197 2,321,269 0 1,193,000 0 0 1,125,082 3,083,100 985,897 36,930 26,192,267 8,331,629 10,788,754 0 0 782,687 0 837,984 1,034,706 690,166 344,571 3,496,557 0 -114,787 6,055,887 0 1,733,351 750,000 3,438,175 4,411,955 3,514,323 1,826,384 0 4,453,506 8,686
7 158314 RECAS 22,382,986 15,070,064 5,573,455 2,884,493 2,738,426 300,000 1,732,000 0 0 24,151 0 2,518,345 0 20,811,642 8,445,474 6,893,407 386,423 0 0 0 0 939,272 0 193,925 3,973,320 0 -20,179 5,809,213 516,263 1,131,451 76,847 2,558,606 3,100,885 1,261,884 209,565 0 6,143,098 3,830
8 155528
SINICOLAUL MARE 31,344,618 26,738,289 16,935,275 0 2,951,293 0 1,422,000 0 0 196,686 0 10,138 26,212 39,311,412 8,183,362 11,619,418 0 0 130,796 0 0 1,376,563 0 639,716 17,392,930 0 -31,373 6,426,688 24,558 4,088,533 1,018,223 5,359,656 2,928,801 5,758,227 1,665,220 0 12,041,506
D. Total comune 851,031,993 473,192,253 152,361,937 117,340,960 0 66,234,022 8,564,784 92,485,331 0 271,700 155,189,799 1,700 38,251,758 16,840,646 893,642,926 200,702,889 225,217,389 1,382,417 620,183 800,415 1,366,423 1,448,971 31,157,162 90,781,398 5,297,006 330,811,321 5,115,120 -1,057,768 223,601,426 10,925,714 66,027,728 4,845,062 65,907,426 91,592,425 163,489,976 42,792,786 134,000 219,277,526 5,048,857
1 155546 BALINT 2,785,300 1,791,788 119,206 1,027,445 325,960 50,000 616,000 0 0 1,552 0 0 2,787,176 1,369,677 641,144 0 0 0 0 0 141,896 4,600 1,000 645,840 0 -16,981 1,171,340 0 124,757 0 119,786 375,144 161,759 558,801 0 109,454 166,135
2 155591 BANLOC 8,637,571 3,553,311 384,865 1,637,223 728,640 121,000 1,164,900 0 0 1,220,866 0 1,541,246 307,608 8,849,321 2,172,689 1,842,273 0 0 23,700 0 0 314,170 2,151,513 0 2,344,976 0 0 1,825,381 585 2,010,304 0 137,101 935,232 844,491 25,000 0 3,071,227
3 155662 BARA 3,072,151 1,770,315 90,474 1,044,649 129,000 100,000 608,000 0 0 0 0 351,971 112,865 2,795,954 886,158 926,417 0 0 0 0 0 8,076 454,659 55,582 465,062 0 0 1,069,104 0 106,999 0 110,734 201,771 177,500 5,257 0 1,092,138 32,451
4 155724 BEBA VECHE 5,757,300 2,306,970 311,289 810,487 204,760 100,000 531,000 0 0 2,082,022 0 415,876 116,672 5,522,764 816,797 1,542,847 70,105 0 40,000 0 0 209,551 326,750 0 2,497,714 90,000 -71,000 1,382,734 1,293 101,549 0 868,486 209,069 632,075 179,899 0 2,147,659
5 155760 BECICHERECUL M 9,412,975 4,517,323 817,449 1,379,166 646,238 0 1,086,000 0 0 3,151,814 0 0 11,600 9,494,009 2,470,631 2,479,663 0 0 0 260,865 0 233,732 0 76,710 3,972,408 0 0 1,998,170 148,704 415,377 0 457,185 918,195 4,642,085 146,248 0 768,045
6 155797 BELINT 7,315,857 3,052,862 331,641 1,324,688 484,580 121,000 1,035,000 0 0 2,539,582 0 0 82,833 6,675,155 1,084,746 1,056,415 0 0 0 0 0 588,119 0 32,582 3,913,651 0 -358 1,794,417 0 361,621 0 679,670 708,653 340,466 0 0 2,790,328
7 155840 BETHAUSEN 5,860,420 2,803,670 303,008 1,512,018 1,090,737 125,000 1,216,000 0 0 239,033 0 209,263 176,717 6,014,495 2,069,697 2,377,462 0 0 0 0 0 329,721 585,593 5,000 647,022 0 0 1,891,317 0 435,255 0 990,091 1,198,160 245,833 19,463 0 969,341 265,035
8 155911 BILED 12,480,033 5,350,660 1,879,982 1,175,589 950,000 0 970,000 0 0 2,269,166 0 2,141,961 798,246 13,673,181 2,463,421 2,117,923 0 0 0 0 0 386,857 4,867,251 61,678 3,777,552 0 -1,501 2,068,895 13,007 606,126 273,780 260,382 1,185,237 852,280 4,262,557 134,000 4,016,917
9 159366 BIRDA 4,154,715 3,142,164 710,924 766,522 289,551 150,000 533,000 0 0 0 0 0 40,000 4,192,653 1,321,180 1,649,311 0 0 0 0 0 178,441 0 21,705 1,022,016 0 0 3,042,380 12,611 197,043 0 65,218 290,526 152,645 335,948 0 12,640 83,642
10 155957 BIRNA 6,869,879 1,818,418 131,989 985,392 485,801 150,000 568,000 0 0 3,573,997 0 159,882 113,781 6,977,966 1,171,268 1,392,373 0 0 0 0 0 273,289 0 0 4,142,328 0 -1,292 1,741,559 0 315,606 0 108,571 433,410 77,753 394,422 0 3,906,645
11 156035 BOGDA 2,712,700 1,586,313 91,337 1,045,605 273,770 50,000 645,000 0 0 0 0 0 157,617 2,122,646 904,400 989,723 0 0 0 0 0 49,295 0 0 179,228 0 0 1,253,495 0 47,736 0 89,707 361,582 125,597 6,566 0 237,963
12 156106 BOLDUR 4,916,693 3,081,467 703,541 924,223 753,000 100,000 729,000 0 0 2,935 0 90,636 159,655 5,207,429 2,205,116 2,210,823 0 0 0 0 0 224,057 150,678 0 436,415 0 -19,660 2,209,386 5,260 599,543 0 326,477 1,133,347 338,326 0 0 525,754 69,336
13 156151 BRESTOVAT 2,881,812 1,830,340 119,705 1,044,649 85,900 121,000 732,000 0 0 1,160 0 83,625 27,787 2,633,268 563,035 522,435 0 0 0 0 0 108,524 102,440 22,600 1,315,000 0 -766 1,077,298 0 76,388 0 180,278 107,758 693,646 0 0 461,029 36,871
14 159516 BUCOVAT 10,728,010 6,016,733 930,406 2,851,997 825,013 0 1,268,000 0 0 2,579,676 0 31,802 6,786 10,421,750 2,621,376 1,133,597 0 0 0 0 0 372,759 76,227 72,423 6,173,571 0 -28,203 1,634,860 0 298,575 0 117,718 1,033,574 7,337,023 0 0 0
15 156213 CARPINIS 7,196,340 4,926,403 619,944 2,562,401 892,478 0 1,312,000 0 0 65,459 0 0 6,921,692 2,428,258 1,767,653 0 0 50,000 30,817 0 653,896 42,821 17,400 1,934,230 0 -3,383 1,415,843 693,310 737,991 50,000 212,702 1,385,212 876,299 217,486 0 1,114,591 218,258
16 156259 CENAD 4,688,824 3,356,496 550,930 1,548,336 330,788 121,000 840,000 0 0 540 0 0 40,000 4,412,011 1,431,066 1,201,845 0 0 0 0 0 297,080 0 62,250 1,420,586 0 -816 1,985,069 0 349,626 0 143,499 349,764 263,506 25,734 0 1,294,813
17 156277 CENEI 4,991,336 2,572,630 257,186 1,149,783 361,054 121,000 844,000 0 0 1,082,652 0 0 10,000 5,027,062 1,257,592 1,033,646 0 0 0 0 0 339,826 0 32,880 2,366,158 0 -3,040 2,461,155 0 302,344 0 286,977 289,208 273,884 0 0 1,376,623 36,871
18 159375 CHECEA 3,916,552 2,513,888 243,985 1,191,837 343,478 125,000 768,000 0 0 67,486 0 0 98,700 4,181,393 1,004,401 2,198,939 0 0 0 0 0 441,961 226,000 0 310,092 0 0 2,134,116 0 90,750 0 141,316 437,211 222,811 0 0 1,086,906 68,283
19 156311 CHEVERESUL M. 18,153,115 6,381,040 1,312,804 2,390,364 1,145,800 150,000 1,142,000 0 0 4,403,880 0 1,307,889 3,622,506 20,626,238 4,270,759 3,217,753 64,223 0 0 0 0 440,345 0 71,406 12,438,423 138,746 -15,417 2,283,242 0 437,460 17,043 1,020,441 4,482,605 1,792,193 97,930 0 10,495,324
20 156437 COMLOSU MARE 13,022,044 4,104,243 351,237 2,127,529 761,730 150,000 1,084,000 0 0 5,554,738 0 1,108,860 258,473 13,532,188 2,022,819 1,630,283 0 0 0 0 1,236,153 552,211 402,383 47,000 7,641,339 0 0 3,364,864 48,782 168,759 0 204,488 1,092,195 1,472,532 16,553 0 7,164,015
21 156473 COSTEIU 3,189,017 1,759,867 182,040 961,498 511,108 100,000 689,000 0 0 170 0 0 128,872 3,220,222 1,482,629 991,337 0 0 0 0 0 204,341 178,513 0 363,402 0 0 1,663,706 0 100,549 0 475,277 608,609 176,264 35,461 0 160,356
22 156534 CRICIOVA 3,559,583 1,773,119 302,842 838,204 336,157 50,000 595,000 0 0 805,307 0 0 3,462,933 1,047,888 1,233,170 0 0 0 0 0 96,227 0 0 1,085,648 0 0 1,310,434 2,883 120,270 65,817 56,576 429,062 172,468 0 0 1,305,423
23 156589 CURTEA 8,866,798 3,669,631 388,022 1,820,729 817,984 120,877 1,071,000 0 0 3,053,008 0 83,230 51,068 9,039,915 2,294,336 804,247 0 0 0 0 0 226,079 274,883 14,000 5,431,180 0 -4,810 2,812,385 0 2,025,920 2,978 36,232 1,077,036 1,720,328 713,031 0 652,005
24 156623 DAROVA 9,910,539 3,517,362 319,162 1,716,551 917,210 100,000 931,000 0 0 4,444,967 0 0 10,064,738 2,258,147 1,341,901 0 0 0 0 0 484,231 0 29,480 5,950,979 0 0 1,611,806 1,703 265,474 0 455,024 1,144,863 863,695 2,592,364 0 3,129,809
25 156669 DENTA 13,887,576 6,328,301 2,724,026 33,452 715,981 121,000 1,082,000 0 0 3,233,837 0 1,948,064 458,393 15,034,548 2,469,970 3,950,633 95,474 0 292,592 176,810 0 509,840 3,478,054 32,872 4,044,864 0 -16,561 2,890,533 221,278 897,071 0 1,673,545 1,030,890 3,943,869 121,742 0 4,242,619 13,001
26 159384 DUDESTII NOI 18,071,446 5,337,569 948,794 2,100,768 754,359 121,000 1,759,000 0 0 9,573,698 0 342,413 183,407 17,643,594 1,817,452 4,651,596 100,599 0 7,000 0 0 480,895 69,972 24,031 10,369,320 122,729 0 2,683,318 34,246 751,366 0 626,187 779,798 11,410,196 588,865 0 769,618
27 156712 DUDESTII VECHI 12,603,847 2,677,688 332,495 1,387,768 760,846 75,000 2,620,470 0 0 5,600,863 0 590,965 278,015 13,536,292 1,735,876 2,084,989 0 0 0 0 212,818 469,234 1,799,971 21,120 7,212,284 0 0 2,012,301 0 228,611 0 1,683,237 1,081,050 2,025,822 0 0 6,505,271
28 156767 DUMBRAVA 59,106,306 40,830,324 24,291,172 0 1,668,000 0 2,604,800 0 46,000 11,077,172 0 2,275,974 604,036 60,603,656 8,801,866 12,341,280 176,072 0 0 46,000 0 920,681 16,219,148 492,133 20,954,558 652,401 -483 9,826,789 1,286,796 4,477,782 0 9,319,464 3,936,415 10,282,958 1,923,977 0 19,549,475
29 155261 DUMBRAVITA 3,699,733 2,534,469 314,044 873,568 442,063 0 717,000 0 0 0 0 5,539 662 3,677,549 1,481,122 744,760 0 0 0 0 0 204,799 6,201 9,992 1,230,675 0 0 1,390,479 62,123 233,936 0 58,129 620,458 738,489 24,909 0 529,972 19,054
30 159393 FIBIS 9,761,266 1,955,964 193,676 965,321 591,000 119,805 1,163,000 0 0 3,221,143 0 1,910,879 799,475 11,493,991 1,880,008 2,190,613 29,031 0 0 0 0 161,332 5,057,752 0 2,070,474 104,781 0 2,948,736 49,930 67,241 0 949,522 753,157 467,494 113,466 0 6,144,445
31 156927 FIRDEA 3,659,883 2,448,030 619,005 750,274 394,321 121,000 597,000 0 0 640 0 27,201 71,691 3,007,295 1,231,473 937,894 0 0 0 0 0 268,944 36,169 0 532,815 0 0 1,282,587 1,991 174,119 0 646 510,863 621,071 222,248 0 193,770
32 157004 FOENI 10,250,917 3,271,423 948,135 1,101,995 662,000 121,000 1,283,000 0 0 1,457,328 0 2,411,839 1,044,327 10,245,505 2,102,455 1,169,681 0 0 0 0 0 281,256 4,607,248 6,000 2,078,865 0 0 1,901,709 3,208 1,588,620 0 135,447 951,611 614,752 5,727 0 5,028,226 16,205
33 157031 GAVOJDIA 6,727,680 3,038,366 160,067 1,152,651 402,666 121,000 823,000 0 0 1,033,240 0 1,309,408 4,848,064 1,100,668 1,722,558 0 0 0 0 0 165,836 80,185 25,490 1,767,222 0 -13,895 1,985,105 19,656 411,680 0 37,489 451,855 1,550,991 0 0 391,288
34 159400 GHILAD 48,881,429 36,628,460 23,783,067 0 1,634,420 121,000 1,558,000 0 0 8,939,549 0 0 69,768,574 5,120,480 16,553,265 0 0 30,000 355,327 0 905,121 10,989 358,609 46,676,218 0 -241,435 5,906,154 2,859,602 6,020,493 78,126 12,249,244 1,836,803 11,379,350 8,931,762 0 19,886,040 621,000
35 155289 GHIRODA 7,674,906 2,507,864 486,291 757,920 431,044 121,000 1,118,000 0 0 3,412,208 0 0 84,790 6,783,360 1,095,751 1,065,481 0 0 0 0 0 211,808 0 0 4,410,320 0 0 1,211,406 0 124,732 0 519,463 651,442 196,432 3,362,150 0 717,735
36 157193 GHIZELA 39,499,840 23,138,372 14,279,531 0 1,623,750 100,000 532,000 0 0 5,781,321 0 7,013,838 1,310,559 45,862,819 4,761,509 6,664,732 0 0 35,000 0 0 781,621 13,360,943 328,057 19,931,965 0 -1,008 5,109,027 1,069,334 8,348,639 93,445 2,623,722 2,205,013 16,478,802 653,749 0 8,912,234 368,854
37 157246 GIARMATA 5,481,297 2,635,341 339,061 924,223 241,691 100,000 579,000 0 0 1,821,794 0 53,541 49,930 5,299,429 1,372,940 860,715 0 0 173,794 0 0 75,184 39,491 0 2,777,305 0 0 1,327,823 0 239,870 0 270,667 336,152 702,467 28,086 0 2,323,840 70,524
38 157273 GIERA 38,980,524 34,086,175 17,686,064 0 2,578,000 70,000 696,000 0 0 566,175 0 898,143 86,031 40,349,513 9,985,228 19,772,684 375,471 620,183 0 0 0 1,423,582 911,720 784,026 5,508,771 1,280,081 -312,233 12,315,605 996,025 1,366,738 0 2,702,161 4,808,645 9,263,884 2,297,561 0 6,598,894
39 155314 GIROC 7,676,787 3,798,747 643,678 1,534,956 980,714 99,800 933,000 0 0 1,792,835 0 0 71,691 6,680,514 2,116,267 986,633 0 0 0 0 0 447,184 0 30,106 3,112,229 0 -11,905 1,366,021 5,443 431,053 0 14,295 1,417,536 1,052,248 4,760 0 2,389,158
40 157317 GIULVAZ 8,385,339 2,984,255 492,485 1,346,670 320,876 121,000 1,342,350 0 0 3,442,360 0 130,976 43,522 8,365,033 1,864,436 2,025,615 2,165 0 0 0 0 239,837 0 0 4,151,380 81,600 0 3,188,066 0 215,265 0 501,325 692,454 213,406 197,955 0 3,356,562
41 159419 GOTTLOB 8,338,243 3,034,711 201,415 1,526,354 496,963 100,000 843,000 0 0 3,421,269 0 315,657 126,643 8,394,998 1,418,829 1,011,773 0 0 0 0 0 318,773 0 0 5,682,341 0 -36,718 1,349,105 0 183,285 0 965,178 663,597 3,916,760 12,747 0 1,304,326
42 159428 IECEA MARE 6,476,489 4,580,433 439,046 1,547,381 648,696 75,000 1,057,000 0 0 115,360 0 0 6,525,938 1,817,897 1,757,847 0 0 0 0 0 320,365 0 0 2,636,656 0 -6,827 2,689,947 4,786 116,056 124,575 674,439 854,620 442,369 41,589 0 1,577,557
43 157362 JAMU MARE 6,395,206 4,749,551 1,716,690 741,673 739,505 100,000 806,000 0 0 150 0 0 6,428,297 2,466,354 2,443,808 28,462 0 0 0 0 305,631 14,927 69,992 859,123 240,000 0 2,919,539 4,061 242,204 0 313,683 992,239 1,113,699 65,680 0 777,192
44 157424 JEBEL 12,998,501 6,792,002 1,123,457 3,186,514 969,000 121,000 2,305,000 0 0 1,062,542 0 700,912 1,048,045 11,424,807 2,802,834 3,033,479 0 0 0 0 0 460,320 1,096,598 277,700 3,463,876 290,000 0 3,278,754 0 586,868 0 384,706 1,411,358 1,560,722 1,538,456 0 2,580,232 83,711
45 157451 LENAUHEIM 9,112,070 4,170,319 843,160 1,879,986 1,319,355 121,000 1,164,000 0 0 2,337,396 0 0 9,110,745 2,928,959 2,444,548 0 0 0 0 0 480,183 315,255 15,000 2,926,800 0 0 2,920,254 1,550 294,120 196,082 330,109 1,796,687 499,687 28,673 0 3,043,583
46 157497 LIEBLING 8,709,270 4,573,359 1,006,278 1,840,800 1,030,954 121,000 2,162,251 0 0 585,057 0 206,909 29,740 8,316,704 2,628,403 4,009,782 0 0 0 0 0 322,960 0 0 1,355,559 0 0 2,106,849 168,246 631,423 0 292,511 1,206,086 2,788,387 0 0 1,123,202
47 159491 LIVEZILE 4,697,212 2,255,301 228,261 1,198,527 721,980 150,000 753,000 0 0 40,312 0 532,524 244,095 4,861,915 2,103,447 856,572 0 0 0 0 0 343,900 1,248,098 59,864 250,034 0 0 1,623,257 2,258 328,525 43,408 1,143,141 946,573 266,064 0 0 508,689
48 157530 LOVRIN 4,420,707 2,527,956 411,154 1,163,164 788,004 121,000 965,740 0 0 0 0 16,084 1,923 4,652,780 1,912,768 1,669,577 0 0 0 0 0 434,206 0 10,000 627,911 0 -1,682 2,042,332 65,755 837,699 0 34,045 701,014 642,081 173,887 0 124,831 31,136
49 157736 MANASTUR 5,239,208 3,000,232 932,663 385,173 649,092 150,000 432,000 0 0 706,686 0 188,147 113,051 5,074,718 1,802,936 1,357,892 0 0 0 0 0 346,175 592,020 0 975,695 0 0 2,496,929 16,955 696,858 0 252,408 613,763 218,860 212,502 0 566,443
50 157585 MARGINA 7,126,181 3,542,170 1,172,730 800,929 585,100 125,000 839,000 0 0 2,034,911 0 0 7,336,607 2,086,048 2,662,949 0 0 0 0 0 205,070 0 12,000 2,370,540 0 0 3,114,877 0 675,228 0 209,496 826,984 1,579,699 151,608 0 662,914 115,801
51 157683 MASLOC 23,602,206 16,739,979 3,839,263 3,716,963 1,503,147 121,000 2,201,000 0 0 358,760 0 1,845,943 832,377 24,586,162 6,316,647 9,738,917 0 0 0 0 0 768,737 4,038,783 160,261 3,233,889 390,055 -61,127 5,764,051 1,414,659 2,300,241 0 1,275,531 2,149,677 6,829,234 685,566 0 4,167,203
52 157781 MORAVITA 5,770,800 3,120,858 558,078 946,205 841,747 125,000 703,000 0 0 979,995 0 0 200 5,760,186 1,719,570 1,429,240 0 0 0 0 0 417,832 0 34,500 2,160,084 0 -1,040 2,153,227 0 1,411,408 0 46,858 889,491 715,732 44,149 0 499,321
53 157834 MOSNITA NOUA 5,985,490 2,230,840 166,486 987,303 486,310 100,000 651,000 0 0 2,300,101 0 145,591 71,648 6,015,490 1,438,231 1,237,541 0 0 0 0 0 103,714 163,002 0 3,073,002 0 0 1,564,342 0 297,862 0 388,216 614,004 711,473 0 0 2,116,012 323,581
54 157898 NADRAG 3,850,112 1,824,408 109,913 1,016,932 578,480 100,000 662,000 0 0 42,165 0 380,653 262,406 4,983,749 1,657,802 677,994 0 0 0 0 0 93,750 2,290,653 0 263,550 0 0 1,352,025 0 140,764 43,967 16,000 796,450 176,695 0 0 2,457,848
55 157923 NITCHIDORF 14,096,939 8,030,544 3,810,978 0 993,298 75,000 505,000 0 0 4,493,097 0 0 14,037,837 2,722,454 5,071,776 0 0 0 0 0 291,273 4,493,098 10,800 1,450,736 0 -2,300 2,848,228 144,856 506,270 449,438 1,478,332 1,129,650 1,696,571 185,916 0 5,514,576 84,000
56 157969 OHABA LUNGA 8,396,931 5,897,533 3,710,245 0 490,000 0 657,000 0 0 1,352,398 0 0 9,974,994 1,348,098 1,495,311 0 0 0 0 0 160,267 0 129,980 6,841,738 0 -400 3,486,955 0 1,473,622 3,782 656,529 605,909 2,588,255 0 0 1,159,942
57 158010 ORTISOARA 4,475,213 2,699,993 247,908 920,400 400,618 121,000 851,000 0 0 0 0 284,151 118,451 4,726,333 1,095,362 1,420,539 0 0 0 0 0 320,549 1,018,087 0 906,034 0 -34,238 1,491,746 28,513 352,893 0 1,095,380 442,018 52,831 -19,924 0 1,282,876
58 159525 OTELEC 11,354,234 7,563,680 1,107,616 2,554,755 1,388,589 100,000 1,305,000 0 0 514,218 0 231,551 251,196 9,203,606 4,005,151 2,607,849 0 0 0 0 0 570,632 825,733 35,148 1,186,954 0 -27,861 3,589,146 71,630 728,326 0 894,183 1,672,688 633,202 982,217 0 632,214
59 159446 PADURENI 10,283,648 6,128,822 2,005,985 1,628,621 1,265,152 100,000 950,000 0 0 1,794,674 0 0 45,000 9,058,726 2,653,450 3,067,203 5,560 0 0 65,000 0 525,248 0 61,091 2,656,184 24,990 0 2,456,933 146,178 1,370,317 0 574,916 1,287,944 2,170,106 263,424 0 752,524 36,384
60 159437 PARTA 3,694,786 1,698,349 144,740 982,525 544,600 100,000 719,000 0 0 0 1,700 493,247 137,890 3,445,800 1,667,505 605,080 0 0 0 0 0 58,955 451,752 0 662,508 0 0 1,291,129 37,223 172,549 0 520,027 643,768 55,067 23,642 0 702,395
61 158065 PECIU NOU 9,082,403 4,388,720 530,829 1,582,744 867,610 121,000 1,522,000 0 0 213,912 0 1,648,580 320,581 10,539,749 2,459,919 2,278,107 0 0 0 0 0 370,190 3,655,929 0 1,775,604 0 0 2,611,107 0 362,057 155,600 1,497,053 967,298 1,402,309 134,034 0 3,410,291
62 158109 PERIAM 5,383,402 3,054,452 326,756 1,577,965 819,000 130,000 971,000 0 0 3,576 0 307,339 98,035 5,383,402 1,754,998 2,804,216 0 0 0 0 0 418,814 405,374 0 0 0 0 2,896,354 251,875 100,000 0 0 1,082,478 678,961 0 0 373,734
63 159507 PESAC 9,354,544 8,123,236 5,843,598 0 734,308 100,000 397,000 0 0 0 0 0 12,748,182 1,938,081 1,843,495 0 0 0 0 0 323,439 0 267,574 8,375,593 0 0 1,794,303 14,590 738,795 0 260,789 995,128 1,958,436 110,567 0 6,875,574
64 158136 PIETROASA 10,875,545 3,519,412 522,233 1,533,045 703,229 150,000 1,072,000 0 0 5,430,904 0 0 10,807,520 1,926,232 1,422,104 0 0 0 0 0 381,690 191,350 0 6,886,144 0 0 2,925,411 0 2,523,230 0 155,906 1,044,796 3,620,467 43,173 0 484,591 9,946
65 158181 PISCHIA 6,428,346 3,078,371 250,130 1,661,117 673,690 75,000 823,000 0 0 1,778,285 0 0 6,216,966 1,565,120 1,217,846 0 0 5,000 0 0 219,700 0 112,492 3,096,808 0 0 1,564,523 0 462,446 5,000 80,168 759,080 2,950,227 229,864 0 165,658
66 158243 RACOVITA 10,578,738 5,945,578 1,710,660 1,758,604 1,202,553 100,000 1,336,000 0 0 1,798,739 0 174,948 20,920 10,871,352 3,571,530 3,045,315 2,107 0 0 0 0 470,818 192,478 24,200 3,568,514 0 -3,610 2,769,369 146,484 815,621 0 123,703 1,477,840 502,964 680,488 0 4,354,883
67 158396 REMETEA MARE 26,740,167 14,313,816 3,750,261 2,999,185 2,207,295 100,000 2,557,220 0 0 5,342,948 0 1,739,968 478,920 27,731,128 8,438,593 6,561,782 268,194 0 0 0 0 878,331 3,854,926 133,262 6,713,997 929,400 -47,357 6,379,931 -11,980 1,396,405 0 1,222,059 4,234,516 9,247,590 942,713 0 2,963,657 1,356,237
68 158564 SACALAZ 3,482,206 1,576,481 70,434 1,049,428 77,870 49,972 662,000 0 0 1,115,883 0 0 3,482,207 794,259 588,042 0 0 0 0 0 32,234 0 35,000 2,032,672 0 0 1,194,780 0 309,281 0 469,941 81,645 68,841 0 0 1,357,719
69 158449 SACOSUL TURCESC 13,636,857 9,715,610 3,181,692 1,161,253 1,083,347 150,000 1,162,000 0 0 842,575 0 262,010 421,315 15,950,291 2,985,482 6,230,261 10,595 0 0 0 0 750,037 3,841,456 19,000 1,768,106 345,354 0 2,962,131 232,339 652,181 0 1,413,993 1,357,138 702,236 2,761,331 0 5,699,706 169,236
70 158779 SAG 11,880,347 8,856,567 2,238,216 3,352,817 1,392,780 75,000 1,522,000 0 0 0 0 8,039 25,961 11,946,754 3,327,091 4,736,577 0 0 0 0 0 774,157 297,408 598,203 2,219,618 0 -6,300 3,665,934 0 1,765,307 0 539,262 1,711,427 1,865,398 17,403 0 2,315,339 66,684
71 159464 SANDRA 5,310,923 3,657,920 346,399 2,009,014 576,372 100,000 974,000 0 0 2,630 0 0 1 5,254,192 1,719,211 3,011,399 0 0 75,000 0 0 275,488 0 10,000 163,094 0 0 2,092,017 0 248,353 0 556,165 654,065 743,874 252,197 0 707,521
72 159455 SARAVALE 8,010,420 5,946,842 1,587,642 1,483,344 624,450 75,000 820,000 0 0 544,128 0 0 7,819,805 2,244,662 2,261,598 0 0 0 0 0 348,119 0 115,368 2,859,339 0 -9,281 1,994,996 147,383 842,735 0 300,123 818,673 1,817,070 11,965 0 1,886,860
73 158528 SATCHINEZ 6,764,555 3,626,822 783,454 1,257,784 651,923 121,000 1,302,000 0 0 836,660 0 201,997 24,153 6,599,282 1,740,508 3,146,067 0 0 0 0 0 263,414 0 10,900 1,438,393 0 0 2,925,797 86,259 338,675 0 739,529 792,325 1,215,916 85,079 0 415,702
74 158608 SECAS 4,464,872 2,542,271 666,125 835,337 623,565 121,000 768,000 0 0 54,966 0 136,854 218,216 4,514,256 1,701,091 1,377,650 0 0 0 0 0 123,478 153,217 0 1,158,820 0 0 2,338,811 0 236,785 0 439,114 848,309 89,024 0 0 450,481 111,732
75 158733 SIMPETRU 9,056,309 5,160,772 477,300 2,565,269 841,257 75,000 1,727,000 0 0 1,026,639 0 201,543 24,098 10,055,080 2,246,643 1,980,064 0 0 46,329 0 0 531,897 225,650 0 5,024,497 0 0 1,914,584 45,763 1,472,050 25,000 227,629 1,183,536 2,213,397 271,843 0 2,701,278
76 158653 SINANDREI 4,338,854 1,794,274 268,074 984,436 392,696 120,330 1,199,000 0 0 30,774 0 596,094 205,686 5,610,563 1,395,220 630,504 0 0 0 0 0 250,250 2,928,812 0 405,777 0 0 1,458,926 480 124,070 10,968 1,432,203 545,146 218,566 0 0 1,618,484 201,720
77 158699 SINMIHAIUL ROMAN 9,499,342 3,976,665 596,166 2,114,148 779,908 100,000 1,028,000 0 0 3,614,769 0 0 9,017,432 1,994,460 2,099,836 0 0 0 0 0 322,167 0 0 4,600,969 0 0 2,022,384 66,394 181,408 3,133,699 808,207 1,021,780 1,293,281 282,935 0 207,344
78 158804 STIUCA 5,991,578 3,276,276 542,077 1,199,483 747,515 75,000 1,153,000 0 0 739,787 0 0 6,225,083 1,822,064 2,374,888 0 0 0 0 0 337,229 409,666 27,680 1,253,556 0 0 2,947,388 0 223,013 0 226,366 954,942 731,577 35,284 0 1,106,513
79 158859 TEREMIA MARE 5,234,830 3,087,565 435,964 1,404,972 806,580 75,000 1,263,000 0 0 2,685 0 0 5,915,342 2,403,653 1,580,487 0 0 0 0 0 161,855 0 11,000 1,758,347 0 0 2,400,293 0 740,590 0 293,841 1,111,510 335,285 0 0 1,010,697 23,126
80 158895 TOMESTI 5,222,497 2,463,661 414,073 1,089,570 661,034 75,000 757,000 0 0 1,074,279 0 171,068 20,455 4,956,383 1,632,893 1,400,574 0 0 0 0 0 230,006 0 0 1,692,910 0 0 1,994,269 6,922 78,676 0 259,479 738,359 320,953 1,294,766 0 262,959
81 159473 TOMNATIC 4,885,879 3,451,470 474,816 1,522,530 477,995 100,000 796,000 0 0 15,025 0 0 45,389 4,096,625 2,033,033 1,032,330 0 0 0 0 0 198,950 0 140,079 692,233 0 0 1,526,602 2,031 456,416 0 166,883 605,358 808,777 39,097 0 382,193 109,268
82 158966 TOPOLOVATUL M. 10,885,560 6,771,620 1,223,662 3,179,824 1,541,626 100,000 2,237,000 0 0 29,474 0 183,856 21,984 10,823,196 3,623,594 3,164,317 154,359 0 0 0 0 406,290 204,817 0 2,844,836 424,983 0 6,460,966 104,828 341,321 0 323,379 1,629,670 509,680 573,093 0 880,259
83 159035 TORMAC 10,355,549 3,003,906 429,538 1,382,034 771,493 150,000 861,000 0 0 5,569,150 0 0 10,904,174 1,654,926 1,376,264 0 0 0 0 0 396,918 0 0 7,476,066 0 0 1,443,853 0 159,502 0 607,831 984,693 380,768 19,662 0 7,307,865
84 159071 TRAIAN VUIA 4,400,690 3,109,191 828,533 779,902 441,799 0 624,000 0 225,700 0 0 0 5,051,828 1,621,243 1,488,863 0 0 0 225,700 0 162,702 0 72,550 1,482,376 0 -1,606 1,485,066 1,812 556,824 36,674 540,705 600,429 569,065 98,289 0 992,050 170,914
85 159142 UIVAR 6,711,737 2,125,703 192,676 969,144 421,960 100,000 945,000 0 0 2,896,085 0 199,347 23,642 6,245,754 1,119,532 1,056,963 0 0 7,000 0 0 214,435 213,851 0 3,663,101 0 -29,128 2,775,669 132,467 99,410 7,000 430,003 487,912 2,003,194 108,788 0 201,311
86 159259 V. VLAD DELAMARINA 4,793,721 2,034,926 336,745 882,168 340,005 121,000 879,600 0 0 1,418,190 0 0 5,321,729 1,383,652 729,595 0 0 15,000 0 0 57,027 11,424 0 3,125,031 0 0 1,389,604 40,329 678,654 0 29,803 437,113 1,123,276 0 0 1,622,950
87 159482 VALCANI 4,487,434 3,351,707 334,580 971,055 320,087 0 814,000 0 0 1,640 0 0 4,662,247 1,465,839 1,401,324 0 0 0 0 0 172,036 0 57,010 1,580,638 0 -14,600 1,308,090 0 316,900 28,680 153,026 484,903 183,174 78,372 0 2,071,031 38,071
88 159213 VARIAS 4,536,754 2,376,909 219,671 1,285,502 651,689 0 744,000 0 0 1,812 0 633,725 128,619 5,817,900 1,778,939 799,410 0 0 0 205,904 0 218,727 2,124,880 29,120 669,866 0 -8,946 1,860,743 0 309,376 0 83,033 668,917 679,692 2,216,139 0 0
89 159339 VOITEG 4,186,148 2,302,109 308,008 958,630 467,328 121,000 653,000 0 0 571,020 0 0 71,691 4,098,217 1,212,089 951,525 0 0 0 0 0 316,386 0 21,100 1,597,117 0 0 1,409,285 13,298 277,891 0 73,066 617,354 1,200,794 5,895 0 468,844 31,790
 ANEXA nr. 24
Judeţul: TULCEA
Perioada: 31.12.2020

53,774,222 SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE
- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe
Sume defalcate finanţarea Sume primite de la
Sume finanţarea valoarea Sume primite de
din TVA pentru cheltuielilor UE/alţi donatori în Proiecte cu
defalcate din Programul adăugată la UE/alti Plăţi
Sume alocate din finanţarea descentralizate la Sume defalcate ui de contul plăţilor Proiecte cu finanţare din
TVA pentru dezvoltare pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
cotele defalcate cheltuielilor nivelul comunelor, din TVA pentru Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE echilibrarea a finanțarea contul platilor în anii Servicii
(în ordine alfabetică) Cote defalcate din din impozitul pe descentralizate oraşelor, drumuri
bugetelor infrastruct învățământului efectuate si
prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
TOTAL la nivelul municipiilor, aferente cadrului (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit venit pentru locale urii şi a particular sau prefinantari personal administraţiei transferuri externe socială e aferente capital financiare ţi şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
judeţelor sectoarelor şi financiar 2014-2020 recuperat generale
echilibrarea bazelor confesional publice nerambursabi cadrului naţională publică
bugetelor locale municipiului le financiar 2014- e în anul
sportive acreditat
Bucureşti curent
din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,071,944,525 517,729,009 152,719,140 26,725,852 42,710,544 51,663,481 8,953,000 155,719,507 0 392,000 203,487,227 12,297,554 62,947,193 16,045,010 1,086,756,357 241,935,387 185,031,490 765,023 28,506,062 31,128,793 4,076,236 2,623,937 32,345,285 298,734,757 14,864,674 244,721,013 4,603,022 -2,579,322 166,186,328 18,725,421 58,015,768 33,361,107 64,092,113 170,193,516 87,386,668 72,870,021 17,603,876 380,529,070 17,792,469
A. Consiliul judeţean 314,934,699 204,936,968 28,327,424 4,008,877 42,710,544 0 8,953,000 38,798,517 0 0 13,772,650 243,286 5,434,992 84,742 347,616,045 84,288,797 30,259,611 372,081 0 19,017,341 3,396,658 0 2,931,422 186,867,744 7,114,273 11,585,869 2,612,420 -830,171 26,205,377 988,866 3,534,957 14,200,801 22,446,097 87,218,568 0 91,604 0 189,720,197 3,209,578
B. Total municipii 197,347,906 137,765,751 83,991,529 0 0 16,189,890 0 14,999,000 0 392,000 13,989,315 11,944,224 2,054,927 12,799 183,651,517 43,935,913 51,475,306 48,605 28,400,438 10,972,607 392,000 0 10,729,207 4,263,230 3,298,634 30,529,445 1,007,445 -1,401,313 21,909,989 7,357,246 19,448,007 4,354,585 8,599,340 30,746,910 27,447,911 14,280,798 17,603,876 28,914,723 2,988,132
Nr.
Cod SIRUTA
crt.
1 159614 MUNICIPIUL TULCEA 197,347,906 137,765,751 83,991,529 0 0 16,189,890 0 14,999,000 0 392,000 13,989,315 11,944,224 2,054,927 12,799 183,651,517 43,935,913 51,475,306 48,605 28,400,438 10,972,607 392,000 0 10,729,207 4,263,230 3,298,634 30,529,445 1,007,445 -1,401,313 21,909,989 7,357,246 19,448,007 4,354,585 8,599,340 30,746,910 27,447,911 14,280,798 17,603,876 28,914,723 2,988,132
C. Total oraşe 80,831,098 36,703,921 14,153,471 2,414,245 0 6,609,744 0 15,015,000 0 0 14,995,897 110,044 6,953,649 442,843 80,371,988 22,975,256 19,285,176 231,122 105,624 1,045,821 0 0 3,301,555 14,668,284 1,211,100 17,172,367 444,861 -69,178 16,532,217 3,482,399 4,568,031 3,299,574 12,255,299 13,728,963 6,956,227 3,936,707 0 15,031,140 581,431
1 159650 BABADAG 27,560,982 11,310,444 5,026,687 863,888 0 1,786,175 0 5,212,000 0 0 6,267,596 0 2,929,866 54,901 27,171,515 7,095,374 7,085,048 0 0 453,607 0 0 1,462,955 3,038,363 107,194 7,928,974 0 0 6,028,598 1,882,742 868,590 786,819 531,821 4,714,469 4,024,445 1,282,837 0 7,051,194
2 159687 ISACCEA 21,206,466 10,281,752 1,756,438 603,832 0 1,533,766 0 2,556,000 0 0 2,516,340 110,044 3,867,432 341,132 21,096,628 4,749,969 3,807,383 105,103 0 0 0 0 466,328 8,443,285 455,591 3,008,097 87,000 -26,128 3,468,943 773,228 733,671 250,526 9,527,136 2,543,514 1,196,085 662,055 0 1,941,470
3 159730 MACIN 22,619,388 9,881,602 4,996,551 712,530 0 2,516,000 0 5,076,000 0 0 4,038,030 0 1,107,756 0 23,169,956 7,627,556 6,704,024 99,819 0 267,500 0 0 1,047,983 3,074,950 324,774 3,897,991 157,461 -32,102 3,945,276 709,676 2,507,790 1,930,454 1,341,683 5,541,880 1,449,984 1,349,125 0 3,812,657 581,431
4 159767 SULINA 9,444,262 5,230,123 2,373,795 233,995 0 773,803 0 2,171,000 0 0 2,173,931 0 -951,405 46,810 8,933,889 3,502,357 1,688,721 26,200 105,624 324,714 0 0 324,289 111,686 323,541 2,337,305 200,400 -10,948 3,089,400 116,753 457,980 331,775 854,659 929,100 285,713 642,690 0 2,225,819
D. Total comune 478,830,822 138,322,369 26,246,716 20,302,730 0 28,863,847 0 86,906,990 0 0 160,729,365 0 48,503,625 15,504,626 475,116,807 90,735,421 84,011,397 113,215 0 93,024 287,578 2,623,937 15,383,101 92,935,499 3,240,667 185,433,332 538,296 -278,660 101,538,745 6,896,910 30,464,773 11,506,147 20,791,377 38,499,075 52,982,530 54,560,912 0 146,863,010 11,013,328
1 159785 BAIA 12,723,768 5,552,292 1,561,849 526,236 0 842,004 0 1,942,000 0 0 556,772 0 3,242,829 587,871 11,198,537 3,280,947 2,477,979 0 0 0 0 0 791,336 3,420,869 12,100 1,215,306 0 0 2,363,361 769,216 469,202 53,519 1,651,506 1,532,182 2,209,871 610,148 0 1,426,031 113,501
2 159847 BEIDAUD 3,596,247 2,029,202 357,244 288,647 0 352,824 0 1,181,000 0 0 270 0 0 32,951 6,581,664 1,268,139 1,768,309 0 0 0 0 0 154,253 193 1,620 3,398,752 0 -9,602 1,606,162 200,119 245,230 362,791 403,799 437,453 974,299 115,224 0 2,204,072 32,515
3 161552 BESTEPE 11,149,318 2,148,747 308,003 290,444 0 386,277 0 1,076,000 0 0 5,427,249 0 1,495,814 615,231 13,370,495 1,700,537 1,085,991 0 0 0 0 0 345,750 4,687,309 2,500 5,548,408 0 0 1,639,988 977 2,278,214 80,779 179,910 777,710 137,374 3,513,596 0 4,303,736 458,211
4 159883 C.A.ROSETTI 2,936,376 1,370,366 238,544 319,514 0 96,770 0 1,264,000 0 0 672 0 186,746 17,822 2,593,364 772,980 424,485 0 0 0 0 0 92,900 1,270,648 0 32,351 0 0 1,074,107 280,124 53,505 28,925 17,859 92,900 15,286 41,009 0 989,649
5 159945 CARCALIU 11,823,849 1,724,636 190,659 554,717 0 532,690 0 2,011,000 0 0 7,539,815 0 11,790 3,918 10,607,605 1,519,030 735,808 0 0 0 0 0 435,246 630 0 7,917,052 0 -161 1,135,424 152,160 55,609 133,143 49,680 799,540 683,162 855,639 0 6,743,248
6 159963 CASIMCEA 11,575,399 6,193,829 629,595 477,400 0 807,080 0 2,704,000 0 0 1,436,797 0 268,596 165,097 11,539,999 2,187,173 5,775,528 0 0 0 0 0 261,525 696,409 500,450 2,118,914 0 0 4,019,649 60,256 1,008,480 116,301 2,070,480 1,178,099 234,092 1,820,523 0 1,032,119
7 160092 CEAMURLIA DE JOS 4,847,896 2,102,024 427,596 379,098 0 686,266 0 1,558,000 0 0 116,242 0 382,864 2,500 6,637,650 2,145,545 1,477,663 0 0 0 0 0 313,254 2,618,413 5,484 77,291 0 0 1,373,419 131,147 812,813 58,759 68,407 1,129,622 291,013 60,578 0 2,388,375 323,517
8 160047 CEATALCHIOI 5,573,676 1,431,199 103,551 337,173 0 130,237 0 1,345,000 0 0 110,822 0 1,884,511 671,907 6,956,567 1,111,176 1,109,212 0 0 0 0 0 75,607 4,183,781 1,178 475,613 0 0 1,276,964 13,388 229,813 669,507 97,524 239,537 1,090,950 33,246 0 3,225,202 80,436
9 160127 CERNA 17,936,343 3,551,217 657,621 609,848 0 905,027 0 2,221,000 0 0 10,655,195 0 299,052 304,852 16,989,133 2,520,054 2,231,388 0 0 0 0 0 539,323 592,841 225,776 10,879,751 0 0 2,183,925 0 321,642 140,319 510,582 1,288,200 1,882,655 1,745,818 0 8,821,681 94,311
10 160172 CHILIA VECHE 4,139,789 2,371,434 754,108 210,356 0 360,385 0 1,144,000 0 0 820 0 203,364 59,786 3,227,733 1,418,593 1,367,045 0 0 0 26,000 0 182,507 52,293 30,000 151,295 0 0 2,035,405 0 122,945 13,363 57,908 397,437 203,671 130,599 0 74,763 191,642
11 160225 CIUCUROVA 12,743,929 1,898,466 523,518 283,494 0 722,000 0 2,196,000 0 0 6,253,132 0 1,157,101 517,230 13,001,459 2,092,375 1,885,586 0 0 0 71,580 0 356,578 1,934,175 56,969 6,631,716 0 -27,520 2,433,326 24,696 1,835,183 150,008 1,491,636 983,743 55,849 111,060 0 5,786,008 129,950
12 160261 CRISAN 6,536,405 3,640,052 536,567 252,355 0 199,786 0 1,135,000 0 0 896,193 0 551,082 114,292 3,994,164 1,264,353 1,371,728 0 0 0 0 0 50,661 491,821 2,400 821,993 0 -8,792 1,686,428 197,596 166,704 591,733 666,591 276,291 231,186 171,129 0 6,506
13 160305 DAENI 9,607,630 1,533,482 312,951 336,551 0 458,300 0 1,720,000 0 0 5,644,418 0 0 251,430 9,251,739 1,258,841 1,721,134 0 0 0 26,000 0 328,483 0 0 5,917,281 0 0 2,058,761 222,996 191,300 71,441 82,356 567,599 90,284 345,333 0 5,621,669
14 160323 DOROBANTU 3,398,596 1,499,756 309,222 312,598 0 430,237 0 1,284,000 0 0 63,410 0 5,359 115,834 3,490,966 1,302,398 861,771 0 0 0 26,000 0 330,686 0 36,370 933,741 0 0 1,604,910 7,613 649,085 64,592 168,268 554,981 344,748 90,771 0 5,998
15 160387 FRECATEI 13,300,957 3,990,920 987,377 481,269 0 869,723 0 1,689,000 0 0 6,457,807 0 216,406 77,101 13,357,330 2,139,519 1,868,039 0 0 0 50,911 0 416,353 2,097,257 1,200 6,784,051 0 0 1,996,139 122,332 838,091 992,330 214,369 820,980 543,065 5,790,555 0 1,965,091 74,378
16 160430 GRECI 19,359,369 3,767,405 1,087,729 818,131 0 830,433 0 3,038,000 0 0 7,771,534 0 3,277,828 674,169 21,063,716 2,706,168 2,509,789 0 0 0 0 0 583,906 7,004,667 45,600 8,217,591 0 -4,005 2,252,410 313,396 1,377,430 132,140 418,853 1,084,713 2,654,997 2,355,562 0 10,474,215
17 160458 GRINDU 5,051,688 1,978,971 129,931 344,362 0 509,900 0 2,476,000 0 0 57,777 0 0 29,040 3,642,022 1,535,741 910,853 0 0 0 0 0 151,852 6,198 2,000 1,035,378 0 0 1,221,336 0 314,875 61,240 188,238 723,098 119,806 697,860 0 0 315,569
18 160476 HAMCEARCA 13,941,190 1,222,079 144,902 347,057 0 353,988 0 1,558,000 0 0 10,530,725 0 135,263 141,135 13,846,913 1,114,781 1,055,801 0 0 0 0 0 366,425 397,453 0 10,915,855 0 -3,402 1,602,018 497,200 73,568 67,583 116,438 410,228 412,696 84,919 0 10,582,263
19 160528 HORIA 7,408,005 1,718,008 186,509 335,377 0 660,298 0 1,361,000 0 0 3,649,966 0 0 18,733 6,957,259 1,906,828 933,210 0 0 0 0 0 223,448 0 26,000 3,880,726 0 -12,953 1,904,508 0 113,812 128,389 81,587 794,622 262,701 0 0 3,671,640
20 160564 IZVOARELE 12,721,608 2,080,865 306,417 368,315 0 712,387 0 1,799,000 0 0 7,669,916 0 255,006 204,434 12,416,418 1,573,446 1,312,782 0 0 0 0 0 360,792 0 25,000 9,144,466 0 -68 2,747,931 0 126,037 64,441 27,958 927,399 1,555,556 2,115,750 0 4,851,346
21 161525 I.C.BRATIANU 5,496,099 1,589,351 108,592 356,358 0 139,000 0 1,497,000 0 0 2,900 0 1,892,874 374,974 3,107,230 1,044,295 946,244 454 0 0 0 0 53,435 962,541 1,000 99,261 0 0 1,526,221 0 243,000 0 40,045 153,897 73,030 72,696 0 998,341
22 160617 JIJILA 14,873,989 3,553,514 832,190 943,114 0 1,380,622 0 4,106,000 0 0 3,313,406 0 2,466,504 53,943 15,076,095 3,324,827 1,695,015 0 0 0 0 2,623,937 631,596 5,361,485 88,965 1,385,134 0 -34,864 7,207,210 0 227,288 85,352 139,688 2,044,304 206,297 2,338,174 0 2,444,160 383,622
23 160644 JURILOVCA 27,357,942 6,810,595 1,442,517 483,964 0 896,835 0 1,858,000 0 0 10,293,678 0 5,109,035 2,389,799 27,374,461 2,451,374 2,268,792 31,726 0 0 0 0 543,477 9,947,316 92,345 11,750,883 295,936 -7,388 2,698,775 0 3,104,968 270,274 2,469,055 1,026,503 1,389,643 2,175,363 0 11,063,052 3,176,828
24 160680 LUNCAVITA 12,800,050 3,449,259 434,064 773,784 0 1,151,000 0 3,149,000 0 0 2,181,343 0 2,293,695 575,753 13,159,587 3,206,959 2,984,541 0 0 0 0 0 329,173 4,331,133 56,500 2,251,281 0 0 3,071,542 0 2,212,058 299,810 176,262 1,459,558 1,630,767 521,505 0 3,697,689 90,396
25 160724 MAHMUDIA 8,808,897 3,869,071 699,586 357,220 0 485,831 0 1,413,000 0 0 811,664 0 1,873,883 355,448 9,025,576 1,848,079 1,969,609 2,667 0 93,024 0 0 240,291 3,249,677 13,526 1,495,124 115,102 -1,523 1,751,669 0 256,469 499,355 242,668 530,516 3,771,227 0 0 1,860,118 113,554
26 160779 MALIUC 5,810,461 1,534,553 191,420 317,092 0 181,100 0 1,377,000 0 0 128,000 0 1,816,239 773,569 6,058,824 1,330,739 955,138 0 0 0 0 0 33,959 3,692,784 20,619 25,585 0 0 1,467,616 0 69,209 375,403 50,575 228,507 153,215 70,703 0 3,642,209 1,387
27 160831 MIHAI BRAVU 7,516,653 2,525,299 455,570 416,254 0 514,315 0 1,583,000 0 0 2,757,141 0 882 136,016 9,540,460 1,816,777 1,303,097 0 0 0 0 0 295,603 2,920,121 50,137 3,154,725 0 0 2,097,168 494 387,810 0 972,860 582,144 832,114 58,352 0 4,609,518
28 160877 M.KOGALNICEANU 20,277,452 4,445,441 1,675,604 293,656 0 790,458 0 1,264,000 0 0 7,692,617 0 4,325,170 1,759,766 19,642,011 2,498,928 2,444,654 0 0 0 0 0 371,771 6,241,208 15,064 8,070,386 0 0 4,062,617 0 459,974 112,832 889,127 880,242 832,516 3,551,355 0 8,659,936 193,412
29 160911 MURIGHIOL 19,006,723 5,139,517 885,359 491,777 0 715,855 0 3,461,360 0 0 5,350,428 0 3,559,586 779,977 20,774,028 2,456,641 5,021,060 0 0 0 0 0 271,583 6,439,542 313,451 6,309,218 0 -37,467 2,508,174 0 2,287,172 1,439,244 609,934 779,380 8,241,212 827,867 0 4,081,045
30 160993 NALBANT 9,319,721 2,034,488 341,622 491,190 0 941,063 0 2,258,000 0 0 3,967,340 0 15,184 103,646 9,472,675 2,461,058 1,522,966 0 0 0 0 0 338,986 0 215,000 4,934,665 0 0 2,218,514 209,202 364,513 59,523 319,170 1,182,531 1,745,128 128,386 0 3,189,742 55,966
31 161035 NICULITEL 14,900,397 4,130,815 866,590 714,438 0 921,854 0 2,459,000 0 0 4,521,841 0 2,222,883 644,004 12,371,495 2,708,520 2,391,610 0 0 0 53,703 0 670,616 586,652 60,556 5,900,476 0 -638 1,841,806 1,043,008 754,433 431,302 243,241 1,411,612 5,757,349 569,823 0 265,218 53,703
32 161053 NUFARU 5,714,362 2,662,886 696,210 403,672 0 538,224 0 1,575,000 0 0 449,165 0 445,390 43,697 5,778,258 1,870,439 1,513,987 0 0 0 0 0 372,078 686,016 4,421 1,362,125 0 -30,808 1,904,977 64,628 961,519 857,685 162,399 651,179 252,259 154,032 0 619,832 149,748
33 161106 OSTROV 4,856,904 2,274,337 257,962 354,834 0 986,278 0 1,447,000 0 0 68,419 0 3,573 77,297 4,163,748 2,389,205 899,017 0 0 0 33,384 0 410,232 106,327 27,687 297,896 0 0 2,288,204 9,460 208,910 69,173 87,678 1,324,287 73,772 102,264 0 0
34 161133 PARDINA 3,708,444 1,463,560 508,814 252,043 0 216,950 0 1,158,000 0 0 66,151 0 696,074 107,709 4,650,443 1,087,496 1,027,859 0 0 0 0 0 74,130 2,196,448 3,000 276,122 0 -14,612 1,381,393 372,539 74,909 70,946 1,224 295,040 748,610 23,993 0 1,433,533 248,256
35 161151 PECENEAGA 14,478,049 1,561,982 277,581 319,789 0 332,634 0 1,260,000 0 0 8,065,317 0 2,370,514 887,602 13,870,809 1,210,803 1,320,501 0 0 0 0 0 337,873 2,674,666 6,900 8,320,318 0 -252 1,321,495 64,572 95,841 154,593 220,850 540,631 3,614,489 147,545 0 7,694,228 16,565
36 161179 SARICHIOI 31,857,394 5,318,831 1,136,297 1,045,286 0 1,300,220 0 4,677,000 0 0 19,192,296 0 1,105,659 263,388 31,581,475 3,639,904 5,013,354 4,210 0 0 0 0 810,516 839,509 240,984 21,044,652 0 -11,654 4,074,755 284,030 2,882,784 63,130 1,200,738 1,587,343 2,427,176 13,919,165 0 5,049,654 92,700
37 161231 SF.GHEORGHE 7,302,418 5,787,347 504,872 238,873 0 174,072 0 1,076,000 0 0 264,999 0 0 0 6,001,678 887,117 2,681,493 12,520 0 0 0 0 73,214 50,712 489,411 1,779,953 27,258 0 1,820,454 337,331 187,009 330,767 1,513,718 332,506 462,567 63,260 0 13,629 940,437
38 161259 SLAVA CERCHEZA 6,070,760 1,572,456 257,419 408,478 0 297,136 0 1,547,000 0 0 2,565,615 0 34,393 54,160 6,071,624 1,772,105 1,156,306 0 0 0 0 0 290,285 94,698 5,700 2,752,530 0 0 2,447,595 183 221,863 64,290 121,288 457,889 163,979 129,000 0 2,465,537
39 161286 SMARDAN 4,229,095 2,241,705 650,254 218,791 0 291,903 0 1,039,000 0 0 193,754 0 462,733 0 4,152,479 1,246,259 1,385,482 0 0 0 0 0 108,577 564,845 1,800 845,516 0 0 1,550,781 0 91,238 196,892 429,924 382,767 663,116 143,230 0 137,935 556,596
40 161302 SOMOVA 10,157,898 3,834,440 1,148,970 756,987 0 802,133 0 2,888,000 0 0 1,216,626 0 1,105,997 310,702 9,991,048 2,460,721 2,327,693 0 0 0 0 0 730,511 3,270,175 35,000 1,166,948 0 0 2,555,131 182,011 523,523 1,295,215 906,707 1,035,006 1,827,161 266,785 0 1,373,509 26,000
41 161348 STEJARU 6,978,691 2,673,241 856,680 147,450 0 486,460 0 1,023,000 0 0 1,758,657 0 482,132 555,201 6,659,990 1,745,561 1,928,466 0 0 0 0 0 79,501 1,012,731 5,500 1,888,231 0 0 1,513,326 0 533,403 100,797 199,379 773,208 454,287 413,026 0 2,468,378 204,186
42 161384 TOPOLOG 10,741,454 4,890,888 913,028 722,839 0 1,386,860 0 2,494,000 0 0 1,117,370 0 441,089 411,247 11,385,068 4,164,697 3,283,621 61,638 0 0 0 0 350,745 1,872,363 415,339 1,156,866 100,000 -20,201 4,261,072 469,480 1,005,039 276,942 520,121 1,623,159 577,991 1,699,749 0 951,515
43 161464 TURCOAIA 12,293,175 3,373,490 457,595 580,192 0 857,381 0 2,318,000 0 0 5,240,475 0 491,493 12,336 10,281,024 2,195,058 1,225,424 0 0 0 0 0 481,001 541,573 75,340 5,764,078 0 -1,450 1,852,860 665,366 468,953 199,288 75,384 1,074,542 234,299 300,958 0 5,390,277 19,097
44 161482 VALEA NUCARILOR 12,844,717 5,160,994 486,451 604,456 0 919,631 0 2,125,000 0 0 4,316,392 0 214,767 107,933 13,912,860 2,254,369 1,721,398 0 0 0 0 0 618,921 2,540,268 16,275 6,767,618 0 -5,989 2,486,499 80,004 926,010 66,428 222,525 1,305,075 2,561,246 5,946,780 0 300,865 17,428
45 161561 VALEA TEILOR 6,535,502 2,719,322 168,185 341,667 0 469,420 0 1,438,630 0 0 286,739 0 1,500,265 121,126 6,535,388 1,522,611 1,096,101 0 0 0 0 0 279,521 3,190,194 0 492,272 0 -45,311 1,698,737 121,386 460,777 123,666 228,874 567,849 186,271 78,273 0 210,138 2,859,417
46 161543 VACARENI 4,521,537 1,900,037 239,391 395,584 0 840,000 0 1,714,000 0 0 67,500 0 0 0 3,753,740 2,322,255 1,043,868 0 0 0 0 0 224,621 107,558 11,500 43,938 0 0 1,713,983 0 172,563 81,937 183,994 1,253,066 109,548 169,309 0 69,340
 ANEXA nr. 24
Judeţul: VASLUI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate defalcate
TOTALE din care: din TVA pentru din TVA Sume defalcate Sume primite TOTALE
(col.2+5+...+14) finanţarea pentru din taxa pe de la UE/alţi
Sume defalcate finanţarea
cheltuielilor Sume valoarea Sume primite de donatori în
din TVA pentru Proiecte cu
Sume alocate descentralizate la Sume defalcate din Programul adăugată la UE/alti contul plăţilor Plăţi
finanţarea ui de finanţare din
din cotele nivelul defalcate din TVA pentru pentru donatori in efectuate şi Proiecte cu efectuate
DENUMIREA UNITĂŢILOR cheltuielilor dezvoltare Subvenţii Alte venituri Transferuri între fonduri externe Apărare, Locuinte,
ADMINISTRATIV-TERITORIALE Cote defalcate defalcate din descentralizate comunelor, TVA pentru echilibrarea a finanțarea contul platilor prefinanţării finanţare din în anii Servicii
(în ordine alfabetică) oraşelor, drumuri bugetelor infrastruct învățământului efectuate si aferente Cheltuieli de unităţi ale Alte Asistenţă nerambursabil Cheltuieli de Operatiuni preceden ordine publică Cultură, recreere Asigurări şi servicii şi Protectia Combustibi
TOTAL din impozitul pe impozitul pe la nivelul (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii fonduri externe Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
municipiilor, locale urii şi a particular sau prefinantari cadrului personal administraţiei transferuri socială e aferente capital financiare ţi şi şi siguranţă şi religie asistenţă socială dezvoltare mediului li şi energie
venit venit pentru judeţelor nerambursabil recuperat generale
sectoarelor şi bazelor confesional financiar 2014- publice cadrului naţională publică
echilibrarea e e în anul
municipiului sportive acreditat 2020 financiar 2014-
bugetelor locale curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,430,891,623 353,883,770 166,633,731 29,160,902 84,670,000 131,492,563 15,882,000 434,761,411 0 33,600 298,665,598 -47,238 84,628,079 26,921,840 1,401,981,410 402,852,042 312,532,232 2,488,950 4,903,697 81,500,186 5,593,676 496,421 91,613,146 116,521,239 19,741,808 358,491,692 11,020,333 -5,774,012 229,329,820 27,987,516 110,575,487 38,428,473 76,620,638 346,052,991 129,778,364 57,206,334 569,531 378,257,310 7,174,946
A. Consiliul judeţean 403,854,806 39,409,082 30,930,221 4,376,051 84,670,000 0 13,452,000 118,632,822 0 0 88,069,708 0 58,477,999 1,143,195 420,282,601 150,176,343 66,818,140 769,210 0 46,506,731 3,272,334 0 9,231,966 65,370,533 10,695,454 61,090,922 7,988,862 -1,637,894 37,747,854 549,480 10,402,081 11,082,500 25,136,856 165,453,543 162,407 8,260,688 0 161,487,192 0.0
B. Total municipii 338,531,239 179,125,382 100,350,646 7,614,870 0 48,196,053 0 89,068,730 0 33,600 14,389,082 38,839 6,247,073 1,432,480 299,188,810 77,021,691 106,965,181 1,518,499 4,883,697 31,181,262 1,966,847 30,375 28,698,755 9,208,012 6,043,960 30,658,017 2,418,042 -1,405,528 38,301,918 17,583,197 32,018,027 13,784,753 25,707,714 70,460,620 25,079,536 39,404,662 569,531 32,008,933 4,269,919
Nr.
Cod SIRUTA
crt.

01 161794 BARLAD 121,233,992 63,849,459 33,636,716 2,295,792 0 18,645,973 0 30,098,730 0 0 6,803,602 2,396 1,738,571 95,261 115,741,232 29,103,038 40,474,226 232,329 246,427 15,256,748 1,070,370 30,375 12,414,361 2,410,280 793,947 14,108,420 334,825 -734,114 11,334,641 5,527,085 8,259,757 11,760,232 9,189,317 27,373,190 8,594,624 16,770,644 246,427 16,583,657 101,658
02 161829 HUSI 57,377,075 26,192,041 13,797,189 1,138,328 0 10,125,080 0 13,976,000 0 0 3,304,120 0 2,794,495 985,339 56,112,614 17,957,793 17,104,441 913,238 76,023 4,412,458 0 0 3,229,494 1,799,180 738,297 8,856,572 1,039,908 -14,790 8,445,740 1,620,873 4,807,992 2,024,521 4,802,597 12,328,522 1,589,134 9,086,320 0 7,238,654 4,168,261
03 161945 VASLUI 159,920,172 89,083,882 52,916,741 4,180,750 0 19,425,000 0 44,994,000 0 33,600 4,281,360 36,443 1,714,007 351,880 127,334,964 29,960,860 49,386,514 372,932 4,561,247 11,512,056 896,477 0 13,054,900 4,998,552 4,511,716 7,693,025 1,043,309 -656,624 18,521,537 10,435,239 18,950,278 0 11,715,800 30,758,908 14,895,778 13,547,698 323,104 8,186,622 0
C. Total oraşe 33,350,910 9,628,679 4,262,653 998,356 0 5,782,662 0 12,384,000 0 0 4,945,329 0 0 610,240 32,081,943 13,551,887 8,263,132 0 0 48,731 224,295 0 3,104,494 421,617 296,513 6,205,415 0 -34,141 7,598,361 1,877,520 3,323,382 47,795 639,504 8,469,577 3,966,351 3,371,071 0 2,788,382 0
01 164981 MURGENI 14,402,631 3,409,496 1,532,656 481,081 0 2,142,170 0 5,686,000 0 0 2,914,104 0 0 250,861 14,290,457 4,705,927 3,256,434 0 0 0 68,000 0 1,571,567 0 111,818 4,592,957 0 -16,246 3,043,377 1,309,658 1,208,926 47,795 190,077 2,720,578 1,233,772 2,132,679 0 2,403,595 0
02 161856 NEGRESTI 18,948,279 6,219,183 2,729,997 517,275 0 3,640,492 0 6,698,000 0 0 2,031,225 0 0 359,379 17,791,486 8,845,960 5,006,698 0 0 48,731 156,295 0 1,532,927 421,617 184,695 1,612,458 0 -17,895 4,554,984 567,862 2,114,456 0 449,427 5,748,999 2,732,579 1,238,392 0 384,787 0
D. Total comune 655,154,668 125,720,627 31,090,211 16,171,625 0 77,513,848 2,430,000 214,675,859 0 0 191,261,479 -86,077 19,903,007 23,735,925 650,428,056 162,102,121 130,485,779 201,241 20,000 3,763,462 130,200 466,046 50,577,931 41,521,077 2,705,881 260,537,338 613,429 -2,696,449 145,681,687 7,977,319 64,831,997 13,513,425 25,136,564 101,669,251 100,570,070 6,169,913 0 181,972,803 2,905,027
01 162014 ALBESTI 4,849,546 1,593,955 344,952 188,033 0 760,518 30,000 2,315,000 0 0 17,933 0 0 132,140 4,849,534 1,770,682 1,099,295 0 0 0 0 0 739,761 0 11,880 1,231,176 0 -3,260 2,376,392 80,583 191,649 30,698 100,469 1,060,993 319,571 49,055 0 421,115 219,009
02 162069 AL. VLAHUTA 10,028,671 1,380,985 114,850 113,614 0 530,399 30,000 2,083,924 0 0 6,003,363 0 0 0 10,441,083 1,470,005 1,299,782 0 0 0 0 0 264,690 0 0 7,406,606 0 0 1,781,929 24,835 883,757 4,500 66,392 725,134 4,118,497 37,750 0 2,746,691 51,598
03 162149 ARSURA 5,054,967 1,681,641 127,249 115,869 0 893,924 30,000 1,894,000 0 0 555,402 0 0 0 4,217,673 1,369,579 1,269,543 0 0 0 0 0 654,461 0 0 924,090 0 0 1,155,080 29,096 235,776 64,749 110,734 1,049,397 82,309 19,760 0 1,443,098 27,674
04 162194 BANCA 9,998,396 2,950,708 1,130,293 318,571 0 1,604,676 30,000 4,230,000 0 0 983,012 0 0 200,000 9,007,626 2,681,118 2,530,937 2,539 0 0 0 0 1,003,448 0 36,000 2,753,584 0 0 1,854,707 5,674 1,372,108 193,591 141,800 2,215,524 2,290,842 93,516 0 839,864 0
05 162327 BACANI 6,568,162 1,221,459 311,998 203,864 0 1,059,780 30,000 2,837,000 0 0 1,140,060 0 121,362 158,501 6,158,078 2,653,336 990,899 0 0 0 0 0 381,055 214,173 32,500 1,889,017 0 -2,902 1,862,587 164,618 1,874,848 67,386 130,041 1,322,636 372,088 0 0 332,059 31,815
06 162381 BACESTI 7,161,162 1,427,699 705,297 292,077 0 1,528,643 30,000 3,407,000 0 0 100,253 0 272,426 395,141 7,126,092 2,154,741 2,413,358 2,551 0 0 0 0 1,234,258 0 44,440 1,216,067 60,677 0 2,469,507 161,577 754,860 110,241 172,128 1,463,967 461,705 164,169 0 1,367,938 0
07 162452 BALTENI 4,824,039 1,503,208 293,862 96,795 0 504,052 30,000 1,381,000 0 0 1,005,427 0 173,200 227,152 4,630,766 1,198,765 1,184,717 0 0 0 0 0 513,103 23,567 78,055 1,633,271 0 -712 1,284,478 108,049 549,648 417,650 143,321 595,828 723,082 45,666 0 763,044 0
08 162498 BEREZENI 8,701,805 2,455,491 967,094 286,257 0 1,505,387 30,000 3,461,000 0 0 637,457 0 111,742 500,728 9,466,701 3,164,459 1,375,119 0 0 0 0 244,740 735,731 1,434,280 82,000 2,438,587 0 -8,215 2,411,992 78,505 852,856 594,629 1,643,205 2,359,443 546,478 116,562 0 165,820 697,211
09 162559 BLAGESTI 7,348,564 525,874 134,865 107,960 0 289,215 30,000 1,536,000 0 0 4,816,023 0 0 151,452 7,467,073 903,192 964,571 0 0 0 0 0 448,713 0 4,436 5,146,161 0 0 1,076,511 124,475 125,291 70,561 66,208 471,311 445,702 27,856 0 5,059,158 0
10 162595 BOGDANA 3,244,697 920,832 109,517 117,467 0 388,000 30,000 1,841,000 0 0 64,865 0 0 0 2,812,222 1,046,222 571,791 0 0 0 0 0 491,612 0 18,000 709,789 0 -25,192 1,091,675 12,727 266,196 61,814 171,670 430,262 149,859 0 0 628,019 0
11 162693 BOGDANESTI 12,105,593 1,309,931 280,006 215,498 0 1,270,001 30,000 2,519,000 0 0 6,776,660 0 0 200,001 12,117,150 2,059,844 1,237,071 0 0 0 0 0 940,397 0 0 7,925,129 0 -45,291 1,828,398 50,860 718,375 955,505 83,694 1,366,141 1,033,198 0 0 6,080,979 0
12 162791 BOGDANITA 8,011,088 775,506 149,164 114,243 0 494,119 30,000 1,540,000 0 0 4,795,947 0 0 375,516 7,930,830 1,557,269 710,758 0 0 0 0 0 163,488 0 50,000 5,449,315 0 0 1,475,896 115,523 176,798 65,302 57,546 486,190 1,626,704 0 0 3,926,871 0
13 162871 BOTESTI 4,288,329 710,491 139,674 138,608 0 503,355 30,000 2,526,000 0 0 3,376 0 0 515,107 4,292,645 1,265,285 979,366 29,500 0 140,691 0 0 452,753 388,604 177,940 840,366 23,000 -4,860 1,773,259 0 200,908 543,104 151,057 771,513 410,031 51,385 0 374,203 17,185
14 162924 BUNESTI-AVERESTI 7,332,764 1,760,552 521,497 130,853 0 966,267 30,000 1,766,000 0 0 2,785,486 0 0 24,459 7,890,986 1,744,346 1,228,957 0 0 0 0 0 669,680 0 9,400 4,239,646 0 -1,043 1,331,143 75,669 271,353 8,522 41,572 1,254,604 3,075,161 41,243 0 1,791,719 0
15 167268 CIOCANI 5,866,767 1,535,416 158,540 117,359 0 770,662 30,000 1,638,000 0 0 1,673,649 0 14,291 204,749 6,138,356 2,113,863 648,180 2,190 0 0 0 0 149,486 355,733 0 2,883,695 0 -14,791 1,566,849 59,192 479,855 57,358 537,115 1,134,778 721,729 0 0 1,581,480 0
16 163002 CODAIESTI 7,334,290 1,645,645 556,854 274,623 0 1,318,200 30,000 3,601,000 0 0 84,906 0 459,002 195,537 7,679,562 3,139,366 1,578,527 0 0 0 0 0 955,012 654,540 58,051 1,322,144 0 -28,078 2,007,449 738,821 630,589 102,808 1,594,850 1,640,895 124,232 71,665 0 717,681 50,572
17 163057 COROIESTI 7,218,424 1,583,746 211,618 125,032 0 799,364 30,000 2,585,980 0 0 1,460,767 0 146,795 611,772 7,408,797 2,289,738 2,753,528 0 0 0 0 0 242,880 407,220 0 1,784,807 0 -69,376 1,860,191 98,349 1,044,934 117,064 115,956 1,080,062 1,265,708 0 0 1,826,533 0
18 163137 COSTESTI 5,630,092 1,273,817 407,472 178,025 0 813,000 30,000 2,426,000 0 0 1,000,435 0 14,203 72,637 6,696,624 1,155,806 1,606,602 0 0 0 0 0 1,143,694 9,639 47,371 2,733,512 0 0 1,298,918 65,620 1,138,783 0 178,470 1,143,694 204,565 61,052 0 2,605,522 0
19 167277 COZMESTI 6,479,456 1,175,323 199,013 154,435 0 930,630 30,000 1,973,000 0 0 2,370,503 0 0 0 6,350,795 1,900,650 1,732,499 0 0 0 0 0 457,431 0 63,805 2,196,410 0 0 1,463,165 97,135 954,183 102,466 326,803 1,008,294 195,616 57,720 0 2,145,413 0
20 163208 CRETESTI 7,351,300 523,412 137,570 121,209 0 444,950 30,000 1,816,000 0 0 4,536,938 0 0 0 7,026,992 1,015,942 608,631 0 0 0 0 0 671,270 0 14,284 4,724,334 0 -7,469 1,081,078 58,417 247,470 142,940 13,014 744,579 294,162 55,591 0 4,389,741 0
21 163253 DANESTI 4,456,979 740,929 180,659 138,923 0 732,300 30,000 1,810,000 0 0 917,968 0 0 225,782 4,518,732 1,677,412 826,532 0 0 194,348 0 0 402,064 0 45,693 1,374,030 0 -1,347 1,400,245 0 338,957 11,613 37,023 906,050 743,479 73,315 0 1,008,050 0
22 163324 DELENI 6,364,670 800,898 234,839 166,387 0 661,000 30,000 2,282,000 0 0 2,395,268 0 0 195,504 5,248,981 1,564,644 921,970 0 0 0 0 0 399,684 0 127,456 2,247,069 0 -11,842 1,197,253 13,612 1,558,011 55,090 171,827 812,649 153,961 45,048 0 1,073,977 167,553
23 163379 DELESTI 7,619,980 797,690 176,617 150,559 0 918,430 30,000 2,184,000 0 0 3,242,772 0 367,739 79,349 6,596,585 1,833,711 1,121,110 0 0 0 0 0 327,668 786,562 12,599 2,514,935 0 0 1,237,492 59,909 1,087,883 20,253 75,803 1,015,349 190,986 0 0 2,908,910 0
24 164277 DIMITRIE CANTEMIR 14,200,804 1,415,764 194,992 166,387 0 747,490 30,000 2,279,000 0 0 9,528,550 0 0 200,000 15,492,578 1,426,015 1,329,484 0 0 0 0 0 484,411 213,759 50,000 11,989,141 0 -232 1,460,122 58,342 1,740,708 63,491 114,800 814,656 415,884 84,192 0 10,740,383 0
25 167286 DODESTI 6,629,005 1,861,287 228,915 115,392 0 1,182,000 30,000 1,859,362 0 0 1,113,217 0 208,049 375,090 6,687,370 2,068,241 1,455,457 0 0 0 0 0 464,408 326,474 43,675 2,334,753 0 -5,638 1,310,573 0 336,705 404,853 311,698 1,418,345 958,095 13,950 0 1,933,151 0
26 163486 DRAGOMIRESTI 12,827,228 1,859,513 399,714 331,492 0 1,675,000 30,000 3,672,000 0 0 2,915,159 0 2,492,335 183,221 13,291,256 2,524,839 2,040,431 0 0 0 0 0 1,047,915 2,939,342 0 4,738,729 0 0 5,548,963 113,509 1,647,833 100,943 148,808 1,659,913 692,624 168,910 0 3,130,844 78,909
27 163618 DRANCENI 9,370,527 2,875,684 1,707,534 192,569 0 784,560 30,000 2,568,000 0 0 2,908,109 0 0 204,174 8,359,521 1,383,434 1,544,649 0 0 562,000 0 0 1,069,406 0 33,154 3,748,122 18,795 -39 1,918,582 75,276 864,756 64,789 510,063 1,469,869 610,160 89,167 0 2,581,197 175,662
28 163681 DUDA-EPURENI 6,303,394 1,493,138 263,268 307,904 0 883,350 30,000 3,522,000 0 0 27,301 0 85,958 261,647 5,922,345 1,521,150 1,367,137 0 0 0 0 0 995,863 313,589 7,658 1,725,056 0 -8,108 1,458,343 396,351 282,171 0 120,027 1,210,633 447,484 128,921 0 1,878,415 0
29 163734 DUMESTI 6,887,905 1,047,163 324,448 259,767 0 1,272,000 30,000 3,118,000 0 0 1,401,268 0 0 19,474 6,459,666 2,595,883 1,179,506 0 0 0 0 0 664,355 0 8,400 2,026,124 0 -14,602 1,869,126 54,841 837,990 106,834 57,148 1,653,829 401,805 0 0 1,478,093 0
30 163789 EPURENI 8,863,758 1,534,618 366,977 185,124 0 697,828 30,000 2,265,000 0 0 4,064,648 0 0 271,664 8,107,333 2,035,648 1,956,200 0 0 0 0 0 387,952 35,068 4,130 3,696,469 0 -8,134 1,741,638 28,830 714,431 0 129,486 1,072,592 1,356,269 30,722 0 3,031,665 1,700
31 163832 FALCIU 14,713,343 4,233,931 1,712,185 269,147 0 1,618,918 30,000 3,202,000 0 0 4,458,097 0 704,978 465,419 14,369,496 2,492,055 3,176,789 0 0 0 0 0 1,262,503 1,175,714 6,240 6,258,205 0 -2,010 2,246,129 221,611 1,933,914 148,356 354,425 1,798,353 1,211,232 52,850 0 6,157,876 244,750
32 167295 FERESTI 4,312,507 601,036 160,462 146,680 0 648,000 30,000 1,892,000 0 0 757,448 0 56,956 327,067 4,419,584 1,736,221 1,433,033 0 0 0 0 0 339,863 0 0 910,867 0 -400 1,404,437 0 316,227 320,544 223,626 1,025,918 233,113 0 0 896,119 400
33 167231 FRUNTISENI 3,597,796 886,653 162,752 121,809 0 642,000 30,000 1,645,000 0 0 64,143 0 0 330,000 3,764,859 1,803,981 1,051,650 0 0 0 50,000 0 248,259 0 10,562 600,407 0 0 1,355,620 31,514 225,159 54,709 88,745 974,830 288,216 18,940 0 677,126 50,000
34 163903 GAGESTI 11,706,497 1,957,762 316,886 113,738 0 1,716,029 30,000 1,806,000 0 0 6,168,231 0 0 28,475 11,578,115 3,608,790 920,672 0 0 0 0 0 540,100 0 50,545 6,474,459 0 -16,451 1,879,167 9,157 958,607 37,793 69,645 2,814,592 585,853 34,970 0 5,188,331 0
35 163967 GHERGHESTI 10,005,807 816,078 186,593 181,247 0 769,817 30,000 2,685,201 0 0 4,435,205 0 891,806 377,700 9,826,968 1,701,060 2,684,228 0 0 0 0 221,306 271,715 862,613 0 4,118,354 0 -32,308 1,714,948 296,654 1,077,282 13,282 117,049 1,029,416 4,587,467 0 0 990,870 0
36 164062 GIRCENI 9,143,195 918,131 252,561 166,073 0 623,012 30,000 2,017,000 0 0 4,543,624 0 492,186 519,242 9,429,425 1,209,272 708,325 0 0 0 8,000 0 723,949 953,980 20,000 5,805,899 0 0 1,465,996 41,376 774,346 0 1,306,023 711,199 337,204 11,183 0 4,782,098 0
37 164133 GRIVITA 7,267,076 1,923,391 500,865 217,438 0 1,094,000 30,000 2,988,000 0 0 635,390 0 258,484 337,811 6,193,224 2,387,350 1,551,143 0 0 0 0 0 538,659 525,110 30,364 1,175,058 0 -14,460 1,625,382 51,733 296,401 87,878 719,159 1,404,624 1,143,493 98,820 0 765,734 0
38 164197 HOCENI 6,307,875 2,151,350 321,955 168,982 0 781,950 30,000 2,074,000 0 0 603,019 0 393,710 273,846 6,324,897 1,494,276 1,148,305 0 0 0 0 0 734,875 463,897 0 2,566,017 0 -82,473 2,444,493 60,702 546,542 116,633 113,042 1,004,284 868,531 9,401 0 1,161,269 0
39 164339 IANA 8,648,162 1,383,394 299,913 280,441 0 1,633,475 30,000 4,551,248 0 0 740,323 0 275,388 34,334 8,642,479 2,918,466 3,356,903 34,000 0 0 0 0 670,454 361,246 2,946 1,285,489 24,751 -11,776 2,439,391 288,804 343,584 374,183 409,995 1,940,957 456,004 60,000 0 2,329,561 0
40 167222 IBANESTI 7,521,673 1,459,632 128,740 112,932 0 655,000 30,000 4,619,635 0 0 186,934 0 193,439 377,033 7,505,997 2,121,722 4,725,167 0 0 0 0 0 174,331 48,300 0 436,477 0 0 1,974,139 172,149 592,879 0 467,502 842,010 820,682 0 0 1,996,218 640,418
41 164393 IVANESTI 16,031,455 1,903,628 419,250 272,370 0 1,333,000 30,000 3,337,521 0 0 4,578,538 0 1,803,941 3,044,827 16,712,968 3,130,182 3,758,701 39,653 0 0 0 0 1,098,288 4,302,926 41,223 4,272,747 72,441 -3,193 3,155,315 108,310 2,985,870 263,162 518,866 1,988,144 597,097 417,430 0 6,678,774 0
42 164543 IVESTI 4,708,190 856,468 230,070 181,903 0 1,078,508 30,000 2,260,000 0 0 73,005 0 132,767 277,442 4,763,276 1,843,994 1,385,706 0 0 0 42,200 0 275,196 0 0 1,216,180 0 0 1,074,348 77,200 1,230,277 62,637 132,662 1,211,551 526,236 212,100 0 236,265 0
43 164598 LAZA 8,378,978 1,274,694 306,436 212,276 0 856,565 30,000 2,824,000 0 0 2,957,830 0 281,602 154,287 9,005,113 2,220,238 908,778 0 0 0 0 0 458,847 0 39,000 5,378,250 0 0 2,306,917 65,828 520,737 57,196 647,511 1,265,017 1,101,889 0 0 3,040,018 0
44 164687 LIPOVAT 8,146,937 1,739,338 529,933 261,701 0 1,035,311 30,000 3,082,000 0 0 1,651,799 0 277,696 330,793 7,965,012 2,092,757 1,555,053 0 0 0 0 0 925,417 369,971 31,077 3,032,620 0 -41,883 1,727,957 120,789 742,931 60,147 392,635 1,328,639 1,502,848 257,801 0 1,708,251 123,014
45 164749 LUNCA-BANULUI 8,237,093 2,012,844 535,422 231,984 0 1,554,982 30,000 2,875,000 0 0 1,045,729 0 200,162 518,376 8,354,768 3,191,286 1,181,473 0 0 50,091 0 0 434,202 599,954 19,696 2,880,268 0 -2,202 2,394,513 201,297 1,149,446 436,050 55,316 2,083,478 837,550 364,985 0 832,133 0
46 164829 MALUSTENI 3,119,641 541,054 176,836 144,742 0 591,794 30,000 1,800,000 0 0 84,824 0 0 71,969 2,898,667 1,600,319 746,873 0 0 0 0 0 352,545 0 0 198,930 0 0 1,414,883 5,149 153,398 63,398 67,197 693,239 293,307 0 0 208,096 0
47 164892 MICLESTI 4,659,360 1,084,310 178,297 184,156 0 891,700 30,000 2,273,000 0 0 7,533 0 149,612 223,205 4,615,460 1,683,401 1,219,649 0 0 0 0 0 654,054 133,260 26,924 901,152 0 -2,980 1,449,391 0 688,036 0 212,521 1,074,184 710,230 20,315 0 460,783 0
48 164936 MUNTENI DE JOS 11,025,853 3,298,986 1,841,560 158,003 0 983,503 30,000 2,326,000 0 0 190,824 0 2,550,404 1,646,136 10,385,627 2,199,439 1,577,903 0 0 158,200 0 0 946,474 4,373,807 93,506 1,064,743 0 -28,445 1,820,960 50,719 690,507 0 309,643 1,528,810 478,370 320,803 0 5,161,221 24,594
49 167302 MUNTENI DE SUS 8,642,682 1,310,438 284,331 296,925 0 1,050,000 30,000 3,484,000 0 0 2,568,244 0 0 200,000 8,715,962 2,469,531 827,748 0 0 0 0 0 471,350 0 192,019 4,777,658 0 -22,344 1,541,408 3,891 485,207 7,029 795,878 1,614,444 610,073 219,321 0 3,438,711 0
50 165069 OLTENESTI 9,056,531 999,989 207,399 176,086 0 582,617 30,000 2,635,000 0 0 4,803,959 0 0 4,966 9,049,184 1,245,565 1,259,566 0 0 5,600 0 0 630,975 0 10,892 5,897,336 0 -750 1,396,912 6,625 278,658 84,019 206,814 722,172 3,786,517 85,778 0 2,481,689 0
51 165130 OSESTI 7,228,397 1,098,705 265,024 229,076 0 1,297,000 30,000 2,918,000 0 0 1,619,638 0 253,340 11,714 6,702,565 2,670,083 1,445,652 0 0 0 0 0 394,131 303,419 27,280 1,862,000 0 0 1,695,121 1,046 2,322,021 112,945 131,665 1,547,472 480,484 146,955 0 259,166 5,690
52 165185 PADURENI 6,823,396 2,094,177 242,438 271,714 0 907,000 30,000 3,158,000 0 0 91,736 0 215,223 327,260 7,692,556 1,592,031 1,931,186 0 0 0 0 0 1,141,609 1,123,850 20,000 1,884,096 0 -216 1,090,024 3,111 335,783 56,325 2,351,366 1,151,876 1,733,954 0 0 970,117 0
53 165274 PERIENI 9,764,900 1,615,609 588,856 196,447 0 977,000 30,000 2,875,963 0 0 4,069,865 0 72,404 124,059 9,939,039 2,287,081 3,302,370 25,158 0 0 0 0 553,475 178,225 180 3,525,555 89,724 -22,729 1,922,422 222,729 593,208 78,752 340,230 1,477,226 4,247,758 11,599 0 1,045,115 0
54 167311 POCHIDIA 7,217,003 1,261,841 164,226 116,047 0 631,514 30,000 1,558,000 0 0 3,535,648 0 0 200,000 7,216,362 1,688,651 730,329 0 0 0 0 0 184,839 0 6,656 4,606,276 0 -389 1,042,674 15,408 135,464 70,153 72,830 895,573 777,242 128,838 0 4,078,180 0
55 165416 POGANA 5,259,030 1,279,164 375,047 205,489 0 640,316 30,000 2,670,000 0 0 627,299 0 5,443 6,808 5,186,208 1,803,517 1,180,085 0 0 0 0 0 452,230 11,844 12,814 1,789,244 0 -63,526 1,332,073 53,352 746,780 54,766 154,309 840,695 337,378 81,815 0 1,585,040 0
56 167259 POGONESTI 4,049,432 971,376 220,256 116,073 0 676,510 30,000 1,364,000 0 0 584,375 0 317,627 105,544 3,900,972 1,729,329 676,059 0 0 0 0 0 324,406 185,195 0 985,983 0 0 1,067,258 78,621 151,367 64,642 118,147 955,185 1,049,573 96,491 0 319,688 0
57 165336 POIENESTI 8,305,259 1,745,449 275,541 190,944 0 1,379,660 30,000 2,524,000 0 0 1,416,246 -99,090 73,156 1,235,838 8,084,289 2,802,417 2,008,687 23,015 0 0 0 0 538,502 569,589 39,443 2,065,187 46,953 -9,504 2,130,948 647,298 560,907 149,717 455,270 2,105,253 1,015,513 48,904 0 964,645 5,834
58 165470 PUIESTI 11,013,905 1,507,377 524,455 310,814 0 1,531,835 30,000 3,762,900 0 0 4,181,793 0 0 0 10,890,989 3,023,508 2,155,957 0 0 0 0 0 1,469,925 4,600 15,174 4,249,763 0 -27,938 2,462,722 317,155 811,323 146,916 255,914 2,046,878 238,287 159,343 0 4,452,451 0
59 165611 PUNGESTI 12,096,148 3,915,296 232,553 223,571 0 1,008,070 30,000 2,691,000 0 0 1,721,789 0 2,701,791 28,202 12,513,353 2,180,858 2,544,304 0 0 0 0 0 601,798 5,694,440 10,000 1,481,953 0 0 6,857,717 63,652 1,660,020 102,973 137,131 1,229,713 421,710 9,412 0 2,031,025 0
60 167320 PUSCASI 6,925,773 1,349,063 212,085 255,569 0 819,976 30,000 3,012,000 0 0 1,055,502 0 125,551 533,681 7,191,785 1,843,112 997,150 0 0 0 0 0 740,492 24,192 13,924 3,572,915 0 0 1,416,090 67,951 299,546 109,293 146,174 1,237,033 550,533 118,531 0 3,246,634 0
61 167240 RAFAILA 4,728,351 1,268,196 148,715 137,953 0 601,000 30,000 1,754,000 0 0 953,255 0 79,932 41,968 4,542,663 1,341,817 1,151,955 1,293 20,000 0 0 0 350,335 106,493 14,120 1,574,478 61 -17,889 1,222,983 115,200 487,149 87,905 49,131 582,466 953,694 42,220 0 1,001,915 0
62 165719 REBRICEA 9,147,391 1,425,748 301,054 248,126 0 1,138,760 30,000 2,947,000 0 0 2,871,863 0 316,800 417,220 8,689,115 1,906,695 1,404,394 0 0 0 0 0 908,099 544,372 98,962 3,836,799 0 -10,206 1,610,473 131,311 1,712,131 2,911 215,079 1,242,652 1,124,607 178,342 0 2,356,413 115,196
63 165817 ROSIESTI 8,287,012 2,319,674 756,571 164,135 0 1,027,914 30,000 2,164,000 0 0 2,720,590 0 0 24,834 7,469,968 2,127,561 1,343,263 0 0 0 0 0 638,259 0 108,932 3,251,953 0 0 1,375,032 61,985 463,487 540,297 140,512 1,599,572 671,858 90,439 0 2,526,786 0
64 165899 SOLESTI 6,635,383 1,008,527 246,541 250,067 0 1,140,306 30,000 3,324,483 0 0 932,067 0 0 200,000 6,634,389 1,896,678 1,910,866 0 0 0 0 0 817,217 4,500 0 2,005,264 0 -136 2,332,200 0 1,292,566 0 211,750 1,458,498 257,270 0 0 1,082,105 0
65 165979 STANILESTI 9,608,184 1,649,857 447,705 356,049 0 1,470,492 30,000 4,330,000 0 0 2,096,062 0 0 31,773 8,040,540 3,014,509 1,427,746 0 0 0 0 0 951,605 0 136,062 2,514,827 0 -4,209 1,978,334 42,181 665,315 0 159,604 2,392,674 287,937 157,705 0 2,356,790 0
66 166057 STEFAN CEL MARE 10,768,990 1,990,483 285,769 231,013 0 786,644 30,000 3,445,932 0 0 3,855,931 0 0 660,000 10,768,681 1,408,338 2,199,939 18,532 0 0 0 0 631,790 0 34,175 6,394,525 81,382 0 1,407,749 6,961 376,486 1,255 384,545 940,175 2,367,525 167,503 0 5,116,482 0
67 166137 SULETEA 16,259,791 840,855 186,941 138,944 0 610,100 30,000 2,295,246 0 0 11,975,132 0 24,192 484,266 16,311,542 1,761,971 2,183,911 18,620 0 0 0 0 392,384 24,192 0 11,898,165 41,700 -9,401 1,324,712 79,007 897,165 81,541 383,880 1,006,561 11,358,924 25,391 0 1,154,361 0
68 166182 TANACU 7,376,853 1,341,537 255,628 124,718 0 1,020,000 30,000 1,796,829 0 0 3,188,487 0 0 0 6,931,747 2,449,169 783,711 0 0 0 0 0 366,196 0 75,000 3,257,671 0 0 1,520,820 82,908 122,749 557,166 138,169 1,546,855 219,412 36,500 0 2,694,130 13,038
69 166235 TACUTA 5,308,209 885,851 204,603 221,318 0 784,750 30,000 3,395,000 0 0 112,608 0 0 100,000 3,700,594 1,343,980 1,353,269 0 0 0 0 0 698,135 0 31,950 275,220 0 -1,960 1,434,201 42,000 435,375 0 175,402 989,806 185,703 0 0 388,500 49,607
70 166315 TATARANI 5,978,016 891,243 197,452 141,831 0 627,840 30,000 1,848,000 0 0 2,580,933 0 0 0 6,131,813 1,387,867 777,682 0 0 0 0 0 494,432 0 75,750 3,396,082 0 0 1,287,937 30,705 3,219,202 0 187,657 763,308 167,788 48,462 0 426,754 0
71 166413 TODIRESTI 5,015,248 818,243 225,509 223,571 0 745,719 30,000 2,647,000 0 0 535,350 0 0 238,936 4,995,709 1,926,442 1,186,665 0 0 0 0 0 464,220 0 0 1,421,570 0 -3,188 1,592,369 141,061 710,461 0 111,588 969,529 900,111 69,197 0 501,393 0
72 166529 TUTOVA 11,653,435 3,894,576 678,485 230,044 0 1,246,000 30,000 3,162,850 0 0 1,904,540 0 187,804 1,227,665 12,296,687 2,603,701 1,785,870 1,033 0 0 0 0 541,713 3,421,265 2,236 5,728,416 47,002 -1,834,549 1,354,144 191,635 479,379 2,746,865 127,868 2,007,448 2,833,267 0 0 2,556,081 0
73 166636 VALENI 8,938,892 2,242,420 1,264,943 272,370 0 1,252,000 30,000 3,483,000 0 0 1,931,472 0 0 0 9,304,873 3,764,998 1,076,496 0 0 0 0 0 609,136 770,682 44,561 3,066,923 0 -27,923 2,318,198 72,964 349,542 675,350 921,769 2,168,136 529,321 66,460 0 2,203,133 0
74 166672 VETRISOAIA 7,522,944 1,402,152 325,539 198,385 0 1,048,000 30,000 2,858,000 0 0 146,797 0 1,473,568 564,427 7,927,907 1,699,536 1,861,255 0 0 30,000 0 0 852,528 2,025,666 17,000 1,442,922 0 -1,000 1,883,140 40,304 1,248,423 64,922 1,418,889 1,025,929 2,050,654 47,959 0 147,687 0
75 166707 VIISOARA 5,644,394 1,495,914 164,227 116,989 0 514,900 30,000 1,773,170 0 0 1,653,686 0 0 176,724 4,803,919 1,538,001 1,166,821 0 0 0 30,000 0 243,945 77,311 11,040 1,743,677 0 -6,876 1,753,979 78,425 216,249 285,080 84,362 561,170 251,248 27,130 0 1,546,276 0
76 166770 VINDEREI 16,501,375 1,307,218 263,031 271,714 0 624,807 30,000 3,208,615 0 0 11,230,735 0 0 100,000 16,307,347 1,331,978 2,416,260 3,157 0 132,447 0 0 662,832 0 76,420 11,622,182 106,943 -44,872 1,666,203 18,310 590,096 136,254 167,507 667,777 11,524,258 4,848 0 1,532,094 0
77 166869 VOINESTI 7,546,652 941,333 279,881 274,627 0 1,243,000 30,000 3,187,000 0 0 1,621,633 13,013 223,858 286,815 7,564,019 2,219,132 1,958,271 0 0 0 0 0 977,351 340,920 0 2,068,345 0 0 1,981,331 279,432 1,355,759 56,035 99,944 1,433,408 1,465,216 0 0 892,894 0
78 166985 VULTURESTI 6,894,579 1,395,012 225,504 143,770 0 962,954 30,000 1,819,000 0 0 2,687,613 0 0 0 6,898,695 2,107,753 761,367 0 0 2,490,085 0 0 270,832 227,671 23,100 1,017,969 0 -82 1,234,996 76,770 342,086 0 112,202 1,222,229 3,202,261 14,691 0 693,460 0
79 167035 VUTCANI 4,344,231 1,515,029 299,371 108,248 0 592,500 30,000 1,509,000 0 0 397,702 0 0 300,000 4,343,120 1,111,949 2,578,614 0 0 0 0 0 406,738 0 4,806 241,013 0 0 1,854,328 0 147,979 0 438,644 638,217 51,713 0 0 1,123,768 88,471
80 167071 ZAPODENI 11,983,770 2,032,464 256,295 255,569 0 1,217,000 30,000 3,063,000 0 0 5,377,312 0 187,647 76,347 11,846,781 2,272,710 4,443,003 0 0 0 0 0 946,647 0 102,900 4,081,521 0 0 1,570,462 115,208 872,108 0 340,128 1,637,327 1,149,894 47,898 0 6,098,256 15,500
81 167179 ZORLENI 18,174,712 4,480,756 1,144,172 622,911 0 1,921,000 30,000 6,818,000 0 0 3,702,399 0 514,438 708,119 20,684,796 2,831,659 4,038,370 0 0 0 0 0 1,643,425 3,609,323 67,475 8,581,594 0 -87,050 2,935,200 136,726 2,862,181 605,592 373,916 1,913,619 2,757,079 631,368 0 8,458,688 10,427
 ANEXA nr. 24
Judeţul: VALCEA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate Sume primite TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe de la UE/alţi
Sume defalcate finanţarea finanţarea
Sume valoarea Sume primite de donatori în Proiecte cu
Sume alocate din TVA pentru cheltuielilor Programul
Sume defalcate din adăugată la UE/alti contul plăţilor finanţare din Plăţi
din cotele finanţarea descentralizate la ui de Proiecte cu
defalcate din TVA pentru pentru donatori in efectuate şi fonduri efectuate Apărare,
DENUMIREA UNITĂŢILOR
defalcate din cheltuielilor nivelul comunelor, dezvoltare Subvenţii Alte venituri Transferuri între finanţare din în anii Locuinte,
ADMINISTRATIV-TERITORIALE Cote defalcate TVA pentru echilibrarea a finanțarea contul platilor prefinanţării externe Servicii ordine Cultură,
impozitul pe descentralizate oraşelor, Cheltuieli de unităţi ale Alte fonduri Asistenţă Cheltuieli de Operatiuni preceden Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL din impozitul pe drumuri bugetelor infrastruct învățământului efectuate si aferente (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii nerambursa Alte cheltuieli publice publică şi Învăţământ Sănătate recreere şi Transporturi Alte cheltuieli
venit pentru la nivelul municipiilor, personal administraţiei transferuri externe socială capital financiare ţi şi asistenţă socială dezvoltare mediului energie
venit locale urii şi a particular sau prefinantari cadrului bile aferente generale siguranţă religie
echilibrarea judeţelor sectoarelor şi publice nerambursabi recuperat publică
bazelor confesional financiar 2014- cadrului e în anul naţională
bugetelor municipiului sportive le
acreditat 2020 financiar curent
locale Bucureşti din spaţiul
rural 2014-2020

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,401,006,304 453,765,592 221,577,081 38,787,185 53,089,762 140,849,461 15,696,185 293,320,709 0 1,777,643 234,559,622 2,088,938 194,935,603 10,922,789 1,322,865,293 387,761,790 249,106,978 4,358,174 14,608,788 51,964,725 11,956,616 0 106,080,876 177,055,905 18,720,438 285,211,999 22,191,918 -6,152,914 248,031,487 20,193,993 89,752,743 30,509,224 99,452,839 323,181,034 88,997,376 50,384,385 6,867,677 353,341,956 12,152,579
A. Consiliul judeţean 368,748,769 52,617,203 41,196,638 5,827,083 53,089,762 0 11,386,000 83,387,160 0 0 44,420,682 0 123,112,407 735,555 354,066,858 103,179,811 54,168,010 853,860 0 30,963,631 4,469,956 0 5,026,842 99,221,409 12,491,432 45,173,654 2,648,119 -4,129,866 31,028,271 1,154,775 5,390,283 9,197,083 33,631,519 108,594,872 704,763 5,838,247 0 156,152,841 2,374,204
B. Total municipii 280,009,365 202,245,601 117,508,975 1,352,458 0 37,158,370 84,000 10,054,210 0 1,777,643 11,490,953 0 16,326,130 872,458 274,099,046 71,491,119 85,788,541 2,784,901 14,241,241 19,944,619 5,738,726 0 30,638,217 14,292,496 2,116,989 19,264,598 8,453,353 -655,754 46,300,861 11,086,233 27,264,305 7,832,193 39,067,382 59,124,123 24,049,513 12,231,659 6,373,964 40,724,813 44,000
Nr.
Cod SIRUTA
crt.
1 167473 Ramnicu Valcea 239,640,749 180,622,336 106,678,562 0 30,226,000 0 3,669,210 0 1,777,643 10,080,289 0 12,392,813 872,458 236,454,400 55,684,382 78,193,347 2,784,901 14,241,241 19,851,092 5,208,836 0 26,127,116 10,261,342 2,030,564 14,104,619 8,453,353 -486,393 39,683,545 9,871,747 22,390,058 4,985,293 33,799,229 47,830,883 22,762,263 10,890,197 6,373,964 37,867,221 0
2 167981 Dragasani 40,368,616 21,623,265 10,830,413 1,352,458 6,932,370 84,000 6,385,000 0 0 1,410,664 0 3,933,317 0 37,644,646 15,806,737 7,595,194 0 0 93,527 529,890 0 4,511,101 4,031,154 86,425 5,159,979 0 -169,361 6,617,316 1,214,486 4,874,247 2,846,900 5,268,153 11,293,240 1,287,250 1,341,462 0 2,857,592 44,000
C. Total oraşe 158,807,360 56,945,488 24,744,917 3,814,688 0 17,745,940 344,000 25,650,650 0 0 22,971,376 2,088,938 32,410,246 650,722 150,860,110 46,188,859 29,826,012 355,994 345,748 397,316 504,920 0 11,079,073 29,656,178 1,392,927 23,549,095 8,033,849 -469,861 38,169,492 4,672,199 16,008,259 3,103,245 10,642,802 26,480,371 10,705,308 2,066,501 493,713 32,947,569 5,570,651
1 168372 Babeni 16,018,408 8,793,302 4,707,676 643,616 3,205,000 30,000 3,209,000 0 0 46,968 0 734,138 0 14,938,700 6,309,238 2,269,955 0 0 221,316 87,170 0 2,091,779 1,048,433 287,971 2,663,697 0 -40,859 4,214,187 344,463 2,032,029 48,646 608,351 4,847,484 399,131 61,399 0 2,381,260 1,750
2 168452 Balcesti 18,230,175 4,047,685 1,547,862 503,574 2,410,500 35,000 2,775,000 0 0 3,108,880 0 5,735,440 117,670 16,507,607 4,579,357 2,085,981 0 0 0 66,836 0 1,115,199 6,178,485 24,940 2,476,844 0 -20,035 8,760,279 217,434 967,024 587,604 721,107 2,874,240 501,015 163,610 0 1,708,344 6,950
3 167641 Baile Govora 8,205,937 3,287,185 881,904 266,654 685,552 35,000 1,577,000 0 0 2,400,000 0 0 221,200 8,514,068 3,014,026 1,727,015 0 0 0 17,700 0 623,353 0 3,000 3,174,546 0 -45,572 2,098,693 78,111 235,564 64,719 1,087,290 887,242 359,525 500,254 0 3,202,670 0
4 167696 Baile Olanesti 16,727,604 6,290,189 2,137,116 296,388 1,393,470 0 1,915,000 0 0 3,262,822 0 3,866,123 0 16,879,844 4,654,261 4,100,602 18,945 24,925 0 48,438 0 1,166,114 4,631,006 124,042 2,038,732 120,000 -47,221 3,261,950 2,595,527 395,646 0 151,176 1,947,221 1,938,957 319,547 24,925 1,521,102 4,723,793
5 168602 Berbesti 13,193,982 4,502,861 2,358,831 488,227 1,902,500 25,000 2,966,000 0 0 1,536,151 1,873,530 291,183 96,757 9,729,855 3,625,531 1,360,269 110,581 0 0 0 0 1,217,536 0 33,216 1,013,354 2,385,080 -15,712 2,729,406 0 3,238,746 0 641,201 2,214,925 199,777 18,079 0 563,709 124,012
6 167794 Brezoi 16,576,890 5,006,463 1,914,909 660,882 2,020,538 25,000 4,168,130 0 0 165,542 215,408 4,975,809 0 15,276,767 5,061,768 2,441,309 23,256 0 26,000 36,667 0 1,067,780 3,887,884 140,324 2,345,347 267,957 -21,525 4,231,286 33,923 1,238,826 258,897 1,567,698 2,386,762 1,089,534 239,731 0 4,172,133 57,977
7 167909 Calimanesti 36,786,958 11,275,645 4,758,542 378,879 2,492,380 30,000 3,033,630 0 0 4,129,048 0 15,825,405 850 36,779,409 9,101,645 4,187,003 200,401 211,011 0 106,334 0 1,933,116 12,799,464 309,702 2,995,502 5,132,552 -197,321 4,718,115 1,060,612 3,944,796 457,316 4,513,700 5,007,906 3,989,887 589,920 358,976 11,720,943 417,238
8 168041 Horezu 25,444,764 9,830,173 4,981,587 258,022 2,676,000 164,000 3,633,890 0 0 7,951,577 0 976,079 213,045 25,721,298 6,825,061 10,158,048 2,811 109,812 150,000 127,090 0 1,076,236 1,017,685 333,800 5,814,020 128,260 -21,525 5,858,935 342,129 3,658,452 1,618,174 1,144,626 5,100,158 1,092,297 0 109,812 6,668,455 128,260
9 168130 Ocnele Mari 7,622,642 3,911,985 1,456,490 318,446 960,000 0 2,373,000 0 0 370,388 0 6,069 1,200 6,512,562 3,017,972 1,495,830 0 0 0 14,685 0 787,960 93,221 135,932 1,027,053 0 -60,091 2,296,641 0 297,176 67,889 207,653 1,214,433 1,135,185 173,961 0 1,008,953 110,671
D. Total comune 593,440,810 141,957,300 38,126,551 27,792,956 0 85,945,151 3,882,185 174,228,689 0 0 155,676,611 0 23,086,820 8,664,054 543,839,279 166,902,001 79,324,415 363,419 21,799 659,159 1,243,014 0 59,336,744 33,885,822 2,719,090 197,224,652 3,056,597 -897,433 132,532,863 3,280,786 41,089,896 10,376,703 16,111,136 128,981,668 53,537,792 30,247,978 0 123,516,733 4,163,724
1 168229 Alunu 10,125,547 3,082,140 1,468,254 439,308 1,676,000 63,000 2,390,440 0 0 1,921,147 0 921,638 71,182 9,597,801 4,360,075 1,468,983 0 0 161,440 14,800 0 465,044 695,301 64,147 2,430,438 0 -62,427 2,408,118 90,965 671,426 50,998 271,867 2,741,821 1,263,758 8,486 0 2,077,184 13,178
2 168309 Amarasti 5,577,823 1,042,577 176,246 271,450 928,982 64,944 1,963,000 0 0 1,578,320 0 0 0 5,800,955 1,712,272 696,272 0 0 0 19,700 0 764,823 2,295 15,537 2,598,874 0 -8,818 1,309,284 16,862 139,590 1,575,981 67,897 1,393,949 169,460 14,330 0 1,113,602 0
3 168559 Barbatesti 7,121,568 1,972,494 330,470 470,962 1,448,233 48,000 2,161,000 0 0 1,191,706 0 210,473 89,662 5,369,573 1,153,963 1,209,059 0 0 5,000 18,000 0 1,245,231 756,234 8,000 985,446 0 -11,360 1,198,164 48,834 1,421,380 6,757 193,532 1,335,629 637,903 6,100 0 514,306 6,968
4 168675 Berislavesti 7,481,857 1,953,103 448,504 380,798 722,716 58,000 1,900,000 0 0 2,029,538 0 577,552 240,948 7,958,191 1,679,370 1,069,214 0 0 0 30,343 0 673,969 1,499,822 3,000 3,010,947 0 -8,474 1,431,151 174,654 1,639,094 0 342,787 1,045,443 215,480 197,759 0 2,817,359 94,464
5 168755 Boisoara 5,091,785 892,401 112,959 270,491 545,387 40,000 1,735,000 0 0 1,878,997 0 0 0 5,043,392 1,397,382 459,937 0 0 0 4,700 0 251,382 0 12,000 2,924,939 0 -6,948 1,011,790 5,989 119,017 0 57,086 816,809 43,247 0 0 2,989,454 0
6 168791 Budesti 17,326,322 8,086,552 4,377,516 153,470 1,602,385 25,000 1,090,000 0 0 5,058,984 0 1,463,401 0 17,148,464 2,918,969 2,183,242 0 0 0 41,407 0 1,658,851 2,185,573 160,000 8,000,422 0 0 3,264,929 0 3,206,298 125,108 689,740 2,381,533 592,913 0 0 6,846,877 41,066
7 168880 Bujoreni 14,858,603 4,575,342 2,004,947 411,492 1,561,771 40,000 3,099,989 0 0 5,388,664 0 149,835 43,002 12,002,994 2,917,959 2,809,814 0 0 0 20,972 0 1,342,113 347,878 31,000 4,569,495 0 -36,237 2,888,690 327,703 2,539,371 173,318 100,651 2,173,310 1,192,042 503,703 0 2,104,206 0
8 168960 Bunesti 4,936,808 1,214,759 158,482 424,921 535,824 93,000 2,436,420 0 0 656,805 0 0 0 4,550,283 1,344,887 1,039,519 0 0 0 28,124 0 445,487 0 0 1,692,266 0 0 1,423,746 100,812 742,793 0 115,685 622,777 127,661 1,188,298 0 228,511 0
9 169039 Cernisoara 6,143,520 1,842,394 278,131 520,840 1,441,668 0 2,686,120 0 0 173,338 0 0 0 6,481,081 2,695,914 2,151,184 0 0 0 27,800 0 930,219 0 11,572 664,392 0 0 2,357,185 18,029 475,227 171,794 94,705 1,751,179 409,303 0 0 1,201,959 1,700
10 169119 Ciineni 6,982,066 2,552,170 491,342 308,859 896,530 0 2,081,000 0 0 596,200 0 603,886 252,280 6,225,018 2,418,884 1,255,160 0 0 0 2,200 0 392,398 1,153,302 13,096 989,978 0 0 2,243,965 20,806 376,757 645,883 1,128,406 1,177,883 244,495 0 0 386,823 0
11 169182 Copaceni 4,549,119 1,586,073 299,067 399,982 912,000 40,000 1,974,000 0 0 37,046 0 0 0 4,360,730 1,814,882 1,497,390 0 0 26,735 9,200 0 570,710 0 2,000 441,239 0 -1,426 1,307,688 59,293 375,545 53,000 91,475 1,190,697 544,764 142,397 0 594,671 1,200
12 169253 Costesti 11,073,011 2,621,470 1,125,170 315,573 949,000 45,000 1,676,000 0 0 5,631,541 0 0 150,000 11,073,011 1,914,650 1,299,004 0 0 0 52,150 0 689,833 0 251,778 6,870,527 0 -4,931 2,142,640 0 154,189 60,561 463,625 1,101,865 548,952 11,757 0 6,589,422 0
13 169306 Creteni 4,308,264 1,340,907 163,355 316,532 944,009 15,000 1,699,000 0 0 309,348 0 0 0 4,188,927 1,723,433 821,930 0 0 40,000 2,200 0 800,944 0 7,818 800,602 0 -8,000 1,076,199 87,054 558,847 331 94,292 1,841,541 103,132 204,723 0 222,808 0
14 169351 Daesti 10,298,235 2,557,435 982,011 330,920 993,009 31,000 3,642,380 0 0 2,233,762 0 457,835 382,814 10,739,420 2,241,133 1,913,185 35,392 0 0 57,294 0 709,216 1,313,045 679,500 3,730,616 85,000 -24,961 2,394,161 68,499 161,959 446,210 2,144,033 1,495,465 335,994 37,656 0 3,654,243 1,200
15 169404 Danicei 9,304,454 1,259,353 253,500 290,634 732,892 110,000 2,459,710 0 0 4,737,499 0 4,466 534 8,479,867 1,689,240 899,620 0 0 0 13,750 0 495,275 147,530 0 5,250,235 0 -15,783 1,467,628 1,228 97,095 62,949 147,752 1,196,374 740,949 1,923,996 0 2,841,896 0
16 174502 Diculesti 5,570,445 1,073,701 172,497 279,124 752,000 0 2,030,000 0 0 313,277 0 1,401,467 0 5,363,591 1,568,500 985,096 79,560 0 0 2,500 0 561,516 1,699,485 0 64,214 419,076 -16,356 1,393,086 6,121 1,799,289 63,975 48,898 1,057,598 680,139 2,500 0 311,985 0
17 169547 Dragoesti 4,359,134 1,418,479 551,544 233,083 806,118 21,000 1,287,000 0 0 304,649 0 471,951 49,937 3,712,263 1,442,951 1,075,835 0 0 0 27,318 0 810,468 60,837 0 304,547 0 -9,693 1,711,858 0 87,534 130,062 71,587 1,091,151 215,367 0 0 343,867 60,837
18 169583 Fauresti 4,375,801 1,166,111 207,166 258,981 813,500 10,000 1,861,000 0 0 523,636 0 0 1,554 3,920,767 1,908,881 673,160 0 0 0 7,200 0 394,104 0 0 940,282 0 -2,860 1,417,986 8,801 547,265 422,833 1,935 1,184,808 232,540 28,538 0 73,561 2,500
19 169681 Fartatesti 10,429,381 2,105,723 401,175 540,982 2,216,000 96,000 4,286,000 0 0 172,866 0 1,351,481 201,311 10,669,135 4,208,816 720,174 105,620 0 0 0 0 1,224,329 1,199,996 247,590 1,498,381 1,475,538 -11,309 2,852,660 60,659 438,771 32,209 165,413 4,871,483 1,768,292 44,227 0 429,393 6,028
20 169896 Francesti 9,423,039 3,794,352 2,184,898 458,492 1,534,199 36,000 3,475,000 0 0 583,488 0 0 0 9,270,790 2,736,390 821,039 0 0 0 24,945 0 1,336,721 0 0 4,355,466 0 -3,771 3,723,578 8,761 478,175 35,670 328,075 2,165,459 299,233 0 0 2,231,839 0
21 169994 Galicea 12,496,359 2,155,848 446,069 530,431 1,556,000 73,000 2,510,000 0 0 5,648,648 0 523,064 29,799 11,965,950 3,278,720 1,064,024 9,821 0 0 37,614 0 782,096 567,460 0 6,195,899 38,500 -8,184 2,006,934 15,000 181,765 73,856 657,022 2,367,016 4,952,413 5,876 0 1,699,397 6,671
22 170097 Ghioroiu 4,222,063 973,480 128,120 270,491 974,256 14,000 1,910,000 0 0 77,393 0 204,291 68,643 3,009,568 1,901,846 325,721 0 0 0 15,950 0 424,520 0 0 341,792 0 -261 1,033,661 3,419 113,830 0 634 1,469,650 319,532 5,232 0 52,360 11,250
23 170168 Glavile 4,713,532 1,174,229 140,224 283,919 937,733 40,000 1,568,000 0 0 78,662 0 89,959 824,949 3,775,503 1,379,689 550,835 0 0 0 4,700 0 899,692 0 4,000 936,587 0 0 1,034,732 16,273 84,664 60,855 36,050 1,457,961 676,545 322,743 0 85,680 0
24 170220 Golesti 10,596,535 1,516,703 236,747 384,634 747,480 100,000 2,689,000 0 0 5,532,852 0 9,379 1,121 7,669,065 1,575,608 1,132,618 0 0 0 14,600 0 672,830 300,113 0 3,982,671 0 -9,375 1,400,651 461,717 90,426 0 390,760 1,082,033 3,905,490 13,750 0 324,238 0
25 170346 Gradistea 5,742,399 1,460,961 342,133 377,920 992,662 61,000 2,317,000 0 0 798,643 0 73,852 38,281 4,464,499 2,050,283 1,011,888 0 21,799 0 3,500 0 408,143 71,578 1,811 877,804 30,000 -12,307 1,438,662 46,531 201,689 133,009 -6,473 1,301,293 373,345 0 0 976,443 0
26 170444 Gusoeni 5,064,844 1,332,191 373,666 244,592 637,320 50,000 1,350,000 0 0 1,695,333 0 0 0 5,064,408 1,337,111 964,188 0 0 0 7,200 0 301,534 0 16,259 2,438,116 0 0 1,528,524 1,524 786,128 902,792 227,897 875,123 324,348 118,612 0 299,460 0
27 170514 Ionesti 7,340,017 2,422,486 412,224 623,474 1,134,358 35,000 3,676,000 0 0 60,173 0 0 12,000 6,723,716 1,942,770 1,378,080 0 0 0 0 0 1,751,863 0 73,543 1,582,901 0 -5,441 1,615,971 31,946 1,617,600 91,674 154,042 2,128,793 844,119 0 0 239,571 0
28 170612 Lalosu 4,108,390 1,158,811 183,435 365,451 798,000 18,000 1,903,000 0 0 66,804 0 103,152 60,623 3,893,430 1,805,726 1,177,730 0 0 0 0 0 397,021 127,731 0 385,222 0 0 1,683,420 0 190,317 115,883 300,424 1,108,350 136,427 0 0 358,609 0
29 170685 Ladesti 5,430,153 1,239,460 367,777 227,327 1,147,000 42,000 1,550,000 0 0 1,451,693 0 0 0 3,923,328 2,112,052 476,044 0 0 92,473 4,700 0 617,826 0 0 620,233 0 0 1,123,429 40,132 227,114 66,991 69,633 1,579,048 324,596 3,820 0 488,565 0
30 170792 Lapusata 4,428,015 1,092,491 204,855 281,042 1,077,500 47,000 1,704,000 0 0 507,024 0 0 0 3,875,410 2,211,411 521,964 0 0 50,000 5,700 0 583,253 0 0 525,707 0 -22,625 1,173,348 23,802 178,931 0 57,121 1,712,489 151,977 80,491 0 497,251 0
31 174511 Lacusteni 2,929,976 926,402 164,768 259,940 585,276 35,000 1,312,000 0 0 71,298 0 0 0 2,880,245 1,532,869 308,531 0 0 0 8,800 0 379,704 0 0 652,854 0 -2,513 969,790 6,334 82,944 63,595 312,736 955,753 302,463 0 0 186,630 0
32 170872 Livezi 20,531,455 1,576,361 226,786 309,818 1,980,980 90,000 1,922,000 0 0 14,962,114 0 0 0 20,568,345 3,806,694 696,029 0 0 0 5,700 0 757,164 0 1,500 15,307,558 0 -6,300 1,664,894 0 133,078 60,441 76,675 3,271,205 92,606 10,733,686 0 4,517,745 18,015
33 170952 Lungesti 14,528,422 1,851,476 716,877 382,716 1,213,000 80,000 2,651,000 0 0 6,868,922 0 1,784,023 80,001 7,751,281 2,103,812 1,124,671 0 0 0 26,500 0 1,089,495 1,292,076 0 2,000,222 140,137 -25,632 2,832,776 57,712 1,401,121 61,822 109,578 1,893,388 181,502 156,121 0 479,282 577,979
34 171021 Malaia 8,084,310 3,301,831 1,267,244 116,061 625,126 0 918,000 0 0 3,239,353 0 0 0 6,945,277 1,544,139 1,757,726 0 0 0 2,500 0 414,337 0 23,045 3,210,840 0 -7,310 1,456,525 0 142,178 56,251 219,805 877,858 3,631,674 0 0 560,986 0
35 171067 Mateesti 8,247,883 1,698,974 339,839 468,083 1,863,000 11,000 2,331,000 0 0 2,343,909 0 0 0 7,558,073 3,501,643 751,890 0 0 0 10,700 0 578,973 0 98,500 2,616,367 0 0 1,572,758 60,488 1,133,504 0 134,568 2,913,504 498,325 51,533 0 1,193,393 0
36 171101 Maciuca 7,212,026 1,679,675 610,228 150,592 1,106,000 30,000 2,411,000 0 0 1,230,053 0 268,967 486,331 5,703,241 2,356,150 865,624 0 0 0 12,100 0 570,702 237,085 0 1,693,389 0 -31,809 1,531,587 322 840,131 432,263 57,055 1,894,635 793,675 67,688 0 66,386 19,499
37 171209 Madulari 6,207,792 1,453,293 233,229 248,430 865,347 56,000 2,273,000 0 0 1,560,152 0 0 0 5,921,648 2,009,919 969,737 5,724 0 21,077 29,000 0 468,520 0 0 2,391,869 29,023 -3,221 1,782,239 0 73,724 56,929 75,349 1,410,745 730,709 0 0 1,791,953 0
38 171272 Maldaresti 6,823,570 1,231,069 257,274 288,716 989,033 30,000 1,562,000 0 0 2,832,566 0 134,282 44,620 6,555,276 1,751,586 543,783 31,067 0 0 13,706 0 333,858 381,998 7,550 3,253,069 243,744 -5,085 1,563,409 0 158,273 68,426 638,269 931,356 46,689 6,213 0 3,142,641 0
39 171325 Mihaesti 12,741,501 5,598,627 2,738,152 513,167 2,044,055 0 2,795,000 0 0 1,327,654 0 493,620 482,545 11,910,050 4,045,113 1,441,997 1,345 0 0 12,859 0 1,458,488 675,327 112,812 4,162,493 0 -384 3,370,371 2,124 972,933 458,384 135,348 2,688,530 934,148 0 0 3,348,212 0
40 171469 Milcoiu 7,354,896 1,286,854 303,007 228,287 330,274 50,000 2,455,100 0 0 2,906,700 0 262,616 63,352 4,849,383 1,099,864 941,011 0 0 0 11,156 0 328,077 241,758 9,300 2,219,217 0 -1,000 1,254,384 2,203 285,627 14,000 55,202 468,699 436,569 335,600 0 1,991,840 5,259
41 174520 Mitrofani 2,840,616 828,631 97,354 280,082 520,260 0 1,481,000 0 0 6,310 0 0 4,415 2,588,873 1,159,374 328,041 0 0 136,954 31,200 0 354,439 2,478 0 586,449 0 -10,062 858,778 3,134 50,136 0 1,538 856,813 148,287 63,579 0 606,281 327
42 171539 Muereasca 5,501,342 1,276,352 236,734 378,879 1,009,998 45,000 2,833,000 0 0 336,992 0 0 0 5,847,292 2,069,636 946,858 0 0 0 19,632 0 654,267 0 91,000 2,073,133 0 -7,234 1,690,661 103,002 231,995 0 113,835 1,478,821 678,861 3,500 0 1,494,893 51,724
43 171628 Nicolae Balcescu 11,135,548 1,790,632 293,220 497,818 1,245,043 140,000 2,650,000 0 0 4,021,191 0 1,288,682 0 10,347,202 2,472,235 830,864 0 0 0 30,233 0 1,051,502 1,659,596 0 4,303,765 0 -993 3,099,704 6,822 165,992 0 189,118 1,779,545 628,984 1,209,437 0 3,261,498 6,102
44 171806 Olanu 5,629,042 1,636,143 227,154 444,104 926,453 31,000 2,679,000 0 0 2,733 0 353,713 0 4,382,701 1,787,283 398,408 0 0 0 7,700 0 858,478 551,605 21,900 766,731 0 -9,404 1,369,265 0 212,970 0 65,384 1,367,399 613,599 0 0 754,084 0
45 171879 Orlesti 6,649,967 2,356,492 677,353 354,899 1,139,752 20,000 2,028,000 0 0 517,675 0 588,048 0 6,834,574 1,412,901 1,111,182 0 0 0 28,600 0 1,502,929 830,427 77,000 1,871,797 0 -262 1,612,092 2,280 497,083 201,903 270,006 2,594,655 601,164 193,319 0 862,072 0
46 171931 Otesani 8,444,408 1,187,280 146,498 399,982 1,302,338 31,000 2,586,000 0 0 3,132,318 0 145,628 59,844 7,946,247 1,579,029 819,849 0 0 0 9,350 0 858,091 912,323 21,600 3,750,122 0 -4,117 1,027,535 87,749 1,727,712 0 98,383 1,558,105 1,165,695 0 0 2,279,868 1,200
47 171995 Pausesti 4,472,736 1,443,129 192,509 385,593 778,000 75,000 1,885,000 0 0 291,607 0 0 0 4,209,153 1,502,736 987,564 0 0 0 17,300 0 736,746 0 75,243 891,517 0 -1,953 1,588,721 49,903 409,665 107,158 186,269 1,005,311 156,483 135,967 0 567,713 1,963
48 172082 Pausesti Maglasi 8,006,735 3,056,281 1,089,730 524,676 999,447 80,000 2,561,000 0 0 660,942 0 649,065 0 8,052,966 2,507,535 1,647,838 0 0 0 33,004 0 848,952 1,047,043 30,000 1,940,328 0 -1,734 2,349,860 9,242 329,931 86,138 228,197 2,418,098 493,824 0 0 2,137,676 0
49 172153 Perisani 9,887,992 1,546,367 273,108 311,736 590,986 27,000 2,107,000 0 0 1,013,848 0 2,351,902 2,250,889 8,026,109 1,568,293 705,884 0 0 0 17,256 0 379,470 4,131,316 26,000 1,227,894 0 -30,004 1,231,518 71,724 294,265 0 17,012 738,183 1,033,138 0 0 4,640,269 0
50 172279 Pesceana 8,892,444 1,054,205 211,132 258,981 736,050 100,000 1,916,700 0 0 5,061,297 0 24,192 0 10,399,773 1,608,112 646,191 0 0 0 9,400 0 541,177 911,404 4,500 6,680,386 0 -1,397 1,754,340 29,139 93,759 69,691 59,305 1,044,876 1,537,198 500 0 5,810,965 0
51 172340 Pietrari 7,305,259 1,614,089 366,799 403,819 902,675 60,000 2,118,000 0 0 2,610,495 0 0 0 4,865,020 1,541,790 926,280 0 0 0 117,046 0 997,160 0 0 1,283,745 0 -1,001 1,257,758 79,326 392,276 63,476 211,239 1,266,977 542,331 80,720 0 970,167 750
52 172377 Popesti 8,450,238 1,601,004 221,195 450,819 1,517,813 109,123 2,205,000 0 0 3,000,652 0 0 16,646 8,353,964 2,359,109 996,338 0 0 0 7,000 0 1,016,837 0 0 3,985,090 0 -10,410 1,650,102 13,179 1,529,513 58,788 54,891 2,163,674 396,129 2,274,766 0 212,922 0
53 172457 Prundeni 6,037,092 1,901,926 438,724 508,845 1,343,217 0 2,665,000 0 0 67,565 0 0 59,384 6,847,946 2,525,665 1,097,683 39,933 0 0 14,100 0 1,368,738 1,067,955 10,000 582,615 169,180 -27,923 2,289,901 20,482 266,389 63,111 57,707 2,218,684 115,580 153,060 0 1,603,648 59,384
54 172509 Racovita 4,948,330 1,281,073 278,062 225,409 819,570 86,118 1,369,000 0 0 1,307,569 0 75,922 9,078 5,992,080 1,859,831 926,654 0 0 0 0 0 525,982 95,342 0 2,585,732 0 -1,461 1,789,810 5,320 256,729 0 72,574 1,041,811 1,459,744 0 0 1,366,092 0
55 172581 Roesti 8,705,279 1,521,554 252,021 314,614 1,695,000 60,000 1,814,000 0 0 3,614,725 0 0 0 8,819,843 3,116,818 750,706 1,803 0 100,000 3,500 0 648,981 0 0 4,205,185 0 -7,150 1,018,499 2,160 284,695 61,989 292,738 2,861,893 457,473 71,141 0 3,769,255 0
56 172698 Rosiile 6,541,906 1,227,560 217,810 346,267 1,327,755 55,000 2,170,000 0 0 1,761,591 0 0 0 6,103,649 2,312,772 692,765 0 0 0 9,200 0 861,512 0 10,000 2,218,091 0 -691 1,374,947 2,726 138,940 55,347 72,823 2,021,666 1,733,318 488,375 0 210,557 4,950
57 172812 Runcu 4,879,016 1,044,481 121,761 278,164 437,656 58,000 1,364,000 0 0 1,974,879 0 0 0 4,404,898 658,016 1,107,652 0 0 0 10,000 0 638,874 0 0 1,996,079 0 -5,723 888,412 0 44,668 0 55,100 631,290 109,764 9,418 0 2,666,246 0
58 172894 Salatrucel 5,587,968 1,259,701 190,595 322,288 800,709 58,000 2,128,000 0 0 821,724 0 398,353 121,481 4,151,886 1,777,801 1,016,786 0 0 0 22,471 0 462,810 33,470 41,000 808,974 0 -11,426 1,461,600 14,387 236,974 66,557 58,779 1,256,168 481,179 12,407 0 443,035 120,800
59 172947 Scundu 4,267,794 1,485,313 133,452 296,388 854,855 80,000 1,710,010 0 0 84,933 0 48,384 4,299 4,237,490 2,276,784 838,464 12,483 0 0 0 0 656,339 47,900 0 344,641 60,879 0 1,342,246 60,879 161,612 61,912 78,209 2,255,715 63,351 0 0 213,566 0
60 172992 Sinesti 6,320,885 1,363,473 368,007 325,164 1,082,870 75,000 2,151,000 0 0 1,648,542 0 0 0 5,572,972 2,566,195 766,399 0 0 0 4,600 0 471,330 125,498 0 1,639,913 0 -963 1,549,868 0 1,059,343 79,757 154,064 1,670,391 335,968 26,775 0 696,806 0
61 173061 Slatioara 6,784,861 1,986,659 455,262 458,492 1,418,000 80,000 2,335,000 0 0 965,202 0 0 0 6,789,656 2,712,072 2,019,733 0 0 0 3,100 0 653,490 64,046 1,300 1,335,915 0 0 2,617,604 10,950 245,107 753,640 249,027 1,736,954 201,183 190,455 0 764,097 20,639
62 173132 Stanesti 4,057,695 873,839 76,783 278,164 601,000 10,000 1,999,000 0 0 573,856 0 0 0 3,287,210 1,103,866 414,025 27,200 0 0 14,750 0 546,508 5,000 0 1,115,841 60,520 -500 1,050,695 0 159,419 3,189 96,784 750,852 402,050 75,305 0 748,916 0
63 173230 Stoenesti 19,144,706 2,128,745 310,531 509,329 1,451,282 50,000 4,081,000 0 0 6,649,739 0 3,382,060 1,401,880 15,829,631 1,516,420 1,307,102 1,381 0 0 0 0 1,397,540 5,108,158 5,000 6,480,249 85,000 -71,219 2,185,381 0 362,934 150,675 294,088 1,381,940 2,359,845 6,159,812 0 2,934,956 0
64 173374 Stoilesti 6,749,763 1,807,561 299,318 550,574 1,726,000 140,000 2,926,200 0 0 133,034 0 0 16,968 6,748,816 2,740,940 786,496 0 0 0 5,150 0 1,142,064 0 20,000 2,054,166 0 0 1,856,030 0 275,555 130,034 138,193 2,012,256 215,610 8,729 0 2,112,409 0
65 173533 Stroesti 7,235,287 1,584,610 284,792 399,982 1,275,000 50,000 2,931,480 0 0 1,394,197 0 0 0 7,760,146 1,916,021 869,019 0 0 25,480 2,000 0 1,009,296 0 0 3,937,241 12,000 -10,911 1,046,316 2,221 188,759 59,933 95,615 1,913,304 412,408 0 0 4,041,590 0
66 173597 Sutesti 5,415,651 1,324,803 361,495 277,205 1,181,699 23,000 2,838,460 0 0 47,689 0 0 0 4,990,883 2,102,596 1,941,711 12,090 0 0 0 0 651,451 0 7,972 242,873 52,000 -19,810 2,351,620 44,382 112,717 0 0 1,926,334 185,092 0 0 370,738 0
67 173686 Sirineasa 4,487,582 1,335,386 138,023 352,023 727,415 70,000 1,778,000 0 0 528,397 0 48,384 0 4,299,468 1,520,905 655,993 0 0 0 37,584 0 499,910 46,800 1,036 1,538,361 0 -1,121 1,232,127 0 170,956 60,002 55,884 983,583 342,100 0 0 1,454,816 0
68 173748 Stefanesti 6,702,294 1,795,928 292,935 461,371 1,535,182 25,000 2,289,000 0 0 1,020,305 0 0 36,879 6,271,302 3,317,387 822,674 0 0 0 9,800 0 981,978 0 65,025 1,086,435 0 -11,997 1,967,300 65,425 251,152 61,708 128,538 2,458,730 166,662 165,209 0 1,006,578 0
69 173793 Susani 14,517,532 1,413,366 217,972 468,083 1,807,788 50,000 3,495,000 0 0 7,428,888 0 242,057 80,433 10,600,359 2,767,442 1,462,474 0 0 0 5,700 0 1,381,065 0 0 4,991,083 0 -7,405 1,990,704 38,309 1,646,808 133,335 92,007 2,727,488 3,280,711 7,098 0 683,899 0
70 173855 Tetoiu 7,628,445 1,427,334 253,769 343,390 1,948,416 0 2,058,000 0 0 2,194,695 0 0 0 7,578,945 3,306,837 485,894 0 0 0 0 0 1,097,274 0 116,270 2,597,203 0 -24,533 1,571,240 12,461 1,862,576 67,367 422,547 2,949,350 106,344 513,400 0 13,069 60,591
71 174496 Titesti 3,657,342 867,311 159,332 264,736 451,533 10,000 1,835,000 0 0 493,498 0 0 0 2,188,602 1,222,227 245,022 0 0 0 4,700 0 170,312 0 23,716 586,092 0 -63,467 838,978 0 130,996 0 47,630 659,001 34,934 0 0 477,063 0
72 173935 Tomsani 7,514,770 1,830,640 305,550 543,861 1,157,203 120,000 2,957,000 0 0 1,449,927 0 0 0 7,947,002 2,274,095 880,342 0 0 0 27,825 0 909,905 0 38,271 3,816,564 0 0 1,601,059 46,894 248,012 70,666 146,423 1,684,230 157,329 0 0 3,992,389 0
73 174021 Vaideeni 18,879,165 3,248,658 672,567 480,554 1,748,000 100,000 3,576,960 0 0 8,042,572 0 1,719,417 443,558 19,629,970 3,397,827 1,924,145 0 0 0 37,866 0 993,524 2,048,538 89,419 11,161,347 0 -22,696 1,879,865 198,779 865,663 856,044 413,678 2,461,712 1,626,317 416,109 0 7,947,923 2,963,880
74 174085 Valea Mare 5,200,944 1,331,106 193,439 373,125 1,496,831 70,000 2,140,000 0 0 65,946 0 86,695 10,366 4,638,406 2,654,103 642,856 0 0 0 2,200 0 876,528 240,499 64,180 158,040 0 0 1,000,331 254,762 102,050 60,533 89,858 2,463,765 416,237 153,024 0 94,990 2,856
75 174156 Vladesti 6,923,819 2,282,712 622,520 410,533 861,767 70,000 2,136,720 0 0 1,384,715 0 0 187,905 6,324,959 2,492,806 1,131,258 0 0 0 22,931 0 656,423 0 0 2,159,879 0 -138,338 2,096,450 128,389 244,616 0 164,184 1,272,087 354,179 0 0 2,065,054 0
76 174218 Voicesti 3,940,026 1,191,387 171,895 254,184 716,725 11,000 1,911,000 0 0 82,524 0 0 27,390 3,286,917 1,573,866 535,396 0 0 0 20,400 0 491,050 0 0 666,205 0 0 1,256,683 35,199 474,663 155,352 55,357 1,029,727 108,883 160,054 0 10,999 0
77 174254 Voineasa 3,689,450 2,150,954 854,094 181,287 465,740 15,000 1,056,000 0 0 756 0 0 1,000 3,847,097 1,479,424 1,638,290 0 0 0 16,828 0 305,731 0 21,800 231,775 156,000 -2,751 1,768,978 6,964 210,786 0 895,425 588,800 148,111 21,531 0 206,502 0
78 174290 Zatreni 8,265,961 1,631,857 543,168 245,551 1,728,500 100,000 1,724,000 0 0 2,702,326 0 123,128 256,150 6,871,323 2,945,696 966,671 0 0 0 9,000 0 1,157,352 0 1,500 1,805,080 0 -13,976 1,953,314 0 226,881 63,588 67,591 2,727,277 244,951 1,438,453 0 148,524 744
 ANEXA nr. 24
Judeţul: VRANCEA
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII Sume CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
Sume defalcate din defalcate
TOTALE din care: din TVA Sume defalcate Sume primite TOTALE
TVA pentru
(col.2+5+...+14) pentru din taxa pe de la UE/alţi
Sume defalcate finanţarea finanţarea
Sume valoarea Sume primite de donatori în
din TVA pentru cheltuielilor Proiecte cu
Sume defalcate din Programul adăugată la UE/alti contul plăţilor Plăţi
finanţarea descentralizate la ui de Proiecte cu finanţare din
Sume alocate din defalcate din TVA pentru pentru donatori in efectuate şi efectuate Apărare,
DENUMIREA UNITĂŢILOR cheltuielilor nivelul comunelor, dezvoltare Subvenţii Alte venituri Transferuri între finanţare din fonduri externe Locuinte,
ADMINISTRATIV-TERITORIALE cotele defalcate din descentralizate TVA pentru echilibrarea a finanțarea contul platilor prefinanţării în anii Servicii ordine
Cote defalcate din oraşelor, Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni preceden Cultură, recreere Asigurări şi servicii şi Protectia Combustibili
(în ordine alfabetică)
TOTAL impozitul pe venit drumuri bugetelor infrastruct învățământului efectuate si aferente (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice publică şi Învăţământ Sănătate Transporturi Alte cheltuieli
impozitul pe venit la nivelul municipiilor, personal administraţiei transferuri externe socială e aferente capital financiare ţi şi şi religie asistenţă socială dezvoltare mediului şi energie
pentru echilibrarea locale urii şi a particular sau prefinantari cadrului generale siguranţă
judeţelor sectoarelor şi publice nerambursabi cadrului recuperat publică
bugetelor locale bazelor confesional financiar 2014- e în anul naţională
municipiului sportive le financiar 2014-
acreditat 2020 curent
Bucureşti din spaţiul 2020
rural

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 39
TOTAL JUDEŢ (A+B+C+D) 1,136,191,970 354,475,794 168,839,165 29,546,856 46,039,000 88,732,878 11,151,000 340,497,344 0 163,711 173,180,702 0 112,648,960 9,302,581 1,172,375,000 335,923,305 226,199,910 3,752,347 5,728,853 35,506,774 6,146,633 0 61,071,702 198,115,088 11,344,493 279,027,256 12,048,679 -2,490,040 229,444,452 25,213,419 101,196,406 28,255,681 78,941,274 214,936,877 91,082,906 34,158,419 47,253,025 315,558,943 6,333,598
A. Consiliul judeţean 242,933,489 38,156,662 31,329,257 4,432,270 46,039,000 0 11,151,000 89,071,344 0 0 28,032,765 0 30,413,152 69,566 324,194,265 94,490,297 63,850,805 1,427,754 0 16,858,485 6,395 0 3,245,339 75,688,404 6,332,944 57,354,700 5,375,905 -436,763 40,176,355 1,209,719 5,600,020 8,512,661 23,224,494 90,848,046 2,473,519 5,248,158 0 145,878,255 1,023,038
B. Total municipii 275,838,344 152,255,646 95,584,363 992,169 0 25,335,492 0 23,790,000 0 163,711 31,379,690 0 42,685,666 228,139 280,505,871 83,278,758 61,681,247 924,194 5,513,746 18,584,719 3,592,111 0 13,853,521 58,054,850 2,018,201 30,762,084 3,439,791 -1,197,351 36,284,079 8,952,470 44,562,708 8,395,522 31,446,952 42,170,442 23,226,876 11,909,406 47,253,025 22,777,830 3,526,561
Nr.
Cod SIRUTA
crt.
1 174744 FOCSANI 235,806,410 129,955,165 86,727,500 0 0 21408000 0 14295000 0 0 27819715 0 42232296 96234 245,854,588 67190411 51453989 870194 5513746 18584719 3428400 0 12045234 56716567 1689958 26338405 3197798 ### 26014553 8603618 40817751 7869805 26834351 36857598 17474657 9785183 47253025 20817486 3526561
2 174860 ADJUD 40,031,934 22,300,481 8,856,863 992,169 0 3927492 0 9495000 0 163711 3559975 0 453370 131905 34,651,283 16088347 10227258 54000 0 0 163711 0 1808287 1338283 328243 4423679 241993 ### 10269526 348852 3744957 525717 4612601 5312844 5752219 2124223 0 1960344 0
C. Total oraşe 84,134,349 35,147,326 10,290,106 2,045,439 0 7,077,631 0 17,352,000 0 0 10,001,158 0 14,060,520 495,714 78,687,920 21,041,963 16,949,725 957,039 158,401 3,570 48,516 0 5,015,521 13,818,784 439,353 18,935,666 1,571,061 -251,679 20,467,800 2,127,040 10,255,964 3,955,606 8,010,397 7,707,295 13,834,400 2,064,947 0 10,128,726 135,745
1 174922 MARASESTI 25,729,266 8627072 2144132 1130859 0 2723877 0 8480000 0 0 2038450 0 3815070 44797 22,611,424 7292363 4850140 175298 158401 0 0 0 2656427 4236027 33090 2875921 517729 ### 7319781 286800 5144860 193634 568847 2956975 2660444 0 0 3480083 0
2 175019 ODOBESTI 37,403,997 16702340 4426548 449046 0 2265054 0 3966000 0 0 6953396 0 7231291 285916 36,731,046 7804781 6100026 73800 0 0 44516 0 1238932 6586800 269056 14402732 262067 ### 6622423 1368502 3908856 480296 6772683 2374309 6530141 1926171 0 6611920 135745
3 175055 PANCIU 21,001,086 9817914 3719426 465534 0 2088700 0 4906000 0 0 1009312 0 3014159 165001 19,345,450 5944819 5999559 707941 0 3570 4000 0 1120162 2995957 137207 1657013 791265 ### 6525596 471738 1202248 3281676 668867 2376011 4643815 138776 0 36723 0
D. Total comune 533,285,788 128,916,160 31,635,439 22,076,978 0 56,319,755 0 210,284,000 0 0 103,767,089 0 25,489,622 8,509,162 488,986,944 137,112,287 83,718,133 443,360 56,706 60,000 2,499,611 0 38,957,321 50,553,050 2,553,995 171,974,806 1,661,922 -604,247 132,516,218 12,924,190 40,777,714 7,391,892 16,259,431 74,211,094 51,548,111 14,935,908 0 136,774,132 1,648,254
1 175126 ANDREIASU 4,225,659 1124031 136593 172635 0 588422 0 1925000 0 0 588206 0 0 0 3,900,151 1304305 806917 711 0 0 0 0 265828 837551 19150 692670 6752 ### 1053563 0 107443 85943 84868 692880 661437 64954 0 1094557 54506
2 175206 BALESTI 4,101,199 1238061 209675 181364 0 860000 0 1734000 0 0 16668 0 169708 82762 3,721,309 1632716 1185580 0 0 0 0 0 529040 225033 6930 142010 0 0 1348563 54999 112065 0 210066 1210585 224963 180035 0 380033 0
3 178929 BILIESTI 7,292,488 1096625 172115 244405 0 518809 0 3121000 0 0 2556054 0 0 0 7,252,425 1480885 1167238 0 0 0 30330 0 341367 0 10000 4222605 0 0 1564365 679966 366671 467088 199127 668548 436397 153898 0 2716365 0
4 175224 BIRSESTI 5,027,204 827994 174510 170695 0 347000 0 2240000 0 0 1309364 0 227852 74994 3,983,353 1016593 447444 0 0 0 0 0 229012 1259995 0 1030309 0 0 972193 118727 52399 0 60540 384784 237637 11940 0 2083487 61646
5 175260 BOGHESTI 3,397,689 1095135 158554 176515 0 644000 0 1561000 0 0 97554 0 0 0 2,771,168 1983896 452602 0 0 0 0 0 128017 1752 15000 197356 0 -7455 1021240 112613 284582 68405 110133 994434 67133 84376 0 28252 0
6 175368 BOLOTESTI 14,280,427 2005965 425948 464564 0 831136 0 5289000 0 0 6029672 0 6428 118226 13,473,789 1868089 1503438 0 0 0 0 0 836996 1069740 30000 8165526 0 0 2487369 255801 2327561 0 799657 998629 702746 1992 0 5900034 0
7 175439 BORDESTI 4,213,615 841326 215074 162937 0 695500 0 2232000 0 0 312481 0 112064 20244 3,506,099 1533537 597902 0 0 0 14855 0 262329 333738 0 763738 0 0 1250753 18976 954321 0 41997 904989 311063 0 0 24000 0
8 175466 BROSTENI 6,394,481 1009921 168726 219189 0 550000 0 3448000 0 0 1143142 0 217421 25997 4,816,850 1611533 656376 0 0 0 0 0 309434 0 30685 2208822 0 0 1477891 77311 158269 67212 33045 644044 2210139 111148 0 37791 0
9 175509 CHIOJDENI 8,186,828 870244 212589 235677 0 848000 0 2992000 0 0 3020850 0 375931 79803 6,929,760 1910990 1301656 0 0 0 0 0 402675 444980 0 2869459 0 0 1443827 76986 230990 183286 99482 964043 3423683 42093 0 465370 0
10 175590 CIORASTI 8,354,646 2304535 641500 231797 0 569400 0 3377000 0 0 91718 0 1463679 548314 7,877,000 1242694 2061486 82975 0 0 0 0 690803 2378117 0 1150717 270358 -150 2029885 940911 931756 136998 1026293 1488470 215287 35350 0 1072050 0
11 174780 CIMPINEANCA 9,191,529 2679508 1056857 301627 0 669500 0 2602000 0 0 1530207 0 1146022 564292 13,501,364 2059809 1254515 0 20759 0 0 0 437213 3737279 43000 5957036 0 -8247 3201027 133124 167673 0 40400 961218 2203241 10839 0 6783842 0
12 175670 CIMPURI 5,891,683 1734498 289358 363698 0 878000 0 2829000 0 0 220276 0 201591 28318 5,242,401 2138711 949299 0 0 0 0 0 700286 42236 0 1439662 0 ### 1499813 295900 256908 70238 107739 1124707 309249 1142479 0 417859 17509
13 175732 CIRLIGELE 6,319,011 2333273 213197 298717 0 702000 0 2360000 0 0 24028 0 612691 287019 6,635,893 1692138 1351085 54100 0 0 198961 0 568771 1640514 20000 988591 153700 ### 1776876 78334 181872 0 1006251 1073760 1701094 16351 0 745675 55680
14 175787 CORBITA 3,412,338 1095014 151884 170696 0 459414 0 1466000 0 0 236910 0 0 155000 2,978,180 1547350 719690 0 0 0 0 0 182284 0 0 529656 0 -800 1317136 52305 468880 62000 0 644525 174676 58264 0 200394 0
15 175885 COTESTI 13,600,328 3382743 951333 393764 0 1355544 0 3207000 0 0 3647843 0 1354325 652873 11,935,023 2735058 2536030 0 0 0 99138 0 1038287 2575144 2740 2948626 0 0 2735534 78445 2535148 66347 52889 1950701 938284 29462 0 3341182 207031
16 175938 DUMBRAVENI 9,591,360 3062318 1236427 331693 0 897000 0 2593000 0 0 989185 0 1431613 618244 8,843,761 1982491 979545 0 0 30000 87387 0 704880 2834366 7100 2230507 0 ### 1987276 76987 403855 30000 83201 1001906 424578 497189 0 4338769 0
17 175983 DUMITRESTI 10,364,303 2639411 695497 378246 0 1534500 0 4115000 0 0 1896379 0 134365 44648 8,883,686 2793340 2235285 0 0 0 0 0 693146 414947 5000 2742142 0 -174 1642077 139848 485100 39753 150517 1820039 2974445 181892 0 1450015 0
18 176150 FITIONESTI 5,442,832 1992751 226167 231797 0 501000 0 1953000 0 0 725782 0 210718 59581 5,097,649 1945101 1320483 2589 0 0 29000 0 487068 62900 14000 1198476 38032 0 1978135 74236 146268 0 72222 1471003 327777 0 0 1028008 0
19 176212 GAROAFA 9,834,704 2476784 602553 422860 0 1027500 0 4298000 0 0 29983 0 1392582 609855 7,034,604 2812086 958582 2080 0 0 0 0 562072 1806704 33610 809114 75160 ### 1948309 358092 390781 0 84521 1404580 437571 519 0 2410231 0
20 174824 GOLESTI 8,940,242 4458568 2150864 231797 0 705500 0 1937000 0 0 1427073 0 249897 162204 7,918,515 2500755 1297253 14392 13731 0 8299 0 517416 1033734 103952 2434363 0 -5380 4834594 0 175710 2825 52368 992833 689816 47107 0 975742 147520
21 178938 GOLOGANU 4,876,304 1719000 324280 289989 0 558002 0 2278000 0 0 86168 0 176489 58645 4,414,225 1631398 962638 0 0 0 0 0 559283 0 14000 1246906 0 0 1559737 144737 150148 70427 106517 706202 293071 174410 0 1130185 78791
22 176301 GUGESTI 10,834,730 3629909 829766 604224 0 1443500 0 4522000 0 0 1083175 0 89096 67050 10,030,008 3364902 2754570 0 0 0 96832 0 992155 250025 61664 2538644 0 ### 3194771 354258 799647 96482 845178 1741687 515947 232234 0 2249804 0
23 176338 GURA CALITEI 6,488,466 1111971 193606 256044 0 784500 0 3388000 0 0 945919 0 194046 64030 5,393,906 1471327 940505 0 0 0 0 0 517199 40828 45540 2383307 0 -4800 1214222 80348 476371 66583 12000 949022 1253630 46930 0 1277664 17136
24 176445 HOMOCEA 19,891,606 2659559 504571 776860 0 1491835 0 7257000 0 0 8458112 0 0 25100 16,973,179 4319803 1893927 0 0 0 0 0 779798 0 114201 9876924 0 ### 3442479 88373 300684 177822 1496906 2076203 559343 2202961 0 6628408 0
25 176506 JARISTEA 8,886,083 2091055 487772 361759 0 870702 0 4683000 0 0 38257 0 1003961 199108 8,070,730 2495612 1830262 0 0 0 0 0 460219 1507410 135000 1646279 0 -4052 2307145 321020 555426 10000 442826 1484566 345199 361374 0 2196305 46869
26 176551 JITIA 3,125,005 829062 118524 177485 0 381000 0 1540000 0 0 374943 0 0 0 3,073,948 974045 557761 0 0 0 0 0 422783 225282 0 895929 0 -1852 1441579 7738 195261 67422 59454 401951 71460 12173 0 816910 0
27 176613 MAICANESTI 8,297,450 2857767 828283 387945 0 935000 0 4141000 0 0 275209 0 66408 22066 4,962,924 1849216 995862 0 0 0 0 0 1227377 0 0 890469 0 0 1930863 0 272956 136917 627926 1272115 301855 25772 0 394520 0
28 176686 MERA 11,943,090 1699829 278362 403463 0 1174376 0 3515000 0 0 5553885 0 0 0 11,759,316 2404437 1567548 0 0 0 0 0 389879 0 30000 7367452 0 0 1687389 126902 462846 556068 221705 1676967 425955 0 0 6541908 59576
29 176748 MILCOVUL 8,398,669 1864931 311995 353030 0 661295 0 3437000 0 0 121680 0 1627998 685765 8,197,931 1481903 709246 0 0 0 0 0 762657 4862800 5000 383870 0 -7545 1440543 169645 126524 73663 95601 985871 299618 4340930 0 665536 0
30 176793 MOVILITA 6,552,351 1733197 369612 361759 0 551529 0 3087000 0 0 949267 0 204879 26479 5,879,588 2206598 885627 39800 0 0 10000 0 666811 273829 115000 1551806 130777 -660 2111424 365877 171726 1106313 281563 648928 742947 268607 0 182203 0
31 176855 NANESTI 5,700,972 1427836 403249 193972 0 762000 0 1700000 0 0 1735586 0 19650 55900 5,560,490 1925693 974195 0 0 0 15678 0 452285 10651 38200 2143788 0 0 1671950 170191 146365 59400 74862 1088029 385514 58922 0 1905257 0
32 176891 NARUJA 4,866,293 1211704 283399 158088 0 521230 0 1403000 0 0 1730359 0 0 0 5,159,355 1385593 1000657 0 0 0 0 0 341590 38813 0 2392702 0 0 1350964 159873 887200 33813 215352 617566 286027 47889 0 1560671 0
33 176944 NEREJU 11,110,561 1873726 718209 398613 0 1353000 0 4170000 0 0 3040563 0 505350 167922 11,001,070 3128773 2656467 0 0 0 0 0 519920 803588 0 3892322 0 0 2617856 838088 676183 0 373963 1667309 1433008 33093 0 3361570 0
34 178885 NEGRILESTI 3,270,845 1043028 104998 178455 0 326600 0 1507000 0 0 75256 0 239754 79207 1,971,727 1092441 581065 0 0 0 0 0 284374 0 33350 27965 0 ### 929595 145245 40796 58356 52927 472531 463 52616 0 219198 0
35 177003 NISTORESTI 5,152,637 1067552 197797 205611 0 790000 0 1672000 0 0 1623085 0 0 0 5,585,359 1917954 664217 0 0 0 0 0 284554 0 0 2724498 0 -5864 1306941 48712 366142 60856 348 1070936 358032 42484 0 2330908 0
36 178947 OBREJITA 2,871,300 923257 127830 178455 0 407000 0 1511000 0 0 13243 0 0 16800 2,337,607 1072480 687713 0 0 0 291094 0 144845 0 0 145000 0 -3525 900762 337062 284029 1850 0 501517 199805 112582 0 0 0
37 177101 PALTIN 5,524,057 1173436 263934 181364 0 713500 0 1600000 0 0 1725181 0 234138 77802 5,116,586 1807918 793536 8598 0 0 0 0 333766 0 2000 1955485 220033 -4750 1212604 302153 617639 14655 79210 996152 1495316 40650 0 358207 0
38 178910 PAULESTI 3,642,263 993484 160901 184274 0 669000 0 1607000 0 0 9151 0 208226 155402 3,291,831 1396187 387001 0 0 0 0 0 531161 697508 50000 229974 0 0 1032936 1003143 137589 0 50000 905925 87829 63092 0 11317 0
39 177236 PAUNESTI 12,620,243 2323814 538771 643018 0 1402407 0 6230000 0 0 2555166 0 16524 92332 10,748,874 3404504 1613549 0 0 0 0 0 1069715 0 139334 4525793 0 -4021 2379799 697242 369866 63525 279547 1714223 556872 171370 0 4516430 0
40 178894 PLOSCUTENI 6,174,354 1315663 201224 316175 0 663500 0 2472000 0 0 1723191 0 0 0 5,083,752 1648823 898691 0 0 0 0 0 283359 246171 40601 2016742 0 ### 1204364 72377 230032 11590 286772 846325 582846 261837 0 1587609 0
41 177263 POIANA CRISTEI 6,270,220 1188075 177974 267682 0 898000 0 2215000 0 0 1969145 0 0 0 6,411,603 1931859 920498 0 0 0 0 0 425573 667609 27027 2439037 0 0 1561563 0 933348 43170 7500 1229422 98388 107177 0 2431035 0
42 178901 POPESTI 5,133,398 1402816 251602 279320 0 481500 0 2435000 0 0 479980 0 251486 82616 4,596,942 1508212 1471694 0 22216 0 756149 0 269108 72588 4400 492575 0 0 1635863 522308 338359 0 49521 524679 372288 49856 0 1050939 53129
43 177352 PUFESTI 12,629,029 2307390 783092 376307 0 793000 0 2905000 0 0 4294782 0 1633136 695721 12,389,640 1324648 1400065 0 0 0 0 0 582186 4284217 0 4798524 0 0 1967748 518159 1321662 0 66842 820271 3475759 255046 0 3964153 0
44 177405 RACOASA 5,791,234 1500585 220624 312295 0 786572 0 2501000 0 0 721426 0 281292 359 5,325,950 1713186 1293230 0 0 0 0 0 818651 297331 20000 1183552 0 0 2227215 82437 615106 72234 489822 1021274 734504 50880 0 0 32478
45 178956 RASTOACA 6,782,104 1071888 189516 232767 0 510860 0 3413000 0 0 1786356 0 0 0 4,998,628 1247315 770984 0 0 0 0 0 434627 0 0 2576104 0 ### 1266987 105311 80296 72708 3255 630814 290114 164743 0 2384400 0
46 177469 REGHIU 4,721,666 1132602 295812 207551 0 810000 0 2128000 0 0 464669 0 166488 19907 4,071,405 1732742 686175 65215 0 0 0 0 467250 13190 0 962443 144390 0 1649020 12986 332497 10120 66302 1014453 149022 47661 0 789344 0
47 177557 RUGINESTI 13,491,511 1719391 272420 419950 0 1045668 0 3228000 0 0 7498452 0 0 0 13,738,800 1853440 1097876 0 0 0 147893 0 789426 1538980 27500 8297232 0 ### 1834692 162046 1615121 26838 1539780 1263174 260349 300695 0 6736105 0
48 177600 SIHLEA 8,902,335 3039462 925979 447107 0 1230469 0 3961000 0 0 155069 0 387842 128493 7,573,464 2938136 1647520 0 0 0 80230 0 575724 78164 117240 2141035 0 -4585 2136901 74706 715613 712036 186583 1471827 1125202 359137 0 791459 0
49 177655 SLOBOZIA BRADULUI 20,247,234 2484871 718340 841841 0 2247500 0 7278000 0 0 5473475 0 2734661 28727 19,012,594 5567381 2815243 0 0 0 0 0 969318 3324498 110000 6229423 0 -3269 5533620 0 3682639 243725 110000 2761834 795799 76350 0 5808627 0
50 177726 SLOBOZIA CIORASTI 4,598,672 2215047 349097 175545 0 540000 0 1523000 0 0 822 0 191752 128051 4,470,968 1601458 1268951 0 0 0 0 0 274739 514675 146300 664845 0 0 2323598 0 266457 56494 233892 754154 595074 136925 0 104374 0
51 177762 SOVEJA 5,119,742 1683214 329445 185244 0 321000 0 2292000 0 0 804272 0 13627 5629 4,300,775 1434944 837825 165000 0 0 0 0 350527 0 0 980479 532000 0 1296064 0 95000 646560 98313 414968 1413611 0 0 336259 0
52 178965 SPULBER 4,475,921 898114 141005 176515 0 449674 0 2371000 0 0 757133 0 0 0 3,837,511 1434916 631023 0 0 0 0 0 125200 0 20000 1626372 0 0 1283989 69697 199795 0 66198 619371 93140 36536 0 1468785 0
53 177799 STRAOANE 6,192,908 1932209 277852 351090 0 634000 0 2690000 0 0 608151 0 209438 119110 6,667,293 1329109 1086176 0 0 0 63587 0 819580 95176 26100 3248468 0 -903 1449181 332343 244347 0 485365 859039 1973986 233286 0 1089746 0
54 177842 SURAIA 9,124,813 2998336 691154 531485 0 959984 0 5080000 0 0 86493 0 0 0 5,864,389 2825071 1031108 0 0 0 0 0 753943 0 0 1254267 0 0 3380831 118296 261480 67904 153165 1243725 312518 192470 0 134000 0
55 177879 TANASOAIA 3,413,084 1074351 148253 203671 0 336499 0 1654000 0 0 308697 0 0 39537 2,922,636 1228367 890149 0 0 0 0 0 240409 5000 0 558711 0 0 1053234 74025 351619 67923 10000 415632 328480 39507 0 582216 0
56 177986 TATARANU 12,246,395 2333537 443785 431589 0 1335500 0 3407000 0 0 4849664 0 179729 140965 12,437,316 3316738 2109833 0 0 0 0 0 843077 5343 50000 6112325 0 0 2849779 0 611732 723620 144322 1762161 388742 0 0 5715100 241860
57 178046 TIMBOIESTI 9,365,006 1339322 331292 312296 0 918084 0 4374000 0 0 1628402 0 1073383 31815 9,121,404 2287506 1811840 0 0 0 93500 0 457525 1139390 160000 3320530 0 ### 3114934 19706 1546798 55000 471529 1032007 84348 108302 0 2688780 0
58 178117 TULNICI 9,606,203 2220319 704349 333633 0 783159 0 3878000 0 0 2129191 0 381909 213625 9,706,708 1817121 1701300 0 0 0 0 0 1024953 1070499 0 4092835 0 0 1676458 775361 1710808 22000 67584 1013208 1476262 400780 0 2564247 0
59 178180 TIFESTI 8,826,562 2266362 601197 463594 0 1041215 0 4945000 0 0 79662 0 414523 79800 7,233,558 2499811 2234054 0 0 0 0 0 867709 48384 120000 1463600 0 0 3127733 0 350667 68130 268692 1374387 918172 365056 0 199715 561006
60 178279 URECHESTI 5,440,427 1235058 247929 254104 0 329740 0 3445000 0 0 94719 0 252843 83067 4,568,063 1357750 789370 0 0 0 423000 0 405308 476308 5234 1111743 0 -650 1849231 64134 220195 70107 0 405308 758199 0 0 1197889 3000
61 178313 VALEA SARII 3,292,384 971778 113102 186214 0 509000 0 1594000 0 0 217606 0 0 0 5,047,019 1115834 420504 0 0 0 0 0 687813 2086157 63487 673224 0 0 1233707 71251 69657 117000 0 750707 90796 143953 0 2569948 0
62 178377 VIDRA 17,021,994 4839329 2228667 578038 0 1984667 0 4397000 0 0 3311188 0 1932184 557626 17,740,025 3692300 3297784 7900 0 30000 0 0 1360141 4154158 0 5137022 90720 ### 3653434 396711 3555183 171325 187913 1955207 2249195 247528 0 5323529 0
63 178475 VINTILEASCA 2,839,208 1002418 179435 172635 0 368500 0 1459000 0 0 4290 0 0 5000 2,234,098 887239 860844 0 0 0 0 0 336339 0 15000 134676 0 0 929512 74948 154690 0 15000 407740 20492 37174 0 594542 0
64 178545 VIZANTEA LIVEZI 9,114,163 1892922 242617 397644 0 703006 0 4900000 0 0 1071870 0 444738 101627 8,200,991 1771782 1395253 0 0 0 0 0 748479 325644 398761 3561594 0 -522 1441636 267203 338169 63448 1439990 953976 848822 127435 0 2709795 10517
65 178607 VINATORI 11,132,044 5394122 2007773 536334 0 1251500 0 4413000 0 0 73422 0 0 0 8,018,807 3148583 1179818 0 0 0 0 0 756235 0 16000 2920171 0 -2000 2695195 41980 259192 65162 15656 1641786 831005 0 0 2468831 0
66 178689 VIRTESCOIU 6,636,028 1890882 384613 325874 0 888957 0 2592000 0 0 927695 0 234336 102158 6,539,170 1960011 686116 0 0 0 0 0 548916 0 47600 3308405 0 ### 2017744 0 228825 1000 61734 1219366 722920 4650 0 2282931 0
67 178750 VRINCIOAIA 9,110,430 1256289 228715 256044 0 1084500 0 2202000 0 0 4543449 0 24192 0 8,976,559 1927251 543922 0 0 0 0 0 819757 24192 2089 5659348 0 0 1770431 84037 1297103 69551 11900 1618402 353970 77770 0 3693395 0
68 178821 VULTURU 13,471,228 3806986 813296 825353 0 1435000 0 6005000 0 0 1416238 0 788657 19347 12,065,242 2887893 1701535 0 0 0 53678 0 1294154 675912 12200 5469026 0 ### 3047569 0 1375674 0 90600 1811499 1921001 153177 0 3665722 0
 ANEXA nr. 24
MUNICIPIUL BUCURESTI
Perioada: 31.12.2020

SITUAŢIA PRIVIND EXECUŢIA VENITURILOR ŞI CHELTUIELILOR BUGETELOR LOCALE PE UNITĂŢI ADMINISTRATIV-TERITORIALE

- lei -
VENITURI VENITURI PROPRII CHELTUIELI d i n c a r e: pe titluri de cheltuieli d i n c a r e: pe parti si capitole de cheltuieli
TOTALE din care: Sume defalcate din TOTALE
Sume defalcate
TVA pentru
(col.2+5+...+14) Sume defalcate din taxa pe
Sume defalcate finanţarea din TVA pentru Sume primite de la
valoarea Sume primite de
din TVA pentru cheltuielilor finanţarea UE/alţi donatori în Proiecte cu
adăugată la UE/alti Plăţi
finanţarea descentralizate la Sume defalcate Sume defalcate din TVA Programului de contul plăţilor Proiecte cu finanţare din
pentru donatori in efectuate
DENUMIREA UNITĂŢILOR
Sume alocate din cotele cheltuielilor nivelul comunelor, din TVA pentru pentru echilibrarea dezvoltare a Subvenţii efectuate şi Alte venituri Transferuri între finanţare din fonduri externe Apărare, ordine Locuinte,
ADMINISTRATIV-TERITORIALE infrastructurii finanțarea contul platilor în anii Servicii
Cote defalcate din impozitul defalcate din impozitul pe descentralizate oraşelor, drumuri bugetelor locale prefinanţării Cheltuieli de unităţi ale Alte fonduri Asistenţă nerambursabil Cheltuieli de Operatiuni precedenţ publică şi Cultură, recreere Asigurări şi servicii şi Protectia Combustibili şi
(în ordine alfabetică)
TOTAL şi a bazelor învățământului efectuate si (col.16+17+...+28) Bunuri şi servicii Dobânzi Subvenţii Alte cheltuieli publice Învăţământ Sănătate Transporturi Alte cheltuieli
pe venit venit pentru echilibrarea la nivelul municipiilor, aferente cadrului personal administraţiei transferuri externe socială e aferente capital financiare i şi siguranţă şi religie asistenţă socială dezvoltare mediului energie
sportive din particular sau prefinantari generale
bugetelor locale judeţelor sectoarelor şi financiar 2014-2020 publice nerambursabi cadrului recuperat naţională publică
spaţiul rural confesional e în anul
municipiului le financiar 2014-
acreditat curent
Bucureşti 2020

00.01.02 48.02 04.02.01 04.02.04 11.02.01 11.02.02 11.02.05 11.02.06 11.02.07 11.02.09 42.02 45.02 48.03 50.02 10 20 30 40 51 55 56 57 58 59 70 79 84 50.02 59.02 65.02 66.02 67.02 68.02 70.02 74.02 81.02 84.02
A 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
TOTAL JUDEŢ (A+B+C+D) 10,326,916,355 8,621,189,007 3,484,493,024 3,484,493,024 0 550,896,571 0 512,300,713 0 99,756,562 182,206,692 435,348 174,242,645 185,888,817 10,451,702,563 1,494,451,088 2,658,920,661 331,040,617 1,728,397,966 1,091,837,291 141,319,640 3,188,229 820,195,340 103,848,624 359,973,368 1,582,542,786 472,741,571 -336,754,618 1,621,531,408 308,631,331 1,050,561,857 444,111,372 1,291,368,578 1,721,392,871 718,519,038 902,227,702 972,629,187 1,415,829,025 4,900,194
A. Consiliul judeţean 0 0
B. Total municipii 10,326,916,355 8,621,189,007 3,484,493,024 3,484,493,024 0 550,896,571 0 512,300,713 0 99,756,562 182,206,692 435,348 174,242,645 185,888,817 10,451,702,563 1,494,451,088 2,658,920,661 331,040,617 1,728,397,966 1,091,837,291 141,319,640 3,188,229 820,195,340 103,848,624 359,973,368 1,582,542,786 472,741,571 -336,754,618 1,621,531,408 308,631,331 1,050,561,857 444,111,372 1,291,368,578 1,721,392,871 718,519,038 902,227,702 972,629,187 1,415,829,025 4,900,194
Nr.
Cod SIRUTA
crt.
1 179132 Bucuresti 4,464,987,424 3,717,547,111 3,484,493,024 0 30,645,000 0 368,423,540 0 0 118,152,372 16,363 52,659,188 177,543,850 4,418,644,984 356,388,470 407,264,820 154,954,942 1,723,976,966 682,530,098 38,080,226 0 443,247,607 88,108,437 172,882,824 576,653,650 91,333,755 -316,776,811 476,743,520 68,832,449 63,879,464 329,839,967 473,732,965 563,326,797 233,254,736 159,535,767 972,629,187 1,071,969,938 4,900,194
2 179141 sector 1 1,206,397,020 1,070,428,302 0 694,734,288 0 82,683,431 0 17,010,000 0 25,316,583 9,773,676 418,985 717,952 48,091 1,296,393,463 254,690,943 611,725,417 12,855,721 280,918 28,881,582 61,469,418 989,334 53,992,462 207,777,452 67,957,466 -4,227,250 104,369,030 92,966,098 299,633,758 88,199,005 210,679,582 210,407,472 71,689,571 209,777,669 8,671,278
3 179150 Sector 2 1,028,302,722 894,182,348 0 614,373,514 0 104,713,000 0 19,250,000 0 4,728,218 2,502,767 0 2,710,449 215,940 1,070,608,042 240,472,227 348,829,541 9,315,905 205,021,363 4,728,218 63,382,348 6,898,306 50,371,025 108,497,039 35,536,182 -2,444,112 90,900,520 47,060,748 240,841,938 5,664,669 151,200,759 225,132,504 42,310,484 201,261,359 66,235,061
4 179169 Sector 3 1,157,991,118 925,843,888 0 688,470,318 0 101,671,830 0 19,189,418 0 33,684,244 19,929,966 0 57,671,772 0 1,157,443,472 173,402,262 308,973,542 73,435,990 101,250,099 33,563,951 2,645 69,617,460 1,345,689 24,497,199 229,004,154 144,995,304 -2,644,823 390,338,317 4,382,732 162,391,410 1,206,693 141,473,192 174,651,135 110,227,129 119,871,460 52,901,404
5 179178 Sector 4 860,018,779 660,154,358 476,693,287 0 76,600,000 0 48,093,755 0 8,873,517 17,388,870 0 40,892,288 8,015,991 859,837,719 150,592,784 374,355,300 24,719,068 218,573 8,873,517 3,071,709 50,346,793 2,416,790 9,361,734 208,033,094 32,638,601 -4,790,244 108,638,130 27,457,235 83,663,906 2,132,339 166,174,768 136,641,228 65,990,575 124,376,998 144,762,540
6 179187 Sector 5 626,763,549 545,356,210 0 429,709,367 0 59,641,310 0 14,936,000 0 3,426,000 708,022 0 2,669,677 26,330 649,364,270 133,290,883 224,226,158 26,369,181 41,745,760 3,426,000 113,875 62,635,898 1,823,291 23,809,235 97,207,919 36,000,000 -1,283,930 309,870,732 26,691,732 63,989,069 17,068,699 41,060,327 155,066,389 31,864,023 3,753,299
7 179196 Sector 6 982,455,743 807,676,790 0 580,512,250 0 94,942,000 0 25,398,000 0 23,728,000 13,751,019 0 16,921,319 38,615 999,410,613 185,613,519 383,545,883 29,389,810 4,421,000 60,790,480 23,766,146 69,495,816 2,266,777 25,058,889 155,369,478 64,280,263 -4,587,448 140,671,159 41,240,337 136,162,312 107,046,985 256,167,346 163,182,520 87,404,449 67,535,505