Pag 21

STADIUL
FIZIC: Deviz (3)
OBIECTIV:
OBIECTUL:
0

BISERICA TUDOR VLADIMIRESCU-SFINTII ARHANGHELI

STADIUL
FIZIC:
TOTAL GENERAL
(fara TVA):

LUCRARI DE REPARATII ACOPERIS

2

Deviz SC LAURA
7,600.13PROD SRL 18,144.32

TVA:

54.14

5=3x4

COM STEFAN
0.00 CEL MARE,CALARASI
25,798.59
6,191.66

24.00 %

OFERTA DE PRET

31,990.25

-TOTAL
lei - GENERAL:
SECTIUNEA TEHNICA

Nr.

Capitolul de lucrari

0
1

SECTIUNEA FINANCIARA

U.M. Cantitatea
1

RPCT26A1

RPCH07A%

RPCI11B#

RPCI02A

RMF19B#

Desfacerea nvelitorilor din...tabla zincata sau neagra de

0,4-0,5 mm grosime, cu recuperarea materialului prin
ndepartarea si tunderea tablei

Reparatii la astereala invelitorii,scinduri de rasinoase,24

mm gros:brute,contr.obisnuite

TOTALUL
(exclusiv TVA)
-lei-

5=3x4

mp

128.00

0.00
2,754.29

utilaj:

0.00

0.00

transport:

0.00

0.00

27.98

3,581.64

21.35

2,733.11

manopera:

6.29

805.10

utilaj:

0.34

43.43

transport:

0.00

0.00

98.74

1,184.93

material:

26.89

322.71

manopera:

mp

128.00
material:

12.00

71.67

860.05

utilaj:

0.18

2.17

transport:

0.00

0.00

53.58

6,857.62

material:

23.62

3,022.80

manopera:

29.96

3,834.82

utilaj:

0.00

0.00

transport:

0.00

0.00

49.94

4,494.28

128.00

mp

90.00

3.59

323.11

46.35

4,171.17

utilaj:

0.00

0.00

transport:

0.00

0.00

material:
manopera:

procent

material

manopera

utilaj

transport

total

6,401.73

12,425.44

45.60

0.00

18,872.77

15,800 %

0.00

1,963.22

0.00

0.00

1,963.22

0,400 %

0.00

49.70

0.00

0.00

49.70

0,850 %

0.00

105.62

0.00

0.00

105.62

0,500 %

0.00

62.13

0.00

0.00

62.13

0,250 %

0.00

31.06

0.00

0.00

31.06

5,200 %

0.00

646.12

0.00

0.00

646.12

6,401.73

15,283.29

45.60

0.00

21,730.62

768.21

1,833.99

5.47

0.00

2,607.67

7,169.93

17,117.28

51.07

0.00

24,338.29

430.20

1,027.04

3.06

0.00

1,460.30

7,600.13

18,144.32

54.14

0.00

25,798.59

Cheltuieli directe:
Alte cheltuieli directe:
CAS
Fond de risc
Concedii si indemnizatii
Somaj
Fond de garantare
Sanatate
Total Inclusiv Cheltuieli Directe:

Cheltuieli indirecte

12,000 %

Total Inclusiv Cheltuieli indirecte:

Profit
Total Inclusiv Profit:

Executant,

Director General,

2,754.29

0.00

manopera:

Invelitori din tabla zincata sau neagra de 0,5 mm inclusiv mp

doliile,sorturile,racordurile la cosuri,

21.52
21.52

material:

Tabla zincata:...reparatii executate cu tabla zincata,la dolii mp

pentru invelit. de tigla solzi

Schela de lemn pentru lucrari exterioare la

fatade...independenta grea pentru cupole si turle

Pretul unitar
(exclusiv TVA)
-lei-

6,000 %