Documente Academic
Documente Profesional
Documente Cultură
Adjustable Cells
Cell Name Original Value Suprafata Cultura
$A$4 X1-Grau 0.00 40.75
$B$4 X2-Porumb 0.00 42.69
$C$4 X3-Fl.soare 0.00 10.00
$D$4 X4-Sfecla 0.00 6.56
Constraints
Cell Name Cell Value Formula Status Limite consumate/surplus
$E$14 Motorina 17009 $E$14<=$G$14 Not Binding 91.40
$E$21 Supr. Fl. Soare 10 $E$21>=$G$21 Binding 0.00
$E$15 Ierbicide 4870 $E$15<=$G$15 Not Binding 130.11
$E$17 Cheltuieli 92000 $E$17<=$G$17 Binding 0.00
$E$18 Supr.totala 100 $E$18=$G$18 Not Binding 0.00
$E$19 Supr. Grau 41 $E$19>=$G$19 Not Binding 10.75
$E$22 Supr.Sfecla 7 $E$22>=$G$22 Not Binding 2.56
$E$20 Supr.Porumb 43 $E$20>=$G$20 Not Binding 2.69
$E$16 Ingrasamant 12500 $E$16<=$G$16 Binding 0.00
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [MACHETA.xls]Sheet1
Report Created: 11/1/2016 12:04:24 PM
Adjustable Cells
Final Reduced
Cell Name Value Gradient
$A$4 X1 40.75 0.00
$B$4 X2 42.69 0.00
$C$4 X3 10.00 0.00
$D$4 X4 6.56 0.00
Constraints
Final Lagrange
Cell Name Value Multiplier
$E$14 TOTAL 17009 0
$E$21 TOTAL 10 -406
$E$15 TOTAL 4870 0
$E$17 TOTAL 92000 3
$E$18 TOTAL 100 -1384
$E$19 TOTAL 41 0
$E$22 TOTAL 7 0
$E$20 TOTAL 43 0
$E$16 TOTAL 12500 1