Sunteți pe pagina 1din 19

V > C = PROFIT

V < C = PIERDERE Rezultat brut societatea SC REHAU POLYMER

Indicatori Suma lei


Cifra de afaceri 398,450.3
Venituri 44,272,800.0
Cheltuieli 336,327.8
Rezultat brut 43,936,472.3
R=V-C

1 euro 4.95
a SC REHAU POLYMER SRL 2020
Tablou Bord Geampalia Ionela Mihaela
Suma euro
80,495.0
8,944,000.0
67,945.0
8,876,055.0
Ionela Mihaela
Calcul rezultat brut

Venituri 8944000
Cheltuieli 67945
Rezultat brut 8,876,055
Tablou Bord Geampalia Ionela Mihaela
Catalog Produse Sc Rehau Polymer Srl

Nr. Crt. Denumire produs Pret lei Pret euro


1 Plase anti insecte 50 10.10
2 Rulouri aluminiu 100 20.20
3 Jaluzele verticale 80 16.16
4 Pervaze aluminiu 60 12.12
5 Glafuri PVC 40 8.08

1 euro 4.95
Tablou Bord Geampalia Ionela Mihaela
Firma: SC REHAU POLYMER SRL
Cui: RO 17096809
Reg. Com.: J34/5/2005
Adresa: Sos. de Centura, nr. 14-16, Tunari, jud. Ilfov

Data: 1/12/2024
RON 4500
EURO 2300
Sold Initial: USD 1000

REGISTRU DE CASA
RON EUR
Nr. crt Denumire Incasari Plati Incasari Plati
Sold Initial: 4,500 2,300
1 avans delegatie Florea Marin 1,000
2 Restituire avans nedecontat 100
3
4
5
6
21
22
23
24
25
26
27 100 1,000 0 0
TOTAL SUME 4,600 1,000 2,300 0
SOLD FINAL 3,600 2,300

Casier Compartiment financiar contabil


USD
Incasari Plati
1,000

0 0
1,000 0
1,000
Tablou Bord Geampalia Ionela Mihaela
Rezultatul net al societatii SC REHAU POLYMER SRL in 2020

Indicatori Suma lei Suma euro


Cifra de afaceri 398,450.25 80,495.00
Venituri 44,272,800.00 8,944,000.00
Cheltuieli 336,327.75 67,945.00
Rezultat brut 43,936,472.25 8,876,055.00
Impozit 7,029,835.56 4,029,620.00
Rezultat net 36,906,636.69 4,846,435.00

1 euro 4.95
Impozit 16%
1/12/2024
MER SRL in 2020
Tablou Bord Geampalia Ionela Mihaela
mpalia Ionela Mihaela
Microsoft Excel 14.0 Answer Report
Worksheet: [excel_info_Geampalia.xlsx]Rezultat net
Report Created: 1/22/2022 12:59:58 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.031 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 0, Random Seed 0, Derivatives Forward
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Value Of)


Cell Name Original Value Final Value
$D$12 Rezultat net Suma lei 36,906,636.69 36,906,636.69

Variable Cells
Cell Name Original Value Final Value Integer
$D$8 Venituri Suma lei 44,272,800.00 44,272,800.00 Contin
$D$9 Cheltuieli Suma lei 336,327.75 336,327.75 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$8 Venituri Suma lei 44,272,800.00 $D$8>=$D$9 Not Binding 43,936,472.25
$D$12 Rezultat net Suma lei 36,906,636.69 $D$12=36906636.69 Binding 0
onNegative
Tablou Bord Geampalia Ionela Mihaela
1/12/2024

=Today()

Zile lucratoare efectuate de salariatii societatii SC SC R

Numar de zile
Nr. crt Nume si prenume Data angajarii lucratoare Numar de ani lucrati
1 Salariat1 1/8/20 1048 2.87
2 Salariat2 10/21/15 2148 5.88
3 Salariat3 2/9/01 5981 16.39
4 Salariat4 2/9/11 3373 9.24
5 Salariat5 7/11/20 915 2.51
6 Salariat6 11/4/11 3181 8.72
7 Salariat7 9/28/04 5034 13.79
8 Salariat8 10/12/19 1110 3.04
9 Salariat9 5/11/05 4873 13.35
10 Salariat10 12/1/01 5770 15.81
11 Salariat11 3/30/09 3860 10.58

1 an 365
ocietatii SC SC REHAU POLYMER SRL Tablou Bord Geampalia Ionela Mihaela

Mesaje cu
functiaIF
Stadiu curent
Stadiu curent
Promovare
Stadiu curent
Stadiu curent
Stadiu curent
Promovare
Stadiu curent
Promovare
Promovare
Promovare
Tablou Bord Geampalia Ionela Mihaela
Rezultat brut

Calcul rezultat brut

Catalog produse

Registru Casa

Rezultat net

Answer Report 1

Zile lucratoare salariati

S-ar putea să vă placă și