Antemasuratoare

DEVIZUL PE OBIECT
NR.
CR.
VALOARE PE CATEG. DE LUCRARI

FARA T.V.A.
DENUMIRE
MII LEI
EURO
I - LUCRARI DE CONSTRUCTII SI INSTALATII
1
Terasamente
0
Constructii:rezistenta si arhitectura
2
1405336651.4049
(valoare DCL fara TVA)
3
Izolatii
0
4
Instalatii electrice
3%din 2
42160099.542147
5
Instalatii sanitare 7% din pct 2
98373565.598343
Instalatii de incalzire 13%din pct. 2
182693764.682637
Instalatii de ventilare 2% din pct. 2
28106733.028098
Instalatii de climatizare 0%
0
6
P.S.I.
0%
0
Radio T.V. 0%
0
Internet 0%
0
7
Instalatii de alimentare cu gaze naturale 5%
70266832.570245
8
Instalatii de telecomunicatii
1826937646.82637
TOTAL I (faraT.V.A.)
T.V.A (19%)
347118152.89701
TOTAL I (cu T.V.A.)
2174055799.72338
II - MONTAJ
Montaje utilaje si echipamente tehnologice
0
TOTAL II (fara TVA)
0
TVA (19%)
0
TOTAL II (cu TVA)
0
III -PROCURARE
Utilaje si echipamente tehnologice
0
Utilaje si echipamente de transport
0
Dotari
0
TOTAL III (fara TVA)
0
TVA (19%)
0
TOTAL III ( cu TVA)
0
TOTAL(TOTAL I+TOTAL II+TOTAL III( fara TVA)
1826937646.82637
TVA (19%)
347118152.89701
TOTAL DEVIZ PE OBIECT (cu TVA)
2174055799.72338
ANTEMASURATOARE
NR. CR.
0
SIMBOL
1
CA01B1
CA02C1
CA02I1
CA02L1
CB01A1
CB04A1
CB04B1
CB41A1
CC01A1
10
CC02C1
11
CD04L1
12
CD04J1
13
CD04H1
NR. CR.
0
SIMBOL
1
14
CE02A1
DENUMIRE ARTICOL SI CALCULUL CANTITATII EXPLICIT

2
Turnare beton marca B 100 in fundatii continue
Vt=16,79+7,7+8,74+8,01+14,01=55,25
Turnare beton in cuzineti
Vt=6,37+3,64+4,16+3,46+7,92=25,73
Turnare B200 in plansee,grinzi,placi
Vt=4,62+7,35+26,43+27,43=70,45
Turnare beton marca B200 in buiandrugi cu v= 0,5 mc
(0,8x0,25x0,10)16+(0,9x0,25x0,10)14+1,80x0,30x0,10=0,69
Cofraje pt. cuzineti din panouri refolosibile
S=140,14 mp
Cofraje pentru beton armat in placi
S=196,38+208,84=405,22 mp
Cofraje pt. beton armat in stilpisori
S=(4x0,25x2,8)x24=67,2 mp
Sustineri din schele pt. cofrajele planseelor
Conform articol 8: S=405,22 mp
Montarea armaturilor din otel beton in fundatii
Conform articol 2: 25,73x70=1801,1
Montarea armaturilor din otel beton in placi
Conform articol 2: (27,43+26,43)x100=5386
Zidarie de caramida plina (37,5)
Vzid=73,31-3,04-9,05=61,22
Zidarie de caramida plina (25 cm)
Vzid=67,54-4,05-7,99=55,5
Zidarie de caramida plina (12,5 cm)
Vzid=6,65-1,79=4,87
ANTEMASURATOARE
2
Invelitoare din tigle solzi
U. M.
3
CANTITATE
4
mc
4.3
mc
11.15
mc
56.6
mc
3.6
mp
288
mp
248
mp
115
mp
248
Kg
1015
Kg
6275
mc
98
mc
42.5
mc
5.4
U. M.
3
CANTITATE
4
mp
195
14
CE02A1
15
CE13A1
16
CE14A1
17
CE17B1
18
CE19A1
19
CE19C1
20
CF01B1
21
CF03B1
22
CF06K1
23
CF10A1
24
CG01D1
25
CG02D1
26
CG11A1
27
CG12A1
NR. CR.
0
SIMBOL
1
28
CK01A1
29
CK01B1
S=252,63+84,28=336,91
Jgheaburi din tabla zincata de 0.5 mm grosime
(11,55+1,2)x2+(23,75+1,2)x2=75,4
Burlane din tabla zincata rotunde cu diametru 15,4cm
(1+2,8)x4=15,2
Sarpanta din lemn la acoperise simple cu 4 ape
S=24,95x12,75=318,113
Pazii la streasina din scanduri din lemn
L=(11,55+1,2)x2+(23,75+1,2)x2=75,4
Streasina simpla din lemn
Conform articol 21: L=75,4
Tencuieli interioare driscuite la pereti
S=686,44
Tencuieli interioare driscuite la tavane
S=204,79
Tencuieli exterioare obisnuite
S=163,76
Glet aplicat pe tencuieli interioare driscuite
S=686,44-168+204,79=723,23
Strat suport pentru pardoseli
S=204,79+189,19-62,3=331,68
Pardoseli din parchet pe suport existent
S=(3,18x2,75+4,25x2,35)2+3,35x4,75x4+2,75x3,22x2=118,83
Pardoseli din placi de gresie ceramica
S=2,05x1,5x2+2,05x1,15x2+1,025x2,35x2+(4x2,55+4x0,925+1,125x4)x2+3x2,05+1,6x2,3=62,3
Scafe sau plinte din gresie ceramica

S=(2,05+1,5)4+(2,05+1,15)4+(1,025+2,35)4+(2+2,55)8+(2+0,925)8+(1,125+2)8+(2,05+1,5)4+(1,6+1,15)4=150,5
ANTEMASURATOARE
2
Ferestre din lemn S<1mp
S=(0,6x0,8)4+(0,8x1,3)4+(0,4x0,6)8=8,0
Ferestre din lemn S 1:2,5 mp
S=(2,1x1,3)x4+(1,2x1,3)6=20,28
mp
195
22
46
mp
195
41
41
mp
813
mp
277
mp
1042
mp
970.3
mp
381
mp
114
mp
267
34
U. M.
3
CANTITATE
4
mp
5.14
mp
15.9
30
CK03A1
31
CK09A1
32
CL20B1
33
CM01F1
34
CN01B1
35
CN09A1
36
CO02B1
37
CI06A1
38
CZ0104B1
39
CZ0106B1
NR. CR.
0
SIMBOL
1
40
CZ0201D1
41
CZ0206D1
41
CZ0207D1
43
CZ0209D1
44
CZ0301K1
Usi din lemn exterioare sau interioare

S=(0,9x2,10)x16+(0,8x2,10)x16=57,12
Pervaze pentru ferestre
L=0,6x4+0,8x4+0,4x8+2,1x4+1,2x6=24,4
Balustrazi metalice pentru scari interioare
Conform articol 33 : 9,25x10=92,5
Geamuri pe tamplarie de lemn
S=2x(8+20,28)=28,28x2=56,56
Zugraveli interioare si exterioare executate simplu
Conform art.25 si 26: S=163,76+723,23=886,99
Vopsitorii pe tamplarie de lemn
Conform art. 34;35;36 S=28,28x3+57,12x2,5=227,64
Trotuar din placi de beton asezate pe strat de nisip
S=[11,55x2+(23,75+0,7x2)x2]x0,7=51,38
Placaj de faianta de M100-T cu adaos de var
S=(19,88-1,68)x4+(25,48-1,68)x4=72,8+95,2=168
Preparare beton B100
V=85,09x1,008=85,77
V=(70,45+0,69+99,4)x1,008=171,9
ANTEMASURATOARE
2
Preparare mortar M10-Z
conform art. 13;14;15;16: V=0,705+0,877+13,043+14,387=29,012
Preparare mortar M10-T
Conform art. 23 : V=686,44x0,018=12,359
Preparare mortar M-25-T
V=5,734+3,766=9,5
conform art. 27 : V=331,68x0,031=10,28
Fasonare armaturi in fundatii
mp
74.91
22.7
Kg
mp
51.1
mp
2132
mp
95.95
mp
38.6
mp
101.7
mc
15.57
mc
60.68
U. M.
3
CANTITATE
4
mc
30
mc
mc
19.62
mc
32.3
Kg
1015
44
CZ0301K1
45
CZ0302U1
46
TSA01B1
47
TSA02B1
48
TSC02C1
49
TSD01B1
50
TSD06A1
51
TSD16B1
52
IZF01A1
53
IZF05A1
54
IZF10H1
Conform art. 11: 1801,1x1,000=1801,1

Fasonare armaturi in placi
Conform articol 12 : 5386x1,000=5386
Indepartare strat vegetal
V=(26,4x14,2)x0,20=74,976
Sapatura manuala de pamant in fundatii
Conform proiect tehnologie : V=44,1
Sapatura mecanizata cu excavatorul de 0,21-0,39 mc
Conform proiect tehnologie : V=913,14/100 =9,1314
Imprastierea cu lopata a pamantului in strat uniform
Conform proiect tehnologie: V3=154,36
Compactarea cu placa vibratoare a umpluturilor
Conform art. 59 : V=154,36/100=1,544
Strat de repartitie din balast cu granulatie de 0,0-7mm
V=(26,49+13,878x2+15,47+9,328+11,261)x2=180,61
Amorsarea supraf oriz. si vert. pt . aplicarea hidroizolatiei
S=80,52+26,843=107,363
Hidroizolatie la subsoluri executata la cald
S=Soriz+Svert=80,52+26,843=107,363
Strat termoizolant din saltele asezate in poduri
Conform art. 20 : S=318,113
Kg
1015
Kg
6275
mc
32
mc
7.5
100mc
1.13
mc
24
100mc
0.24
mc
12
mp
178.95
mp
178.95
mp
126.37
NR.
CR.
DEVIZ PE CATEGORII DE LUCRARI

Preturi unitare
a)Material
b)Manopera
material manopera
c)Utilaj
d)Transport C.F.
2bx3a
2bx3b
2
3
4
5
mc
0.1
4.3
27.5
0.43
118.25
1.45
0
0
mc
0.1
11.15
39.6
1.115
441.54
2.18
0
0
mc
0.3
56.6
47.1
16.98
2665.86
1.45
0
0
mc
0.2
3.6
63.3
0.72
227.88
1.45
0
0
mp
6.05
288
11
1742.4
3168
0.03
0.003
0.13
a) U. M.
b)Cantitate
SIMBOL c)Denumire
d)Greutate
CA01B1
CA02C1
CA02I1
CA02L1
CB01A1
CB04A1
CB04B1
2
mp
248
0.002
mp
3
5.68
8.73
0.01
0.09
7.86
utilaj
Valoare deviz
transport
total
C.F
greutate
totala
2bx3c
6
4+5+6
7
2bx3d
8
2bx2d
9
6.235
124.915
24.307
466.962
82.07
2764.91
5.22
233.82
8.64
4919.04
37.44
0.864
1408.64
2165.04
2.48
3576.16
22.32
0.496
903.9
1357
2.3
2263.2
13.8
0.23
CB04B1
CB41A1
CC01A1
10
CC02C1
11
CD04L1
12
CD04J1
13
CD04H1
115
0.002
mp
248
0.001
Kg
1015
0
Kg
6275
0
mc
98
1.304
mc
42.5
1.305
11.8
0.02
0.12
1.7
8.64
0.01
0.04
0.13
0.34
0
0
0.18
0.34
0
0
362
111
2.42
46.9
393
119
2.43
47
2
mc
5.4
3
396
119
903.9
1357
2.3
2263.2
13.8
0.23
421.6
2142.72
2.48
2566.8
9.92
0.248
131.95
345.1
477.05
1129.5
2133.5
3263
35476
10878
237.16
46591.16
4596.2
127.792
16702.5
5057.5
103.275
21863.28
1997.5
55.4625
2138.4
642.6
13.176
2794.176
253.8
7.0524
13
CD04H1
14
CE02A1
15
CE13A1
16
CE14A1
17
CE17B1
18
CE19A1
19
CE19C1
20
CF01B1

1.306
mp
195
0.007
m
22
0.003
m
46
0.002
mp
195
0.016
m
41
0
2.44
47
69.67
8.52
2.51
0.37
31.8
5.09
0.03
0.11
34.1
7.45
0.03
0.12
48.77
14.2
2.27
0.39
4.28
1.88
0.21
0
2
m
41
0.001
mp
3
13.186
14.9
0.08
0.05
0.95
2138.4
642.6
13.176
2794.176
253.8
7.0524
13585.65
1661.4
489.45
15736.5
72.15
1.365
699.6
111.98
0.66
812.24
2.42
0.066
1568.6
342.7
1.38
1912.68
5.52
0.092
9510.15
2769
442.65
12721.8
76.05
3.12
175.48
77.08
8.61
261.17
540.626
610.9
3.28
1154.806
2.05
0.041
772.35
6853.59
203.25
7829.19
2.439
20
CF01B1
21
CF03B1
22
CF06K1
23
CF10A1
24
CG01D1
25
CG02D1
26
CG11A1
813
0.003
mp
277
0.003
mp
1042
0.003
mp
970.3
0.002
mp
381
0
mp
114
0.001
8.43
0.25
0
1.1
10.4
0.36
0.05
1.1
15.5
1.74
0.05
0.28
1.85
0.03
0.01
0
4.43
0.69
0
8.86
10
0.18
0.02
2
mp
267
0.014
3
85.45
12.4
0.81
0.43
772.35
6853.59
203.25
7829.19
2.439
304.7
2880.8
99.72
3285.22
13.85
0.831
1146.2
16151
1813.08
19110.28
52.1
3.126
271.684
1795.055
29.109
2095.848
9.703
1.9406
1687.83
262.89
1950.72
1010.04
1140
20.52
2170.56
2.28
0.114
22815.15
3310.8
216.27
26342.22
114.81
3.738
27
CG12A1
28
CK01A1
29
CK01B1
30
CK03A1
31
CK09A1
32
CL20B1
33
CM01F1
m
34
0.001
mp
5.14
0.002
mp
15.9
0.001
24.36
4.28
0.18
0.05
123.35
27.9
0
0
154.72
13
0
0.06
2
mp
74.91
0
m
22.7
0
Kg
0
0
mp
51.1
3
185.79
14.9
0.21
0.02
9.8
2.79
0.24
0
11.5
1.31
0
0
17.06
3.9
0
828.24
145.52
6.12
979.88
1.7
0.034
634.019
143.406
777.425
0.01028
2460.048
206.7
2666.748
0.954
0.0159
15.7311
15049.42
1.4982
13917.53 1116.159
222.46
63.333
5.448
291.241
871.766
199.29
1071.056
33
CM01F1
34
CN01B1
35
CN09A1
36
CO02B1
37
CI06A1
38 CZ0104B1
39 CZ0106B1
40 CZ0201D1
0
mp
2132
0
0
19.41
0.94
0
0.02
2
mp
95.95
0
mp
38.6
0.168
mp
101.7
0.013
mc
15.57
0.203
mc
60.68
0.35
mc
30
3
10.82
8.23
0
0
10.44
8.84
0.02
0.06
84.32
30.2
0.72
0.35
123
15.5
9.56
6.62
193
18.2
10.9
11.4
121
11.6
871.766
199.29
1071.056
41382.12
2004.08
43386.2
42.64
1827.848
1038.179 789.6685
402.984
341.224
0.772
744.98
2.316
6.4848
8575.344
3071.34
73.224
11719.91
35.595
1.3221
1915.11
241.335
11711.24 1104.376
3630
348
148.8492 2305.294 103.0734
3.16071
661.412
13477.03
691.752
21.238
275.7
4253.7
198.9
5.4
40 CZ0201D1
41 CZ0206D1
42 CZ0207D1
43 CZ0209D1
44 CZ0301K1
45 CZ0302U1
46 TSA01B1

0.18
9.19
6.63
3630
348
275.7
4253.7
198.9
5.4
2
mc
0
0.301
mc
19.62
0.306
mc
32.3
0.301
Kg
1015
0.001
Kg
6275
0.001
mc
32
0
3
169
13.6
9.6
11.7
169
13.8
9.87
11.5
202.00
15.70
11.50
12.80
5.1
0.31
0.01
0.05
5.12
0.28
0.01
0.05
0
0
368
0
3315.78
270.756
225.63
6.00372
6524.6
507.11
371.45
7403.16
413.44
9.7223
5176.5
314.65
10.15
5501.3
50.75
1.015
32128
1757
62.75
33947.75
313.75
6.275
11776
11776
193.6494 3780.185
0
47
48
49
50
51
52
53
54
2
mc
7.5
TSA02B1
0
100mc
1.13
TSC02C1 Sapatura mecanizata cu excavatorul de 0,21-0,39 mc
0
mc
24
TSD01B1 Imprastierea cu lopata a pamantului in strat uniform
0
100mc
0.24
TSD06A1
0
mc
12
TSD16B1 Strat de repartitie din balast cu granulatie de 0,0-7mm
0
mp
178.95
IZF01A1 Amorsarea supraf oriz. si vert. pt . aplicarea hidroizolatiei
0
mp
178.95
IZF05A1
0.003
mp
IZF10H1
3
0
10.1
0
0
0
0
368
0
0.00
2.60
0.00
0.00
0
37.4
172
0
43.9
12.2
1.76
0
1.29
0.39
0.01
0
7.25
0.88
0.05
0.04
0
75.75
75.75
415.84
415.84
62.4
62.4
8.976
41.28
50.256
526.8
146.4
21.12
694.32
230.8455
69.7905
1.7895
302.4255
1297.388
157.476
8.9475
1463.811
7.158
0.53685
144.0618
10.1096
154.1714
54
IZF10H1
126.37
0
TOTAL CHELTUIELI DIRECTE
1.14
0.08
0
144.0618
10.1096
154.1714
249295.3 84063.93 18226.55 351521.8

A
B
C
D
9435.07 342.2362
E
F
DEVIZ GENERAL
Nr. Crt.
Cap. 1
1--1
1--2
1--3
Cap. 2
Cap. 3
3--1
3--2
3--3
3--4
3--5
3--6
Cap. 4
4--1
4--2
4--3
4--4
4--5
Cap. 5
5--1
5--2
5--3
Cap. 6
6--1
6--2
Denumirea capitolelor de cheltuieli

Partea I
Cheltuieli pentru obtinera si amenajarea terenului
Obtinerea terenului
Amenajarea terenului
Amenajari pentru protectia mediului
Cheltuieli pentru asigurarea unitatilor necesare obiectivului
Cheltuieli pentru proiectare si asitenta tehnica
Studii de teren
Obtinerea de avize si acorduri si autorizatii (1,6%)
Proiectare si cosultanta (5+2+1+1)%
Organizarea procedurilor de achizitie publica
Consultanta
Asistenta tehnica (0,5%)
Cheltuieli pentru investitii de baza
constructii si instalatii (total DO cu TVA)
Montaj utilaj tehnologic
Utilaje si echipamente tehnologice si functionale cu montaj
Utilaje si echipament tehnologic si functional fara montaj
Dotari
Alte cheltuieli
Organizare de santier (3,6%) din pct 4,1
Comision, taxe, etc. (0,5%) din pct. 4.1
Cheltuieli diverse si neprevazute (3,5%) din pct. 4.1
Alte cheltuieli
Pregatirea personalului de exploatare
Probe tehnice
TOTAL
DIN CARE C + M
Partea II
Valoare ramasa actualizata a mijloacelor fixe existente in cadrul
obiectivului de investitie
Partea III
Fond de rulment necesar pentru primul ciclu de productie
TOTAL GENERAL
DIN CARE C + M
Valoare totala
0.00
0.00
0.00
0.00
0.00
34,784,892.80
195,665,021.98
0.00
0.00
10,870,279.00
2,174,055,799.72
0.00
0.00
0.00
0.00
78,266,008.79
10,870,279.00
76,091,952.99
0.00
0.00
0.00
0.00
0.00
0.00
2,580,604,234
2,328,413,762
DEVIZ TOTAL
ACTUALIZARI PRETURI
MATERIAL
MANOPERA
UTILAJ
TRANSPORT C.F.
GREUTATE
A' =Ax3000
B' =Bx3000
C' =Cx3000
E' =Ex3000
D'=A'+B'+C'
F' =Fx3000
747885950.7
252191780.4
54679662.9
28305208.8
1054757394
1026708.48
ALTE CHELTUIELI DIRECTE

TRANSPORTURI C.F.
E'
TRANSPORTURI AUTO
(G=F*30000)
MANOPERA MAISTRU
(H=4,5%*B')
C.A.S.
(I=(B'+H)*23%)
SOMAJ
(J=(B'+H)*5%)
FOND DE RISC SI ACCIDENTE (K=(B'+H)*2%
28305208.8
10267084.8
11348630.118
60614294.41914
13177020.5259
5270808.21036
TOTAL CHELTUIELI DIRECTE

L=A'+G+E'
M=B'+H+I+J+K
N=C'
O=L+M+N
786458244.3
342602533.6734
54679662.9
1183740440.8734
CHELTUIELI INDIRECTE
Chirii, salarii, TESA (P=12%*O)
Profit
(R=(P+O)*6%)
Total Cheltuieli
(S=P+R+O)
T.V.A.
(T=19%*S)
142048852.904808
79547357.6266925
1405336651.4049
267013963.766931
Total General
1672350615.17183
(U=S+T)
CENTRALIZATOR DE MATERIALE
NR. CR.
DENUMIRE MATERIAL
U.M
CANTITATEA
1
2
3
4
5
6
7
8
9
10
11
12
CIMENT
NISIP
PIETRIS
BALAST
ARMATURA
MAT. LEMNOS
VAR
CARAMIDA
GRESIE/FAIANTA
BITUM
PARCHET
GEAM
Kg
mc
mc
mc
Kg
mc
mc
bucati
mp
Kg
mp
mp
200410.987
2142.32342
23.3618
329.11535
7267.9765
168.630392
2.53115
52770.06
240.569
227.50135
112.8885
57.6912
263753.635662
DEVIZ PE CATEGORII DE MATERIALE

NR.
CR.
Simbol
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
CA01B1
CA02C1
CA02I1
CA02L1
CB01A1
CB04A1
CB04B1
CB41A1
CC01A1
CC02C1
CD04L1
CD04J1
CD04H1
CE02A1
CE13A1
CE14A1
CE17B1
CE19A1
CE19C1
CF01B1
CF03B1
CF06K1
CF10A1
CG01D1
CG02D1
CG11A1
CG12A1
Denumire articol
NR.
CR.
Simbol
28 CK01A1
Denumire articol
Ciment
Kg
U.M. Cantitate NC
CT
mc
mc
mc
mc
mp
mp
mp
mp
Kg
Kg
mc
mc
mc
mp
m
m
mp
m
m
mp
mp
mp
mp
mp
mp
mp
m
4.3
11.15
56.6
3.6
288
248
115
248
1015
6275
98
42.5
5.4
195
22
46
195
41
41
813
277
1042
970.3
381
114
267
34
0.8
1.4
1.4
391
13.83
1.413
NC
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
650.4
387.8
1458.8
0
148971
0
3692.61
48.042
Ciment
Kg
U.M. Cantitate NC
CT
mp
5.14
0.007
0.007
1.407
1.28
0.037
0.003
NC
0
Nisip
mc
CT
NC
Pietris
mc
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5.691
1.939
1466.094
0
487.68
0
9.879
0.102
Nisip
mc
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NC
0
Pietris
mc
CT
0
29 CK01B1
mp
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

CANTITATE TOTALA DE MATERIAL
mp
m
Kg
mp
mp
mp
mp
mp
mc
mc
mc
mc
mc
mc
Kg
Kg
mc
mc
100mc
mc
100mc
mc
mp
mp
mp
CK03A1
CK09A1
CL20B1
CM01F1
CN01B1
CN09A1
CO02B1
CI06A1
CZ0104B1
CZ0106B1
CZ0201D1
CZ0206D1
CZ0207D1
CZ0209D1
CZ0301K1
CZ0302U1
TSA01B1
TSA02B1
TSC02C1
TSD01B1
TSD06A1
TSD16B1
IZF01A1
IZF05A1
IZF10H1
NR.
CR.
Simbol
1
2
3
4
CA01B1
CA02C1
CA02I1
CA02L1
Denumire articol
Turnare beton marca B 100 in fundatii continue izolate
15.9
74.91
22.7
0
51.1
2132
95.95
38.6
101.7
15.57
60.68
30
0
19.62
32.3
1015
6275
32
7.5
1.13
24
0.24
12
178.95
178.95
126.37
0
0
0
0
0
0
0
1083.11
3160.71
21238
3540
0
3551.22
12629.3
0
0
0
0
0
0
0
0
0
0
0
200411
0
0
0
0
0
0
4.1302
2.7459
2.30436
58.67756
37.8
0
23.9364
41.344
0
0
0
0
0
0
0
0
0
0
0
2142.3234
0
0
0
0
0
0
0
0
0
23.3618
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23.3618
10.65
203
350
118
1.47
181
391
Balastt
mc
U.M. Cantitate NC
CT
mc
mc
mc
mc
55.25
25.73
70.45
0.69
0.107
0.027
0.148
0.967
1.26
1.23
1.22
1.28
NC
0
0
0
0
Armatura
Kg
CT
0.385
NC
0
0
0
0
Lemn
mc
CT
0
0
0
0
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
CB01A1
CB04A1
CB04B1
CB41A1
CC01A1
CC02C1
CD04L1
CD04J1
CD04H1
CE02A1
CE13A1
CE14A1
CE17B1
CE19A1
CE19C1
CF01B1
CF03B1
CF06K1
CF10A1
CG01D1
CG02D1
CG11A1
CG12A1
Simbol
28
29
30
31
32
33
34
CK01A1
CK01B1
CK03A1
CK09A1
CL20B1
CM01F1
CN01B1

mp
mp
mp
mp
Kg
Kg
mc
mc
mc
mp
m
m
mp
m
m
mp
mp
mp
mp
mp
mp
mp
m
Denumire articol
U.M.
mp
mp
mp
m
Kg
mp
mp
140.14
405.22
67.2
405.22
1801.1
5386
61.22
55.5
4.87
336.91
75.4
15.2
318.113
75.4
75.4
686.44
204.79
163.76
723.23
331.68
118.83
62.3
150.5
Balastt
mc
Cantitate NC
CT
8
20.28
57.12
24.4
92.5
56.56
886.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NC
0
0
0
0
0
0
0
Armatura
Kg
CT
0.004
0.0009
0.0015
0.002
0.003
0.038
0.05
2.011
NC
0
0
0
0
0
0
0
0.56056
0.364698
0
0
0
0
0.09183
0.111
0.01461
0
0
0
12.088294
3.77
151.6294
0
0
0
0
0
0
0
0
Lemn
mc
CT
0
0
0
0
0
0
0
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
CN09A1
CO02B1
CI06A1
CZ0104B1
CZ0106B1
CZ0201D1
CZ0206D1
CZ0207D1
CZ0209D1
CZ0301K1
CZ0302U1
TSA01B1
TSA02B1
TSC02C1
TSD01B1
TSD06A1
TSD16B1
IZF01A1
IZF05A1
IZF10H1

mp
mp
mp
mc
mc
mc
mc
mc
mc
Kg
Kg
mc
mc
100mc
mc
100mc
mc
mp
mp
mp
227.64
51.38
168
85.77
171.9
29.012
12.359
9.5
10.28
1801.1
5386
74.976
44.1
9.1314
154.36
1.544
180.61
107.363
107.363
318.113
0
0
0
1.205 103.353
0
0
0
0
0
0
0
0
0
0
0
0
1.25 225.763
0
0
0
329.115
NR.
CR.
Simbol
1
2
3
4
5
6
7
8
9
10
CA01B1
CA02C1
CA02I1
CA02L1
CB01A1
CB04A1
CB04B1
CB41A1
CC01A1
CC02C1
Denumire articol
U.M. Cantitate NC
mc
mc
mc
mc
mp
mp
mp
mp
Kg
Kg
55.25
25.73
70.45
0.69
140.14
405.22
67.2
405.22
1801.1
5386
Var
mc
CT
0
0
0
0
0
0
0
0
0
1.015 1828.1165
1.01
5439.86
0
0
0
0
0
0
0
0
0
7267.9765
NC
0
0
0
0
0
0
0
0
0
0
Caramida
buc
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168.63039
Gresie si faianta
mc
NC
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
12
13
14
15
16
17
CD04L1
CD04J1
CD04H1
CE02A1
CE13A1
CE14A1
CE17B1

Burlane din
rotunde
cu diametru
15,4cm
Sarpanta
dintabla
lemnzincata
la acoperise
simple
cu 4 ape
mc
mc
mc
mp
m
m
mp
18
19
20
21
22
23
24
25
26
27
CE19A1
CE19C1
CF01B1
CF03B1
CF06K1
CF10A1
CG01D1
CG02D1
CG11A1
CG12A1

m
m
mp
mp
mp
mp
mp
mp
mp
m
61.22
55.5
4.87
336.91
75.4
15.2
318.113
0
0
0
0
0
0
0
Simbol
CK01A1
CK01B1
CK03A1
CK09A1
CL20B1
CM01F1
CN01B1
CN09A1
CO02B1
CI06A1
CZ0104B1
CZ0106B1
CZ0201D1
CZ0206D1
Denumire articol
U.M. Cantitate NC
mp
mp
mp
m
Kg
mp
mp
mp
mp
mp
mc
mc
mc
mc
26569.48
24087
2113.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64.169
0
75.4
0
75.4
0
686.44 0.0015 1.02966
204.79 0.0012 0.24575
163.76 0.0012 0.19651
723.23 0.001 0.72323
331.68
0
118.83
0
62.3
0
150.5
0
NR.
CR.
28
29
30
31
32
33
34
35
36
37
38
39
40
41
434
434
434
8
20.28
57.12
24.4
92.5
56.56
886.99
227.64
51.38
168
85.77
171.9
29.012
12.359
Var
mc
CT
0.002
0
0
0
0
0
0
0
0
0
0.336
0
0
0
0
NC
Caramida
buc
CT
1.03
Gresie si faianta
mc
NC
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.05
0
0
0
0
0
0
0
0
0
176.4
0
0
0
0
42
43
44
45
46
47
48
49
50
51
52
53
54
CZ0207D1
CZ0209D1
CZ0301K1
CZ0302U1
TSA01B1
TSA02B1
TSC02C1
TSD01B1
TSD06A1
TSD16B1
IZF01A1
IZF05A1
IZF10H1

NR.
CR.
Simbol
1
2
3
5
6
7
8
9
10
11
12
13
14
15
16
17
18
CA01B1
CA02C1
CA02I1
CA02L1
CB01A1
CB04A1
CB04B1
CB41A1
CC01A1
CC02C1
CD04L1
CD04J1
CD04H1
CE02A1
CE13A1
CE14A1
CE17B1
Denumire articol
Turnare beton marca B 100 in fundatii continue izolate
mc
mc
Kg
Kg
mc
mc
100mc
mc
100mc
mc
mp
mp
mp
9.5
10.28
1801.1
5386
74.976
44.1
9.1314
154.36
1.544
180.61
107.363
107.363
318.113
0
0
0
0
0
0
0
0
0
0
0
0
0
2.53115
Bitum
Kg
U.M. Cantitate NC
CT
mc
mc
mc
mc
mp
mp
mp
mp
Kg
Kg
mc
mc
mc
mp
m
m
mp
55.25
25.73
70.45
0.69
140.14
405.22
67.2
405.22
1801.1
5386
61.22
55.5
4.87
336.91
75.4
15.2
318.113
0
0
0
0
0
0
0
0
0
0
0
0
0
52770.06
NC
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Parchet
mp
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
240.569
NC
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Geam
mp
CT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
20
21
22
23
24
25
26
27
28
CE19A1
CE19C1
CF01B1
CF03B1
CF06K1
CF10A1
CG01D1
CG02D1
CG11A1
CG12A1

NR.
CR.
Simbol
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
CK01A1
CK01B1
CK03A1
CK09A1
CL20B1
CM01F1
CN01B1
CN09A1
CO02B1
CI06A1
CZ0104B1
CZ0106B1
CZ0201D1
CZ0206D1
CZ0207D1
CZ0209D1
CZ0301K1
CZ0302U1
TSA01B1
TSA02B1
Denumire articol
m
m
mp
mp
mp
mp
mp
mp
mp
m
75.4
75.4
686.44
204.79
163.76
723.23
331.68
118.83
62.3
150.5
0
0
0
0
0
0
0
0
0
0
Bitum
Kg
U.M. Cantitate NC
CT
mp
mp
mp
m
Kg
mp
mp
mp
mp
mp
mc
mc
mc
mc
mc
mc
Kg
Kg
mc
mc
8
20.28
57.12
24.4
92.5
56.56
886.99
227.64
51.38
168
85.77
171.9
29.012
12.359
9.5
10.28
1801.1
5386
74.976
44.1
0
0
0
0
0
0
0
0
0.98 50.3524
0
0
0
0
0
0
0
0
0
0
0
0.95
NC
0
0
0
0
0
0
0
112.8885
0
0
Parchet
mp
CT
0
0
0
0
0
0
0
0
0
0
NC
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Geam
mp
CT
1.02
0
0
0
0
0
57.6912
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
50
51
52
53
54
64
TSC02C1
TSD01B1
TSD06A1
TSD16B1
IZF01A1
IZF05A1
IZF10H1

100mc
mc
100mc
mc
mp
mp
mp
9.1314
154.36
1.544
180.61
107.363
107.363
318.113
0
0
0
0
0.15 16.1045
1.5 161.045
0
227.501
0
0
0
0
0
0
0
112.8885
0
0
0
0
0
0
0
57.6912

Antemasuratoare

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Antemasuratoare

Încărcat de

Drepturi de autor:

Formate disponibile

DEVIZUL PE OBIECT

VALOARE PE CATEG. DE LUCRARI

DENUMIRE ARTICOL SI CALCULUL CANTITATII EXPLICIT

Scafe sau plinte din gresie ceramica

Usi din lemn exterioare sau interioare

Conform art. 11: 1801,1x1,000=1801,1

DEVIZ PE CATEGORII DE LUCRARI

Zidarie de caramida plina (12,5 cm)

148.8492 2305.294 103.0734

Preparare mortar M10-Z

249295.3 84063.93 18226.55 351521.8

Denumirea capitolelor de cheltuieli

ALTE CHELTUIELI DIRECTE

TOTAL CHELTUIELI DIRECTE

DEVIZ PE CATEGORII DE MATERIALE

Ferestre din lemn S 1:2,5 mp

Usi din lemn exterioare sau interioare

Cofraje pt. cuzineti din panouri refolosibile

Vopsitorii pe tamplarie de lemn

Zidarie de caramida plina (37,5)

Pazii la streasina din scanduri din lemn

Preparare mortar M-25-T

Pazii la streasina din scanduri din lemn

Sapatura mecanizata cu excavatorul de 0,21-0,39 mc

S-ar putea să vă placă și