Documente Academic
Documente Profesional
Documente Cultură
48 Decontări privind încheierea execuției bugetului de stat din anul curent (ct. 4890201) 60.1 134,895,709 152,483,488
Datorii comerciale şi avansuri (ct.
49 61
4010100+4030100+4040100+4050100+ 4080000+ 4190000+ 4620101), din care:
50 Avansuri primite (ct.4190000) 61.1 X X
Datorii către bugete (ct.
4310100+4310200+4310300+4310400+4310500+4310600+
4310700+4370100+4370200+4370300+4400000+4410000+
51 4420300+4420801+4440000+4460100+4460200+4480100+ 62 461,581 419,417
4550501+4550502+4550503+4620109+4670100+4670200+ 4670300+
4670400+4670500+4670900+ 4730109+4810900), din care:
cod 02 - lei-
Cod Sold la Sold la
Nr. DENUMIREA INDICATORULUI
rând 31.12.2018 31.12.2019
Crt.
B C 1 2
I VENITURI OPERATIONALE 01
1. Venituri din impozite, taxe, contribuţii de asigurări şi alte venituri 02
ale bugetelor (ct.
7300100+7300200+7310100+7310200+7320100+7330000+734000
0+7350100+7350200+7350300+7350400+7350500+7350600+7360
100+7390000+7450100+7450200+7450300+7450400+7450500+74
50700+7450900+7460100+7460200+7460300+7460900)
(ct.7510500+7710000+7720100+7720200+7740100+
7740200+7750000+7760000+7780000+7790101+7790109)
4. Alte venituri operaţionale (ct. 05
7140000+7180000+7500000+7510300+7510400+7810200+781030
0+7810401+7810402+7770000)
TOTAL VENITURI OPERAŢIONALE (rd.02+03+04+05) 06 0 0
II CHELTUIELI OPERAŢIONALE 07
1. Salariile şi contribuţiile sociale aferente angajaţilor (ct. 08
6410000+6420000+6450100+6450200+6450300+6450400+
6450500+6450600+6450700+6450800+6460000+6470000)
- EXCEDENT (rd.15+20-16-21) 23
- DEFICIT (rd.16+21-15-20) 24 135,193,080 152,419,020
VIII. VENITURI EXTRAORDINARE (ct.7910000) 25
Anexa 3
cod 03 -lei-
Cod cont alte disponibilitati
DENUMIREA INDICATORULUI 7700000
rând 5310101 (cont 5520000)
A B 1=2+3+15 2 3 15
I. NUMERAR DIN ACTIVITATEA 1
OPERAŢIONALĂ
1. Încasări 2 23,992 23,992
2. Plăţi 3 152,507,480 23,992 152,483,488
3. Numerar net din activitatea 4 -152,483,488 -152,483,488 0
operaţională (rd. 02- rd.03)
II. NUMERAR DIN ACTIVITATEA DE 5
INVESTIŢII
1. Încasări 6 0
2. Plăţi 7 0
3. Numerar net din activitatea de 8 0 0 0 0
investiţii (rd.06-07)
III. NUMERAR DIN ACTIVITATEA DE 9
FINANŢARE
1. Încasări 10 0
2. Plăţi 11 0
3. Numerar net din activitatea de 12 0 0 0 0
finanţare (rd.10-rd.11)
IV. CREŞTEREA (DESCREŞTEREA) NETĂ 13 -152,483,488 0 -152,483,488 0
DE NUMERAR ŞI ECHIVALENT DE
NUMERAR (rd.04+rd.08+rd.12)
V. NUMERAR ŞI ECHIVALENT DE 14 0
NUMERAR LA ÎNCEPUTUL ANULUI
PLĂŢI RESTANTE
la data de 31.12.2019
anexa 30
cod 40 - lei -
Sold la 31.12.2019
din care:
aferent
Nr. Sold la
DENUMIREA INDICATORILOR sumelor
rd. 01.01.2019 TOTAL
angajate
cu
prevederi
bugetare
A B 1 2 3
PLĂŢI RESTANTE-TOTAL (rd.07+12+27+32+37+42+47),
01
din care:
-sub 30 de zile (rd.7.1+12.1+27.1+32.1+37.1+42.1+47.1) 02 0 0 0
-peste 30 de zile (rd.8+13+28+33+38+43+47.2) 03 0 0 0
-peste 90 de zile (rd.9+14+29+34+39+44+47.3) 04 0 0 0
-peste 120 zile (rd. 10+15+30+35+40+45+47.4) 05 0 0 0
-peste 1 an ( rd. 11+16+31+36+41+46+47.5) 06 0 0 0
Anexa 40 a
cod 17 -lei-
Cod
Nr. rând Sold la Sold la
DENUMIREA INDICATORILOR
rând 01.01.2019 31.12.2019
A B C 1 2
ACTIVE FINANCIARE 01 X X
NOTĂ
cod 21
A B 1 2 3 4 5 6 7 8 9=7-8
Buget de stat 50.01 136,792,600 152,685,265 136,792,600 152,685,265 152,685,265 152,685,265 152,483,488 152,483,488 0
TRANSFERURI CU CARACTER GENERAL
INTRE DIFERITE NIVELE ALE ADMINISTRATIEI 56.01 0 0 0 0 0 0 0 0 0
A B 1 2 3 4 5 6 7 8 9=7-8
ASIGURARI SOCIALE,
135,877,000 151,354,000 135,877,000 151,354,000 151,354,000 151,354,000 151,152,737 151,152,737 0
din care 57.01
Pensii si ajutoare IOVR, din
135,877,000 151,354,000 135,877,000 151,354,000 151,354,000 151,354,000 151,152,737 151,152,737 0
care:
Pensii I.O.V.R. 66,256 66,256 66,256 66,256 66,256 66,256 66,256 66,256
Ajutor de deces 5,163 5,163 5,163 5,163 5,163 5,163 5,163 5,163
Indemnizatie Veterani de razboi (legea 49/1991 si legea
44/1994_modificate de OUG9/2015) 3,920,370 3,920,370 3,920,370 3,920,370 3,920,370 3,920,370 3,920,370 3,920,370
Indemnizatie D.L.118/1990 (modificat de legea 69/2015_ persoane
persecutate politic) 15,009,287 15,009,287 15,009,287 15,009,287 15,009,287 15,009,287 15,009,287 15,009,287
Indemnizatie Legea 341/2004 (revolutionari) 613,282 613,282 613,282 613,282 613,282 613,282 613,282 613,282
Indemnizatie legea 189/2000 (modificat de legea
143/2014_persoane deportate in strainatate) 933,576 933,576 933,576 933,576 933,576 933,576 933,576 933,576
Indemnizatie Legea 309/2002 (persoane care au efectuat stagiul
militar in directiile de munca) 1,159,380 1,159,380 1,159,380 1,159,380 1,159,380 1,159,380 1,159,380 1,159,380
Pensie Legea 303/2004 (procurori si judecatori-magistrati) 16,290,568 16,290,568 16,290,568 16,290,568 16,290,568 16,290,568 16,290,568 16,290,568
Pensie Agricultori 43,990,873 59,467,873 43,990,873 59,467,873 59,467,873 59,467,873 59,266,610 59,266,610
Indemnizatie L109/2005 (artisti) 0 0 0 0 0 0 0 0
Indemnizatie Lege 8/2006 (uniunile de creatie) 315,151 315,151 315,151 315,151 315,151 315,151 315,151 315,151
Ajutor lunar Legea 578/2004 (sotul supravietuitor) 2,968,524 2,968,524 2,968,524 2,968,524 2,968,524 2,968,524 2,968,524 2,968,524
OUG 6/2009 (indemnizatie sociala mimim garantata) 43,193,523 43,193,523 43,193,523 43,193,523 43,193,523 43,193,523 43,193,523 43,193,523
Indemnizatie insotitor 4,841,373 4,841,373 4,841,373 4,841,373 4,841,373 4,841,373 4,841,373 4,841,373
Abonamente telefonice veterani 24,293 24,293 24,293 24,293 24,293 24,293 24,293 24,293
Abonamente telefonice DL118/1990 208,838 208,838 208,838 208,838 208,838 208,838 208,838 208,838
Abonamente telefonice L189/2000 1,726 1,726 1,726 1,726 1,726 1,726 1,726 1,726
Bilete calatorie 118/1990, din care: 9,187 9,187 9,187 9,187 9,187 9,187 9,187 9,187
* transport urban gratuit 0 0 0 0 0 0 0 0
Bilete de calatorie 189/2000, din care: 1,336 1,336 1,336 1,336 1,336 1,336 1,336 1,336
* transport urban gratuit 0 0 0 0 0 0 0 0
Bilete CFR si Metrorex (CNPP) 0 0 0 0 0 0 0 0
Inedmnizatie cf legii 323/2004 (367/2001; OG 105/1999) 0 0 0 0 0 0 0 0
Prestatii Legea 346/2002 (boli profesionale) 0 0 0 0 0 0 0 0
Pensie serviciu Legea 96/2006 (parlamentari) 0 0 0 0 0 0 0 0
Pensie serviciu Legea 215/2015 (functionar parlamentar) 0 0 0 0 0 0 0 0
Pensie serviciu OG 216/2015 (diplomati) 0 0 0 0 0 0 0 0
Pensie serviciu Legea 130/2015 (personal auxiliar instante
judecatoresti si parchete) 1,237,718 1,237,718 1,237,718 1,237,718 1,237,718 1,237,718 1,237,718 1,237,718
Pensie serviciu Legea 83/2015 (aviatori) 102,411 102,411 102,411 102,411 102,411 102,411 102,411 102,411
Pensie Legea 7/2016 (modificarea si completare lg217/2008; lg
94/1992-curtea de conturi) 984,165 984,165 984,165 984,165 984,165 984,165 984,165 984,165
AJUTOARE SOCIALE, din care 0 15600 0 15600 15600 15600 15600 15600 0
Ajutor anual pentru veteranii de razboi 0 15,600 15,600 15,600 15,600 15,600 15,600 0
Plati efectectuate in anii precedenti si recuperate in anul
85 0 0 0 0 0 0 0 0 0
curent
Plati efectectuate in anii precedenti si recuperate in anul
curent 85.01 0 0 0 0 0 0 0 0 0
Plăţi efectuate în anii precedenţi şi recuperate în anul curent
aferente cheltuielilor curente şi operaţiunilor financiare ale 85.01.03
altor instituţii publice 0
Credite de angajament Prevederi bugetare
A B 1 2 3 4 5 6 7 8 9=7-8
Cheltuieli
efective
10
152,419,020
0
0
152,419,020
1,315,151
1,315,151
1,315,151
343
38,186
85,140
2,286
7,207
11,253
45,051
564,436
0
2,149
28,816
389,730
35,498
0
0
0
3,739
140
2,181
98,996
0
0
151,103,869
Cheltuieli
efective
10
151,088,269
151,088,269
31,728
5,163
3,931,497
15,011,139
646,324
933,389
1,160,978
16,293,651
59,131,868
0
315,151
2,969,836
43,251,081
4,836,669
24,293
208,838
1,726
9,187
1,336
1,237,839
102,411
984,165
15600
15,600
0
0
CASA JUDETEANA DE PENSII MEHEDINTI
Anexa 34
la data de 31.12.2019
cod 25 -lei-
A B 1 2 3 4
Rezultatul reportat Ct.1170000- sold creditor 17 37242 134622258 135227420 -567920
Rezultatul reportat Ct.1170000- sold debitor 18 0
Rezultatul patrimonial al exerciţiului Ct.1210000 - sold creditor 19 0
Rezultatul patrimonial al exerciţiului Ct.1210000 - sold debitor 20 135193080 152419020 135193080 152419020
Total capitaluri proprii (rd 01 la 17 - rd.18 + rd.19 - rd.20 ) 21 -135155838 x x -152986940
Angajament
Prevederi Prevederi
Prevederi bugetare - Prevederi bugetare- Bugetar -
DENUMIRE INDICATORI COD bugetare - bugetare - Plati
Angajament Bugetar Angajament Legal Angajament
Credite deschise efectuate
Legal
1 2 3 4 5 6 7
CHELTUIELI BUGET DE STAT, din care: 50.01 Err:522 Err:522 Err:522 0 Err:522
Transferuri din bugetul de strat catre bugetul
56.01.02 0 0 0
asigurarilor sociale de stat 0 0
Prestari servicii pentru transmiterea
drepturilor,din care: 20.30.06 Err:522 Err:522 Err:522 0 Err:522
Taxe, din care Err:522 Err:522 Err:522 0 Err:522
Taxe IOVR 0 0 0 0 0
Taxe veterani 0 0 0 0 0
Taxe DL 118/1990 0 0 0 0 0
Taxe Legea 341/2004 0 0 0 0 0
Taxe Legea 189/2000 0 0 0 0 0
Taxe Legea 309/2002 0 0 514 0 514
Taxe 303/2004 0 514 0 0 0
Taxe Agricultori 0 0 0 0 0
Taxe Legea 109/2005 0 0 0 0 0
Taxe Legea 8/2006 0 0 0 0 0
Taxe Legea 578/2004 0 0 0 0 0
Taxe OUG 6/2010 0 0 0 0 0
Taxe indemnizatii insotitor 0 0 0 0 0
Taxe Legea 96/2006 0 0 0 0 0
Taxe Legea 215/2015 0 0 0 0 0
Taxe OG 216/2015 0 0 0 0 0
Taxe Legea 130/2015 0 0 0 0 0
Taxe Legea 83/2015 0 0 0 0 0
Taxe Legea 217/2008 0 0 0 0 0
Comision postal cf OUG 69/2006 taloane mov 0 0 0 0 0
Manopera 0 0 0 0 0
Taxe ajutor anual pentru veteranii de razboi 0 0 201,263 0 201,263
ASISTENTA SOCIALA 57 0 201,263 0 0 0
ASIGURARI SOCIALE,
din care 57.01 0 201,263 0 0 0
Pensii si ajutoare sociale , din care: 0 201,263 0 0 0
Pensii I.O.V.R. 0 0 0 0 0
Ajutor de deces 0 0 0 0 0
Indemnizatie Veterani de razboi (legea 49/1991 si
legea 44/1994) 0 0 0 0 0
Indemnizatie D.L.118/1990 (persoane persecutate
politic) 0 0 0 0 0
Indemnizatie Legea 341/2004 (revolutionari) 0 0 0 0 0
Indemnizatie Legea 189/2000 (persoane deportate in
strainatate) 0 0 0 0 0
Indemnizatie Legea 309/2002 (persoane care au
efectuat stagiul militar in directiile de munca) 0 0 0 0 0
Pensie Legea 303/2004 (procurori si judecatori-
magistrati) 0 0 201,263 0 201,263
Pensie Agricultori 0 201,263 0 0 0
Indemnizatie L109/2005 (artisti) 0 0 0 0 0
Indemnizatie Lege 8/2006 (uniunile de creatie) 0 0 0 0 0
Ajutor lunar Legea 578/2004 (sot supravietuitor) 0 0 0 0 0
8
Err:522
Err:522
Err:522
0
0
0
0
0
514
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,263
0
0
0
0
0
0
0
0
0
201,263
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Anexa 01 Anexa 01 Anexa 01
Anexa 01 rd.90 Anexa 01 Anexa 01 rd.90 Anexa 01 rd.80 Anexa 02 Anexa 02 Anexa 02
DIF DIF (sc 121) rd.87 DIF (sc 121) rd.87 DIF (sd 121) DIF
col.1 rd.80 col.1 col.2 col.2 rd.31 col.1 rd.31 col.2 rd.32 col.1
col.1 col.2 rd.88 col.1
1 2 3 4 5 6 4 5 6 7 8 9 7 8 9
-135,155,838 -135,155,838 0 -152,986,940 -152,986,940 0 0 0 0 0 0 0 135,193,080 135,193,080 0
Anexa 01 Anexa 03
Anexa 02 Anexa 01 Anexa 03 Anexa 01 Anexa 01 Anexa 03 Anexa 01 Anexa 04 Anexa 01
(sd 121) DIF DIF rd.15 col.1- DIF DIF DIF
rd.32 col.2 rd.33 col.1 rd.14 col.1 rd.33 col.2 rd.60.1 col.2 rd 15 col 3 rd.35 col.1 rd.14 col.1 rd.35 col.2
rd.88 col.2 rd 15 col 3
10 11 12 13 14 15 16 17 18 19 20 21 19 20 21 22
152,419,020 152,419,020 0 0 0 0 0 0 0 152,483,488 152,483,488 0 0 0 0 0
Anexa 40a Anexa 40a
Anexa 04 Anexa 01 (rd.256 + rd.264 Anexa 01 (rd.256 + rd.264 Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a
DIF DIF DIF DIF DIF DIF
rd.17 col.1 rd.8 col.1 + rd.274 + rd.8 col.2 + rd.274 + rd.10 col.1 rd.292 col.1 rd.10 col.2 rd.292 col.2 rd.22 col.1 rd.300 col.1 rd.22 col.2 rd.300 col.2
rd.282) col.1 rd.282) col.2
23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Anexa Anexa 40a Anexa 40a
Anexa 40a Anexa 40a
Anexa 01 Anexa 40a Anexa 01 40a Anexa 01 Anexa 01 Anexa 01 rd.9 +rd.12 + Anexa 01 rd.9 +rd.12 +
DIF DIF DIF rd.8 + rd.11 DIF rd.8+ rd.11 DIF DIF DIF
rd.24 col.1 rd.316 col.1 rd.24 col.2 rd.316 rd.33 col.1 rd.33 col.2 rd.33.1 col.1 rd.14+ rd.15 rd.33.1 col.2 rd.14+ rd.15
col.1 col.2
col.2 col.1 col.2
42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Anexa 40a
Anexa 40a rd.34
rd.34 + rd.39 + Anexa 40a Anexa 40a
+ rd.39 + rd.55 +
Anexa 01 Anexa 01 rd.55 + rd.58 + Anexa 01 rd.35 + rd.40 + Anexa 01 rd.35 + rd.40 + Anexa 01 Anexa 40a Anexa 01 Anexa 40a
rd.58 + rd.61 + DIF DIF DIF DIF DIF DIF
rd.35 col.1 rd.35 col.2 rd.61 + rd.62 + rd.35.1 col.1 rd.56 + rd.59 + rd.35.1col.2 rd.56 + rd.59 + rd.53 col.1 rd.457 col.1 rd.53 col.2 rd.457 col.2
rd.62 + rd.82 +
rd.82 + rd.86 rd.83 col.1 rd.83 col.2
rd.86 col.1
col.2
61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Anexa 40a Anexa 40a
Anexa 01 Anexa 01 Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01
rd.391 + rd.437 DIF rd.391 + rd.437 DIF DIF DIF DIF DIF
rd.54 col.1 rd.54 col.2 rd.55 col.1 rd.489 col.1 rd.55 col.2 rd.489 col.2 rd.61 col.1 rd.465 col.1 rd.61 col.2 rd.465 col.2 rd.62 col.1
+ rd.447 col.1 + rd.447 col.2
79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 461,581
Anexa 40a Anexa 40a Anexa 01
Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 01 Anexa 01 Anexa 40a Anexa 01 Anexa 40a
DIF DIF rd.478 + rd.479 DIF rd.478 + rd.479 DIF DIF DIF rd.70 + rd.71
rd.471 col.1 rd.62 col.2 rd.471 col.2 rd.64 col.1 rd.64 col.2 rd.66 col.1 rd.484 col.1 rd.66 col.2 rd.484 col.2
+ rd.480 col.1 + rd.480 col.2 col.1
98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115
461,581 0 419,417 419,417 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Anexa 40a Anexa 40a
Anexa 01 Anexa 40a
rd.379 + rd.417 rd.379 + rd.417 Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01 Anexa 40a Anexa 01
DIF rd.70 + rd.71 DIF DIF DIF DIF DIF rd. 489.3
+ rd.422 + + rd.422 + rd.72 col.1 rd.472 col.1 rd.72 col.2 rd.472 col.2 rd.73 col.1 rd.473 col.1 rd.73 col.2 rd.473 col.2 rd.75 col.1
col.2 col.1
rd.427 col.1 rd.427 col.2
116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134
0 0 0 0 0 0 0 0 0 0 0 293,246 293,246 0 335,848 335,848 0 0 0
Anexa 40a
rd.34 + rd.39 +
Anexa 40a Anexa 40a
Anexa 01 Anexa 40a Anexa 03 Anexa 03 rd.15 Anexa 03 Anexa 40a Anexa 03 Anexa 40a Anexa 04 rd.55 + rd.58 +
DIF DIF rd.04 + rd.05 + DIF rd.04 + rd.05 + DIF DIF DIF
rd.75 col.2 rd.489.3 col.2 rd.14 col.1 col.1 rd.14 col.2 rd.4 col.01 rd.15 col.2 rd.04 col.02 rd.14 col.1 rd.61 + rd.62
rd.11 col.1 rd.11 col.2
+rd.82 + rd. 86
col.01
135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Anexa 40a rd.34
+ rd.39 + rd.55 + Anexa 02
Anexa 04 Anexa 04 Anexa 40a Anexa 04 Anexa 40a Anexa 03 rd.15 Anexa 6 Anexa 6 col.8 bilant rd 85 anexa 34 rd
DIF rd.58 + rd.61 + DIF DIF DIF DIF rd.13 + rd.18 DIF
rd.17 col.1 rd.14 col.2 rd.55 col.01 rd.17 col.2 rd.55 col.2 col.3 col.6 rd.16 rd 16 col 1 17 col 1
rd.62 +rd.82 + + rd 26 col.2
rd. 86 col.02
153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170
0 0 0 0 0 0 0 0 0 0 -152,483,488 152,483,488 0 152,419,020 152,419,020 0 37,242 37,242
bilant rd 85 anexa 34 rd bilant rd 86 anexa 34 rd bilant rd 86 anexa 34 rd bilant rd 87 anexa 34 rd bilant rd 87 anexa 34 rd
DIF DIF DIF DIF DIF DIF
col 2 17 col 4 col 1 18 col 1 col 2 18 col 4 col 1 19 col 1 col 2 19 col 4
171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186
0 -567,920 -567,920 0 0 0 0 0 0 0 0 0 0 0 0 0
anexa 34 rd anexa 34 rd bilant rd 90 col anexa 34 rd 21 bilant rd 90 col anexa 34 rd 21
bilant rd 88 col 1 DIF bilant rd 88 col 2 DIF DIF
20 col 1 20 col 4 1 col 1 2 col 4
187 188 189 190 191 192 193 194 195 196 197
135,193,080 135,193,080 0 152,419,020 152,419,020 0 -135,155,838 -135,155,838 0 -152,986,940 -152,986,940
DIF
198
0